New Zacks Report25 Aug 2018 12:57
Conclusion
We’re glad to see that the FDA has accepted the NDA filing for iclaprim and that a PDUFA data of Feb. 13, 2019 has been assigned. The FDA has not indicated that an advisory committee (“AdComm”) meeting will be taking place for iclaprim, but it is not inconceivable that one will end up being scheduled. However, with the strong data from both REVIVE-1 and REVIVE-2, we don’t believe that an AdComm, were it to take place, would be a negative.
There are an estimated 3.6 million people hospitalized with ABSSSI every year. We conservatively estimate that 20% of patients have renal insufficiency, based on published data (Halilovic et al., 2012). We believe iclaprim could attain peak market share among these patients of 20%. We model for a full course of treatment costing $3000 and an inflation rate of 2%, which leads to peak sales of approximately $500 million in the U.S. Outside the U.S., we believe Motif will sign a commercialization agreement that will result in an average 15% royalty on net sales, which we estimate will peak at approximately $225 million. Using a 90% probability of approval and a 15% discount rate leads to a net present value for iclaprim in ABSSSI of $475 million. After factoring in the company’s cash position, potential cash from the exercise of outstanding warrants, and dividing by the fully diluted ADS share count of 18.6 million leads to a valuation of $28 per share. The stock continues to trade at a significant discount to our valuation, thus offering investors plenty of upside at the current price.