RE: Bid rising26 May 2025 09:14
Possible value post funding:- If we take the numbers from the 27 Feb 2025 RNS - Kola Project Optimised DFS update. We have (on a 90% attributable basis, after Congo's 10% free carry):
NPV10% = $1.675 Billion which implies a share price of over 25p at current FX rates.
EBITDA = $ 733 million per annum which (using 10 x EBITDA) implies a share price of over £1.10 at current FX rates in four years time.
So my short answer would be over 25p per share.
BUT - The major risk in one of these projects is the construction cost (see Horizonte for what can happen when construction costs spiral out of control). So, the 10% risk weighting could be too high - Horizonte was using NPV 8% !
If we were to use NPV8% we would get a share price of over 35p.
ALSO - The value of KP2 will include Kola and their next project (following 4 years behind Kola), which could easily add 10p - 15p to the valuation.