focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTertiary Minerals Regulatory News (TYM)

Share Price Information for Tertiary Minerals (TYM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.12
Bid: 0.11
Ask: 0.13
Change: 0.005 (4.35%)
Spread: 0.02 (18.182%)
Open: 0.115
High: 0.12
Low: 0.115
Prev. Close: 0.115
TYM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Lassedalen Fluorspar Project

20 Aug 2012 07:00

RNS Number : 3061K
Tertiary Minerals PLC
17 August 2012
 



 

www.tertiaryminerals.com

("Tertiary" or "the Company")

20 August 2012

 

SUCCESSFUL COMPLETION OF TECHNICAL AND ECONOMIC Scoping Study for Lassedalen Fluorspar Project

 

Tertiary Minerals plc is pleased to announce the successful completion of an independent Scoping Study ("the Study") on the Company's 100% owned Lassedalen fluorspar project ("the Project") in Norway. The Study was prepared by Wardell Armstrong International Ltd. and the Project economic analysis based on the Study indicates that an underground mine and processing plant is commercially viable. At a production rate of 100,000 tonnes of acid grade fluorspar concentrate per year, the Study projects US$325 million in revenue over a 6.6 year minelife and US$78 million initial capital cost. Annual pre-tax cashflow in excess of US$25 million is predicted, with payback within 34 months of the production start date.

 

Highlights

 

·; Pre-Tax NPV at 10% Discount Rate of US$ 31.6 million

 

·; Pre-Tax IRR of 20.2%

 

·; Payback in 34 Months on Initial Capex of US$ 78 million

 

·; Further Drilling Planned Aimed at Increasing the Size of the Deposit

 

Richard Clemmey, Operations Director of the Company, commented today: "I am pleased with the positive results of the Lassedalen Scoping Study. These results further strengthen the implementation of Tertiary's strategy to become a leading fluorspar producer through the development of the Company's 100% owned fluorspar projects. Lassedalen and Storuman will have a combined production target of 200,000 tonnes of acid grade concentrate per year.

 

"The results of the Study, coupled with firm fluorspar prices and the declining supply of fluorspar from China, gives the Company confidence to progress the Lassedalen project to the next stage of development with further drilling now planned. The Board looks forward to updating the market in due course."

 

Enquiries:

 

Tertiary Minerals plc Tel: +44 (0)845 868 4580

Patrick Cheetham, Executive Chairman

Richard Clemmey, Operations Director

 

Seymour Pierce Limited Tel: +44 (0)20 7107 8000

Stewart Dickson/Jonathan Wright (Corporate Finance)

Jeremy Stephenson/Jacqui Briscoe (Corporate Broking)

 

Yellow Jersey PR Limited

Dominic Barretto Tel: +44 (0)7768 537 739

Harry Fielder Tel: +44 (0)7747 788 221

The Project

 

The Lassedalen fluorspar project is located in Southern Norway, 80km southwest of Oslo and 5km southwest of the historic silver mining town of Kongsberg. The Project is located adjacent to the E134 highway which connects the Project to the sea port of Drammen 50km to the east.

 

The physiography of the local area comprises lowland hills and valleys with the fluorspar mineralisation occurring as a steeply dipping vein within a breccia zone along a valley floor. The deposit was previously worked for a short time during the Second World War where fluorspar was extracted and used in a flux for aluminium smelting. In the early 1970's the deposit was explored by Norsk Hydro A/S which completed a programme of 29 diamond drill holes, 61 underground percussion holes and metallurgical testwork.

 

In 2011 Tertiary recovered the historic drill core, in storage at the Norwegian Geological Survey at Løkken, and carried out a programme of re-logging and sampling. This data formed the basis of the independent JORC1 compliant Mineral Resource Estimate carried out by SRK Consulting (Sweden) AB (SRK) earlier this year which estimated an Inferred Mineral Resource of 4 million tonnes grading 24.6% fluorite (CaF2), open at depth and along strike.

 

The Study

 

The Study was prepared by Wardell Armstrong International Ltd. (WAI) which was responsible for the key components including metallurgical testwork, mining, minerals processing, tailings storage facility, infrastructure, environmental and financial evaluation. The SRK Mineral Resource Estimate, block model and wireframes were used by WAI as a basis for the Study.

 

Mining

 

A mining rate of 543,000 tonnes of ore per year was used to attain a target output of 100,000 tonnes per year of acid grade fluorspar concentrate. The mining method chosen for the Lassedalen deposit is sub level open stoping and the mine would be owner operated. The mine will be a fully mechanised operation, utilising diesel powered load haul dumps and articulated haul trucks to haul the ore from the mine to a surface processing plant via an incline ramp.

 

Based on the SRK block model and assumptions of 10% mine dilution and 95% mine recovery, the processing plant will mill a total of 3.6 million tonnes at a head grade of 22.4% resulting in an initial mine life of 6.6 years.

 

Mineral Processing

 

WAI has carried out a programme of metallurgical testwork (bench scale) during which acid grade fluorspar concentrate has been produced. The testwork formed the basis of the mineral processing flowsheet used in the Study. The Lassedalen ore is envisaged to be processed using three stage crushing, ball milling, pre-flotation of the sulphide minerals and flotation of the fluorite to produce acid grade fluorspar concentrate assaying 97.5% CaF2.

 

The estimated recovery of fluorite in the process plant will be 80.3% with the plant designed to treat 543,000 tonnes per year of ore on a 24 hour, 5 days per week operating schedule.

 

Financial Analysis

 

A pre-tax cashflow model was generated for the Project by WAI using the Study's estimates for capital expenditure (capex) and annual operating expenditure (opex) for the life of mine production schedule which have been estimated to a cost accuracy of +/-35%.

 

The target grade for manufacture and sales from Lassedalen is high grade acid grade fluorspar (>97.5% CaF2) as this represents the largest share of the fluorspar market by volume and is also the highest value fluorspar concentrate in terms of price per tonne. The current price for acid grade fluorspar is quoted at US$500-530 per tonne CIF (cost, insurance and freight) Rotterdam (source: Industrial Minerals). For the purpose of the Study, a selling price of US$491 per tonne CIF Rotterdam has been assumed which represents the average mid-market price in the years 2009, 2011 and 2012 (leaving out 2010 which was heavily affected by the global financial crisis).

 

Parameters for the financial model:

 

Total Ore Mined

3,595,922 tonnes

Total Acid Grade Concentrate Produced

662,685 tonnes

Life of Mine

6.6 years

CaF2 Selling Price CIF Rotterdam

US$491 per tonne

Initial Capex

US$77.8 million

Sustaining and Mine Closure Capex

US$9.1 million

Gross Revenue over Life of Mine

US$325 million

Total Pre-Tax Cashflow

US$95 million

Net Present Value (NPV) at 10% Discount Rate

US$31.6 million

Pre-Tax Internal Rate of Return (IRR)

20.2%

Payback

34 months

 

Conclusions and Opportunities

 

·; The Study indicates project economics which are sufficiently robust to support progress of the Lassedalen project to the next stage of development of which the first priority will be additional drilling

 

·; The available geological information at this stage does not fully reflect the perceived potential of the Lassedalen project as the deposit appears to be open along strike and down dip

 

·; Further drilling may increase the ore base sufficiently to support an extended life of the mine and enhanced project economics. The financial model suggests a 25% increase in the mineable ore could increase the Pre-Tax NPV by 66% to US$52.5 million and Pre-Tax IRR to 24.1%

 

·; An opportunity also exists to pre-concentrate the ore using sensor based sorting or gravity separation which, if successful, could potentially reduce capital and operating costs of the project

 

Footnote

 

1. JORC is the Australian Code for the reporting of exploration results, Mineral Resources and Ore Reserves prepared by the Joint Ores Reserves Committee (JORC) of the Australasian Institute of Mining and Metallurgy, Australian Institute of Geoscientists and the Minerals Council of Australia.

 

2. The technical economic evaluation presented in the Study is based on an Inferred Mineral Resource classification and should be considered preliminary in nature. There is no certainty that the economic forecast will be realised. Capital and operating costs are also preliminary in nature and may vary once further metallurgical testwork is undertaken and quotations from suppliers are received.

 

3. The information in this release has been compiled and reviewed by Mr Richard Clemmey (B.Sc Hons, CEng, MIQ, MIMMM, ARSM) who is a qualified person for the purposes of the AIM Note for Mining and Oil & Gas Companies dated June 2009. Mr Clemmey is a Chartered Engineer and a member of the Institute of Materials, Minerals and Mining.

 

 

ABOUT TERTIARY

 

Tertiary Minerals plc (ticker symbol 'TYM') is an AIM-quoted mineral exploration and development company building a significant strategic position in the fluorspar sector. Fluorspar is an essential raw material in the chemical, steel and aluminium industries and Tertiary controls two significant Scandinavian projects (Storuman in Sweden and Lassedalen in Norway).

 

For more information on Tertiary, please visit www.tertiaryminerals.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCEDLFFLVFZBBB
Date   Source Headline
5th Mar 20137:00 amRNSChange of Adviser
19th Feb 20134:17 pmRNSResult of AGM
12th Feb 20137:00 amRNSMB Project Tonnage Grade Estimate
31st Jan 201311:13 amRNSUpdate - MB Fluorspar Project, Nevada USA
11th Jan 20137:00 amRNSIssue of Warrants / Director Shareholding
21st Dec 201211:37 amRNSDraw Down of Funds and Issue of Equity
14th Dec 20127:00 amRNSContract for Tonnage-Grade Estimate
13th Dec 20127:00 amRNSFinal Results
30th Nov 20127:00 amRNSPublication of Presentation
29th Nov 20127:00 amRNSMB Project Review Defines Fluorspar Deposit
23rd Nov 20129:15 amRNSNon-Core Projects Update
15th Oct 20127:00 amRNSPosting of Corporate Presentation on Website
3rd Sep 20127:00 amRNSNew Fluorspar Project Acquisition
20th Aug 20127:00 amRNSLassedalen Fluorspar Project
23rd Jul 20127:00 amRNSIssue of Equity
11th Jul 20127:00 amRNSProject and Market Update
18th Jun 20127:00 amRNSEquity Finance Facility Secured
18th May 20127:00 amRNSHalf Yearly Report
9th May 20127:00 amRNSDirectorate Change
25th Apr 20123:53 pmRNSPublication of Presentation
4th Apr 20127:00 amRNSLASSEDALEN FLUORSPAR PROJECT
2nd Apr 20127:00 amRNSProgress Update
8th Mar 20127:00 amRNSInvestor Evening
27th Feb 20129:19 amRNSResult of AGM
26th Jan 201210:31 amRNSGrant of Warrants
18th Jan 20127:00 amRNSLassedalen - Mineral Resource Estimate
13th Jan 20127:00 amRNSAnnual Financial Report
15th Dec 20117:00 amRNSFinal Results
31st Oct 20117:00 amRNSPositive Drilling Results
1st Sep 20117:00 amRNSAppointment of Project Manager
20th Jul 20117:00 amRNSDrilling and Testwork Update
21st Jun 20117:00 amRNSStoruman Fluorspar Project Update
23rd May 20117:00 amRNSHalf Yearly Report
16th May 20117:00 amRNSLassedalen Fluorspar Project Update
18th Apr 20117:00 amRNSDrill Update - Finland Gold Project
31st Mar 20117:00 amRNSStoruman - Mineral Resource Estimate
22nd Feb 201112:09 pmRNSDirs Dealings/Ex of Options/Total Voting Rights
15th Feb 20117:00 amRNSDrilling Results - Storuman Fluorspar Project
31st Jan 20115:06 pmRNSResult of AGM
27th Jan 20117:00 amRNSDrilling Update - Storuman Project
17th Jan 20117:00 amRNSDrilling Programme
22nd Dec 201012:29 pmRNSNotice of AGM
20th Dec 20109:16 amRNSGrant of Warrants
16th Dec 20107:00 amRNSPLACING, ISSUE OF EQUITY & TOTAL VOTING RIGHTS
8th Dec 20107:00 amRNSFinal Results
17th Nov 20107:00 amRNSDrilling Update
28th Sep 20107:00 amRNSDrilling Commences
14th Sep 20107:00 amRNSFluorspar Project Update
20th Jul 201012:54 pmRNSIssue of Equity/Director's Dealing
8th Jul 20107:00 amRNS2nd European Fluorspar Project

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.