TIDM | NTEA |
---|---|
Ticker Code | NTEA.L |
ISIN | GB0006546898 |
Currency | GBX |
Issue Country | GB |
Sector | NMX651010 |
Year End | 31-Dec-20 |
Shares in Issue | 0.00 |
---|---|
Market Cap. | - |
Market Size | 500 |
PE Ratio | 0.00 |
Earnings | 0.00 |
Dividend | 4.0305 |
Yield | 3.475% |
# of Trades | 7 |
---|---|
Vol Sold | 0 |
Vol Bought | 66,832 |
52 Week High | 125.00 |
52 Week High Date | 16-May-2023 |
52 Week Low | 111.00 |
52 Week Low Date | 19-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 454.30 | 447.61 | 421.42 | 403.44 | 384.87 |
Operating Profit / Loss | 185.57 | 183.41 | 173.94 | 180.22 | 181.18 |
Net Interest | (46.26) | (45.74) | (43.96) | (40.30) | (37.78) |
Pre Tax Profit | 139.39 | 140.36 | 130.88 | 140.24 | 143.92 |
Post Tax Profit | 99.08 | 113.82 | 106.02 | 111.44 | 136.71 |
Profit for the Period | 99.08 | 113.82 | 106.02 | 111.44 | 136.71 |
Equity Holders of Parent Company | 99.08 | 113.82 | 106.02 | 111.44 | 136.71 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | 8.06p | 8.06p | 8.06p | 8.06p | 8.06p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 51.22 | 52.29 | 52.60 | 47.57 | 40.86 |
Property, Plant and Equipment | 2,903.71 | 2,815.27 | 2,717.25 | 2,551.47 | 2,322.90 |
Investments | 3.65 | 3.54 | 3.49 | 3.43 | 3.32 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.84 | 0.00 | n/a |
Other Non-Current Assets | 92.70 | 101.13 | 91.48 | 123.26 | 39.91 |
Total Non-Current Assets | 3,051.27 | 2,972.23 | 2,865.66 | 2,725.73 | 2,406.98 |
Current Assets | |||||
Inventories | 18.70 | 20.19 | 13.41 | 13.38 | 12.84 |
Trade and Other Receivables | 82.49 | 84.67 | 78.01 | 84.60 | 83.64 |
Cash at Bank and in Hand | 21.87 | 22.67 | 28.14 | 16.61 | 0.52 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 22.97 | 22.00 | 19.93 | 11.90 | n/a |
Total Current Assets | 146.04 | 149.54 | 139.49 | 126.50 | 96.99 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,197.31 | 3,121.76 | 3,005.15 | 2,852.22 | 2,503.97 |
Current Liabilities | |||||
Borrowings | 80.10 | 348.79 | 297.80 | 203.97 | 153.84 |
Other Current Liabilities | 125.04 | 137.74 | 142.09 | 155.17 | 134.37 |
Total Current Liabilities | 205.14 | 486.53 | 439.89 | 359.14 | 288.21 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 957.48 | 659.30 | 670.36 | 694.09 | 587.41 |
Provisions | 109.59 | 100.27 | 98.56 | 102.55 | 91.26 |
Other Non-Current Liabilities | 644.90 | 638.83 | 627.05 | 584.67 | 562.31 |
Total Non-Current Liabilities | 1,711.97 | 1,398.40 | 1,395.97 | 1,381.32 | 1,240.99 |
Net Assets | 1,280.20 | 1,236.84 | 1,169.29 | 1,111.76 | 974.77 |
Capital and Reserves | |||||
Share Capital | 72.17 | 72.17 | 72.17 | 72.17 | 72.17 |
Share Premium Account | 158.75 | 158.75 | 158.75 | 158.75 | 158.75 |
Other Reserves | 3.10 | 5.09 | 6.97 | 5.90 | 6.18 |
Retained Earnings | 1,046.19 | 1,000.82 | 931.40 | 874.94 | 737.67 |
Shareholders Funds | 1,280.20 | 1,236.84 | 1,169.29 | 1,111.76 | 974.77 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,280.20 | 1,236.84 | 1,169.29 | 1,111.76 | 974.77 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 40.85% | 40.97% | 41.27% | 44.67% | 47.08% |
Return on Capital Employed | 7.81% | 8.12% | 8.01% | 8.74% | 10.29% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | |||||
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 962.48p | 927.67p | 874.53p | 833.42p | 731.39p |