TIDM | HSX |
---|---|
Ticker Code | HSX.L |
ISIN | BMG4593F1389 |
Currency | GBX |
Issue Country | JE |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 345.08m |
---|---|
Market Cap. | £4.05b |
Market Size | 2,000 |
PE Ratio | 7.258629 |
Earnings | 161.8763 |
Dividend | 29.38 |
Yield | 2.50% |
# of Trades | 1,331 |
---|---|
Vol Sold | 379,634 |
Vol Bought | 911,278 |
52 Week High | 1,251.00 |
52 Week High Date | 02-Apr-2024 |
52 Week Low | 934.50 |
52 Week Low Date | 04-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 4,483.20 | 4,273.30 | 4,269.20 | 4,033.10 | 4,030.70 |
Operating Profit / Loss | 244.70 | (75.70) | 240.80 | (224.20) | 89.60 |
Net Interest | n/a | n/a | (50.80) | (44.00) | n/a |
Pre Tax Profit | 625.90 | 275.60 | 190.80 | (268.50) | 53.10 |
Post Tax Profit | 712.00 | 253.90 | 189.50 | (293.70) | 48.90 |
Profit for the Period | 712.00 | 253.90 | 189.50 | (293.70) | 48.90 |
Equity Holders of Parent Company | 712.00 | 253.90 | 189.50 | (293.70) | 48.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 206.10USX | 73.80USX | 55.30USX | (91.60USX) | 17.20USX |
Earnings per Share (Diluted) | 201.50USX | 72.70USX | 54.70USX | (90.60USX) | 16.90USX |
Earnings per Share (Adjusted) | 206.10USX | 73.80USX | 55.30USX | (91.60USX) | 17.20USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 206.10USX | 73.80USX | 55.30USX | (91.60USX) | 17.20USX |
Earnings per Share (Diluted) | 201.50USX | 72.70USX | 54.70USX | (90.60USX) | 16.90USX |
Earnings per Share (Adjusted) | 206.10USX | 73.80USX | 55.30USX | (91.60USX) | 17.20USX |
Dividend per Share | $0.38 | $0.36 | $0.35 | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 323.90 | 320.40 | 313.10 | 298.90 | 278.00 |
Property, Plant and Equipment | 130.30 | 133.10 | 90.40 | 109.40 | 128.40 |
Investments | 0.80 | 5.60 | 5.70 | 4.90 | 8.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 6,574.40 | 5,812.10 | 6,041.30 | 6,116.80 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 7,029.40 | 6,271.20 | 6,450.50 | 6,530.00 | 415.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 206.50 | 160.60 | n/a | n/a | n/a |
Cash at Bank and in Hand | 1,437.00 | 1,350.90 | 1,300.70 | 1,577.20 | 1,115.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 5.10 | 4.00 | 4.90 | n/a | n/a |
Total Current Assets | 1,648.60 | 1,515.50 | 1,305.60 | 1,577.20 | 1,115.90 |
Other Assets | 284.20 | 59.10 | 2,182.40 | 5,749.00 | 11,019.90 |
Total Assets | 11,060.50 | 10,363.00 | 13,846.50 | 13,856.20 | 12,550.80 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 373.40 | 393.40 | 21.30 | n/a | n/a |
Total Current Liabilities | 373.40 | 393.40 | 21.30 | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 674.70 | 636.20 | 746.70 | 946.70 | 728.80 |
Provisions | n/a | n/a | 0.10 | 2.70 | 0.40 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 674.70 | 636.20 | 746.80 | 949.40 | 729.20 |
Net Assets | 3,296.70 | 2,635.00 | 2,539.30 | 2,353.90 | 2,189.70 |
Capital and Reserves | |||||
Share Capital | 38.80 | 38.70 | 38.70 | 38.70 | 34.10 |
Share Premium Account | 528.80 | 517.60 | 516.80 | 516.50 | 70.50 |
Other Reserves | (195.20) | (220.20) | (105.30) | (86.80) | (142.30) |
Retained Earnings | 2,923.20 | 2,297.80 | 2,088.00 | 1,884.40 | 2,226.30 |
Shareholders Funds | 3,295.60 | 2,633.90 | 2,538.20 | 2,352.80 | 2,188.60 |
Minority Interests / Other Equity | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
Total Equity | 3,296.70 | 2,635.00 | 2,539.30 | 2,353.90 | 2,189.70 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 5.46% | (1.77%) | 5.64% | (5.56%) | 2.22% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 5.50 | 2.05 | 1.60 | n/a | 1.25 |
Dividend Yield | 2.80 | 2.60 | 3.20 | n/a | 0.80 |
PE Ratio | 6.50 | 18.80 | 19.80 | n/a | 105.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (4.00%) | (4.17%) | n/a | n/a |
Net Asset Value per Share | $8.55 | $6.66 | $6.40 | $5.91 | $5.50 |