TIDM | RS1 |
---|---|
Ticker Code | RS1.L |
ISIN | GB0003096442 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Mar-24 |
Shares in Issue | 474.02m |
---|---|
Market Cap. | £3.37b |
Market Size | 3,000 |
PE Ratio | 18.29897 |
Earnings | 38.80 |
Dividend | 22.00 |
Yield | 3.099% |
# of Trades | 957 |
---|---|
Vol Sold | 234,142 |
Vol Bought | 153,599 |
52 Week High | 851.60 |
52 Week High Date | 14-Dec-2023 |
52 Week Low | 551.20 |
52 Week Low Date | 07-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 |
Revenue | 2,942.40 | 2,982.30 | 2,553.70 | 2,002.70 | 1,953.80 |
Operating Profit / Loss | 280.10 | 383.00 | 308.80 | 167.20 | 205.30 |
Net Interest | (31.90) | (12.20) | (7.10) | (6.80) | (5.90) |
Pre Tax Profit | 248.80 | 371.50 | 302.20 | 160.60 | 199.60 |
Post Tax Profit | 183.70 | 284.80 | 230.00 | 125.50 | 154.70 |
Profit for the Period | 183.70 | 284.80 | 230.00 | 125.50 | 154.70 |
Equity Holders of Parent Company | 183.70 | 284.80 | 230.00 | 125.50 | 154.70 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 38.80p | 60.40p | 48.90p | 27.70p | 34.70p |
Earnings per Share (Diluted) | 38.70p | 60.20p | 48.60p | 27.50p | 34.60p |
Earnings per Share (Adjusted) | 43.80p | 63.60p | 51.30p | 31.30p | 37.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 38.80p | 60.40p | 48.90p | 27.70p | 34.70p |
Earnings per Share (Diluted) | 38.70p | 60.20p | 48.60p | 27.50p | 34.60p |
Earnings per Share (Adjusted) | 43.80p | 63.60p | 51.30p | 31.30p | 37.70p |
Dividend per Share | 22.00p | 20.90p | 18.00p | 25.40p | 5.90p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 982.60 | 704.80 | 473.30 | 466.40 | 329.60 |
Property, Plant and Equipment | 253.70 | 233.20 | 223.10 | 228.80 | 221.90 |
Investments | 1.30 | 1.50 | 1.50 | 1.10 | 1.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 19.40 | 14.20 | 8.20 | 14.70 | 20.90 |
Total Non-Current Assets | 1,257.00 | 953.70 | 706.10 | 711.00 | 573.40 |
Current Assets | |||||
Inventories | 656.00 | 616.30 | 529.50 | 419.80 | 419.00 |
Trade and Other Receivables | 724.10 | 711.90 | 606.20 | 493.60 | 406.60 |
Cash at Bank and in Hand | 258.70 | 260.30 | 257.90 | 219.20 | 200.80 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.60 | 1.80 | 1.50 | 2.20 | 17.90 |
Total Current Assets | 1,641.40 | 1,590.30 | 1,395.10 | 1,134.80 | 1,044.30 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,898.40 | 2,544.00 | 2,101.20 | 1,845.80 | 1,617.70 |
Current Liabilities | |||||
Borrowings | 178.70 | 154.40 | 116.20 | 129.60 | 188.50 |
Other Current Liabilities | 636.60 | 684.50 | 610.00 | 502.20 | 381.90 |
Total Current Liabilities | 815.30 | 838.90 | 726.20 | 631.80 | 570.40 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 498.20 | 218.90 | 183.70 | 191.40 | 203.10 |
Provisions | 107.50 | 94.80 | 63.20 | 59.90 | 60.80 |
Other Non-Current Liabilities | 44.50 | 46.50 | 19.60 | 63.30 | 63.50 |
Total Non-Current Liabilities | 650.20 | 360.20 | 266.50 | 314.60 | 327.40 |
Net Assets | 1,432.90 | 1,344.90 | 1,108.50 | 899.40 | 719.90 |
Capital and Reserves | |||||
Share Capital | 286.90 | 283.30 | 278.50 | 47.00 | 44.60 |
Share Premium Account | n/a | n/a | n/a | 228.50 | 51.40 |
Other Reserves | 106.50 | 106.60 | 57.20 | 36.10 | 80.80 |
Retained Earnings | 1,038.90 | 954.30 | 772.80 | 587.80 | 543.10 |
Shareholders Funds | 1,432.30 | 1,344.20 | 1,108.50 | 899.40 | 719.90 |
Minority Interests / Other Equity | 0.60 | 0.70 | n/a | n/a | n/a |
Total Equity | 1,432.90 | 1,344.90 | 1,108.50 | 899.40 | 719.90 |
31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | |
Operating Margin | 9.52% | 12.84% | 12.09% | 8.35% | 10.51% |
Return on Capital Employed | 22.73% | 34.62% | 30.98% | 20.57% | 24.39% |
Dividend Cover | 1.99 | 3.04 | 2.85 | 1.23 | 6.39 |
Dividend Yield | 3.00 | 2.30 | 1.70 | 2.60 | 1.10 |
PE Ratio | 16.60 | 14.40 | 21.10 | 31.70 | 13.70 |
PEG | n/a | 0.30 | n/a | n/a | 0.70 |
Dividend per Share Growth | n/a | (5.00%) | (13.88%) | 41.11% | (76.77%) |
Net Asset Value per Share | 95.00p | 135.04p | 134.00p | 91.35p | 82.34p |