RE: Bargain Price28 Sep 2022 14:07
Chariot now have a market capitalisation of £147 million, how does that compare to the expected ebitda from anchois.
Firstly, the important news from the Agm presentation is that anchois pipeline and processing facility are designed for 100 k mcf per day.
We all have different gas price assumptions, and currently predator oil reported that the price of gas to industry in Morocco was $16 mcf, we know that power stations in Morocco will pay less, so let’s use $8 mcf for the revenue assessment as follows.
100k mcf x $8 x 365 days = $292 million gross revenue.
$292x 96.5% to pay royalties = $281.780 million x chariot 75% = $211.335 million less opex say $35 million = $176.335 million ebitda net to chariot. /1.06 fx rate= £166,353 million ebitda.
The first ten years of production are free of corporation tax, the capex payback is 18 months net production cashflow, so increased interest rates not a particular problem.
The audited proven gas volumes of 637 bcf would support a gas field life of approximately 17 years.
Even if you think chariot will farm down 25 % of its equity interest in the field there is incredible value here for those that can withstand the volatility.
Strong buy
Jimmy