The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTertiary Minerals Regulatory News (TYM)

Share Price Information for Tertiary Minerals (TYM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.10
Bid: 0.09
Ask: 0.11
Change: 0.00 (0.00%)
Spread: 0.02 (22.222%)
Open: 0.10
High: 0.10
Low: 0.10
Prev. Close: 0.10
TYM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 May 2011 07:00

RNS Number : 0323H
Tertiary Minerals PLC
23 May 2011
 

 

 

Tertiary Minerals plc

 

("Tertiary Minerals" or the "Company")

 

INTERIM STATEMENT FOR THE SIX MONTHS ENDED 31 MARCH 2011

 

 

Chairman's Statement

 

I am pleased to report the Company's progress and unaudited interim results for the six month period ended 31 March 2011.

 

Review of Activities

Since publication of our annual report in December 2010 we have made very significant progress with our two key fluorspar projects in Scandinavia and we have seen the fluorspar price increase sharply as a consequence of future supply concerns.

 

At Storuman, in Sweden, our recently published maiden JORC compliant Mineral Resource estimate for the project - 28 million tonnes grading 10.2% Fluorspar (CaF2) - exceeded our expectations. Some 90% of the Mineral Resource is in the "Indicated" category and therefore delineated to a sufficiently high level of confidence to support detailed mine planning. The open pit constrained Mineral Resource contains 28% more fluorspar at less than half the waste-to-ore stripping ratio when compared to the Scoping Study optimised open pit at the same price and operating costs assumptions.

 

In less than a year, the price of acid grade fluorspar has risen from US$357/tonne (delivered Rotterdam), the price used in the 2010 Scoping Study and for resource estimation, to US$460/tonne with recent spot prices reportedly as high as US$500/tonne (ex-port China). The current shortages of Chinese supply reflect a long-term and seemingly irreversible change as China moves from exporting to downstream processing of domestic fluorspar. This has very positive implications for the value of the Storuman project over and above the attractive values indicated by the Scoping Study. We are now moving the project through the pre-development stages with detailed metallurgical testwork, environmental, permitting and engineering studies being initiated.

 

Good progress is being made with the Lassedalen fluorspar project in Norway where we have recently announced positive results from re-sampling of historic diamond drill core from Norsk Hydro's 1970s exploration drilling. We have also obtained copies of Norsk Hydro's extensive archive for the project which details pilot plant testing, mine, process plant and infrastructure design. The availability of this archive data is expected to result in significant cost and time savings for the Company as it progresses the project towards a preliminary economic evaluation. SRK Consulting has been commissioned to review the data and make recommendations for mineral resource estimation for the project.

 

Although we have a clear primary focus on fluorspar, we maintain a diversified portfolio of projects which have the potential to add substantial value with further work or licence developments. We have licence applications pending at Ghurayyah (Saudi Arabia - tantalum, niobium and rare-earths) and Kolari (Finland-iron) and a drilling programme on our Kiekerömaa project in March, despite difficult ground conditions, delivered some significant gold intersections. It is too early to talk in terms of a new gold discovery but follow up work is clearly warranted and is being planned as a high priority.

 

Results

The Group is reporting a loss for the six month period of £143,524 (six months to 31 March 2010: £200,108). This loss comprises administration costs of £137,457 (which includes share based payments of £27,442), pre-licence (reconnaissance) costs totalling £7,665 and interest income of £1,598. The Group's cash resources were bolstered by a £1.8 million share placing in December 2010.

 

Our projects continue to deliver excellent results and this is expected to continue through the pre-development stages. In the coming months we will be strengthening Tertiary's executive management to take the Company forward towards production and I look forward to reporting further progress.

 

 

Patrick L Cheetham

Executive Chairman

23 May 2011

 

 

Further information:

 

Tertiary Minerals plc Tel: +44 (0)845 868 4580

Patrick Cheetham, Executive Chairman

 

Seymour Pierce Limited Tel: +44 (0)20 7107 8000

Stewart Dickson (Corporate Finance)

Jeremy Stephenson (Corporate Broking)

 

Yellow Jersey PR Limited Tel: +44 (0)7768 537 739

Dominic Barretto

 

 

Consolidated Income Statement

for the six months to 31 March 2011

 

 

 

Six months

 to 31 March

2011

Unaudited

Six months

to 31 March

2010

 Unaudited

Twelve months

 to 30 September

2010

Audited

 

£

 

£

 

£

 

 

 

 

 

 

Pre-licence exploration costs

7,665

 

22,074

 

32,960

 

 

 

 

 

 

Impairment of deferred exploration costs

-

 

69,134

 

69,134

 

 

 

 

 

 

Administrative expenses

137,457

 

109,413

 

220,456

 

 

 

 

 

 

Operating loss

(145,122)

 

(200,621)

 

(322,550)

 

 

 

 

 

 

Interest receivable

1,598

 

513

 

987

 

 

 

 

 

 

 

 

 

 

 

 

Loss on ordinary activities before taxation

(143,524)

 

(200,108)

 

(321,563)

 

 

 

 

 

 

Tax on loss on ordinary activities

-

 

-

 

-

 

 

 

 

 

 

Loss for the period attributable to equity holders of the parent

 

(143,524)

 

 

(200,108)

 

 

(321,563)

 

 

 

 

 

 

Loss per share - basic and fully diluted (pence) (note 2)

 

(0.14)

 

 

(0.23)

 

 

(0.36)

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

for the six months to 31 March 2011

 

 

 

 

 

Six months to

 31 March

2011

Unaudited

Six months to

 31 March

 2010

Unaudited

Twelve months to

 30 September

2010

 Audited

 

£

 

£

 

£

 

 

 

 

 

 

 Loss for the period

 

(143,524)

 

 

(200,108)

 

 

(321,563)

 Movement in revaluation of available for sale investment

 

 

597,441

 

 

 

(38,628)

 

 

 

-

 

 

 

 

 

 

 Foreign exchange translation differences

on foreign currency net investments

in subsidiaries

 

 

 

18,952

 

 

 

15,609

 

 

 

 

8,046

Total recognised income/(expense) since last accounts

 

 

 

472,869

 

 

 

 

(223,127)

 

 

 

 

(313,517)

 

 

 

 

 

Company Registration Number 03821411

Consolidated Statement of Financial Position

at 31 March 2011

 

 

 

As at

 31 March

2011

Unaudited

As at

 31 March

2010

Unaudited

As at

30 September

2010

Audited

 

£

 

£

 

£

Non-current assets

 

 

 

 

 

Intangible assets

1,117,145

 

626,364

 

709,130

Property, plant & equipment

25,044

 

2,282

 

1,238

Available for sale investment

764,830

 

128,759

 

167,387

 

 

 

 

 

 

 

1,907,019

 

757,405

 

877,755

 

 

 

 

 

 

Current assets

 

 

 

 

 

Receivables

104,476

 

45,139

 

42,263

Cash and cash equivalents

1,613,044

 

531,259

 

370,334

 

 

 

 

 

 

 

1,717,520

 

576,398

 

412,597

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

(212,532)

 

(70,930)

 

(95,781)

 

 

 

 

 

 

 Net current assets

 

1,504,988

 

 

505,468

 

 

316,816

 

 

 

 

 

 

Net assets

3,412,007

 

1,262,873

 

1,194,571

 

 

 

 

 

 

Equity

 

 

 

 

 

Called up share capital

1,188,161

 

884,157

 

885,162

Share premium account

6,449,238

 

5,033,480

 

5,035,112

Merger reserve

131,096

 

131,096

 

131,096

Share option reserve

160,538

 

113,645

 

133,096

Available for sale revaluation reserve

482,100

 

(153,969)

 

(115,341)

Foreign currency reserve

162,231

 

45,652

 

143,279

Accumulated losses

(5,161,357)

 

(4,791,188)

 

(5,017,833)

 

 

 

 

 

 

Shareholders' funds

3,412,007

 

1,262,873

 

1,194,571

 

 

  Consolidated Statement of Changes in Equity

 

 

 

Share

Capital

 

Share

Premium account

 

 

Merger

reserve

 

Share

Option

reserve

Available

for sale

revaluation

reserve

 

Foreign

currency

reserve

 

 

Accumulated

losses

 

 

 

Total

 

£

£

£

£

£

£

£

£

At 30 September 2009

883,346

5,031,655

131,096

96,051

(115,341)

135,233

(4,696,270)

1,465,770

Loss for the period

-

-

-

-

-

-

(200,108)

(200,108)

Change in fair value

-

-

-

-

(38,628)

-

-

(38,628)

Exchange differences

-

-

-

-

-

15,609

-

15,609

 

 

 

 

 

 

 

 

 

Total comprehensive

 

 

 

 

 

 

 

 

loss for the period

-

-

-

-

(38,628)

15,609

(200,108)

 (223,127)

Share issue

811

1,825

-

-

-

-

-

2,636

Share based payments

-

-

-

17,594

-

-

-

17,594

 

 

 

 

 

 

 

 

 

At 31 March 2010

884,157

5,033,480

131,096

113,645

(153,969)

150,842

(4,896,378)

1,262,873

Loss for the period

-

-

-

-

-

(121,455)

(121,455)

Change in fair value

-

-

-

-

38,628

-

-

38,628

Exchange differences

-

-

-

-

-

(7,563)

-

(7,563)

 

 

 

 

 

 

 

 

 

Total comprehensive

 

 

 

 

 

 

 

 

loss for the period

-

-

-

-

38,628

(7,563)

(121,455)

(90,390)

Share issue

1,005

1,632

-

-

-

-

-

2,637

Share based payments

-

-

-

19,451

-

-

-

19,451

 

 

 

 

 

 

 

 

 

At 30 September 2010

885,162

5,035,112

131,096

133,096

(115,341)

143,279

(5,017,833)

1,194,571

Loss for the period

-

-

-

-

-

-

(143,524)

(143,524)

Change in fair value

-

-

-

-

597,441

-

-

597,441

Exchange differences

-

-

-

-

-

18,952

-

18,952

 

 

 

 

 

 

 

 

 

Total comprehensive

 

 

 

 

 

 

 

 

profit for the period

-

-

-

-

597,441

18,952

(143,524)

472,869

Share issue

302,999

1,414,126

-

-

-

-

-

1,717,125

Share based payments

-

-

-

27,442

-

-

-

27,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2011

1,188,161

6,449,238

131,096

160,538

482,100

162,231

(5,161,357)

3,412,007

 

 

 

 

Consolidated Statement of Cash Flows

for the six months to 31 March 2011

 

 

 

Six months

 to 31 March

2011

Unaudited

Six months

 to 31 March

 2010

Unaudited

Twelve months

to 30 September

 2010

Audited

 

£

 

£

 

£

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Operating loss

(145,122)

 

(200,621)

 

(322,550)

Issue of shares in lieu of net wages

-

 

2,637

 

 5,273

Depreciation charge

2,222

 

994

 

2,037

Impairment charge

-

 

69,134

 

69,134

Share based payment charge

27,442

 

17,594

 

37,045

Decrease/(increase) in receivables

(62,213)

 

6,957

 

9,833

Increase/(decrease) in payables

116,751

 

(5,701)

 

19,150

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow from operating activity

(60,920)

 

(109,006)

 

(180,078)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Interest received

1,598

 

513

 

987

Purchase of intangible assets

(388,275)

 

(94,292)

 

(169,394)

Purchase of property, plant & equipment

(26,030)

 

(706)

 

(706)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow from investing activity

(412,707)

 

(94,485)

 

(169,113)

 

 

 

 

 

 

Financing activity

 

 

 

 

 

 

 

 

 

 

 

Issue of share capital (net of expenses)

1,717,125

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Net cash inflow from financing activity

1,717,125

 

-

 

-

 

 

 

 

 

 

Net (decrease)/increase in cash and cash

equivalents

 

1,243,498

 

 

(203,491)

 

 

(349,191)

 

 

 

 

 

 

Cash and cash equivalents at start of period

370,334

 

725,080

 

725,080

Exchange differences

( 788)

 

9,670

 

(5,555)

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

1,613,044

 

 

531,259

 

 

370,334

 

 

 

 

 

 

 

Notes to the Interim Statement

 

1. Basis of preparation

 

The interim financial statements are unaudited and do not constitute statutory accounts as defined within the Companies Act 2006.

 

The interim financial statement has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), and their interpretations adopted by the International Accounting Standards Board (IASB). As is permitted by the AIM rules the directors have not adopted the requirements of IAS34 "Interim Financial Reporting" in preparing the financial statements. Accordingly the financial statements are not in full compliance with IFRS. The accounting policies used in the preparation of the interim financial information are the same as those used in the Company's audited financial statements for the year ended 30 September 2010.

In common with many exploration companies, the Company raises finance for its exploration and appraisal activities in discrete tranches. Further funding is raised as and when required. When any of the Group's projects move to the development stage, project specific financing will be required.

 

The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. These projections include the proceeds of future fundraising necessary within the next 12 months to meet the Company's and Group's planned discretionary project expenditures and to maintain the Company and Group as a going concern. Although the Company has been successful in raising finance in the past, there is no assurance that it will obtain adequate finance in the future. This represents a material uncertainty related to events or conditions which may cast significant doubt on the entity's ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business. However, the directors have a reasonable expectation that they will secure additional funding when required to continue meeting corporate overheads and exploration costs for the foreseeable future and therefore believe that the going concern basis is appropriate for the preparation of the financial statements.

 

2. Loss per share

 

Loss per share has been calculated on the attributable loss for the period and the weighted average number of shares in issue during the period.

 

 

 

Six months

to 31 March

2011

Unaudited

Six months

to 31 March

 2010

Unaudited

Twelve months

 to 30 September

2010

Audited

 

 

 

 

Loss for the period (£)

(143,524)

(200,108)

(321,563)

Weighted average shares in issue (No.)

106,216,216

88,362,279

88,408,966

Basic loss per share (pence)

(0.14)

(0.23)

(0.36)

 

 

 

 

 

The loss attributable to ordinary shareholders and the weighted average number of ordinary shares used for the purpose of calculating diluted earnings per share are identical to those used to calculate the basic earnings per ordinary share. This is because the exercise of share warrants would have the effect of reducing the loss per ordinary share and is therefore not dilutive under the terms of IAS33.

 

3. Share capital

 

During the six months to 31 March 2011 the following share issues took place:

 

An issue of 29,999,994 1.0p ordinary shares at 6.0p per share, by way of a placing, for a total consideration of £1,710,000 net of expenses (15 December 2010).

 

An issue of 300,000 1.0p ordinary shares at 2.14p per share, by way of a warrant exercise, for a total consideration of £7,125 (22 February 2011).

 

4. Interim report

 

Copies of this interim report are available from Tertiary Minerals plc, Silk Point, Queens Avenue, Macclesfield, Cheshire, SK10 2BB, United Kingdom.  It is also available on the Company's website at www.tertiaryminerals.com

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR XBLFLFEFEBBE
Date   Source Headline
2nd May 20247:00 amRNSExploration Update – Brunton Pass Project, Nevada
16th Apr 20242:00 pmRNSDrilling - Konkola West Copper Project, Zambia
9th Apr 20249:48 amRNSDrill Start - Konkola West Copper Project, Zambia
29th Feb 20247:00 amRNSTotal Voting Rights
26th Feb 20247:00 amRNSAgreement with Mwashia Resources
15th Feb 20242:31 pmRNSGrant of Warrants
15th Feb 20249:41 amRNSComplete Results of AGM
14th Feb 20242:19 pmRNSResult of AGM
6th Feb 20241:58 pmRNSUpdate: KoBold's New Mingomba Copper Discovery
18th Jan 202410:00 amRNSAnnual Report & Notice of Annual General Meeting
15th Jan 202410:15 amRNSAudited Results for Year Ended 30 September 2023
19th Dec 20239:20 amRNSCompany Presentation via Investor Meet Company
19th Dec 20237:00 amRNSEarn-In Agreement - Konkola West Project, Zambia
30th Nov 20237:00 amRNSKonkola West Copper Project, Zambia
6th Nov 20237:00 amRNSProject Update, Zambia
1st Nov 20237:00 amRNSPlacing to raise £150,000
16th Oct 20237:00 amRNSNew Soil Sampling Results - Mushima North, Zambia
5th Oct 20237:00 amRNSFirst Soil Sampling Results - Mushima North
25th Sep 20237:00 amRNSTerm Sheet for Agreement - Konkola West, Zambia
12th Sep 202310:04 amRNSProvisional Soil Sampling Results - Mukai Project
7th Sep 20237:00 amRNSGovernment Decision - Storuman Project, Sweden
6th Sep 20237:00 amRNSGovernment Decision - Storuman Project, Sweden
24th Aug 20237:00 amRNSUpdated Company Presentation
10th Aug 20237:00 amRNSExploration Update – Zambia
3rd Aug 20233:09 pmRNSUK Government Press Release Supports Zambia Growth
31st Jul 20237:00 amRNSForest Permits Received - Mukai & Mushima North
13th Jun 20237:00 amRNSNew Exploration Licence – Zambia
6th Jun 20237:00 amRNSExploration Update - Konkola West, Zambia
1st Jun 20237:00 amRNSProject Focus – Mushima North Project, Zambia
30th May 20232:40 pmRNSHALF-YEARLY REPORT 2023
17th May 20232:02 pmRNSExploration Update – Lubuila Copper Project
28th Apr 20237:00 amRNSAnalytical Results - Mushima North Copper Project
20th Apr 202310:00 amRNSExploration Update – Lubuila Copper Project
13th Apr 20232:45 pmRNSPlacing to raise £250,000
5th Apr 202310:30 amRNSProject Focus - Mukai Project, Zambia
9th Mar 202311:05 amRNSSecond Price Monitoring Extn
9th Mar 202311:00 amRNSPrice Monitoring Extension
17th Feb 20233:52 pmRNSGrant of Warrants
16th Feb 202311:39 amRNSResult of AGM
16th Feb 20237:00 amRNSChairman’s AGM Statement
14th Feb 20233:46 pmRNSHolding(s) in Company
3rd Feb 20238:20 amRNSPlacing to raise £300,000
18th Jan 20237:00 amRNSPositive Lab Results, Jacks Copper Project, Zambia
16th Jan 20237:00 amRNSEPB Approved Mushima North Copper Project, Zambia
12th Jan 20237:00 amRNSProject Focus - Konkola West, Zambia
22nd Dec 20227:00 amRNSAnnual Report & Notice of Annual General Meeting
12th Dec 20227:00 amRNSAudited Results for Year Ended 30 September 2022
25th Nov 20227:00 amRNSUpdate - Copper Projects, Zambia
8th Nov 20227:00 amRNSExploration Update - Jacks Copper Project, Zambia
4th Nov 202210:52 amRNSJacks Copper Project Zambia - JV Agreement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.