RE: Shamaran $/bbl paid #318 Apr 2021 13:09
The “net book value” of Marathon’s O&G Assets (for the Atrush activities) is not available to us, but in order to estimate what they might have been we could look at what SNM have stated, and for the year-ended 31st Dec-2019 their O&G Assets (Tangible only, excludes Intangibles) were stated as $207,695,000.
(It’s worth noting that this number was subject to a severe impairment in 2020, due to the decline in world oil prices, and was reduced to $145,875,000 for the 2020 FYR - but I’ll stay with the old value of $207.7M for the rest of this evaluation.)
Assuming all contractor parties shared equally in the financing of the O&G Assets (in proportion to their %WI), we might conclude that if SNM’s final WI share in 2019 (27.6%) equated to $207.7M, then Marathon’s WI share (15%) or net book value just prior to the sale might have been roughly $112.9M (I am not aware of what their write-down standards are).
(If 27.6% = $207.7M, then 100% = $752.5M, and 15% would equate to ca. $112.9M)
This, however, is completely at odds with the value of Marathon PP&E acquired, stated in the transfer details, and said to be only $11,549,000.
Puzzling…
So, in the final analysis, and if the above rough calculations are correct, either Marathon’s share of the Capex used to create the O&G Assets does not appear to have been recognized,
Or
something else is going on.
Were the barrels-still-in-the-ground given away for nothing, and if so, why?
There are no answers, only more questions.
At least DNO did offer a price somewhat closer to GKP's Net Book Value of the Shaikan producing assets...