1ST QTR - 2022 Estimated Revenue/Production/Profits9 May 2022 15:43
Back of a fag packet calculation for Q1 22 Figures for Tullow..
Jubilee - 91,200 - 38.9% share (post pre-emption 31/12/21) = 35,477
TEN - 25,000 - 54.8% share (post pre-emption 31/12/21) = 13,700
Other Non-operated Average based on Update = 18,000
Total NET Production 67,177 ( Above guidance )
40,000 Hedged at $77 = $3,080,000
27,177 Unhedged at $105 Average = $2,853,585
Total $5,933,585 Per day revenue x 90 Days = $534,022,650
Less OPEX / CAPEX Estimate $37 x 67,177 = $223,699,410
Gross Profit of $310,323,240
Est Overheads $100,000,000
De-commissiong $25,000,000
Profit $185,323,240
Not Bad to me give or take $50Million.
Lets see what Kenny has to offer tomorrow.
AIMO & DYOR
GL ALL