We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTertiary Minerals Regulatory News (TYM)

Share Price Information for Tertiary Minerals (TYM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.0975
Bid: 0.095
Ask: 0.10
Change: -0.0025 (-2.50%)
Spread: 0.005 (5.263%)
Open: 0.10
High: 0.10
Low: 0.0975
Prev. Close: 0.10
TYM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

20 May 2015 07:00

RNS Number : 6962N
Tertiary Minerals PLC
20 May 2015
 
20 May 2015

TERTIARY MINERALS PLC

(the "Company")

 

HALF-YEARLY REPORT 2015

 

Tertiary Minerals plc, the AIM traded company building a strategic position in the fluorspar sector, announces its unaudited interim results for the six months ended 31 March 2015.

 

Operational Highlights:

 

Storuman Fluorspar Project, Sweden:

 

· Application for Exploitation (Mine) Permit progressing.

· Primary stage of stakeholder consultation completed.

· Metallurgical testwork optimisation now in final stage on Upper Horizon mineralisation and continuing on Lower Horizon.

 

MB Fluorspar Project, Nevada, USA:

 

· Landholding expanded - 57 additional claims staked.

· Phase 3 drilling results completed - 2,516 metres drilled in 9 RC holes.

· New "Western Area" defined by 700m step-out hole 14MBRC027, intersected:

o 307.8m grading 8.4% CaF2 from 59.44m depth, including:

§ 141.7m grading 11.5% CaF2 of continuous mineralisation from 225.55m depth;

§ 70.10m grading 16.6% CaF2 from 59.44m, total of several higher grade intersections above 15% CaF2.

o Mineralisation continuing at end of hole (516m).

· Multiple thick intersections of higher grade fluorspar mineralisation continuing laterally and at depth demonstrate potential to add substantially to the existing Mineral Resource base.

· New Mineral Resource Estimate in progress.

 

Financial Results - Summary:

 

· Group Loss for the six month period - £221,576 (six months to 31 March 2014: £84,134) comprises:

o Administration costs of £209,230 (which includes non-cash share based payments of £36,159)

o Pre-licence (reconnaissance) costs totalling £1,640

o Impairments to net assets of £12,180

o Interest income of £1,474.

 

· 13,479,035 ordinary shares were issued during the reporting period as follows;

o Placing of 13,207,547 shares at 2.65p per share on 31 March 2015 to raise £350,000 before expenses

o Issue of 71,488 shares to non-executive directors in lieu of fees at a price of 4p per share

o Issue of 200,000 shares pursuant to the exercise of warrants at a price of 2.375p per share.

 

 

 

Enquiries

 

Tertiary Minerals plc

Patrick Cheetham, Executive Chairman

Richard Clemmey, Managing Director

 

 

 

+44 (0)845 868 4580

SP Angel Corporate Finance LLP

Nominated Adviser & Joint Broker

Ewan Leggat

Katy Birkin

 

 

+44 (0) 20 3470 0470

 

Beaufort Securities Ltd

Joint Broker

Saif Janjua

 

+44 (0)20 7382 8300

Yellow Jersey PR Limited

Dominic Barretto

Kelsey Traynor

+44 (0)7768 537 739

 

 

 

Chairman's Statement

 

I am delighted to be reporting our results for the six month period ended 31 March 2015, a period of significant operational progress for the Company.

 

Our most advanced project is the Storuman fluorspar deposit in Sweden where we have a JORC compliant Indicated and Inferred Mineral Resource of 27.8 million tonnes grading 10.21% (CaF2) fluorspar and where in summer last year we submitted our application for an Exploitation (Mine) Permit. This application has progressed through various primary stakeholder consultation and comment stages. The County Administration Board of Västerbotten has given approval for the Mining Concession area, where they believe mining and reindeer husbandry can co-exist, however objections have been received from the Sami reindeer husbandry community. The Mining Inspector, who will make the final decision, will need to take these opinions into consideration prior to making a decision which we expect within the next few months. In the meantime our minerals processing testwork is progressing onto final locked cycle tests for the Upper Horizon mineralisation whilst still looking to optimise the process route for the Lower Horizon.

 

Whilst the Storuman Project is a key asset for the Company, the size of the Storuman Mineral Resource Estimate has already been surpassed by that defined last year at our MB Project where the JORC compliant Indicated and Inferred Mineral Resource was estimated at 38.4 million tonnes grading 10.4% fluorspar (CaF2) in the Southern and Central areas of the deposit.

 

Without doubt the main development this reporting period has been the success of the Phase 3 drill programme at the MB Project, Nevada. This included a "wildcat" step-out hole located more than 700m to the west of the existing Mineral Resource boundary testing a conceptual target for higher grade fluorspar closer to the interpreted source of mineralisation. This hole, in what is now called the 'Western Area', struck over 300m of fluorspar mineralisation including 70m grading 16.6% CaF2 from 59.44m in several higher grade intersections. It ended in mineralisation at 516m depth. Two further holes located approximately 140m from the western boundary of the Central Area of the existing Mineral Resource and 420m to the east of this step-out hole also encountered multiple thick intersections of fluorspar continuing at depth.

 

Phase 3 drilling was successful in joining up the mineralisation in the Southern and Central areas of the Mineral Resource and it is highly probable that these areas are also continuous with the newly discovered Western Area and the mineralisation still remains open in most directions and at depth. We now look forward to the results of the modelling of the Phase 3 results and expect to see an increase in the size of the already large existing Mineral Resource.

 

Further resource estimation work is in progress, as is planning for further drilling and geophysical exploration aimed at a better understanding of the scale of the mineralised system currently being evaluated.

 

The MB Project is exciting, world-class in its scope, and just one of three geographically strategic fluorspar assets controlled by the Company and so it is unfortunate that recent results coincide with cyclical lows in mining markets and commodity prices.

 

Many commentators believe that we are at the bottom of the current cycle and we look forward to a market recovery where we anticipate the value of the business we are building will be reflected in a substantial re-rating of the Company.

 

 

 

 

 

Patrick L Cheetham

Executive Chairman

20 May 2015

 

 

 

 

 

Consolidated Income Statement

for the six months to 31 March 2015

 

 

 

Six months

to 31 March

2015

Unaudited

Six months

to 31 March

2014

Unaudited

Twelve months

 to 30 September

2014

Audited

 

£

 

£

 

£

 

 

 

 

 

 

Pre-licence exploration costs

1,640

 

7,100

 

9,214

 

 

 

 

 

 

Impairment of deferred exploration costs

12,180

 

-

 

3,254

 

 

 

 

 

 

Non-cash movement of liability under Equity Swap Agreement

 

-

 

 

(72,708)

 

 

(72,708)

 

 

 

 

 

 

Administrative expenses

209,230

 

152,104

 

423,459

 

 

 

 

 

 

Operating loss

(223,050)

 

(86,496)

 

(363,219)

 

 

 

 

 

 

Interest receivable

1,474

 

2,362

 

4,412

 

 

 

 

 

 

 

 

 

 

 

 

Loss on ordinary activities before taxation

(221,576)

 

(84,134)

 

(358,807)

 

 

 

 

 

 

Tax on loss on ordinary activities

-

 

-

 

-

 

 

 

 

 

 

Loss for the period attributable to equity holders of the parent

 

(221,576)

 

 

(84,134)

 

 

(358,807)

 

 

 

 

 

 

Loss per share - basic and fully diluted (pence) (note 2)

 

(0.13)

 

 

(0.05)

 

 

(0.22)

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

for the six months to 31 March 2015

 

 

 

 

 

Six months to

31 March

2015

Unaudited

Six months to

31 March

2014

Unaudited

Twelve months to

30 September

2014

Audited

 

£

 

£

 

£

 

 

 

 

 

 

 Loss for the period

 

(221,576)

 

 

(84,134)

 

 

(358,807)

 

Other comprehensive income

 

 

 

 

 

 

Items that will not be reclassified subsequently to the income statement:

 

 

 

 

 

 Movement in valuation of available for sale investment

 

 

(112,702)

 

 

 

(28,349)

 

 

 

(61,896)

 

(112,702)

 

(28,349)

 

(61,896)

 

Items that could be reclassified subsequently to the income statement:

 

 

 

 

 

 Foreign exchange translation differences on foreign currency net investments in subsidiaries

 

 

 

(39,406)

 

 

 

 

(62,794)

 

 

 

 

(161,845)

 

(39,406)

 

(62,794)

 

(161,845)

 Total comprehensive loss for the period attributable to the equity holders of the parent

 

 

 

(373,684)

 

 

 

 

(175,277)

 

 

 

 

(582,548)

 

 

 

 

 

Company Registration Number 03821411

Consolidated Statement of Financial Position

at 31 March 2015

 

 

 

As at

31 March

2015

Unaudited

As at

31 March

2014

Unaudited

As at

30 September

2014

Audited

 

£

 

£

 

£

Non-current assets

 

 

 

 

 

Intangible assets

3,370,694

 

2,853,140

 

3,051,724

Property, plant & equipment

7,584

 

5,943

 

8,856

Available for sale investment

148,222

 

273,173

 

239,626

 

 

 

 

 

 

 

3,526,500

 

3,132,256

 

3,300,206

 

 

 

 

 

 

Current assets

 

 

 

 

 

Receivables

430,626

 

84,561

 

115,732

Cash and cash equivalents

339,793

 

914,748

 

942,890

 

 

 

 

 

 

 

770,419

 

999,309

 

1,058,622

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

(124,556)

 

(207,292)

 

(171,550)

 

 

 

 

 

 

 

(124,556)

 

(207,292)

 

(171,550)

 Net current assets

 

645,863

 

 

792,017

 

 

887,072

 

 

 

 

 

 

Net assets

4,172,363

 

3,924,273

 

4,187,278

 

 

 

 

 

 

Equity

 

 

 

 

 

Called up share capital

1,877,810

 

1,639,662

 

1,743,020

Share premium account

8,810,794

 

8,141,354

 

8,622,974

Merger reserve

131,096

 

131,096

 

131,096

Share option reserve

416,693

 

390,344

 

426,721

Available for sale revaluation reserve

(260,997)

 

(114,748)

 

(148,295)

Foreign currency reserve

(64,147)

 

74,310

 

(24,741)

Accumulated losses

(6,738,886)

 

(6,337,745)

 

(6,563,497)

 

 

 

 

 

 

Equity attributable to the owners of the parent

4,172,363

 

3,924,273

 

4,187,278

 

Consolidated Statement of Changes in Equity

 

 

 

Share

Capital

 

Share

Premium account

 

 

Merger

Reserve

 

Share

Option

reserve

Available

for sale

revaluation

reserve

 

Foreign

currency

reserve

 

 

Accumulated

losses

 

 

 

Total

 

£

£

£

£

£

£

£

£

At 30 September 2013

1,617,662

8,008,604

131,096

404,194

(86,399)

137,104

(6,253,611)

3,958,650

Loss for the period

-

-

-

-

-

-

(84,134)

(84,134)

Change in fair value

-

-

-

-

(28,349)

-

-

(28,349)

Exchange differences

-

-

-

-

-

(62,794)

-

(62,794)

 

 

 

 

 

 

 

 

 

Total comprehensive

 

 

 

 

 

 

 

 

loss for the period

-

-

-

-

(28,349)

(62,794)

(84,134)

(175,277)

Share issue

22,000

132,750

-

-

-

-

-

154,750

Share based payments

-

-

-

(13,850)

-

-

-

(13,850)

 

 

 

 

 

 

 

 

 

At 31 March 2014

Loss for the period

Change in fair value

Exchange difference

1,639,662

-

-

-

8,141,354

-

-

-

131,096

-

-

-

390,344

-

-

-

(114,748)

-

(33,547)

-

74,310

-

-

(99,051)

(6,337,745)

(274,673)

-

-

3,924,273

(274,673)

(33,547)

(99,051)

 

Total comprehensive loss for the period

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(33,547)

 

 

(99,051)

 

 

(274,673)

 

 

(407,271)

Share issue

Share based payments

 

103,358

-

481,620

-

-

-

-

36,377

-

-

-

-

-

48,921

584,978

85,298

At 30 September 2014

1,743,020

8,622,974

131,096

426,721

(148,295)

(24,741)

(6,563,497)

4,187,278

Loss for the period

Change in fair value

Exchange difference

-

-

-

-

-

-

-

-

-

-

-

-

-

(112,702)

-

-

-

(39,406)

(221,576)

-

-

(221,576)

(112,702)

(39,406)

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

-

 

-

 

-

 

-

 

(112,702)

 

(39,406)

 

(221,576)

 

(373,684)

Share issue

134,790

187,820

-

-

-

-

-

322,610

Share based payments

 

-

-

-

(10,028)

-

-

46,187

36,159

 At 31 March 2015

 

1,877,810

 

8,810,794

 

131,096

 

416,693

 

(260,997)

 

(64,147)

 

(6,738,886)

 

4,172,363

  

 

Consolidated Statement of Cash Flows

for the six months to 31 March 2015

 

 

 

Six months

to 31 March

2015

Unaudited

Six months

to 31 March

2014

Unaudited

Twelve months

to 30 September

2014

Audited

 

£

 

£

 

£

Operating activity

 

 

 

 

 

 

 

 

 

 

 

Operating loss

(223,050)

 

(86,496)

 

(363,219)

Depreciation charge

2,268

 

3,088

 

6,925

Impairment charge

12,180

 

-

 

3,254

Share based payment charge

36,159

 

(13,850)

 

71,449

Non-cash movement of liability under Equity Swap Agreement

 

-

 

 

(72,708)

 

(72,708)

Non-cash additions to available for sale investment

 

(21,298)

 

 

(71,271)

 

(71,271)

(Increase)/decrease in receivables

(314,894)

 

(3,071)

 

(34,242)

Increase/(decrease) in payables

(46,994)

 

(26,589)

 

(62,331)

 

 

 

 

 

 

 

 

 

 

Net cash outflow from operating activity

(555,629)

 

(270,897)

 

(522,143)

 

 

 

 

 

Investing activity

 

 

 

 

 

 

 

 

 

Interest received

1,474

 

2,362

 

4,412

Purchase of intangible assets

(383,886)

 

(494,323)

 

(788,482)

Purchase of property, plant & equipment

(996)

 

 (414)

 

(7,176)

 

 

 

 

 

 

 

 

 

 

Net cash outflow from investing activity

(383,408)

 

(492,375)

 

(791,246)

 

 

 

 

 

Financing activity

 

 

 

 

 

 

 

 

 

Issue of share capital (net of expenses)

322,610

 

154,750

 

739,728

Net transfer to restricted cash

-

 

336,333

 

336,333

 

 

 

 

 

 

 

 

 

 

Net cash inflow from financing activity

322,610

 

491,083

 

1,076,061

 

 

 

 

 

Net (decrease)/increase in cash and cash

equivalents

 

(616,427)

 

 

(272,189)

 

(237,328)

 

 

 

 

 

Cash and cash equivalents at start of period

942,890

 

1,187,612

 

1,187,612

Exchange differences

13,330

 

(675)

 

(7,394)

 

 

 

 

 

Cash and cash equivalents at end of period

 

339,793

 

 

914,748

 

942,890

 

 

 

Notes to the Interim Statement

 

1. Basis of preparation

 

The consolidated interim financial information has been prepared in accordance with the accounting policies that are expected to be adopted in the Group's full financial statements for the year ending 30 September 2015 which are not expected to be significantly different to those set out in Note 1 of the Group's audited financial statements for the year ended 30 September 2014. These are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and are effective at 30 September 2015 or are expected to be adopted and effective at 30 September 2015. The financial information has not been prepared (and is not required to be prepared) in accordance with IAS 34. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of this financial information.

 

The financial information in this statement relating to the six months ended 31 March 2015 and the six months ended 31 March 2014 has neither been audited nor reviewed by the Auditors, pursuant to guidance issued by the Auditing Practices Board. The financial information presented for the year ended 30 September 2014 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 30 September 2014 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for the year ended 30 September 2014 was unqualified, although did draw attention to matters by way of emphasis in relation to going concern, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. These projections include the proceeds of future fundraising necessary within the next 12 months to meet the Company's and Group's planned discretionary project expenditures and to maintain the Company and Group as a going concern. Although the Company has been successful in raising finance in the past, there is no assurance that it will obtain adequate finance in the future. This represents a material uncertainty related to events or conditions which may cast significant doubt on the entity's ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business. However, the directors have a reasonable expectation that they will secure additional funding when required to continue meeting corporate overheads and exploration costs for the foreseeable future and therefore believe that the going concern basis is appropriate for the preparation of the financial statements.

 

2. Loss per share

Loss per share has been calculated on the attributable loss for the period and the weighted average number of shares in issue during the period.

 

 

 

Six months

to 31 March

2015

Unaudited

Six months

to 31 March

2014

Unaudited

Twelve months

to 30 September

2014

Audited

 

 

 

 

Loss for the period (£)

(221,576)

(84,134)

(358,807)

Weighted average shares in issue (No.)

174,341,529

162,290,390

165,522,417

Basic loss per share (pence)

(0.13)

(0.05)

(0.22)

 

 

 

 

 

The loss attributable to ordinary shareholders and the weighted average number of ordinary shares used for the purpose of calculating diluted earnings per share are identical to those used to calculate the basic earnings per ordinary share. This is because the exercise of share warrants would have the effect of reducing the loss per ordinary share and is therefore not dilutive under the terms of IAS33.

 

3. Share capital

 

During the six months to 31 March 2015 the following share issues took place:

 

An issue of 71,488 1p ordinary shares at 4p per share to two directors, in satisfaction of directors' fees, for a total consideration of £2,860 (20 February 2015).

 

An issue of 200,000 1p ordinary shares at 2.375p per share, being a share warrant exercise, for a total consideration of £4,750 (9 March 2015).

 

An issue of 13,207,547 1p ordinary shares at 2.65p per share, by way of placing, for a total consideration of £315,000 net of expenses (31 March 2015). These shares became paid up on 17April 2015 and the amount due is reflected in receivables.

 

 

4. Interim report

 

Copies of this interim report are available from Tertiary Minerals plc, Silk Point, Queens Avenue, Macclesfield, Cheshire, SK10 2BB, United Kingdom.  It is also available on the Company's website at www.tertiaryminerals.com.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKLFFEEFXBBK
Date   Source Headline
16th Apr 20242:00 pmRNSDrilling - Konkola West Copper Project, Zambia
9th Apr 20249:48 amRNSDrill Start - Konkola West Copper Project, Zambia
29th Feb 20247:00 amRNSTotal Voting Rights
26th Feb 20247:00 amRNSAgreement with Mwashia Resources
15th Feb 20242:31 pmRNSGrant of Warrants
15th Feb 20249:41 amRNSComplete Results of AGM
14th Feb 20242:19 pmRNSResult of AGM
6th Feb 20241:58 pmRNSUpdate: KoBold's New Mingomba Copper Discovery
18th Jan 202410:00 amRNSAnnual Report & Notice of Annual General Meeting
15th Jan 202410:15 amRNSAudited Results for Year Ended 30 September 2023
19th Dec 20239:20 amRNSCompany Presentation via Investor Meet Company
19th Dec 20237:00 amRNSEarn-In Agreement - Konkola West Project, Zambia
30th Nov 20237:00 amRNSKonkola West Copper Project, Zambia
6th Nov 20237:00 amRNSProject Update, Zambia
1st Nov 20237:00 amRNSPlacing to raise £150,000
16th Oct 20237:00 amRNSNew Soil Sampling Results - Mushima North, Zambia
5th Oct 20237:00 amRNSFirst Soil Sampling Results - Mushima North
25th Sep 20237:00 amRNSTerm Sheet for Agreement - Konkola West, Zambia
12th Sep 202310:04 amRNSProvisional Soil Sampling Results - Mukai Project
7th Sep 20237:00 amRNSGovernment Decision - Storuman Project, Sweden
6th Sep 20237:00 amRNSGovernment Decision - Storuman Project, Sweden
24th Aug 20237:00 amRNSUpdated Company Presentation
10th Aug 20237:00 amRNSExploration Update – Zambia
3rd Aug 20233:09 pmRNSUK Government Press Release Supports Zambia Growth
31st Jul 20237:00 amRNSForest Permits Received - Mukai & Mushima North
13th Jun 20237:00 amRNSNew Exploration Licence – Zambia
6th Jun 20237:00 amRNSExploration Update - Konkola West, Zambia
1st Jun 20237:00 amRNSProject Focus – Mushima North Project, Zambia
30th May 20232:40 pmRNSHALF-YEARLY REPORT 2023
17th May 20232:02 pmRNSExploration Update – Lubuila Copper Project
28th Apr 20237:00 amRNSAnalytical Results - Mushima North Copper Project
20th Apr 202310:00 amRNSExploration Update – Lubuila Copper Project
13th Apr 20232:45 pmRNSPlacing to raise £250,000
5th Apr 202310:30 amRNSProject Focus - Mukai Project, Zambia
9th Mar 202311:05 amRNSSecond Price Monitoring Extn
9th Mar 202311:00 amRNSPrice Monitoring Extension
17th Feb 20233:52 pmRNSGrant of Warrants
16th Feb 202311:39 amRNSResult of AGM
16th Feb 20237:00 amRNSChairman’s AGM Statement
14th Feb 20233:46 pmRNSHolding(s) in Company
3rd Feb 20238:20 amRNSPlacing to raise £300,000
18th Jan 20237:00 amRNSPositive Lab Results, Jacks Copper Project, Zambia
16th Jan 20237:00 amRNSEPB Approved Mushima North Copper Project, Zambia
12th Jan 20237:00 amRNSProject Focus - Konkola West, Zambia
22nd Dec 20227:00 amRNSAnnual Report & Notice of Annual General Meeting
12th Dec 20227:00 amRNSAudited Results for Year Ended 30 September 2022
25th Nov 20227:00 amRNSUpdate - Copper Projects, Zambia
8th Nov 20227:00 amRNSExploration Update - Jacks Copper Project, Zambia
4th Nov 202210:52 amRNSJacks Copper Project Zambia - JV Agreement
1st Nov 20227:00 amRNSExploration Update – Brunton Pass Project, Nevada

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.