Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWeatherly International Plc Regulatory News (WTI)

Share Price Information for Weatherly International Plc (WTI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 16.075
Bid: 16.04
Ask: 16.11
Change: -0.2175 (-1.33%)
Spread: 0.07 (0.436%)
Open: 16.2925
High: 0.00
Low: 0.00
Prev. Close: 16.2925
WTI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

23 Feb 2017 07:02

RNS Number : 6049X
Weatherly International PLC
23 February 2017
 

 

23 February 2017

 

 

Weatherly International Plc

("Weatherly" or "the Company")

Interim Results for the Period from 1 July 2016 to 31 December 2016

 

Weatherly International plc (AIM: WTI), a Namibian focused copper producer, announces its interim results for the period from 1 July 2016 to 31 December 2016.

 

Operational Summary

Tschudi production for the half year to 31 December 2016 was 8,137 tonnes Copper Cathode.
Production C1 costs for the half year were US$ 4,603 per tonne.

 

Tschudi Production Performance

 

Half year ended Dec-16

Quarter ended Dec-16

Quarter endedSep - 16

Full Year endedJun - 16

Total (Ore + Waste) Mined (000 tonnes)

11,249

5,546

5,703

25,688

Ore Tonnes stacked (000 tonnes)

1,372

702

670

2,732

Ore Stacked grade (per cent)

0.88

0.88

0.89

0.81

Copper Cathode Produced (tonnes)

8,137

4,496

3,641

15,884

C1 Cost (US$/t)

4,603

4,222

5,073

 

Groundwater situation under control with detailed work continuing to design a long-term groundwater solution to reduce production risks and operating costs.
The Company continues to investigate the opportunity to resume production, at sustainable unit costs, at Otjihase and Matchless.

 

Financial Summary

Revenue of US$37.8m for the period compared to US$15.9m for the same period last year.
Loss before tax of US$11.3M includes finance charges of US$5.2m and foreign exchange gains of US$0.6m.
Gross loss for the period of U$$4.1m leading to an operating loss of US$6.7m including an impairment of US$1.3m on China Africa Resources plc.
As at 31 December 2016, the Company had cash reserves of approximately US$8.7m.

 

Corporate Summary

Dr Wolf Martinick and Mr Charilaos Stavrakis retired from the Board and will not be replaced in the near term.
Krzysztof Szymczak, Logiman's representative on the Board, resigned from the Board following the reduction in Logiman's shareholding to below 10%.

 

 

Post Period

 

· It was announced on 23 February 2017 that a rescheduling of repayments in relation to the facility agreement between Orion Mining Finance and Weatherly's subsidiary Ongopolo Mining Limited had been concluded.

 

Operations Summary

During the quarter ending June 2016, excessive groundwater inflows restricted the ability to deliver sufficient ore volumes from the open pit to maintain scheduled copper production rates. During the half year under review, the groundwater inflows were brought under control, mined ore volumes improved, and as ore stocks under leach then recovered, cathode production also improved and nameplate production rates were again achieved by October 2016.

 

The issue of groundwater is now under control and the Company is looking to the design of long-term groundwater management systems. The aim of this is to remove groundwater before it enters the pits, further reducing risks of future mining production delays, as well as to reduce operating costs for dewatering compared to the current in-pit systems.

 

At Otjihase and Matchless, safe and productive underground mining skills developments are critical to unlocking the opportunity to resume production at sustainable unit costs in future. The Company has identified a low-risk and potentially incrementally cash-generative opportunity to commence with its skills development programme at Otjihase. The Company intends investigating the potential for such skills development to support a strategic goal of achieving 10-12ktpa of contained copper in concentrate from the underground mines at C1 costs below US$ 4,400 per tonne (US$2/lb). The Company plans to study the opportunity further before taking any decisions to proceed.

 

The Company also announced during the period that it has entered into a Cooperation Agreement with Mr Wilhelm Shali, holder of Exclusive Prospecting License 5772 covering the Ongombo prospect area within 25km of the Otjihase concentrator. The agreement clarifies the intention of the two parties to work together to seek to develop mining prospects in the vicinity of the Otjihase concentrator which may otherwise not be viable. The parties will initially share technical information on their respective projects. Previous holders of prospecting licenses over the Ongombo project reported JORC-compliant resources of 10.5Mt @ 1.6% Cu in 2012.

 

Financial Summary

Revenue benefitted from an increase in the average sales price of US$4,916 in the half year, up from US$4,692 in the previous six months but volumes sold were 7,855 tonnes, 282t lower than production, leaving revenue at US$37.8m after royalties.

Overall the Company made a Loss before tax of US$11.3m, an operating loss of US$6.7m and a gross loss of US$4.1m.

The loss before tax of US$11.3M includes finance costs of US$5.2m and a foreign exchange gain of US$0.6m.

Included within the operating loss of US$6.7m was a write down in the value of China Africa Resources plc of US$1.3m as the Group's investment was reallocated from an associated company to an investment as a result of dilution due to a share raise. The underlying loss of US$5.4m is after US$7.7m of depreciation consistent with the Group generating an operating cash flow but not at a level that covered interest or capital repayments.

Inventory increased to US$12.9m at the end of December 2016 from US$10.2m at the end of the previous financial year. Cathode inventory increased to 1,553 tonnes at the half year valued at only US$4,307 per tonne as a result of the strong December production month. This compares favourably to June where cathode inventory was valued at sales price due to the poor production in June. In addition to the changes in cathode inventory, ore stocks have nearly doubled since June.

While spot copper prices increased notably during the December quarter, the Company advised in January that certain hedges had been implemented prior to that price increase, and during the second half of the financial year the Company currently has prices for 3,400 tonnes of production fixed at US$5,077 per tonne. This hedging position is in addition to the option (but not the obligation) to purchase up to 700 tonnes per month at US$5,000 per tonne until May 2017 held by Orion Mine Finance (Master) Fund I LP (Orion). This was agreed and announced on 2 June 2016 as a fee in consideration of deferred repayment of loan amounts due. Beyond the current financial year the Company has a hedging commitment of 450 tonnes of copper at US$5,102 per tonne.

The Group ended the half year with US$8.7m of cash up from US$5.8m at the end of June. The Group generated US$3.5m of operating cash flow but incurred US$2.8m of investments mostly in property plant and equipment relating to dewatering or the stripping asset and received a working capital loan of US$1.8m from Orion Mine Finance, our off taker, in lieu of inventory at the port that was unsold at year end. There was no forward progress in recovering VAT in Namibia in the half year with US$7.0m due since May 2016.

 

Corporate Summary

Logiman notified the Company on the 7th December 2016 that their new shareholding was 102,164,832 shares representing 9.6% of the Company. As Logiman's holding is now less than 10% Krzysztof Szymczak tendered his resignation as a director of the Company with immediate effect. This was accepted by the Board.

 

As part of continuing efforts to minimise costs, in July the Company also announced that Dr Wolf Martinick, the founding Chairman of the Company, and Mr Charilaos Stavrakis have retired from the Board, and will not be replaced in the near term.

 

Post Period

The Company announced on 23 February 2017 that a rescheduling of repayments in relation to the facility agreement between Orion Mine Finance and Weatherly's subsidiary, Ongopolo Mining Limited, had been concluded.

 

Weatherly has previously advised that if copper prices remain at current levels it is unlikely that the Company and its subsidiaries will generate sufficient surplus cash to meet all loan repayments when due. This remains the case and the Company continues to positively engage with Orion on the subject. 

 

 

For further information please contact:

 

Weatherly International Plc +44 (0)1707 800 774

Craig Thomas, CEO

Kevin Ellis, CFO & Company Secretary

 

RFC Ambrian Limited +44 (0) 20 3440 6800

(Nominated Adviser & Broker) 

Nominated Advisor Contact: Stephen Allen / Bhavesh Patel

Broker Contact: Kim Eckhof

 

Blytheweigh +44 (0) 20 7138 3204

(Financial PR) Tim Blythe / Camilla Horsfall / Nick Elwes

 

 

About Weatherly

 

Weatherly is an AIM listed copper mining company operating in Namibia in southern Africa. Its principal assets are one operating open pit copper mine called Tschudi and two underground copper projects called Otjihase and Matchless. 

 

These assets will enable Weatherly to achieve its medium term goal of establishing a mining business capable of sustaining approximately 30,000 tonnes per annum of copper production.

 

Condensed consolidated income statement

for the period from 1 July to 31 December 2016

 

6 months to

6 months to

Year ended

31 Dec 2016

31 Dec 2015

30 June 2016

Note

US$'000

US$'000

US$'000

Audited

Revenue

37,820

15,856

63,653

Cost of sales

(41,964)

(20,367)

(59,938)

Gross (loss) / profit

(4,144)

(4,511)

3,715

Distribution costs

(743)

(768)

(1,736)

Other operating income

56

100

167

Administrative expenses

(657)

(1,524)

(772)

Other operating expenses

4

(1,259)

-

-

Operating (loss) / profit

(6,747)

(6,703)

1,374

Foreign exchange loss

581

(2,089)

(3,905)

Finance costs

3

(5,157)

(2,589)

(8,031)

Finance income

60

89

74

Loss before results of associated company

(11,263)

(11,292)

(10,488)

Share of losses of associated company

4

-

(65)

(124)

Loss before tax

(11,263)

(11,357)

(10,612)

Tax credit

-

-

-

Loss for the year

(11,263)

(11,357)

(10,612)

Loss attributable to:

Owners of the Parent

(10,872)

(11,035)

(10,389)

Non controlling interests

(391)

(322)

(223)

(11,263)

(11,357)

(10,612)

Total and continuing loss per share

Basic loss per share (US cents)

8

(1.02)

(1.04)

(0.98)

Diluted loss per share (US cents)

8

(1.02)

(1.04)

(0.98)

 

Condensed consolidated statement of comprehensive income

for the period from 1 July to 31 December 2016

6 months to

6 months to

Year ended

31 Dec 2016

31 Dec 2015

30 June 2016

US$'000

US$'000

US$'000

Audited

Loss for the year

(11,263)

(11,357)

(10,612)

Items that may be reclassified subsequently to profit and loss

Exchange differences on translating of foreign operations

-

(140)

(218)

-

(140)

(218)

Total Comprehensive loss for the period

(11,263)

(11,497)

(10,830)

Total comprehensive loss attributable to:

Owners of the Parent

(10,872)

(11,175)

(10,607)

Non controlling interests

(391)

(322)

(223)

(11,263)

(11,497)

(10,830)

Condensed consolidated statement of financial position

as at 31 December 2016

As at

As at

As at

 

31 Dec 2016

31 Dec 2015

30 June 2016

 

Note

US$'000

US$'000

US$'000

 

Audited

 

Assets

 

Non-current assets

 

Property, plant and equipment

6

115,904

116,509

120,736

 

Deferred Tax

4,054

3,595

3,760

 

Investments in associates

4

178

1,698

1,560

 

Investments

4

124

-

-

 

Trade and other receivables

526

466

487

 

 

120,786

122,268

126,543

 

Current assets

 

Inventories

12,899

17,129

10,205

 

Trade and other receivables

11,566

9,692

11,285

 

Cash and cash equivalents

8,737

2,846

5,843

 

 

33,202

29,667

27,333

 

Non current assets held for sale

7

772

772

772

 

33,974

30,439

28,105

 

 

Total assets

154,760

152,707

154,648

 

 

Current liabilities

 

Trade and other payables

18,920

12,481

14,877

 

Loans

110,446

20,697

105,378

 

Inventory loans

1,812

9,996

-

 

 

131,178

43,174

120,255

 

Non-current liabilities

 

Loans

-

80,300

-

 

Provisions

4,884

-

4,457

 

 

4,884

80,300

4,457

 

 

Total liabilities

136,062

123,474

124,712

 

 

Net assets

18,698

29,233

29,936

 

 

Equity

 

Issued capital

5

8,676

8,676

8,676

 

Share premium reserve

5

22,132

22,132

22,132

 

Merger reserve

18,471

18,471

18,471

 

Share-based payments reserve

771

794

746

 

Foreign exchange reserve

(19,140)

(19,062)

(19,140)

 

Retained earnings

(11,212)

(1,070)

(340)

 

 

Equity attributable to shareholders of the parent company

19,698

29,941

30,545

 

Non controlling interests

(1,000)

(708)

(609)

 

 

18,698

29,233

29,936

 

 

 

 

Condensed consolidated statement of changes in equity

for the period from 1 July to 31 December 2016

Issued capital

Share premium

Merger reserve

Share-based payment reserve

Translation of foreign operations

Retained earnings

Subtotal

Non controlling interests

Total equity

$,000

$,000

$,000

$,000

$,000

$,000

$,000

$,000

$,000

At 1 July 2015

8,676

22,132

18,471

707

(18,922)

9,965

41,029

(386)

40,643

Share based payments

-

-

-

87

-

-

87

-

87

Transactions with owners

-

-

-

87

-

-

87

-

87

Loss for the period

-

-

-

-

-

(11,035)

(11,035)

(322)

(11,357)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

(140)

-

(140)

-

(140)

Total comprehensive loss for the period

-

-

-

-

(140)

(11,035)

(11,175)

(322)

(11,497)

At 31 December 2015

8,676

22,132

18,471

794

(19,062)

(1,070)

29,941

(708)

29,233

At 1 July 2015

8,676

22,132

18,471

707

(18,922)

9,965

41,029

(386)

40,643

Share based payments

-

-

-

123

-

-

123

-

123

Lapsed options and warrants

-

-

-

(84)

-

84

-

-

-

Transactions with owners

-

-

-

39

-

84

123

-

123

Loss for the period

-

-

-

-

-

(10,389)

(10,389)

(223)

(10,612)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

(218)

-

(218)

 -

(218)

Total comprehensive loss for the period

-

-

-

-

(218)

(10,389)

(10,607)

(223)

(10,830)

At 30 June 2016

8,676

22,132

18,471

746

(19,140)

(340)

30,545

(609)

29,936

At 1 July 2016

8,676

22,132

18,471

746

(19,140)

(340)

30,545

(609)

29,936

Share based payments

-

-

-

25

-

-

25

-

25

Transactions with owners

-

-

-

25

-

-

25

-

25

Loss for the period

-

-

-

-

-

(10,872)

(10,872)

(391)

(11,263)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

-

-

-

-

-

Total comprehensive loss for the period

-

-

-

-

-

(10,872)

(10,872)

(391)

(11,263)

At 31 December 2016

8,676

22,132

18,471

771

(19,140)

(11,212)

19,698

(1,000)

18,698

Condensed consolidated cash flow statement

for the period from 1 July to 31 December 2016

 

6 months to

6 months to

Year to

31 Dec 2016

31 Dec 2015

30 June 2016

US$'000

US$'000

US$'000

Audited

Cash flows from operating activities

Loss for the year before tax

(11,263)

(11,357)

(10,612)

Adjusted by:

Depreciation and amortisation

7,673

4,505

14,258

Share-based payment expenses

25

87

123

Unrealised exchange losses

(332)

1,903

-

Loss of associated company

1,259

65

124

Exchange movement on pledged cash

(75)

301

-

Finance costs

5,157

2,589

8,031

Finance income

(60)

(89)

(74)

2,384

(1,996)

11,850

Movements in working capital

Increase in inventories

(2,694)

(5,552)

(6,873)

(Increase) / decrease in trade and other receivables

(281)

2,015

(14)

Increase / (decrease) in trade and other payables

4,043

(7,820)

(5,424)

Net cash used in by operating activities

3,452

(13,353)

(461)

Cash flows used in investing activities

Interest received

60

89

74

Payments for intangibles, property, plant and equipment

(2,840)

(6,342)

(6,462)

increase in pledged cash

(41)

-

216

Net cash used in investing activities

(2,821)

(6,253)

(6,172)

Cash flows from financing activities

Repayment of loans

(16)

(174)

(219)

Receipt of loans

-

8,000

8,000

Increase / (decrease) in working capital loans

1,832

9,016

(980)

Interest and finance charges

-

(37)

(116)

Net cash from financing activities

1,816

16,805

6,685

 Increase / (decrease) in cash

2,447

(2,801)

52

Reconciliation to net cash

Cash at beginning of period

4,498

5,211

5,211

Increase in cash

2,447

(2,801)

52

Foreign exchange gains losses

331

(824)

(765)

Net cash at end of period

7,276

1,586

4,498

Cash balance for cash flow purposes

7,276

1,586

4,498

Cash held for payment guarantees

1,461

1,260

1,345

Cash in balance sheet

8,737

2,846

5,843

 

Notes to the condensed consolidated financial statements

for the period 1 July to 31 December 2016

 

1. a. Basis of preparation

 

These interim condensed consolidated financial statements are for the six months ended 31 December 2016. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2016. The information included in these interim condensed consolidated financial statements in respect of the year ended 30 June 2016 does not constitute all the information required for annual statutory accounts at that date.

 

These financial statements have been prepared under the historical cost convention, except for revaluation of certain properties and financial instruments.

 

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. These condensed consolidated interim financial statements (the interim financial statements) have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 June 2016.

 

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.

 

b. Nature of operations and general information

 

Weatherly International plc and its subsidiaries' ("the group") principal activities include the mining and sale of copper cathode and copper concentrate.

 

Weatherly International plc is the group's ultimate parent company. It is incorporated and domiciled in the United Kingdom. The address of Weatherly International plc's registered office, which is also its principal place of business, is Orion House, Bessemer Road, Welwyn Garden City AL7 1HH. The company's shares are listed on the Alternative Investment Market of the London Stock Exchange.

 

Weatherly International's consolidated interim financial statements are presented in United States dollars (US$), which is also the functional currency of the parent company.

 

These consolidated condensed interim financial statements have been approved for issue by the Board of Directors on 23 February 2017.

 

The financial information for the period ended 31 December 2016 set out in this interim report does not constitute statutory accounts as defined by the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2016 have been filed with the Registrar of Companies.

 

c. Going Concern

 

The Group incurred a loss before tax of US$11.3m during the 6 months ended 31 December 2016 and, at that date, had net current liabilities of US$98.0m.

 

On 23 February 2017 under the Amended Facility with Orion Mine Finance, the first repayment of Facility B and the repayments of Facility C and Facility D all of which were due on 28 February 2017 have all been deferred to 30 April 2017 and interest accruing on the loan made under Facility B, Facility C and Facility D capitalised. Orion agreed effective until 30 April 2017, to limit its acceleration and enforcement rights during this period on the terms set forth in the Amended Facility. Repayments due on 30 April 2017 amount to US$17.6m.

 

If copper prices remain at current levels it is unlikely that the Group will generate sufficient surplus cash to meet subsequent loan repayments and the Group's going concern will be dependent on Orion's continued support, of which there is no certainty.

 

The directors believe that with the support of Orion to defer loan repayments, Tschudi can generate sufficient surplus funds for the Group to remain as a going concern. However there are a number of uncertainties

around the assumptions that have a potentially negative impact on the Group's ability to deliver the forecast cash flows.

These are:

· That Tschudi is able to achieve and maintain nameplate production levels of 1,400t of copper cathode a month throughout the period. The risks of not achieving this revolve around not being able to mine and process sufficient ore tonnes to achieve this output as well as the leach time and metallurgical recovery rates remaining in line with the feasibility study as we mine into different types of ore.

· Copper price fluctuations not having a further material adverse affect on the Group's profitability.

· As the Group's revenue streams are converted from US dollars to Namibian dollars exchange rate fluctuations could have a material adverse effect on the Group's profitability.

· The timing of income is uncertain. Sales are dependent on the date our customer, Orion, ships the copper cathode. The Group recovers VAT receipts in Namibia, the timing of which is uncertain.

 

The likely ongoing need for Orion's support along with the above conditions indicate the existence of a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business. The Group financial statements do not include the adjustments that would result if the Group was unable to continue as a going concern.

 

2. Segmental reporting

 

Business segments

In identifying its operating segments, management generally follows the physical location of its mines.

 

The activities undertaken by the Tschudi segment include the sale of copper cathode from the Tschudi mine. The activities undertaken by the Central Operations segment include the sale of copper concentrate from Otjihase and Matchless mines. The revenues of Otjihase and Matchless are indistinguishable as the ore coming from both mines passes through the same concentrator and the two mines are viewed as one operating unit.

 

Each of these operating segments is managed separately as each of these service lines requires different technologies and other resources as well as marketing approaches.

 

The measurement policies the group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.

 

The group's operations are located in Namibia and the UK. The operating segments are located in Namibia, while the corporate function is carried out in London.

 

Segment information about these businesses is presented below.

 

Period ended 31 December 2016

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

10

37,810

37,820

Segment revenues

10

37,810

37,820

Central

Operations

Tschudi

Consolidated

Segmental loss

US$'000

US$'000

US$'000

Segmental operating loss

(1,646)

(3,290)

(4,936)

Other operating expenses

(1,260)

Unallocated expenses

(551)

Unrealised foreign exchange gain

581

Interest expense

(5,157)

Interest income

60

Loss before associated company

(11,263)

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

10,402

143,354

153,756

Unallocated assets

1,004

Total assets

154,760

 

 Year ended 30 June 2016 (Audited)

Central

Operations

Tschudi

Consolidated

Sales and other operating revenues

US$'000

US$'000

US$'000

External sales

6,662

56,991

63,653

Segment revenues

6,662

56,991

63,653

Central

Operations

Tschudi

Consolidated

Segmental profit

US$'000

US$'000

US$'000

Segmental operating profit

(6,316)

5,653

(663)

Unallocated expenses

(1,752)

Disposal of option to buy Tsumeb tailings dam

3,789

Unrealised foreign exchange loss

(3,905)

Interest expense

(8,031)

Interest income

74

Loss before associated company

(10,488)

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

10,602

142,217

152,819

Unallocated Corporate assets

1,829

Total assets

154,648

 Period ended 31 December 2015

Central

Operations

Tschudi

Consolidated

 Sales and other operating revenues

US$'000

US$'000

US$'000

External sales

7,098

8,758

15,856

Segment revenues

7,098

8,758

15,856

Central

Operations

Tschudi

Consolidated

Segmental profit

US$'000

US$'000

US$'000

Segmental operating profit

(5,172)

(651)

(5,823)

Unallocated expenses

(880)

Unrealised foreign exchange gain

(2,089)

Interest expense

(2,589)

Interest income

89

Profit before associated company

(11,292)

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

19,995

130,339

150,334

Unallocated Corporate assets

2,373

Total assets

152,707

 

3. Finance costs

 

6 months to

6 months to

Year ended

31 Dec 2016

31 Dec 2015

30 June 2016

US$'000

US$'000

US$'000

Audited

Bank

-

37

40

Orion Mine Finance Tranche A/ Louis Dreyfus Commodities Metals Suisse SA Loans

-

76

76

Orion Mine Finance Tranche B, C and D.

5,085

4,230

9,481

Environmental liability

72

-

269

Finance costs capitalised as part of the construction of the Tschudi open pit

-

(1,754)

(1,835)

Total finance costs

5,157

2,589

8,031

 

 

4. Share of losses of associated company

 

On 14th December 2016 the shareholders of China Africa Resources plc (CAR) agreed to an in-specie dividend of its subsidiary China Africa Resources Namibia (pty) Ltd (CARN) to its existing shareholders. At the same time the shareholders approved a placing and subscription that reduced Weatherly's shareholding in CAR to 7.61%. As a result Weatherly's shareholding in CAR is treated as an investment at 31 December 2016 and valued at the share price at that date. The difference between this valuation and that at 30 June 2016 has been expensed to Other Operating Expenses in the income statement. CARN has been valued in accordance within CAR's subscription agreement and is classified as an associate company in the Statement of Financial Position and credited to Other Operating Expenses in the income statement.

 

5. Share issues

 

Number

US$'000

At 30 June 2015

1,060,803,192

30,808

Issue of shares

-

-

At 31 December 2015

777,247,010

30,808

Issue of shares

-

-

At 30 June 2016

1,060,803,192

30,808

Issue of shares

-

-

At 31 December 2016

1,060,803,192

30,808

Notes to the consolidated financial statements

for the period from 1 July to 31 December 2016

 

6. Property, plant and equipment

 

Freehold property

Plant and machinery

Development costs

Environmental asset

Assets under construction

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

 

 

Period ended 31 December 2016

 

Cost or valuation:

 

At 1 July 2016

21,393

92,821

39,288

5,029

-

158,531

 

Additions

37

1,733

1,070

-

-

2,840

 

 

 

At 31 December 2016

21,430

94,554

40,358

5,029

-

161,371

 

 

Depreciation:

 

At 1 July 2016

(8,947)

(25,857)

(2,614)

(377)

-

(37,795)

 

Provided during the period

(716)

(4,507)

(2,209)

(241)

-

(7,673)

 

 

 

At 31 December 2016

(9,663)

(30,364)

(4,823)

(618)

-

(45,468)

 

 

 

Net book value at 31 December 2016

11,767

64,190

35,535

4,411

-

115,903

 

 

Period ended 31 December 2015

 

Cost or valuation:

 

At 1 July 2015

21,369

88,732

33,250

-

1,349

144,700

 

Additions

-

40

7,249

-

3,084

10,373

 

reclassification to inventory

(8,245)

-

(8,245)

 

 

 

At 31 December 2015

21,369

88,772

32,254

-

4,433

146,828

 

 

Depreciation:

 

At 1 July 2015

(7,535)

(16,002)

-

-

-

(23,537)

 

Provided during the period

(693)

(4,827)

(1,262)

-

-

(6,782)

 

 

 

At 31 December 2015

(8,228)

(20,829)

(1,262)

-

-

(30,319)

 

 

 

Net book value at 31 December 2015

13,141

67,943

30,992

-

4,433

116,509

 

 

Year ended 30 June 2016 (Audited)

 

Cost or valuation:

 

At 1 July 2015

21,369

88,732

33,250

4,751

1,349

149,451

 

Additions

24

2,740

6,038

278

-

9,080

 

Transfer

-

1,349

-

-

(1,349)

-

 

 

 

At 30 June 2016

21,393

92,821

39,288

5,029

-

158,531

 

 

 

Depreciation:

 

At 1 July 2015

(7,535)

(16,002)

-

-

-

(23,537)

 

Provided during the year

(1,412)

(9,855)

(2,614)

(377)

-

(14,258)

 

 

-

 

At 30 June 2016

(8,947)

(25,857)

(2,614)

(377)

-

(37,795)

 

 

 

Net book value at 30 June 2016

12,446

66,964

36,674

4,652

-

120,736

 

 

 

 

7. Assets held for sale

 

Freehold

Property

US$'000

Balance at 31 December 2016, 30 June 2016 and 31 December 2015

772

 

 

8. Earnings per share

 

6 months to

6 months to

Year ended

31 Dec 2016

31 Dec 2015

30 June 2016

US$'000

US$'000

US$'000

Audited

Continuing profit attributable to parent company

(10,872)

(11,035)

(10,389)

Weighted average number of ordinary shares in issue during the period - basic earnings per share

1,060,803,192

1,060,803,192

1,060,803,192

6 months to

6 months to

Year ended

Total and continuing earnings per share

31 Dec 2016

31 Dec 2015

30 June 2016

US$'000

US$'000

US$'000

Basic earnings per share (US cents)

(1.02)

(1.04)

(0.98)

Diluted earnings per share (US cents)

(1.02)

(1.04)

(0.98)

 

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Shares held in employee share trusts are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of the profit and weighted average number of shares used in the calculations are set out below.

 

 

Where a loss has been incurred for the period, the diluted loss per share does not differ from the basic loss per share as the exercise of share options would have the effect of reducing the loss per share and is therefore not dilutive under the terms of IAS 33.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAXAAADXXEFF
Date   Source Headline
7th Aug 20187:00 amRNSResignation of Nominated Adviser
1st Aug 20185:30 pmRNSWeatherly International
31st Jul 20187:00 amRNSAdministrators' Statement of Proposals
3rd Jul 20187:00 amRNSSenior Management Appointment
13th Jun 20187:00 amRNSBerg Aukas Update
4th Jun 20187:00 amRNSWEATHERLY INTERNATIONAL PLC - INVESTMENT UPDATE
1st Jun 20184:00 pmRNSAppointment of Administrators
1st Jun 20187:30 amRNSSuspension - Weatherly International Plc
1st Jun 20187:00 amRNSSuspension & operational & financial update
22nd May 20181:10 pmRNSForm 8.3 - Weatherly International PLC
21st May 20184:55 pmRNSTschudi Operational Update and Kitumba Update
18th May 20187:00 amRNSForm 8.3 - Weatherly International PLC
18th May 20187:00 amRNSForm 8.3 - Weatherly International PLC
16th May 20187:46 amRNSForm 8.3 - Weatherly Intl PLC
16th May 20187:45 amRNSForm 8.3 - Weatherly Intl PLC
11th May 201811:10 amRNSForm 8.3 - Weatherly International
11th May 201811:08 amRNSForm 8.3 - Weatherly International
11th May 20188:49 amRNSForm 8.3 - Weatherly International PLC
10th May 20183:29 pmRNSForm 8.3 - Weatherly International Plc
10th May 201812:46 pmRNSForm 8.3 - Weatherly International plc
10th May 201810:20 amRNSForm 8.3 - Weatherly International
8th May 20181:34 pmRNSForm 8.3 - WEATHERLY INTERNATIONAL
4th May 20187:00 amRNSForm 8.3 - Weatherly International Plc
2nd May 20187:00 amRNSForm 8 (OPD) - Weatherly International plc
30th Apr 20183:18 pmRNSForm 8.3 - Weatherly Intl PLC
27th Apr 201811:49 amRNSForm 8.3 - Weatherly International
26th Apr 20189:05 amRNSSecond Price Monitoring Extn
26th Apr 20189:00 amRNSPrice Monitoring Extension
26th Apr 20187:00 amRNSStrategic Review and Formal Sale Process
26th Apr 20187:00 amRNSUpdate on Berg Aukas and Kitumba Acquisitions
26th Apr 20187:00 amRNSQuarterly Operations and Production Update
24th Apr 20182:05 pmRNSSecond Price Monitoring Extn
24th Apr 20182:00 pmRNSPrice Monitoring Extension
24th Apr 201812:15 pmRNSKitumba Purchase Update
5th Apr 20187:00 amRNSDirectorate Change
4th Apr 20185:45 pmRNSKitumba Purchase Update & Long-Term Restructuring
3rd Apr 20182:05 pmRNSSecond Price Monitoring Extn
3rd Apr 20182:00 pmRNSPrice Monitoring Extension
3rd Apr 20187:00 amRNSRescheduling of repayment
19th Mar 20189:00 amRNSPrice Monitoring Extension
19th Mar 20187:00 amRNSInterim Results
7th Mar 20187:00 amRNSChange of Adviser
6th Feb 20181:51 pmRNSBoard change
5th Feb 20188:53 amRNSAgreement to purchase additional 65% of Berg Aukas
2nd Feb 20187:00 amRNSKitumba Purchase Update and Development Plan
19th Jan 20187:00 amRNSQuarterly Operations and Production Update
9th Jan 20187:00 amRNSAGM Update
27th Dec 20177:00 amRNSLoan repayment update
15th Dec 20171:03 pmRNSNotice of AGM
12th Dec 20177:00 amRNSWeatherly to acquire Zambian copper project

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.