TIDM | SAE |
---|---|
Ticker Code | SAE.L |
ISIN | SG9999011118 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-22 |
Shares in Issue | 722.81m |
---|---|
Market Cap. | £6.51m |
Market Size | 300,000 |
PE Ratio | -0.90 |
Earnings | -1.00 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 20 |
---|---|
Vol Sold | 155,679 |
Vol Bought | 394,550 |
52 Week High | 1.65 |
52 Week High Date | 28-Dec-2023 |
52 Week Low | 0.75 |
52 Week Low Date | 08-May-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 3.90 | 7.51 | 12.23 | 4.86 | 2.22 |
Operating Profit / Loss | (7.06) | (70.63) | (15.53) | (32.53) | (21.17) |
Net Interest | (4.02) | (3.45) | (3.89) | (3.65) | (3.00) |
Pre Tax Profit | (11.08) | (74.08) | (19.42) | (36.21) | (24.16) |
Post Tax Profit | (11.06) | (71.59) | (19.68) | (35.42) | (24.04) |
Profit for the Period | (11.06) | (71.59) | (19.68) | (35.42) | (24.04) |
Equity Holders of Parent Company | (11.06) | (71.59) | (19.08) | (34.87) | (24.04) |
Minority Interests | n/a | n/a | (0.61) | (0.55) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.01p) | (0.12p) | (0.04p) | (0.08p) | (9.00p) |
Earnings per Share (Diluted) | (0.01p) | (0.12p) | (0.04p) | (0.08p) | (9.00p) |
Earnings per Share (Adjusted) | (0.01p) | (0.12p) | (0.04p) | (0.08p) | (9.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.01p) | (0.12p) | (0.04p) | (0.08p) | (9.00p) |
Earnings per Share (Diluted) | (0.01p) | (0.12p) | (0.04p) | (0.08p) | (9.00p) |
Earnings per Share (Adjusted) | (0.01p) | (0.12p) | (0.04p) | (0.08p) | (9.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 1.47 | 4.18 | 15.43 | 17.06 | 32.75 |
Property, Plant and Equipment | 75.79 | 77.58 | 132.82 | 137.75 | 142.25 |
Investments | 0.13 | 0.41 | 0.51 | 0.05 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.26 | 0.59 | n/a | n/a | n/a |
Total Non-Current Assets | 77.64 | 82.75 | 148.77 | 154.86 | 175.00 |
Current Assets | |||||
Inventories | n/a | n/a | 0.86 | 0.86 | 0.99 |
Trade and Other Receivables | 3.33 | 1.35 | 3.22 | 7.83 | 4.16 |
Cash at Bank and in Hand | 3.70 | 3.77 | 5.81 | 4.52 | 9.27 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 7.03 | 5.12 | 9.89 | 13.21 | 14.41 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 84.67 | 87.87 | 158.66 | 168.07 | 189.41 |
Current Liabilities | |||||
Borrowings | 16.19 | 4.98 | 5.82 | 4.84 | 2.77 |
Other Current Liabilities | 6.57 | 7.29 | 8.22 | 9.57 | 10.14 |
Total Current Liabilities | 22.76 | 12.26 | 14.03 | 14.40 | 12.91 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 42.89 | 44.60 | 44.39 | 41.75 | 38.85 |
Provisions | 13.33 | 14.32 | 18.46 | 17.88 | 18.08 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 56.22 | 58.92 | 62.85 | 59.64 | 56.94 |
Net Assets | 5.68 | 16.69 | 81.78 | 94.03 | 119.56 |
Capital and Reserves | |||||
Share Capital | 201.50 | 201.50 | 195.38 | 188.02 | 178.22 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 20.14 | 20.36 | 20.53 | 20.48 | 22.96 |
Retained Earnings | (216.28) | (206.91) | (139.84) | (120.79) | (88.48) |
Shareholders Funds | 5.35 | 14.95 | 76.07 | 87.72 | 112.70 |
Minority Interests / Other Equity | 0.33 | 1.74 | 5.71 | 6.32 | 6.86 |
Total Equity | 5.68 | 16.69 | 81.78 | 94.03 | 119.56 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (180.88%) | (940.38%) | (126.96%) | (669.58%) | (954.71%) |
Return on Capital Employed | (9.21%) | (92.44%) | (11.50%) | (23.02%) | (14.45%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 0.58p | 1.73p | 9.18p | 10.65p | 12.01p |