RE: Movialsa31 Mar 2023 22:30
I was beginning to get tired of my own posts to be fair but as its the weekend, c'est la vie.
I'm sure visitinghost will be back again soon with a new line of enquiry.
Cash end december 2021
€6,446,217
Loan drawdown €5m
Revenue earned 1h 2022 €2.98 m
Cash end of june 2022
€2,221,662
Money out 1h 22 = €12m
Cash start of 2h 22 €2.2m
Capital raise €3.75m
Altair loan €2.4m
Revenue €2-4m
Money available = €10.15m to €12.15m
Minus €5m loan repayment = €5.15 to €7.15m
2023 - March, capital raise - £2m for R&D, a further £1.7m Altair interest only loan, and I am hoping they have just taken out the remaining of the Altair loan. The first repayment is due end of june (3 month payment holiday, just like the original loan), and is smaller repayments and now due to be repaid by the end of 2024.
Have a look at previous RNS's, Italy MDC reached financial close just under one month after the 2021 placing.
Italy MDC has likely netted Eqtec around €2.5m of revenue. France MDC is 6,5x the size of Italy MDC. Revenues from france maybe €10-15m?
What about the €4m University of Loraine funding grant? The €1m feasibility payment from the French government? Croatia MDC revenue due next after Italy is online? Next 1MW project in Greece we were told was already 80% funded last year? 3MW BMEC project in USA due to reach financial close this Quarter? Outstanding money due from Northfork? Development fees due for Deeside? Money due for Southport SPV? Refinancing Italy MDC due Q2?
Loads of news due and we have access to those loans. I really hope they just drew down the second instalment of the Riverfort march 2023. If not then its a worry.
D.P said this in the video:
"We still believe that the situation in the near term will continue to deteriorate, so we wanted to reprofile the debt and defer [inaudible] the payment plan originally committed, eh, with the lenders.
The debt reprofile requires an equity element to it to be able to implement, so the timing of the equity raise was in part dictated by this. Meanwhile, we also, eh, need the capital to continue, as we mentioned, progress on the MDCs this year. "
So either the loan is already withdrawn and needed reprofiling, or because the share price was so low, the existing loan terms were not attractive enough to Riverfort so they agreed a longer repayment schedule in return for warrants.
"The Lenders will also receive warrants over 965,909,091 Ordinary Shares as part of the debt reprofile, exercisable for a period of two years from the date of grant at a 100 percent premium over the Placing Price ("Lender Warrants"). However, the Lender Warrants will be exercisable only once the mid-market closing price of the Ordinary Shares is equal to or exceeds 0.55 pence at the time of exercise."