Fair value = Douta NPV?9 Feb 2025 19:14
Been going through more feasibility studies this weekend and comparing future projected value of projects against those company's current valuation. Here's a very good example:
Robex Resources is a Canadian listed gold explorer with a planned project also in west africa, in Guinea, so the parallels are significant. The Guinea project, Kiniero, looks very similar to Douta too in scale, albeit they have completed PFS and DFS so are ahead of Douta by about 4-6 months. 139k ounces per year for 9 years is comparable with what we should expect from Douta albeit at a lower AISC. Countering that they are requiring $243m upfront capital, we have been quoted $175m-$200m for Douta.
Here's the mad thing. Robex is valued higher than THX. About 50% higher! A very similar project to Douta, yet pre production, requiring a significant amount of debt to be incurred for construction.
Meanwhile THX is already generating so much cash that they could fund their own equivalent project internally over 2025/26. They won't, because part leverage is the better route with cash being used for dividends/buyback and to build out Segilola, as well as develop a third or even fourth project but the risk for Thor must be so, so much lower than that of the company i'm describing here, what with being pre production as a miner.
It's absolutely nonsensical that this Canadian listed explorer with a planned project in West Africa of a similar size to Douta is valued 50% higher than a company that is able to fully realise value from the gold bull market right now, is debt free, and is accumulating cash at an unmatched level for an AIM company.
The Kiniero DFS shows a post tax NPV of $647m at an average gold price of just $2330. If we assume Douta PFS will show a similar NPV and with significantly less execution risk for THX (have suppliers/infrastructure from Segilola project, experience build up etc) plus an enviable balance sheet before the project has even got off the ground is it now fair to argue that the Douta NPV is about the market cap THX should be aiming for over the coming year or so, ie $650m?