TIDM | JET |
---|---|
Ticker Code | JET.L |
ISIN | NL0012015705 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 205.96m |
---|---|
Market Cap. | £2.18b |
Market Size | 1,500 |
PE Ratio | -1.403317 |
Earnings | -755.35305 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 649 |
---|---|
Vol Sold | 39,963 |
Vol Bought | 10,577 |
52 Week High | 1,505.00 |
52 Week High Date | 26-Jul-2023 |
52 Week Low | 890.00 |
52 Week Low Date | 26-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 5,167.00 | 5,561.00 | 4,495.00 | 2,042.00 | 416.00 |
Operating Profit / Loss | (2,032.00) | (5,413.00) | (939.00) | (107.00) | (78.00) |
Net Interest | (48.00) | (47.00) | (53.00) | (26.00) | (16.00) |
Pre Tax Profit | (2,071.00) | (5,768.00) | (1,052.00) | (147.00) | (88.00) |
Post Tax Profit | (1,846.00) | (5,667.00) | (1,044.00) | (151.00) | (115.00) |
Profit for the Period | (1,846.00) | (5,667.00) | (1,044.00) | (151.00) | (115.00) |
Equity Holders of Parent Company | (1,846.00) | (5,667.00) | (1,031.00) | (151.00) | (115.00) |
Minority Interests | n/a | n/a | (13.00) | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (869.00EUX) | (2,651.00EUX) | (561.00EUX) | (107.00EUX) | (199.00EUX) |
Earnings per Share (Diluted) | (869.00EUX) | (2,651.00EUX) | (561.00EUX) | (107.00EUX) | (199.00EUX) |
Earnings per Share (Adjusted) | (869.00EUX) | (2,651.00EUX) | (561.00EUX) | (107.00EUX) | (199.00EUX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (869.00EUX) | (2,651.00EUX) | (561.00EUX) | (107.00EUX) | (199.00EUX) |
Earnings per Share (Diluted) | (869.00EUX) | (2,651.00EUX) | (561.00EUX) | (107.00EUX) | (199.00EUX) |
Earnings per Share (Adjusted) | (869.00EUX) | (2,651.00EUX) | (561.00EUX) | (107.00EUX) | (199.00EUX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 7,301.00 | 9,143.00 | 13,825.00 | 7,822.00 | 1,473.00 |
Property, Plant and Equipment | 440.00 | 533.00 | 539.00 | 124.00 | 36.00 |
Investments | n/a | n/a | 1,517.00 | 1,575.00 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 99.00 | 66.00 | 82.00 | 12.00 | 13.00 |
Total Non-Current Assets | 7,840.00 | 9,742.00 | 15,963.00 | 9,533.00 | 1,522.00 |
Current Assets | |||||
Inventories | 19.00 | 37.00 | 33.00 | 14.00 | 4.00 |
Trade and Other Receivables | 425.00 | 433.00 | 307.00 | 162.00 | 44.00 |
Cash at Bank and in Hand | 1,724.00 | 2,020.00 | 1,320.00 | 529.00 | 50.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 163.00 | 156.00 | 203.00 | 117.00 | 39.00 |
Total Current Assets | 2,331.00 | 2,646.00 | 1,863.00 | 822.00 | 137.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 10,171.00 | 12,388.00 | 17,826.00 | 10,355.00 | 1,659.00 |
Current Liabilities | |||||
Borrowings | 323.00 | 68.00 | 64.00 | 30.00 | 31.00 |
Other Current Liabilities | 1,227.00 | 1,340.00 | 1,177.00 | 729.00 | 213.00 |
Total Current Liabilities | 1,550.00 | 1,408.00 | 1,241.00 | 759.00 | 244.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2,037.00 | 2,312.00 | 2,552.00 | 540.00 | 239.00 |
Provisions | 548.00 | 773.00 | 991.00 | 550.00 | 43.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | 2.00 | n/a |
Total Non-Current Liabilities | 2,585.00 | 3,085.00 | 3,543.00 | 1,092.00 | 282.00 |
Net Assets | 6,036.00 | 7,895.00 | 13,042.00 | 8,504.00 | 1,133.00 |
Capital and Reserves | |||||
Share Capital | 9.00 | 9.00 | 13,050.00 | 8,499.00 | 3.00 |
Share Premium Account | 13,743.00 | 13,607.00 | n/a | n/a | 1,324.00 |
Other Reserves | 953.00 | 1,100.00 | n/a | n/a | 39.00 |
Retained Earnings | (8,661.00) | (6,813.00) | n/a | n/a | (233.00) |
Shareholders Funds | 6,044.00 | 7,903.00 | 13,050.00 | 8,499.00 | 1,133.00 |
Minority Interests / Other Equity | (8.00) | (8.00) | (8.00) | 5.00 | n/a |
Total Equity | 6,036.00 | 7,895.00 | 13,042.00 | 8,504.00 | 1,133.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (39.33%) | (97.34%) | (20.89%) | (5.24%) | (18.75%) |
Return on Capital Employed | (123.13%) | (300.31%) | (35.38%) | (6.71%) | 266.67% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (€6.14) | (€6.06) | (€3.80) | €3.31 | (€1.65) |