Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTertiary Minerals Regulatory News (TYM)

Share Price Information for Tertiary Minerals (TYM)

Share Price is delayed by 15 minutes
Get Live Data
0.0525    -0.005 (-8.70%)
Bid:
0.05
Ask:
0.055
Spread: 0.005 (10.00%)
Market Cap: £2.71m
TYM Live PriceLast checked at - London Stock Exchange

Intraday Tertiary Minerals Share Chart

Lassedalen Fluorspar Project

20 Aug 2012 07:00

RNS Number : 3061K
Tertiary Minerals PLC
17 August 2012
 



 

www.tertiaryminerals.com

("Tertiary" or "the Company")

20 August 2012

 

SUCCESSFUL COMPLETION OF TECHNICAL AND ECONOMIC Scoping Study for Lassedalen Fluorspar Project

 

Tertiary Minerals plc is pleased to announce the successful completion of an independent Scoping Study ("the Study") on the Company's 100% owned Lassedalen fluorspar project ("the Project") in Norway. The Study was prepared by Wardell Armstrong International Ltd. and the Project economic analysis based on the Study indicates that an underground mine and processing plant is commercially viable. At a production rate of 100,000 tonnes of acid grade fluorspar concentrate per year, the Study projects US$325 million in revenue over a 6.6 year minelife and US$78 million initial capital cost. Annual pre-tax cashflow in excess of US$25 million is predicted, with payback within 34 months of the production start date.

 

Highlights

 

·; Pre-Tax NPV at 10% Discount Rate of US$ 31.6 million

 

·; Pre-Tax IRR of 20.2%

 

·; Payback in 34 Months on Initial Capex of US$ 78 million

 

·; Further Drilling Planned Aimed at Increasing the Size of the Deposit

 

Richard Clemmey, Operations Director of the Company, commented today: "I am pleased with the positive results of the Lassedalen Scoping Study. These results further strengthen the implementation of Tertiary's strategy to become a leading fluorspar producer through the development of the Company's 100% owned fluorspar projects. Lassedalen and Storuman will have a combined production target of 200,000 tonnes of acid grade concentrate per year.

 

"The results of the Study, coupled with firm fluorspar prices and the declining supply of fluorspar from China, gives the Company confidence to progress the Lassedalen project to the next stage of development with further drilling now planned. The Board looks forward to updating the market in due course."

 

Enquiries:

 

Tertiary Minerals plc Tel: +44 (0)845 868 4580

Patrick Cheetham, Executive Chairman

Richard Clemmey, Operations Director

 

Seymour Pierce Limited Tel: +44 (0)20 7107 8000

Stewart Dickson/Jonathan Wright (Corporate Finance)

Jeremy Stephenson/Jacqui Briscoe (Corporate Broking)

 

Yellow Jersey PR Limited

Dominic Barretto Tel: +44 (0)7768 537 739

Harry Fielder Tel: +44 (0)7747 788 221

The Project

 

The Lassedalen fluorspar project is located in Southern Norway, 80km southwest of Oslo and 5km southwest of the historic silver mining town of Kongsberg. The Project is located adjacent to the E134 highway which connects the Project to the sea port of Drammen 50km to the east.

 

The physiography of the local area comprises lowland hills and valleys with the fluorspar mineralisation occurring as a steeply dipping vein within a breccia zone along a valley floor. The deposit was previously worked for a short time during the Second World War where fluorspar was extracted and used in a flux for aluminium smelting. In the early 1970's the deposit was explored by Norsk Hydro A/S which completed a programme of 29 diamond drill holes, 61 underground percussion holes and metallurgical testwork.

 

In 2011 Tertiary recovered the historic drill core, in storage at the Norwegian Geological Survey at Løkken, and carried out a programme of re-logging and sampling. This data formed the basis of the independent JORC1 compliant Mineral Resource Estimate carried out by SRK Consulting (Sweden) AB (SRK) earlier this year which estimated an Inferred Mineral Resource of 4 million tonnes grading 24.6% fluorite (CaF2), open at depth and along strike.

 

The Study

 

The Study was prepared by Wardell Armstrong International Ltd. (WAI) which was responsible for the key components including metallurgical testwork, mining, minerals processing, tailings storage facility, infrastructure, environmental and financial evaluation. The SRK Mineral Resource Estimate, block model and wireframes were used by WAI as a basis for the Study.

 

Mining

 

A mining rate of 543,000 tonnes of ore per year was used to attain a target output of 100,000 tonnes per year of acid grade fluorspar concentrate. The mining method chosen for the Lassedalen deposit is sub level open stoping and the mine would be owner operated. The mine will be a fully mechanised operation, utilising diesel powered load haul dumps and articulated haul trucks to haul the ore from the mine to a surface processing plant via an incline ramp.

 

Based on the SRK block model and assumptions of 10% mine dilution and 95% mine recovery, the processing plant will mill a total of 3.6 million tonnes at a head grade of 22.4% resulting in an initial mine life of 6.6 years.

 

Mineral Processing

 

WAI has carried out a programme of metallurgical testwork (bench scale) during which acid grade fluorspar concentrate has been produced. The testwork formed the basis of the mineral processing flowsheet used in the Study. The Lassedalen ore is envisaged to be processed using three stage crushing, ball milling, pre-flotation of the sulphide minerals and flotation of the fluorite to produce acid grade fluorspar concentrate assaying 97.5% CaF2.

 

The estimated recovery of fluorite in the process plant will be 80.3% with the plant designed to treat 543,000 tonnes per year of ore on a 24 hour, 5 days per week operating schedule.

 

Financial Analysis

 

A pre-tax cashflow model was generated for the Project by WAI using the Study's estimates for capital expenditure (capex) and annual operating expenditure (opex) for the life of mine production schedule which have been estimated to a cost accuracy of +/-35%.

 

The target grade for manufacture and sales from Lassedalen is high grade acid grade fluorspar (>97.5% CaF2) as this represents the largest share of the fluorspar market by volume and is also the highest value fluorspar concentrate in terms of price per tonne. The current price for acid grade fluorspar is quoted at US$500-530 per tonne CIF (cost, insurance and freight) Rotterdam (source: Industrial Minerals). For the purpose of the Study, a selling price of US$491 per tonne CIF Rotterdam has been assumed which represents the average mid-market price in the years 2009, 2011 and 2012 (leaving out 2010 which was heavily affected by the global financial crisis).

 

Parameters for the financial model:

 

Total Ore Mined

3,595,922 tonnes

Total Acid Grade Concentrate Produced

662,685 tonnes

Life of Mine

6.6 years

CaF2 Selling Price CIF Rotterdam

US$491 per tonne

Initial Capex

US$77.8 million

Sustaining and Mine Closure Capex

US$9.1 million

Gross Revenue over Life of Mine

US$325 million

Total Pre-Tax Cashflow

US$95 million

Net Present Value (NPV) at 10% Discount Rate

US$31.6 million

Pre-Tax Internal Rate of Return (IRR)

20.2%

Payback

34 months

 

Conclusions and Opportunities

 

·; The Study indicates project economics which are sufficiently robust to support progress of the Lassedalen project to the next stage of development of which the first priority will be additional drilling

 

·; The available geological information at this stage does not fully reflect the perceived potential of the Lassedalen project as the deposit appears to be open along strike and down dip

 

·; Further drilling may increase the ore base sufficiently to support an extended life of the mine and enhanced project economics. The financial model suggests a 25% increase in the mineable ore could increase the Pre-Tax NPV by 66% to US$52.5 million and Pre-Tax IRR to 24.1%

 

·; An opportunity also exists to pre-concentrate the ore using sensor based sorting or gravity separation which, if successful, could potentially reduce capital and operating costs of the project

 

Footnote

 

1. JORC is the Australian Code for the reporting of exploration results, Mineral Resources and Ore Reserves prepared by the Joint Ores Reserves Committee (JORC) of the Australasian Institute of Mining and Metallurgy, Australian Institute of Geoscientists and the Minerals Council of Australia.

 

2. The technical economic evaluation presented in the Study is based on an Inferred Mineral Resource classification and should be considered preliminary in nature. There is no certainty that the economic forecast will be realised. Capital and operating costs are also preliminary in nature and may vary once further metallurgical testwork is undertaken and quotations from suppliers are received.

 

3. The information in this release has been compiled and reviewed by Mr Richard Clemmey (B.Sc Hons, CEng, MIQ, MIMMM, ARSM) who is a qualified person for the purposes of the AIM Note for Mining and Oil & Gas Companies dated June 2009. Mr Clemmey is a Chartered Engineer and a member of the Institute of Materials, Minerals and Mining.

 

 

ABOUT TERTIARY

 

Tertiary Minerals plc (ticker symbol 'TYM') is an AIM-quoted mineral exploration and development company building a significant strategic position in the fluorspar sector. Fluorspar is an essential raw material in the chemical, steel and aluminium industries and Tertiary controls two significant Scandinavian projects (Storuman in Sweden and Lassedalen in Norway).

 

For more information on Tertiary, please visit www.tertiaryminerals.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCEDLFFLVFZBBB
Date   Source Headline
4th Jun 20267:00 amRNSPlacing and Proposed Subscription for £1,000,000
15th May 20268:37 amRNSCorrection to Grant of Warrants RNS
5th May 20267:34 amRNSOperations Update, Zambia
20th Apr 20267:00 amRNS-RInvestor Presentation via Investor Meet Company
17th Apr 20261:50 pmRNSGrant of Warrants
17th Apr 202612:00 pmRNSHolding(s) in Company
30th Mar 20267:00 amRNSJORC Compliant Exploration Target - Mushima North
20th Mar 202611:46 amRNSResults of Annual General Meeting
19th Mar 202612:30 pmRNSResult of AGM
20th Feb 20263:32 pmRNSHolding(s) in Company
20th Feb 20267:00 amRNSAnnual Report for the Year Ended 30 September 2025
17th Feb 20267:00 amRNSAudited Results for Year Ended 30 September 2025
4th Feb 20267:00 amRNSHighest Grade Ag-Cu at Target A1, Mushima North
2nd Feb 202612:19 pmRNSHolding(s) in Company
6th Jan 20269:03 amRNSHolding(s) in Company
17th Dec 20257:00 amRNSBoard Change
16th Dec 20257:00 amRNSIntent to Produce Target for Cu-Ag, Mushima North
28th Nov 202510:08 amRNSTotal Voting Rights
13th Nov 20253:42 pmRNSDirector/PDMR Shareholding
13th Nov 20257:00 amRNSDrilling Update at Target A1, Mushima North
7th Nov 20252:11 pmRNSCLN Facility to Expand Exploration Programme
5th Nov 20259:37 amRNSDrilling Commences at Target A1
31st Oct 202511:04 amRNSTotal Voting Rights
31st Oct 20257:00 amRNSUpcoming Phase 3 Drill Programme at Target A1
30th Oct 20257:00 amRNSKobold to advance Konkola West Project Agreement
28th Oct 20257:00 amRNSAppointment of Corporate Broker
20th Oct 20257:00 amRNSPlacing to raise £100,000
9th Oct 20257:00 amRNS-RProject Focus: Target A1, Mushima North, Zambia
3rd Oct 20253:47 pmRNSHolding(s) in Company
2nd Oct 20254:07 pmRNSHolding(s) in Company
1st Oct 20257:21 amRNSHighest grade Ag-Cu at Target A1, Mushima North
24th Sep 20257:00 amRNSDrill holes show silver - Target A1, Mushima North
10th Sep 202512:29 pmRNSHolding(s) in Company
3rd Sep 20253:42 pmRNSHolding(s) in Company
2nd Sep 20257:00 amRNSPhase 2 Drilling Results: Target A1, Mushima North
11th Aug 20257:00 amRNSCompletion of Phase 2 at Target A1 - Mushima North
31st Jul 20251:42 pmRNSTotal Voting Rights
25th Jul 202510:09 amRNSHolding(s) in Company
25th Jul 20258:30 amRNSHolding(s) in Company
21st Jul 20257:00 amRNSDrilling Commences at Target A1 - Mushima North
8th Jul 20257:00 amRNSUpcoming Drill Programme - Mushima North, Zambia
4th Jul 20259:45 amRNSHolding(s) in Company
1st Jul 202511:31 amRNSDirectors’ Subscriptions
30th Jun 202510:13 amRNSTotal Voting Rights
27th Jun 20252:00 pmRNSHalf-Yearly Report 2025
25th Jun 20257:00 amRNSUpdate: Konkola West Copper Project, Zambia
23rd Jun 20258:53 amRNSHolding(s) in Company
19th Jun 20257:00 amRNS-RProject Focus: Jacks Copper Project, Zambia
17th Jun 20259:27 amRNSHolding(s) in Company
16th Jun 20253:07 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.