TIDM | LSC |
---|---|
Ticker Code | LSC.L |
ISIN | GB0005314363 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-23 |
Shares in Issue | 12.26m |
---|---|
Market Cap. | £373.93m |
Market Size | 30 |
PE Ratio | 16.06955 |
Earnings | 189.80 |
Dividend | 124.00 |
Yield | 4.066% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 3,100.00 |
52 Week High Date | 24-Jan-2024 |
52 Week Low | 2,800.00 |
52 Week Low Date | 14-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 219.71 | 188.90 | 166.63 | 152.72 | 146.92 |
Operating Profit / Loss | 31.58 | 27.16 | 27.17 | 24.70 | 24.15 |
Net Interest | (0.04) | (0.21) | (0.18) | (0.12) | (0.11) |
Pre Tax Profit | 31.54 | 26.95 | 27.00 | 24.58 | 24.04 |
Post Tax Profit | 23.26 | 20.23 | 20.01 | 18.04 | 16.81 |
Profit for the Period | 23.26 | 20.23 | 20.01 | 18.04 | 16.81 |
Equity Holders of Parent Company | 23.26 | 20.22 | 19.91 | 17.85 | 16.65 |
Minority Interests | n/a | 0.01 | 0.10 | 0.19 | 0.16 |
Continuing EPS | |||||
Earnings per Share (Basic) | 189.80p | 164.90p | 162.40p | 145.60p | 135.80p |
Earnings per Share (Diluted) | 189.80p | 164.90p | 162.40p | 145.60p | 135.80p |
Earnings per Share (Adjusted) | 189.80p | 164.90p | 162.40p | 145.60p | 135.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 189.80p | 164.90p | 162.40p | 145.60p | 135.80p |
Earnings per Share (Diluted) | 189.80p | 164.90p | 162.40p | 145.60p | 135.80p |
Earnings per Share (Adjusted) | 189.80p | 164.90p | 162.40p | 145.60p | 135.80p |
Dividend per Share | 82.00p | 84.00p | 82.00p | 80.00p | 60.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 77.38 | 77.08 | 70.07 | 66.31 | 67.50 |
Property, Plant and Equipment | 24.30 | 20.91 | 18.29 | 16.30 | 14.52 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.09 | 1.00 | 1.16 | 1.24 | 5.64 |
Total Non-Current Assets | 102.77 | 98.99 | 89.52 | 83.85 | 87.67 |
Current Assets | |||||
Inventories | 22.14 | 22.26 | 16.42 | 14.95 | 13.43 |
Trade and Other Receivables | 44.49 | 40.70 | 33.02 | 33.17 | 27.82 |
Cash at Bank and in Hand | 32.74 | 33.96 | 35.68 | 37.46 | 27.14 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 99.37 | 96.92 | 85.13 | 85.58 | 68.40 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 202.14 | 195.91 | 174.64 | 169.43 | 156.07 |
Current Liabilities | |||||
Borrowings | 2.65 | 3.64 | 4.03 | 3.97 | 3.18 |
Other Current Liabilities | 38.68 | 37.88 | 29.68 | 29.67 | 24.14 |
Total Current Liabilities | 41.34 | 41.52 | 33.71 | 33.64 | 27.33 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4.50 | 4.27 | 4.08 | 5.02 | 6.38 |
Provisions | 1.95 | 2.35 | 1.88 | 1.32 | 3.08 |
Other Non-Current Liabilities | 2.11 | 1.89 | 3.22 | 3.33 | 3.11 |
Total Non-Current Liabilities | 8.56 | 8.51 | 9.18 | 9.66 | 12.57 |
Net Assets | 152.24 | 145.88 | 131.75 | 126.12 | 116.17 |
Capital and Reserves | |||||
Share Capital | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Share Premium Account | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Other Reserves | 9.11 | 10.69 | 7.09 | 10.87 | 8.48 |
Retained Earnings | 142.66 | 134.72 | 124.07 | 114.41 | 106.88 |
Shareholders Funds | 152.24 | 145.88 | 131.63 | 125.75 | 115.83 |
Minority Interests / Other Equity | n/a | n/a | 0.12 | 0.38 | 0.35 |
Total Equity | 152.24 | 145.88 | 131.75 | 126.12 | 116.17 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 14.37% | 14.38% | 16.31% | 16.17% | 16.44% |
Return on Capital Employed | 37.61% | 34.36% | 37.92% | 35.23% | 39.40% |
Dividend Cover | 1.53 | 1.96 | 2.03 | 1.82 | 2.26 |
Dividend Yield | 4.10 | 2.90 | 3.00 | 3.40 | 2.80 |
PE Ratio | 16.10 | 17.30 | 16.20 | 15.90 | 16.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (32.26%) | (4.76%) | n/a | (25.00%) |
Net Asset Value per Share | 610.62p | 561.22p | 503.05p | 487.87p | 396.99p |