29 May 2008 07:00
๏ปฟ
|
For Immediate Release |
29 May 2008 |
ZYTRONIC PLC
("Zytronic" or the "Company")
Interim Results for the six months ended 31 March 2008
Zytronic plc, a leading specialist manufacturer of touch sensors and optical filters for electronic displays, announces its interim results for the six months ended 31 March 2008.
Highlights
Group turnover of ยฃ6.99m increased by 17% (2007ย restated: ยฃ5.96m);
Group operating profit increased 50% to ยฃ736,000 (2007 restated: ยฃ490,000);
Profit before tax of ยฃ666,000 increased by 45% (2007 restated:ย ยฃ458,000);
Basic EPS of 3.3p increased by 27% (2007 restated: 2.6p);ย
Proposed interim dividend maintained of 1.00p per share;
Mark Cambridge promoted to Chief Executive in January 2008;ย
New capacity for ZYPOSยฎ production fully operational in January 2008;
Encouraging growth in sales of recently introduced ZYPOSยฎ touch sensors;
Leading global supplier of display systems signed as distributor for ZYPOSยฎ into gaming industry.
On outlook, Chairman, John Kennair said:
"The introduction of ZYPOSยฎ has played a significant part in the growth of 44% of new touchscreen business written in the first half. The successful commissioning of the new manufacturing facilities will have a significant impact on manufacturing costs over the coming years. These, combined with the return to more normal trading levels within the ATM market and the low level of reliance on the UK market with over 70% of sales exported, give us continuing confidence in future growth in sales and profitability."
Enquiries:
|
Zytronic plc |
(Today: 020 7466 5000; thereafter 0191 414 5511) |
|
Mark Cambridge, Chief Executive |
|
|
Denis Mullan, Finance Director |
|
|
Buchanan Communications Ltd |
020 7466 5000 |
|
Richard Darby, Isabel Podda |
|
|
Brewin Dolphin Securitiesย Ltd |
|
|
Alan Stewart, Corporate Finance |
0845 213 4213 |
Notes to Editors
Zytronic is an industry leader in the development and manufacture of customised optical filters to enhance electronic display performance. It is also an innovator in the production of specialised and transparent laminates for niche markets.
Based on this lamination expertise, Zytronic has developed a unique range of touch sensor products employing Projected Capacitive Technology (PCTTM) which enables the pointing device to sense through an anti-vandal screen in front of the display. This system offers significant benefits to electronic display manufacturers.
Operating from three modern factories nearย Newcastle-upon-Tyneย inย England, Zytronic assembles touch sensors and filters, utilising special glass and plastic materials, in environmentally controlled clean rooms.ย
Chairman's statement
Results
These interim resultsย have been prepared to the new International Financial Reporting Standards (IFRS) and consequently theย comparativeย numbers for 2007 have been restated.ย
Sales grew by 17% over the corresponding period last year at ยฃ6.99m (2007; ยฃ5.96m). This higher level of sales led to an increase of 50% in operating profit to ยฃ736,000 (2007; ยฃ490,000) and pre-tax profits increased by 45% to ยฃ666,000 (2007; ยฃ458,000). The estimated tax rate has increased to 27% (2007; 17%) and this has impacted on the growth in earnings per share which has increased by 27% to 3.3p (2007; 2.6p).
Trading
Sales at ยฃ6.99m, of which 73% are exports, have grown by 17% over 2007. Thisย salesย growth is spread evenly between touchscreen products and other products within the group's portfolio. In my statement in Decemberย 2007, I mentioned the difficulties that had been experienced in the ATM sector with the introduction of vendor managed inventory control systems. This resulted in a reduction of sales in this sector, the primary impact being in the second half of last year. We have experienced a return to more normal levels in the ATM sector and the indications are that this will continue.
Whilst overall sales growth has been relatively modest, the new orders received in this period for touchscreen products has grown by 44% over the corresponding period last year. This growth in new orders comes from a range of blue chip customers in the information, kiosk, self service, ticketing and, more importantly, gaming sector and will have significant impact in the second half.
The new ZYPOSยฎ manufacturing facility became fully operational in January. The new equipment for automated laminating and laser soldering has been successfully commissioned and will provide substantial cost savings as volumes increase.
The ZYPOSยฎ productย was exhibited by several of our gaming customers at the International Casino Exhibition and associated tradeshows inย Londonย in Januaryย 2008. Subsequently our operating subsidiary, Zytronic Displays Ltd., has signed as a distributor American Gaming and Electronics Inc, a subsidiary of Wells-Gardner Electronics Corporation, which is the leading global supplier of display systems into the gaming industry. I look forward to this new relationship further increasing our presence in this sector.
Dividend
The Directors have declared an interim dividend of 1.0p per share (2007; 1.0p per share) payable on 27 June 2008 to shareholders on the Register on 13 June 2008.
Management
I am pleased to advise that Mark Cambridge was appointed to the position of Chief Executive Officer on 21 January 2008. Markย joined the company in 1991 and has held various positions within the group, being appointed Managing Director of the trading subsidiary in February 2006 and to the Zytronicย plcย board in June 2007. I am sure Mark will be very successful in his new role.
Outlook
The introduction of ZYPOSยฎ hasย played a significant part in the growth of 44% of new touchscreen business written in the first half. The successful commissioning of the new manufacturing facilities will have a significant impact on manufacturing costs over the coming years. These, combined with the return to more normal trading levels within the ATM market and the low level of reliance on theย UKย market with over 70% of sales exported, give the Directorsย continuingย confidence in the growth in both sales and profitability going forward.
J Mย Kennair MBE
Chairman
29ย May 2008
Consolidated Income Statement:
unaudited results for the six months to 31 March 2008
|
Restated |
Restated |
|||
|
Six months to |
Six months to |
Year to |
||
|
31 March |
31 March |
30 September |
||
|
2008 |
2007 |
2007 |
||
|
Unaudited |
Unaudited |
Audited |
||
|
Notes |
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
|
|
Group revenue |
6,993 |
5,960 |
11,437 |
|
|
Cost of sales |
4,820 |
4,090 |
7,971 |
|
|
Gross profit |
2,173 |
1,870 |
3,466 |
|
|
Distribution costs |
101 |
108 |
197 |
|
|
Administration costs |
1,348 |
1,288 |
2,556 |
|
|
1,449 |
1,396 |
2,753 |
||
|
Group operatingย profit |
724 |
474 |
713 |
|
|
Other operatingย income |
12 |
16 |
36 |
|
|
Group operating profit from continuing operations |
736 |
490 |
749 |
|
|
Finance costs |
(75) |
(38) |
(73) |
|
|
Finance revenue |
5 |
6 |
7 |
|
|
Profit before taxation |
666 |
458 |
683 |
|
|
Taxation |
3 |
(182) |
(77) |
(149) |
|
Profit for the period from continuing operations |
484 |
381 |
534 |
|
Earnings per share |
||||
|
Earnings per share - basic |
4 |
3.3p |
2.6p |
3.6p |
|
Earnings per share - diluted |
4 |
3.3p |
2.6p |
3.6p |
Statement of total recognisedย income and expense: unaudited accountsย
for the six months toย 31ย March 2008
|
Restated |
Restated |
||
|
At |
At |
At |
|
|
31 March |
31 March |
30 September |
|
|
2008 |
2007 |
2007 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
|
|
Income and expense recognisedย directly inย equity |
|||
|
Deferred tax onย shareย basedย payments |
13 |
(11) |
(52) |
|
Netย incomeย recognisedย directly inย equity |
13 |
(11) |
(52) |
|
Profit for theย period |
484 |
381 |
534 |
|
Total recognised income and expense for the period |
497 |
370 |
482 |
Consolidated balance sheet:ย
unaudited resultsย atย 31 March 2008
|
Restated |
Restated |
||
|
At |
At |
At |
|
|
31 March |
31 March |
30 September |
|
|
2008 |
2007 |
2007 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
|
|
Assets |
|||
|
Non-current assets |
|||
|
Property,ย plant and equipment |
5,334 |
3,918 |
5,208 |
|
Intangible assets |
2,106 |
2,104 |
2,122 |
|
Trade and other receivables |
235 |
- |
194 |
|
7,675 |
6,022 |
7,524 |
|
|
Current assets |
|||
|
Inventories |
1,891 |
1,871 |
1,828 |
|
Trade and other receivables |
2,937 |
2,586 |
2,767 |
|
Cash and short term deposits |
563 |
403 |
317 |
|
5,391 |
4,860 |
4,912 |
|
|
Total assets |
13,066 |
10,882 |
12,436 |
|
Equity andย liabilities |
|||
|
Current liabilities |
|||
|
Trade and otherย payables |
1,339 |
812 |
1,376 |
|
Financial liabilities |
843 |
312 |
621 |
|
Accruals and deferred income |
503 |
494 |
399 |
|
Taxationย liabilities |
108 |
- |
- |
|
2,793 |
1,618 |
2,396 |
|
|
Non-current liabilities |
|||
|
Interest bearing loans and borrowings |
1,293 |
624 |
1,340 |
|
Deferred tax liabilities |
542 |
432 |
479 |
|
1,835 |
1,056 |
1,819 |
|
|
Total liabilities |
4,628 |
2,674 |
4,215 |
|
Net assets |
8,438 |
8,208 |
8,221 |
|
Capital and reserves |
|||
|
Equity share capital |
147 |
146 |
147 |
|
Share premium |
6,473 |
6,450 |
6,473 |
|
Revenue reserve |
1,818 |
1,612 |
1,601 |
|
Equity shareholders'ย funds |
8,438 |
8,208 |
8,221 |
Group cashflow statement:
unaudited results for the six months to 31 March 2008
|
Restated |
Restated |
||
|
Six months to |
Six months toย |
Year to |
|
|
31 March |
31 March |
30 September |
|
|
2008 |
ย 2007 |
2007 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
|
|
Operating activities |
|||
|
Group operating profit |
736 |
490 |
749 |
|
Adjustments toย reconcileย group operating profit to netย cashย inflows from operatingย activities |
|||
|
Depreciationย ofย property,ย plant andย equipment |
268 |
243 |
490 |
|
Amortisation of intangible assets |
159 |
128 |
248 |
|
Share-based payments |
14 |
23 |
46 |
|
Gain on sale ofย property,ย plant and equipment |
- |
- |
(1) |
|
Increase in inventories |
(63) |
(165) |
(122) |
|
(Increase)/decreaseย in trade and other receivables |
(224) |
306 |
(96) |
|
Increase/(decrease)ย in trade and other payables |
67 |
(328) |
34 |
|
Cash generated from operations |
957 |
697 |
1,348 |
|
Taxationย repayment/(paid) |
13 |
11 |
(29) |
|
Net cashflow fromย operatingย activities |
970 |
708 |
1,319 |
|
Investing activities |
|||
|
Interest received |
5 |
6 |
7 |
|
Saleย of property, plant and equipment |
- |
- |
1 |
|
Purchases of property, plant and equipment |
(394) |
(459) |
(1,901) |
|
Payments to acquire intangible assets |
(143) |
(77) |
(202) |
|
Netย cashflow fromย investingย activities |
(532) |
(530) |
(2,095) |
|
Financing activities |
|||
|
Interest paid |
(75) |
(38) |
(73) |
|
Dividends paid to equity shareholders of the parent |
(293) |
(293) |
(439) |
|
Proceeds from shareย issues |
- |
- |
24 |
|
New borrowings |
139 |
- |
1,123 |
|
Repayment of borrowings |
(62) |
(71) |
(134) |
|
Repayment of capitalย element ofย financeย leases and hire purchase contracts |
(16) |
(78) |
(78) |
|
Net cashย flow from financing activities |
(307) |
(480) |
423 |
|
Increase / (decrease) in cash and cash equivalents |
131 |
(302) |
(353) |
|
Cash and cash equivalents at the beginning of the year |
140 |
493 |
493 |
|
Cash and cash equivalents at the year end |
271 |
191 |
140 |
Notes to the interim report:ย
unaudited results for the six months to 31 March 2008
1. Basis of preparation
The financial information inย theseย interim statementsย is prepared under the historical cost convention and inย accordance with internationalย accounting standards. It does not constitute statutory accounts as defined inย Section 240 of the Companies Act 1985. The financial information for the full preceding yearย has beenย based onย theย statutory accounts for the year to 30 September 2007ย as restated for the implementation of IFRS accounting standards. The details of the restatement of the results for the year ended 30 September 2007 andย the six months endedย 31 March 2007ย are contained in the Group's formal transition document which has been delivered to the Registrar of Companies. A copy of the transition document is also on the company's website (www.zytronic.co.uk).
The taxation charge is calculated by applying the Directors' best estimate of the annual tax rate to the profit forย the period. Other expenses are accrued in accordance with the same principles used in the preparation ofย the annual accounts.
The interim results for the period to 31 March 2008 are not reviewed by Ernst & Young LLP and accordingly no opinion has been given.
2. Basis of consolidation
The Group results consolidate the accounts of Zytronicย plc and all its subsidiary undertakings drawn up toย 31ย March 2008.
3. Tax charge on profit on ordinary activities
The estimated tax rate for the year ofย 27% has been applied to the half year's profit before tax, in accordanceย with the ASB's statement on interim reports.ย
4. Earnings per share
Basic earnings per share ("EPS") is calculated by dividing the profit attributable to ordinary equity holders ofย the Company by the weighted average number of ordinary shares in issue during theย period. All activities areย continuing operations and therefore there is no difference between EPS arising from total operations andย EPS arising from continuing operations.
|
Weighted |
Weighted |
|||||||
|
average |
average |
Restated |
||||||
|
number |
Earnings |
Restated |
number |
Earnings |
||||
|
Earnings |
of shares |
per share |
Earnings |
of shares |
per share |
|||
|
31 March |
31 March |
31 March |
31 March |
31 March |
31 March |
|||
|
2008 |
2008 |
2008 |
2007 |
2007 |
2007 |
|||
|
ยฃ'000 |
thousands |
pence |
ยฃ'000 |
thousands |
pence |
|||
|
Profit on ordinary activitiesย |
||||||||
|
after taxation attributableย |
||||||||
|
to ordinary equity holders |
484 |
14,662 |
3.3 |
381 |
14,640 |
2.6 |
||
|
Basic EPS |
484 |
14,662 |
3.3 |
381 |
14,640 |
2.6 |
||
Notes to the interim report:ย
unaudited results for the six months to 31 March 2008 (continued)
4. Earnings per share (continued)
The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:
|
Weighted |
Weighted |
|||||||
|
average |
average |
Restated |
||||||
|
number |
Earnings |
Restated |
number |
Earnings |
||||
|
Earnings |
of shares |
per share |
Earnings |
of shares |
per share |
|||
|
31 March |
31 March |
31 March |
31 March |
31 March |
31 March |
|||
|
2008 |
2008 |
2008 |
2007 |
2007 |
2007 |
|||
|
ยฃ'000 |
thousands |
pence |
ยฃ'000 |
thousands |
pence |
|||
|
Profit on ordinary activities after taxation attributable to ordinary equity holdersย |
484 |
14,662 |
3.3 |
381 |
14,640 |
2.6 |
||
|
Weighted average number of shares under option |
- |
124 |
- |
- |
196 |
- |
||
|
Diluted EPS |
484 |
14,786 |
3.3 |
381 |
14,836 |
2.6 |
||
|
Weighted |
|||
|
average |
Restated |
||
|
Restated |
number |
Earnings |
|
|
Earnings |
of shares |
per share |
|
|
30 September |
30 September |
30 September |
|
|
2007 |
2007 |
2007 |
|
|
ยฃ'000 |
thousands |
pence |
|
|
Profit on ordinary activities after taxationย attributable to ordinary equity holders |
534 |
14,640 |
3.6 |
|
Basic EPS |
534 |
14,640 |
3.6 |
The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:
|
Weighted |
|||
|
average |
Restated |
||
|
Restated |
number |
Earnings |
|
|
Earnings |
of shares |
per share |
|
|
30 September |
30 September |
30 September |
|
|
2007 |
2007 |
2007 |
|
|
ยฃ'000 |
thousands |
pence |
|
|
Profit on ordinary activities after taxationย |
|||
|
attributable to ordinary equity holders |
534 |
14,640 |
3.6 |
|
Weighted average number of shares under option |
- |
147 |
- |
|
Diluted EPS |
534 |
14,787 |
3.6 |
Notes to the interim report:ย
unaudited results for the six months to 31 March 2008 (continued)
5. Dividends
The Directors propose the payment of an interim dividend ofย 1.0pย per share (2007: 1.0p), payable onย 27ย Juneย 2008ย to shareholders on the Register onย 13ย June 2008. This dividend has not been accrued inย theseย Interim Accounts. The dividend payment will be ยฃ146,000.
The dividends in the current and prior year are as follows:
|
Six months to |
Six months to |
||
|
31 March |
31 March |
Year to |
|
|
2008 |
2007 |
30 September |
|
|
Unaudited |
Unaudited |
2007 |
|
|
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
|
|
Ordinary dividends on equity shares |
|||
|
Final dividend ofย 2.0pย per ordinary share paid onย 16ย March 2007 |
- |
293 |
293 |
|
Interim dividend ofย 1.0p per ordinary share paid onย 29ย June 2007 |
- |
- |
146 |
|
Final dividend ofย 2.0p per ordinary share paid onย 7ย March 2008 |
293 |
- |
- |
|
293 |
293 |
439 |
6. Notes to the statement ofย Groupย cashflows
|
Six months to |
Six months to |
|||
|
31 March |
31 March |
Year to |
||
|
2008 |
2007 |
30 September |
||
|
Unaudited |
Unaudited |
2007 |
||
|
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
||
|
Cash at bank and in hand |
563 |
403 |
317 |
|
|
563 |
403 |
317 |
Cash at bank earns interest at floating rates based on daily bank deposit rates.
The fair value of cash and cash equivalents is ยฃ271,000ย (2007: ยฃ191,000).
At 31 March 2008, the Group had available ยฃ3.2mย (2007: ยฃ1.3m) of undrawn committed borrowing facilities in respect of which all conditions precedent had been met. ยฃ1.2mย (2007: ยฃ1.3m) of these facilities fall for review within one year and the remainder is available until 30 June 2010.
For the purpose of the consolidated cashflow statement, cash and cash equivalents comprise the following:ย
|
Six months to |
Six months to |
|||
|
31 March |
31 March |
Year to |
||
|
2008 |
2007 |
30 September |
||
|
Unaudited |
Unaudited |
2007 |
||
|
ยฃ'000 |
ยฃ'000 |
ยฃ'000 |
||
|
Cash at bank and inย hand |
563 |
403 |
317 |
|
|
Bank overdraft |
(292) |
(212) |
(177) |
|
|
271 |
191 |
140 |
Follow the stocks