Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUltrasis Plc Regulatory News (ULT)

  • There is currently no data for ULT

Interim Results

20 Mar 2013 07:00

RNS Number : 3599A
Ultrasis PLC
20 March 2013
 



Ultrasis plc

("Ultrasis" or the "Company")

Interim Results for the six months ended 31 January 2013

Ultrasis, the provider of interactive health care services, announces its unaudited financial results for the six months ended 31 January 2013 (the "Interim Results"):

 

·; Revenue of £486,000 (2012: £513,000) is broadly in line with the prior period. The sustained pause in NHS spending has continued, however we are pleased to report that invoiced sales for the half year totalled £255,000 compared with £211,000 last year and, consistent with previous years, we anticipate a stronger second half of the year. This provides a firm revenue base upon which to build, added to which Clinical Commissioning Groups ("CCGs") are now being formed and given authority to spend NHS funds.

 

·; Loss before tax of £632,000 (2012: £771,000).

 

·; Administrative expenses of £1,112,000 (2011: £1,289,000) reflect the effects of the cost saving measures implemented in the prior period.

 

·; Cash balances of £614,000 (2012: £1,442,000) have reduced as the hiatus in UK sales revenue in the NHS continued. In February 2013, post period end, we secured an equity subscription of £0.5m at 0.28 pence per share together with two loan facilities totalling £2.35m, which together remove the material uncertainty about the Group's ability to continue as a going concern and provide Ultrasis with medium term financial security.

 

·; We continue to pursue our strategy of diversifying into new markets at home and abroad with both "GetFit Wellness" solutions and "Beating the Blues" ("BtB"). Progress is being seen over a diverse range of markets in North America for our joint venture with University of Pittsburgh Medical Centre, USquared Interactive.

 

 

For further information contact:

 

Ultrasis plc

Nigel Brabbins, CEO

 

Tel: +44 (0) 20 7535 2050

Strand Hanson Limited

Stuart Faulkner / James Spinney

 

Tel: +44 (0) 20 7409 3494

JBP Public Relations

Tel: +44 (0) 11 7907 3400

 Chris Lawrance

 

Statement from Chairman and Chief Executive

 

A key milestone for the Company was reached via the investment in Ultrasis by an existing significant shareholder, Mr Paul Bell, which was announced on 29 January 2013 and which made available up to £2.85m through a combination of both new equity (£0.5m) and debt (£2.35m) facilities. This investment provides the Company with medium term financial security during difficult times, allowing the management team to focus on business development, both in the UK and internationally.

 

The economic climate remains very tough and particularly challenging in our core market, the UK's NHS. The significant changes to commissioning arrangements under the Health & Social Care Act are now nearing final form, with new CCGs being established and funding arrangements put in place. The NHS Commissioning Board has now authorised CCGs to commission services for their communities in 163 of the 211 CCGs planned to be in place by 1 April 2013.

 

The incidence of anxiety and depression across the country is continuing to increase and the NHS remains an important area of focus. The emergence of CCGs will provide GPs with a greater opportunity to influence the decision making that delivers outcomes that matter to them and their patients. Recent new contract gains and continued renewals confirm that BtB, as recommended by the National Institute for Health and Clinical Excellence, remains an efficacious solution for the treatment of anxiety and depression. BtB remains a world leading low cost solution with direct economic relevance to the NHS.

 

In North America, USquared Interactive is making solid progress with BtB US. Notable achievements include our first Blue Cross Blue Shield insurer in South Carolina; commencement of three large research projects, funded by the National Institute of Mental Health America, utilising BtB US ; commencement of a pilot with New York State office of Mental Health in a number of primary care clinics; and the successful pilot with the Veterans Association of Michigan. Revenues are starting to build in the US and discussions are advancing with a number of other potential healthcare providers.

 

Post period end, we were pleased to welcome Mr Daniel Bate to the Board on 14 February 2013. We anticipate Mr Bate's experience of UK capital markets being of significant use to Ultrasis as we seek to grow the business.

 

Outlook

 

The NHS market in the UK remains weak, but the Board sees evidence that, as the newly formed Clinical Commissioning Groups begin to take up their responsibilities, some resumption of purchasing activity is taking place and anticipates that this trend will continue.

 

 

 

 

Nigel Brabbins Gerald Malone

Chief Executive Non-Executive Chairman

 

 

 

20 March 2013

 

CONSOLIDATED statement of PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 for the six months ended 31 January 2013

 

 

Six months ended 31 Jan

Six months ended 31 Jan

Year ended

31 Jul

Notes

2013

2012

2012

(unaudited)

(unaudited)

(audited)

 

£'000

£'000

£'000

Revenue

486

513

1,069

Cost of sales

(4)

(14)

(27)

Gross profit

482

499

1,042

Administrative expenses

(1,112)

(1,289)

(2,471)

Operating loss

(630)

(790)

(1,429)

Finance costs

(2)

(1)

(8)

Finance income

-

20

2

Loss before taxation

(632)

(771)

 

(1,435)

Taxation

-

-

(1,966)

Loss for the period

(632)

(771)

(3,401)

Other comprehensive income:

Exchange difference on translation of foreign subsidiaries

1

(5)

(5)

 

Total comprehensive income for the year attributable to equity holders of the parent

 

(631)

 

(776)

 

(3,406)

Loss per share

Basic and diluted loss per share (p)

2

(0.04)

(0.05)

(0.23)

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the six months ended 31 January 2013

 

Share capital

Share premium

Share option reserve

Capital reduction reserve

Merger reserve

Foreign exchange reserve

Retained losses

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at

1 August 2011

1,508

 

21,302

1,659

6,650

2,324

(6)

(26,704)

6,733

Total comprehensive income for the period

-

-

-

-

-

(5)

(771)

(776)

Share based payments

-

-

13

-

-

-

-

13

Balance at

31 January 2012

1,508

 

21,302

1,672

6,650

2,324

(11)

(27,475)

5,970

Balance at

1 August 2011

 

1,508

21,302

1,659

6,650

2,324

(6)

(26,704)

6,733

Total comprehensive income for the year

 

-

 

-

-

-

-

(5)

(3,401)

(3,406)

New shares issued under Share Incentive Plan

 

3

11

-

-

-

-

-

14

Movement on share option reserve

-

-

5

-

-

-

-

5

Balance at

31 July 2012

1,511

 

21,313

1,664

6,650

2,324

(11)

(30,105)

3,346

Total comprehensive income for the period

-

-

-

-

-

1

(632)

(631)

Share based payments

-

-

7

-

-

-

-

7

New shares issued under Share Incentive Plan

 

12

33

-

-

-

-

-

45

Balance at

31 January 2013

1,523

 

21,346

1,671

6,650

2,324

(10)

(30,737)

2,767

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31 January 2013

 

 

 

 

31 Jan

 

 

31 Jan

 

 

31 Jul

 

 

2013

2012

2012

 

(unaudited)

(unaudited)

(audited)

 

£'000

£'000

£'000

 

 

Non-current assets

 

Intangible assets

2,592

2,793

2,687

 

Plant and equipment

27

46

36

 

Deferred tax assets

-

1,973

-

 

 

Total non-current assets

2,619

4,812

2,723

 

 

Current assets

 

Trade and other receivables

374

484

425

 

Cash and cash equivalents

614

1,442

1,284

 

 

Total current assets

988

1,926

1,709

 

 

Current liabilities

 

Trade and other payables

(379)

(187)

(394)

 

Deferred revenue

(461)

(581)

(692)

 

 

Total current liabilities

(840)

(768)

(1,086)

 

 

Net current assets

148

1,158

623

 

 

Net assets

2,767

5,970

3,346

 

 

 

Equity

 

Share capital

1,523

1,508

1,511

 

Share premium account

21,346

21,302

21,313

 

Share option reserve

1,671

1,672

1,664

 

Other reserves

6,650

6,650

6,650

 

Merger reserve

2,324

2,324

2,324

 

Foreign exchange reserve

(10)

(11)

(11)

 

Retained losses

(30,737)

(27,475)

(30,105)

 

 

 

2,767

5,970

3,346

 

 

CONSOLIDATED CASH FLOW STATEMENT for the six months ended 31 January 2013

 

 

 

Six months ended 31 Jan

Six months ended 31 Jan

Year ended 31 Jul

 

2013

2012

2012

(unaudited)

 

(unaudited)

 

(audited)

 

£'000

£'000

£'000

Cash used in operations

Operating loss

(630)

(790)

(1,429)

Share based payments

48

13

17

Depreciation charge

9

9

25

Amortisation of intangible fixed assets

95

98

185

Decrease in receivables

51

575

650

Decrease in payables

(246)

(797)

(479)

Net cash used in operating activities

(673)

(892)

(1,031)

Investing activities

Interest received

-

2

2

Purchases of intangible fixed asset

-

(39)

(21)

Purchases of plant and equipment

-

(14)

(14)

Net cash used in investing activities

-

(51)

(33)

Financing activities

Interest paid

(2)

(1)

(2)

SIP Shares Issued

3

-

-

Net cash from/(used in) financing activities

1

(1)

(2)

Net decrease in cash and cash equivalents

(672)

(944)

(1,066)

Cash and cash equivalents at beginning of period

 

1,284

2,368

2,368

Effects of exchange rate changes on the balance of cash held in foreign currencies

2

18

(18)

Cash and cash equivalents at end of period

614

1,442

1,284

 

 

NOTES TO THE FINANCIAL INFORMATION for the six months ended 31 January 2013

 

1. Nature of financial information

The consolidated interim financial statements of Ultrasis comprise the result of the Company and its subsidiaries for the period 1 August 2012 to 31 January 2013. The financial information contained in this interim report does not constitute statutory accounts as defined by section 434 of the Companies Act 2006. The interim financial information is unaudited and incorporates unaudited comparative figures for the interim period 1 August 2011 to 31 January 2012 and extracts from the audited financial statements for the year to 31 July 2012. The financial information for the year ended 31 July 2012 set out in this interim report does not constitute the Company's statutory accounts for that period. The statutory accounts for the year ended 31 July 2012 have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006. However, their report drew attention by way of emphasis to the basis of preparation of the financial statements.

 

The interim financial information has been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the EU. The interim financial information has been prepared on a basis consistent with the accounting policies disclosed in the Annual Report and Accounts for the year ended 31 July 2012.

 

Amendments to IAS1 presentation of items of other comprehensive income

The Group has applied the amendments to IAS1 titled Presentation of Items of Other Comprehensive Income (effective for annual periods beginning on or after 1 July 2012). The amendments require items of other comprehensive income to be grouped into two categories in the other comprehensive income: (a) items that will not be reclassified subsequently to profit or loss and (b) items that may be reclassified subsequently to profit or loss when specific conditions are met. Tax on items of other comprehensive income is required to be allocated on the same basis. The amendments have been applied retrospectively, and hence the presentation of other comprehensive income has been modified to reflect the changes. Other than the above mentioned presentational changes, the application of the amendments to IAS 1 do not result in any impact on profit or loss, other comprehensive income and total comprehensive income.

 

2. Basic and Diluted loss per share

Pence per share

 

Six months ended

31 Jan 2013

(unaudited)

 

Six months ended

31 Jan 2012

(unaudited)

 

Year ended 31 Jul 2012

 

(audited)

Basic and diluted loss per share

(0.04)

(0.05)

(0.23)

 

The calculation of diluted loss per share assumes conversion of all potentially dilutive ordinary shares, all of which arise from share options.

 

The calculations of loss per share are based on the following losses and numbers of shares:

Six months ended 31 Jan

Six months ended 31 Jan

Year ended

31 Jul

2013

£'000

2012

£'000

2012

£'000

(unaudited)

(unaudited)

(audited)

Loss

Loss for the purposes of basic loss per share, being loss for the period attributable to equity shareholders

(632)

(771)

(3,401)

 

Number of shares

 

Weighted average number of ordinary shares for the purposes of basic loss per share

1,522,001,686

 

1,507,853,258

 

 1,508,952,463

 

Weighted average number of ordinary shares for the purposes of diluted loss per share

1,522,001,686

 

1,509,853,258

 

1,510,685,796

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGMFDLNGFZM
Date   Source Headline
19th Sep 20117:00 amRNSMajor new initiative in the Netherlands
12th Sep 20117:00 amRNSBeating the Blues to be used in US Army Research
10th May 20113:00 pmRNSBlocklisting Interim Review
7th Mar 20117:00 amRNSHalf Yearly Report
10th Feb 201111:31 amRNSHolding(s) in Company
31st Jan 20117:00 amRNSResult of AGM
27th Jan 20117:00 amRNSAnnouncement of new partnership agreement
10th Jan 20117:00 amRNSNew contract
23rd Dec 20109:00 amRNSAnnual Report and Accounts Posting
20th Dec 20107:00 amRNSChange of Adviser
30th Nov 20107:00 amRNSFinal Results
9th Nov 201010:29 amRNSBlock Admission of Shares
3rd Nov 20107:00 amRNSStrategic Partnership
15th Sep 20107:00 amRNSBreakthrough in New Zealand
3rd Sep 20108:55 amRNSHolding(s) in Company
26th Aug 20107:00 amRNSNew contract
30th Jun 201010:34 amRNSChange of Registered Office and name of Adviser
26th Apr 20107:01 amRNSNew contract
26th Apr 20107:00 amRNSHalf Yearly Report
1st Apr 20107:00 amRNSInsomnia Research Project
30th Mar 20107:00 amRNSRe reimbursement for Beating the Blues
16th Mar 20107:00 amRNSNew contract
11th Feb 20107:00 amRNSStrategic collaboration
9th Feb 20107:00 amRNSNew Territory
28th Jan 20105:22 pmRNSResult of AGM
26th Jan 20107:00 amRNSEU research grant in ICT applied to mental health
21st Dec 20092:00 pmRNSPosting of Annual Report and Accounts
4th Nov 20097:01 amRNSDirectorate Change
4th Nov 20097:00 amRNSFinal Results
28th Oct 20092:08 pmRNSCorrection re NICE Guidance
28th Oct 200912:09 pmRNSNICE Guidance
8th Oct 20091:12 pmRNSRoll-out of product in the Netherlands
31st Jul 20097:00 amRNSIssue of Equity
22nd Jul 20098:25 amRNSContract renewed
11th May 200911:06 amRNSHolding(s) in Company
23rd Mar 20091:46 pmRNSHolding(s) in Company
11th Mar 20097:00 amRNSContract Win
3rd Mar 200912:48 pmRNSHolding(s) in Company
27th Feb 20099:19 amRNSResult of AGM
23rd Feb 20091:00 pmRNSInterim Results
20th Feb 200910:03 amRNSContract win
11th Feb 20093:00 pmRNSDoc re. AGM resolutions
27th Jan 20092:51 pmRNSTotal Voting Rights
27th Jan 20092:45 pmRNSAnnual Report and Accounts
18th Dec 20081:24 pmRNSAcquisition
4th Dec 20082:51 pmRNSResult of EGM
3rd Dec 20087:00 amRNSSpeech by Alan Johnson
26th Nov 20087:00 amRNSContract Win
25th Nov 20087:00 amRNSExtension of contract
17th Nov 20088:37 amRNSCorrection re new contract

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.