Fun with Numbers, IV27 Sep 2020 11:37
And while we're at it, why don't we use that crucial fact check to then 'check-in' (get it?) with everyone's favourite antidote to stuff and nonsense: Fun With Numbers! At present, Eroton and Jite could pay 50p for the 87% of San Leon they do not already own through Midwestern, and after netting out sle's current cash in the bank and then the contingent cash owed next year that Eroton will naturally no longer need to pay, they would be buying the OML operating business stake, the stakes in the pipeline/FSO system, and the PVR NPI, for a bit over 90m quid. But wait there's more, bc of course, as with the OML18 purchase, the deals to acquire the 15% stake in Oza/Deckar and the (as yet unappreciated but nevertheless massively accretive) 10% stake in ELI and the new ACEOS system ,were structured as LOANS of $7.5m at 10% for 5years and $15m at 14% over 4 years, respectively. Those loans of course are repayable in cash principle plus interest, so a rough estimate is that Jite's cost of acquiring San Leon at 50p would be FURTHER reduced by around $34.5m after 5 years (there is a one-year interest moratorium on the ELI loan), or around £27m. So all told, Jite-Eroton would be looking at a net cash outlay of just over £60m to do this theoretical transaction, before ANY production contribution in the next few years from the 3 major assets which are expected to be substantial and thus bring his net cash outlay down further still. Thus, in this process then of paying an 85% premium for the San Leon shares he does not already own for a net consideration of mere millions, Jite would be acquiring 10% of an asset in OML18 alone that we know he values in the billions, with a 'b'. Is something like this in the offing? Probably not, at least in the short term, but it does serve to demonstrate in simple, empirical terms just how much upside sle shareholders possess even in today's weak market conditions, and despite the share's 18% percent return already this year, led by a sector-shaming capital return of 33m.