RE: Valuing Burford17 Feb 2022 15:32
Shaky, interesting but the $841m includes the funds from which Burford shareholders benefit only in respect of management fees, the returns in funding provision on Burford are historically in the region of 95%.
I posted an assessment in January and have just updated for a typo error and a low estimate on interest costs, so here the revision, which is not significantly different, and broadly in line with the higher estimates from Travis Wiedower and Emeth Value.
Burford portfolio at year increasing by 0.3m in 2021 to around $3.25bn, and case resolution assuming a slower case resolution rate averaging around 4.5 years until CV19 delays resolved gives annual gross income of $903m, assuming profit to cost ratio of 125%, (longer resolving cases result in higher returns in Nov 2021 presentation). Then deduct Op expenses $80m, financing of $60m, and incentive costs of 10% $90m, being total costs of $230m, giving PBT of $673m and tax at low teens percentage, say 15% resulting in PAT of $572m. GBP per share £1.92p, and PE ratio of 15 gives share price of £28.80p.
This does not include potential from performance fees for assets under management and a good Petersen result.