TIDM | IPF |
---|---|
Ticker Code | IPF.L |
ISIN | GB00B1YKG049 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302010 |
Year End | 31-Dec-23 |
Shares in Issue | 224.60m |
---|---|
Market Cap. | £244.81m |
Market Size | 3,000 |
PE Ratio | 5.069767 |
Earnings | 21.50 |
Dividend | 9.60 |
Yield | 8.807% |
# of Trades | 60 |
---|---|
Vol Sold | 83,269 |
Vol Bought | 107,549 |
52 Week High | 134.00 |
52 Week High Date | 22-Sep-2023 |
52 Week Low | 96.80 |
52 Week Low Date | 10-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 767.80 | 645.50 | 548.70 | 661.30 | 889.10 |
Operating Profit / Loss | 160.80 | 145.50 | 121.70 | 6.10 | 177.50 |
Net Interest | (76.90) | (68.10) | (54.00) | (46.80) | (63.50) |
Pre Tax Profit | 83.90 | 77.40 | 67.70 | (40.70) | 114.00 |
Post Tax Profit | 48.00 | 56.80 | 41.90 | (64.20) | 71.80 |
Profit for the Period | 48.00 | 56.80 | 41.90 | (64.20) | 71.80 |
Equity Holders of Parent Company | 48.00 | 56.80 | 41.90 | (64.20) | 71.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 21.50p | 25.60p | 18.80p | (28.90p) | 32.20p |
Earnings per Share (Diluted) | 20.20p | 24.30p | 17.80p | (27.40p) | 30.30p |
Earnings per Share (Adjusted) | 23.20p | 20.80p | 18.80p | (24.00p) | 32.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 21.50p | 25.60p | 18.80p | (28.90p) | 32.20p |
Earnings per Share (Diluted) | 20.20p | 24.30p | 17.80p | (27.40p) | 30.30p |
Earnings per Share (Adjusted) | 23.20p | 20.80p | 18.80p | (24.00p) | 32.20p |
Dividend per Share | 10.30p | 9.20p | 8.00p | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 55.90 | 52.10 | 48.10 | 54.60 | 66.30 |
Property, Plant and Equipment | 37.70 | 36.60 | 31.50 | 32.90 | 38.80 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 341.10 | 352.80 | 295.10 | 275.60 | 434.60 |
Total Non-Current Assets | 434.70 | 441.50 | 374.70 | 363.10 | 539.70 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 705.60 | 672.80 | 580.60 | 542.50 | 745.20 |
Cash at Bank and in Hand | 42.50 | 50.70 | 41.70 | 116.30 | 37.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 6.20 | 6.10 | 2.30 | 2.00 | 0.40 |
Total Current Assets | 754.30 | 729.60 | 624.60 | 660.80 | 783.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,189.00 | 1,171.10 | 999.30 | 1,023.90 | 1,322.70 |
Current Liabilities | |||||
Borrowings | 60.50 | 79.00 | 9.50 | 7.60 | 121.40 |
Other Current Liabilities | 144.60 | 149.80 | 134.00 | 128.40 | 170.40 |
Total Current Liabilities | 205.10 | 228.80 | 143.50 | 136.00 | 291.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 474.90 | 491.20 | 480.80 | 503.60 | 574.50 |
Provisions | 7.10 | 5.90 | 7.90 | 13.80 | 20.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 482.00 | 497.10 | 488.70 | 517.40 | 594.50 |
Net Assets | 501.90 | 445.20 | 367.10 | 370.50 | 436.40 |
Capital and Reserves | |||||
Share Capital | 23.40 | 23.40 | 23.40 | 23.40 | 23.40 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (24.70) | (54.20) | (97.80) | (59.50) | (57.30) |
Retained Earnings | 503.20 | 476.00 | 441.50 | 406.60 | 470.30 |
Shareholders Funds | 501.90 | 445.20 | 367.10 | 370.50 | 436.40 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 501.90 | 445.20 | 367.10 | 370.50 | 436.40 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 20.94% | 22.54% | 22.18% | 0.92% | 19.96% |
Return on Capital Employed | 16.27% | 15.01% | 14.89% | 0.73% | 16.34% |
Dividend Cover | 2.25 | 2.26 | 2.35 | (5.22) | 2.60 |
Dividend Yield | 8.70 | 12.60 | 6.20 | 5.60 | 7.70 |
PE Ratio | 5.10 | 3.50 | 6.90 | n/a | 5.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (10.68%) | (13.04%) | (42.50%) | 169.57% |
Net Asset Value per Share | 198.97p | 175.37p | 142.32p | 140.93p | 165.11p |