Smasher/Cashking6 Jan 2013 13:37
Good discussion and a question which is close to all our hearts.
Not entirely sure there is a simple answer - but I am happy to share my personal opinion, for what it's worth.
Looks to me like I-1 is likely to produce around 200 boed at an average price of $90 per barrel - this figure takes into consideration both oil and gas flow.
If we allow for 335 operational days per year ( allowing for one month each year for maintenance works) this gives total annual production of a little over $6M of which our net revenue would be a little over a million dollars.
By my reckoning that woulld put us into operational profit from day one...However any profits made would be used to fund development of the field so as to minimise dilution.
The next three planned wells were originally planned for completion in 2013 - but the inevitable delays experienced by I-1 due to weather etc probably means that a more realistic time scale is 18 months to 2 years (Hence the requirement for a 3 year SEDA). So lets say another 3 wells by the beginning of 2015.
This would mean we will get one well each 8 months and if each well produces the same as I-1 then we would need about $1.5M funding for I-2, $1M for I-3 and $0.5m for I-4. This makes a total funding requirement of $3m
The funding requirement of these wells will be covered by the SEDA. so will result in equity dilution - the exact amount will be dependent on the SP during the drilling programme, so this funding would IMO produce about 15%-20% total dilution over the whole period. but from 2015 onwards we should then be making over $3m a year net profit and our market cap should be in the region of £18m or 52p per share.
This would leave about $5M in the SEDA available for acqisition or further development over the next three years. How much value this will add to the market cap would depend entirely on how it is spent and the value of assets it brings to the party - that is the unpredictable and therefore, for me, fun part of owning this share.
With our immediate drilling programme fully funded and first oil production just around the corner, I am very comfortable being invested in this share. If I-1 produces significantly more than 200 boed then that will be better still and my estimate of market cap would increase accordingly.
My personal view is that I-1 is unlikely to flow at less than 200 boed once we get onto a size 7 choke - but even if it drops to 150 boed ( considerably less than initial rates already measured on a 6/64 choke) then I am still looking at a very reasonable return on my investment over the medium to long term (luckily I do not have urgent need of the cash and am happy to let it run) - so the way I see it is that I really can't lose.
But please remember that this is just a personal view - nothing beats doing your own research and coming to your own conclusions.
ATB -CE