RE: Mezzanine Debt13 Aug 2024 23:37
Ignoring the filtered one and responses to his unknown claims.
I knocked up a simple spreadsheet which compounds monthly interest for 24 month - and is then payable (just the interest).
Following years restart at £4.4m and simple interest @ 15% is accumulated for the year.
Month Number Cumulative LoanInterest rate pInterest rate p.m. Over 12 mon Payments Annual Interest (1 yr)
0 £4,400,000.00 15.00% 1.25% £0.00
12 £5,107,319.88 £660,000.00
24 £5,928,344.62 £1,528,344.6 £660,000.00
36 £5,205,083.84 £658,704.96 £660,000.00
48 £5,044,266.55 £520,485.58 £660,000.00
60 £5,044,266.55 £5,044,266.5 £660,000.00
Total Repaid £7,751,801.7 £7,700,000.00
Interest Paid £3,351,801.7 £3,300,000.00
Week 25 onwards Simple interest on £4.4m month by month accumated for 12 months until paid
Weeks 0 to 24 Cumulative interest (interest on interest from month to month).
All months treated the same i.e. 28/29 days in February pays the same as 30 and 31 day months.