AI Prediction21 Apr 2026 10:34
Now we can actually put some **numbers around revenue uplift**, and this is where it gets interestingβbecause for miners like Hochschild, **price matters as much (or more) than production**.
---
# π Step 1: Establish metal price assumptions
### Q1 2025 (from your report)
* Gold: **$2,708/oz**
* Silver: **$33.2/oz**
---
### Q1 2026 (realistic range based on market data)
Using current market/forecast ranges:
* Gold: **~$4,400 β $4,700/oz** ([dahabmasr.com][1])
* Silver: **~$65 β $85/oz** (volatile, but this is a reasonable band) ([The Paper Trading Journal][2])
π For modelling, take midpoints:
* Gold: **$4,500**
* Silver: **$70**
---
# π Step 2: Price increase (YoY)
### Gold
* From $2,708 β $4,500
π **+66% increase**
### Silver
* From $33.2 β $70
π **+111% increase**
---
# π Step 3: Apply to Q1 2025 production
Using your attributable production:
* Gold: **58,021 oz**
* Silver: **1.8 million oz**
---
## π° Q1 2025 Revenue (baseline)
**Gold revenue:**
* 58,021 Γ $2,708 β **$157M**
**Silver revenue:**
* 1.8M Γ $33.2 β **$60M**
π **Total β $217M**
---
## π° Q1 2026 Revenue (price-driven, same production)
**Gold revenue:**
* 58,021 Γ $4,500 β **$261M**
**Silver revenue:**
* 1.8M Γ $70 β **$126M**
π **Total β $387M**
---
# π Step 4: Revenue uplift
| Metal | Q1 2025 | Q1 2026 (est) | Change |
| --------- | --------- | ------------- | --------- |
| Gold | $157M | $261M | **+66%** |
| Silver | $60M | $126M | **+110%** |
| **Total** | **$217M** | **$387M** | **+78%** |
---
# β‘ Key Insight (this is the big one)
Even if **production stays flat**, youβre looking at:
π **~+75β80% revenue growth purely from price**
Thatβs massive.
---
# π§ Now layer in likely production recovery
From earlier:
* Expected Q1 2026 production: **+10β20%**
If we add that:
π **Total revenue could realistically land:**
* **$420M β $460M**
Thatβs:
π **~+90% to +110% YoY growth**
---
# π‘ What the market will focus on
This is why mining equities can re-rate hard:
### 1. Operational recovery + price = leverage
* Mara Rosa improves β volume up
* Gold/silver surge β margin explosion
### 2. Cost base doesnβt rise as fast
* So margins expand disproportionately
### 3. Silver is the hidden kicker
* Itβs **doubling faster than gold**
* Hochschild is silver-heavy β extra upside
---
# π§Ύ Simple takeaway
* **Q1 2025:** ~$217M revenue
* **Q1 2026 (flat production):** ~$380β400M
* **Q1 2026 (with recovery):** ~$420β460M
π Youβre potentially looking at **near doubling of revenue YoY**
---
# β οΈ One reality check
This assumes:
* They **realise spot prices** (no heavy hedging)
* No major operational disruption
* FX doesnβt offset gains