RE: So, What Value Niger?7 Jan 2024 06:40
Hi Sailplane
This is unlikely to be too popular, but it's probably worthless until oil starts flowing from R1234. My model had minus 2.4 pence per share. Given where it is, I think the market just values it at zero until there's some production.
From my late August posts:
"My model shows the following valuation.
Nigeria (including central corporate overhead) 9.4p
Niger -2.4p
Chad 16.2p
Cameroon 9.1p
South Sudan 54.8p
Total 87.2p
It’s a discounted cashflow model. Here are some of the inputs.
All cashflows cease on 1 January 2029.
Interest rate on debt 15%
Discount factor on future cashflows 15%
Crude price USD80/bbl
Direct cost USD40/bbl
South Sudan closes effective 1 Jan 2022
Nigerian gas sales grow at 6% p.a.
All renewables ignored."
And explanatory assumptions:
"Niger: 1,500 bopd from Q4 2024, 5,000 bopd from Q4 25. Capex total $48m to Q4 2025. A bit brutal, perhaps, but intended to reflect building pipeline, tie-in, overall establishment of operations from...sand."
We can also push the Niger cashflows back a bit now, I think. Other matters seem more pressing: NGN/USD mismatch; SS; etc. Savannah will want to keep their end of the bargain in Niger, but will be limited in bandwidth, I think. They may be seeking a partner, of course. Yacine's world, I think.