TIDM | GNS |
---|---|
Ticker Code | GNS.L |
ISIN | GB0002074580 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201030 |
Year End | 29-Jun-23 |
Shares in Issue | 66.03m |
---|---|
Market Cap. | £1.15b |
Market Size | 150 |
PE Ratio | 34.25197 |
Earnings | 50.80 |
Dividend | 32.00 |
Yield | 1.839% |
# of Trades | 184 |
---|---|
Vol Sold | 10,951 |
Vol Bought | 3,995 |
52 Week High | 2,544.00 |
52 Week High Date | 24-Jul-2023 |
52 Week Low | 1,478.00 |
52 Week Low Date | 15-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Revenue | 689.70 | 593.40 | 574.30 | 574.30 | 551.40 |
Operating Profit / Loss | 40.50 | 49.40 | 47.70 | 47.70 | 42.40 |
Net Interest | (14.30) | (6.20) | (5.00) | (5.00) | (5.00) |
Pre Tax Profit | 39.40 | 48.40 | 55.80 | 55.80 | 46.30 |
Post Tax Profit | 31.80 | 36.70 | 46.80 | 46.80 | 35.70 |
Profit for the Period | 31.80 | 36.70 | 46.80 | 46.80 | 35.70 |
Equity Holders of Parent Company | 33.30 | 40.90 | 47.30 | 47.30 | 35.30 |
Minority Interests | (1.50) | (4.20) | (0.50) | (0.50) | 0.40 |
Continuing EPS | |||||
Earnings per Share (Basic) | 50.80p | 62.50p | 72.60p | 72.60p | 54.40p |
Earnings per Share (Diluted) | 50.50p | 62.20p | 72.00p | 72.00p | 54.00p |
Earnings per Share (Adjusted) | 84.80p | 82.70p | 100.90p | 100.90p | 77.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 50.80p | 62.50p | 72.60p | 72.60p | 54.40p |
Earnings per Share (Diluted) | 50.50p | 62.20p | 72.00p | 72.00p | 54.00p |
Earnings per Share (Adjusted) | 84.80p | 82.70p | 100.90p | 100.90p | 77.30p |
Dividend per Share | 32.00p | 32.00p | 32.00p | 32.00p | 29.10p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Non-Current Assets | |||||
Intangible Assets | 174.00 | 183.00 | 157.80 | 157.80 | 168.50 |
Property, Plant and Equipment | 164.40 | 171.40 | 402.90 | 402.90 | 428.00 |
Investments | 53.50 | 41.20 | 14.70 | 48.80 | 6.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 356.60 | 364.80 | 43.90 | 9.80 | 28.20 |
Total Non-Current Assets | 748.50 | 760.40 | 619.30 | 619.30 | 631.60 |
Current Assets | |||||
Inventories | 61.30 | 50.90 | 37.00 | 37.00 | 37.40 |
Trade and Other Receivables | 136.10 | 133.50 | 106.20 | 108.80 | 100.80 |
Cash at Bank and in Hand | 36.30 | 38.80 | 46.00 | 46.00 | 41.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 25.30 | 34.30 | 42.50 | 39.90 | 44.30 |
Total Current Assets | 259.00 | 257.50 | 231.70 | 231.70 | 223.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,007.50 | 1,017.90 | 851.00 | 851.00 | 855.40 |
Current Liabilities | |||||
Borrowings | 4.20 | 7.10 | 22.90 | 22.90 | 19.20 |
Other Current Liabilities | 143.00 | 144.20 | 119.60 | 119.60 | 111.00 |
Total Current Liabilities | 147.20 | 151.30 | 142.50 | 142.50 | 130.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 217.90 | 206.60 | 128.70 | 128.70 | 124.70 |
Provisions | 61.50 | 72.30 | 64.10 | 64.10 | 77.30 |
Other Non-Current Liabilities | 13.70 | 15.60 | 19.10 | 19.10 | 28.70 |
Total Non-Current Liabilities | 293.10 | 294.50 | 211.90 | 211.90 | 230.70 |
Net Assets | 567.20 | 572.10 | 496.60 | 496.60 | 494.50 |
Capital and Reserves | |||||
Share Capital | 6.60 | 6.60 | 6.60 | 6.60 | 6.50 |
Share Premium Account | 179.10 | 179.10 | 179.10 | 179.10 | 179.10 |
Other Reserves | 28.60 | 52.20 | (8.00) | (8.00) | 29.20 |
Retained Earnings | 360.60 | 340.60 | 320.40 | 320.40 | 280.70 |
Shareholders Funds | 574.90 | 578.50 | 498.10 | 498.10 | 495.50 |
Minority Interests / Other Equity | (7.70) | (6.40) | (1.50) | (1.50) | (1.00) |
Total Equity | 567.20 | 572.10 | 496.60 | 496.60 | 494.50 |
29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | |
Operating Margin | 5.87% | 8.32% | 8.31% | 8.31% | 7.69% |
Return on Capital Employed | 7.93% | 8.09% | 10.96% | 10.96% | 9.37% |
Dividend Cover | 2.65 | 2.58 | 3.15 | 3.15 | 2.66 |
Dividend Yield | 1.50 | 1.30 | 0.60 | 0.60 | 0.80 |
PE Ratio | 25.50 | 30.30 | 49.20 | 49.20 | 45.70 |
PEG | n/a | n/a | n/a | 2.20 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (9.06%) |
Net Asset Value per Share | 595.50p | 589.29p | 515.16p | 513.12p | 495.70p |