The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTiton Regulatory News (TON)

Share Price Information for Titon (TON)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 85.00
Bid: 80.00
Ask: 90.00
Change: 0.00 (0.00%)
Spread: 10.00 (12.50%)
Open: 85.00
High: 85.00
Low: 85.00
Prev. Close: 85.00
TON Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results for the six months to 31 Mar 2023

19 May 2023 07:00

RNS Number : 9417Z
Titon Holdings PLC
19 May 2023
 

19 May 2023

LEI: 213800ZHXS8G27RM1D97

 

THIS ANNOUNCEMENT RELATES TO THE DISCLOSURE OF INFORMATION THAT QUALIFIED OR MAY HAVE QUALIFIED AS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET ABUSE REGULATION (EU) 596/2014 AS IT FORMS PART OF UK DOMESTIC LAW BY VIRTUE OF THE EUROPEAN UNION (WITHDRAWAL) ACT 2018.

Titon Holdings Plc

Unaudited Interim Results for the six months to 31 March 2023 and Investor Presentation via Investor Meet Company

Titon Holdings Plc ("Titon", the "Group" or the "Company"), a leading international manufacturer and supplier of ventilation systems and window and door hardware, today announces its unaudited interim results for the six months ended 31 March 2023 ("H1 2023").

Financial Results

 

Six months ended 31 March 2023

Six months ended 31 March 2022

% Change

Net revenue

£12.08m

£11.48m

5.2%

EBITDA

£0.18m

£0.28m

(35.7)%

Loss before tax

£0.45m

£0.25m

(80.0)%

Basic loss per share

2.86p

1.46p

(96.0)%

Interim dividend per share

Cash balance

0.5p

£1.61m

1.5p

£3.73m

(66.7)%

(56.8)%

 

Financial highlights

· Group net revenue rose by 5.2% due to stronger trading in the UK and Europe, which was slightly ahead of the Board's expectations

· EBITDA was £0.18 million (2022: £0.28m), reflecting lower gross margins (26% in H1 2023 against 28% in H1 2022) as the Group continued to manage labour, material and energy cost inflation

· Loss before tax of £0.45m after depreciation and amortisation charges of £0.49m (H1 2022 loss before tax: £0.25m)

· Cash balance of £1.6m at the end of the period (30 September 2022: £1.7m) after the payment of dividends to Titon shareholders. The balance includes a receipt of a dividend from the Group's Associate, Browntech Sales Co. Ltd

· Interim dividend of 0.5p per share approved by the Board to be paid on 7 July 2023.

 

Operational highlights

· Ventilation Systems sales rose by 31% against H1 2022, driven by a strong European performance where sales rose by 124% as component shortages eased and production caught up with demand

· Window and Door Hardware sales fell by 9%. We continue to develop a new product partnership, whilst sales of Titon manufactured products increased by 16%

· Good progress made against all 2023 key business imperatives, having caught up on our order backlog and improved management of stock levels for the main product lines

· Trading conditions in South Korea remained challenging due to the weak housing market and the movement to mechanical ventilation products. Sales were marginally lower against the same period last year and losses were higher

· New product development is continuing with a number of new mechanical and hardware product launches planned, targeting specific applications and market opportunities.

 

Current trading and outlook

· In March 2023 the Office for Budget Responsibility forecast two quarters of negative growth in GDP before the economy starts growing again in Q3 2023. The Construction Products Association now forecasts that private housebuilding output will fall by 17% in 2023 before recovering by 4% in 2024 and with falls in RM&I of 9% in 2023 and rising by 2% in 2024 in the UK

· The Board remains committed to achieving all of its business imperatives for the rest of the year and continues to focus on managing the cost base and improving efficiency throughout the business

· Against the macro-economic backdrop, the Group anticipates that H2 revenues from the UK and Europe will be slightly lower than H1 as the slowdown in the housing market activity occurs. On a full year basis, we continue to expect trading at our UK and European businesses to be in line with our prior expectations, supported by the H1 performance

· In South Korea we anticipate that trading conditions will remain difficult and we expect that losses will continue in H2. As a result of the weaker trading in South Korea, we anticipate that the Group's full year results will be lower than previously expected. As previously reported, we intend to streamline the corporate structure and operations of the Korean business

· The Board of Titon remains confident in the long-term prospects of the Group given the broad product spread and the Group's strong balance sheet at the period end, together with the growth opportunities available to the Group, supported by recent regulatory changes and new product development.

 

 

Non-executive Chair Keith Ritchie said:

"The trading performance of the Group over the six months period to 31 March 2023 generated good levels of sales in our main UK and European markets for our products. Trading in South Korea remained difficult as the construction market saw projects delayed, and losses were higher than we expected. Although our full year performance in the UK and Europe is expected to be consistent with our prior expectations, our Group results for the full year to 30 September 2023 will be lower than we previously expected as a result of the weak trading in South Korea that we continue to suffer from. We have continued to invest in our products and people during the period, with a number of new hires as we seek to change and improve the business. We have started a recruitment process to hire a new Chief Executive after the departure of Alexandra French and will update shareholders at the appropriate time.

We continue to benefit from the strength of our balance sheet, the range of products that we manufacture and sell and markets in which we trade. The Group is well capitalised with a strong balance sheet and no debt. We remain confident in the long-term prospects of the business."

 

Notice of Investor Presentation

Titon is pleased to announce that Keith Ritchie (Non-executive Chair) and Carolyn Isom (Chief Financial Officer) will provide a live presentation relating to the Interim Report via Investor Meet Company on 26 May 2023 at 9.30am.

The presentation is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard up until 9am the day before the meeting or at any time during the live presentation.

Investors can sign up to Investor Meet Company for free and add to meet Titon via: https://www.investormeetcompany.com/titon-holdings-plc/register-investor

Investors who already follow Titon on the Investor Meet Company platform will automatically be invited.

For the purposes of UK MAR and Article 2 of the binding technical standards published by the Financial Conduct Authority in relation to MAR as regards Commission Implementing Regulation (EU) 2016/1055, this announcement is made by Keith Ritchie, Non-executive Chair.

 

 

For further information please contact

Titon Holdings Plc

Keith Ritchie +44 (0) 7748 146834

Shore Capital - Nominated Adviser and Broker

 

Daniel Bush +44 (0)20 7408 4090

Tom Knibbs

 

Titon Holdings PLC

Interim results for the six months to 31 March 2023

Chair's statement

As we anticipated and set out in the Group's 2022 Annual Report, the business environment has remained challenging for us in the six months to 31 March 2023 as the pressure on our margins continued, resulting in a reported Group loss before tax for the period of £0.45m (2022 loss before tax: £0.25m). However, I am pleased to report that sales were 5% higher than in the period to 31 March 2022 although, as we had forecast, our gross margins are lower compared to last year due to the cost increases we have continued to suffer. I am pleased that in this period we received a dividend from our Associate Company in South Korea of £0.3m, which has benefited our cash position. As indicated in the Group's AGM trading update, overall revenues in the six months to 31 March 2023 were slightly in line with the Board's expectations.

We identified a number of key business imperatives that we wanted to deliver on in 2023 and I am pleased to report that progress has been made in all of these. I can also report that our new ERP system, which caused us some significant challenges in 2022 is working well and we now seek to enhance this system to bring further process improvement and automation where we can. We are committed to achieving all the business imperatives for the rest of the year and these will be replaced by our next set of objectives which will be separate from the work required to set out our medium-term strategic plan, which we will commence this year.

Income Statement

In the six months to 31 March 2023, Titon's net revenue (which excludes inter-segment activity) increased by 5.2% to £12.1 million (2022: £11.5 million). Sales of Window and Door Hardware products fell by 9% in the period due to the lower sales of bought-in hardware products following the ending of a distributor relationship, which benefited the prior year revenues, offset somewhat by growth in sales of Titon manufactured hardware products. Sales of Ventilation Systems products rose by 31% as the backlog of orders from both our UK and European customers were manufactured and despatched. Sales in Titon Korea, our 51% owned subsidiary fell slightly by 1% reflecting the continuing difficult trading conditions and market dynamics in South Korea.

Gross margins fell to 26.1% (2022: 28.0%) due mainly to the cost increases we have been unable to reflect in our own pricing to customers, but also the lower contribution from Titon Korea. EBITDA was 36% lower at £0.18 million (2022: £0.28 million), whilst we made an operating loss of £0.39 million (2022 loss: £0.21 million). The results from the Group's associate, Browntech Sales Co. Ltd (BTS) in South Korea, amounted to a loss of £54,000 (2022 loss: £29,000) as a result of the continuing weak new build market in Korea and the Korean market shift towards mechanical ventilation. In aggregate, the Group made a loss before tax of £0.45 million (2022 loss before tax: £0.25 million).

The Group's loss per share for the period was 2.86 pence (2022: loss per share of 1.46 pence) with the total loss after tax of £0.39m (2022 loss: £0.21m) and an apportionment to minority shareholders of a loss of £93,000 (2022: loss of £47,000) which reflected the weak trading incurred by Titon Korea.

Whilst it is always disappointing to make a loss in the period, the Group continues to maintain a strong balance sheet and the Board has therefore approved the payment of an interim dividend in respect of the 6 months ending 31 March 2023 of 0.5 pence per share (2022: 1.50 pence per share). The interim dividend is payable on 7 July 2023 to shareholders on the register at 26 May 2023. The ex-dividend date is 25 May 2023.

Balance sheet and cash flow

Net assets including non-controlling interests fell by 3.3% or £0.5 million to £15.4 million (30 September 2022: £16.0 million) with net cash (excluding lease liabilities) of £1.6 million (30 September 2022: £1.7 million) which is equivalent to 11.1% of net assets (30 September 2022: 10.8%). The Group had no financial indebtedness at 31 March 2023, other than lease liabilities. The cash held by Titon Korea reduced to £0.05 million at 31 March 2023 (30 September 2022: £0.07 million).

The half year saw cash generated by operations of £0.02 million (2022: cash used in operations £0.29 million), primarily due to actively improving our working capital management through accurate targeting of stock levels for the main product lines. Capital expenditure in the period was £0.26 million (2022: £0.39 million) as we continue investing in plant and machinery and tooling. We were pleased to receive a dividend from BTS in March 2023 amounting to £0.3 million (net of withholding tax) (2022: nil).

Net current assets were £8.0 million at 31 March 2023 (30 September 2022: £7.6 million) with a Quick Ratio1 of 1.23 (30 September 2022: 1.2). Asset Turn was 1.85 (30 September 2022: 1.65).

Segmental and operational review

As we noted in the Annual Report, we had identified a number of business imperatives that we wanted to deliver on in the current financial period to stabilise the UK and European businesses and to return the Group to growth. The key imperative that we identified was to catch up with backlog of orders caused by the initial implementation issues of the new ERP system in May 2022 and the previous supply chain challenges we had faced and I am pleased to report that we have achieved that. The other key imperative is to reduce the site inventory held and I am pleased to see that this has also started to improve and will continue throughout the rest of this financial year. Revenues in South Korea have stabilised although new building projects continue to be delayed and sales in Titon Inc. have fallen slightly compared to last year.

Gross margins have fallen by 1.9% compared to the same period last year due mainly to the material, labour and energy cost increases we have experienced that we haven't been able to pass on, as previously reported, and the lower contribution from Titon Korea. The reduction in gross margin and an increase in overheads, resulting from enhancing our management team and technology, has meant that our operating result is a loss of £0.39m versus an operating loss of £0.21m in 2022. Titon Korea contributed £0.19m of this loss (2022 loss: £0.12m).

UK and Europe

I am pleased to report that sales in the UK and Europe have increased over the same period last year, rising by 6% as we worked hard to reduce the backlog of orders. Sales in UK Window and Door Hardware have fallen by 9%. Sales of Titon manufactured products rose by 16% against the same prior period but sales of bought-in products fell by 51% due to the lower sales of hardware products following the ending of our distributor relationship with Sobinco, which benefited the prior year's H1 revenues, whilst we develop our new distribution partnership with Roto in order to replace some of those products.

 

In our Ventilation Systems division, sales in the UK have risen by 6% against the same period last year as sales of Mechanical Ventilation with Heat Recovery products grew. However, sales of ducting bought-in products fell as the production back-log resulted in lower enquiries for whole house systems in the period. Sales of the new Titon Ultimate® dMEV extract fan started to increase with revenues growing by approximately four times in the period as some initial production issues were resolved. We expect sales of this product to continue to increase in the second half of the year. Sales of the Titon FireSafe® Air Brick range continue at healthy levels as demand continues for this safety product.

 

In Europe, Ventilation Systems sales rose by 124% as the production backlog eased and outstanding orders for our Export customers were delivered. Exports of our Window and Door Hardware products were up 15% in the period.

 

South Korea

Revenues from South Korea were marginally lower than in 2022. This reflects the difficult conditions for new build in Korea and the continuing delays in starting new projects. In terms of the segmental contribution from South Korea, the two businesses, Titon Korea and BTS are aggregated. The revenue in the Group's accounts, which is solely that from Titon Korea (the Group's share of BTS's profits/losses are accounted for as an associate) was flat at £1.5 million (2022: £1.5 million).

The segment contribution, which includes the pre-tax loss of Titon Korea plus 49% of the post-tax loss of BTS, was a loss of £245,000 (2022 loss: £152,000) which was higher than we previously expected.

United States

Sales in our US business remain a very small portion of the Group's overall sales and were broadly flat against the same period last year at £279,000 (2022: £290,000). Titon Inc. made a small pre-tax profit in the period.

Board

As we announced on 6 April 2023, Alexandra French stepped down from her role as Chief Executive and left the Board with immediate effect. I thank Alexandra for all her hard work over the 11 months that she was Chief Executive. We have started a recruitment process for her successor and will update shareholders in due course.

I am pleased to say that there have been no other changes to the Board in the period under review.

I personally thank my colleagues on the Board for their hard work and counsel over recent months.

Employees

As usual our employees have continued to show a high level of dedication to the business. In the period under review, we have managed to catch up on our backlog of customer orders which has now meant we can return to the high customer service levels our customers had previously enjoyed. We have trained our factory employees to be flexible so that they can be allocated to wherever our production need is which has greatly assisted us in achieving the position we are in now. Our office staff have also worked tirelessly to ensure that business as usual has been resumed. I offer my, and the Board's, thanks for all their efforts.

Investors

Despite the recent weak trading performance, we will pay an interim dividend of 0.5 pence per share for the period.

We held our AGM in March 2023 in Haverhill and it was good to have the opportunity to meet some new shareholders and to show them around the factory and the progress we are making. We always appreciate their interest in Titon.

Principal risk and uncertainties

The key financial and non-financial risks faced by the Group are disclosed in the Group's Annual Report and Accounts for the year ended 30 September 2022 within the Strategic Report (page 6) available at www.titon.com. Assessments of exposure to financial and other risks are always difficult given the uncertainties about the inflationary risks in the UK economy. The Board has considered the potential impact of these matters on the Group's specific circumstances, including current and potential cash resources together with the diverse range of customers and suppliers, across different geographic areas and markets. Consequently, the Directors continue to believe that the Group is well placed to manage business risks successfully.

The Directors have reviewed the budgets, projected cash flows, principal risks and other relevant information for a period of 12 months from the period end date. Based on this review the Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for a period of at least twelve months and beyond. For this reason, the Directors believe it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

Outlook

The economic outlook for the UK has improved in recent months compared to the forecasts at the beginning of 2023 when most forecasts were that the UK would suffer a recession in 2023. The Office for Budget Responsibility forecast in March this year that there would be two quarters of falling GDP before the economy starts growing again in Q3 2023. The Construction Products Association (CPA) also expects that the UK economy will flat line in 2023 rather than entering a technical recession, so there is some positive news generally compared to earlier forecasts. However, the CPA expects to see private housing output to fall by 17% in 2023 due to the sharp rise in interest rates over the last 12 months before recovering in 2024 by 4% and for private repairs, maintenance and improvements to fall by 9% in 2023 before rising by 2% in 2024. These are significant forecast reductions in activities, and we will be impacted by them if they are on this scale. The changes to UK Building Regulations in 2022 have now all just about come into effect as the transition rules for house builders using mechanical ventilation expire in June 2023. We do expect to see a further shift by them in future away from natural ventilation to mechanical ventilation as they are required to build more tightly. This will certainly give us opportunities to sell higher value whole house systems, at the expense of some trickle vent sales, into new build.

Our new product development continues to progress well. We are in the process of launching our higher performing, easier to specify HRV4 unit, which will replace a number of existing MVHR variants in our range and will be attractive in both our UK and European markets. We exhibited this at the recent ISH show in Germany and received positive interest from our customers. Our new Ultimate dMEV fan is proving popular and we expect sales to continue to accelerate as the new build regulation revisions hit the market, with further versions of that product to come for the social housing sector. Also shown at the ISH exhibition was the Ultimate Active vent prototype. As previously mentioned, we aim to gain interest and then specifications for its use, where it improves householder thermal comfort compared to standard trickle vents. We also continue to develop some new hardware products for specific market sectors and look forward to growth in the aluminium window and door sector through our new partnership with Roto.

In South Korea we still do not expect a rebound in profitability until the transition from natural ventilation products to mechanical products takes effect although we do hope to see a small increase in sales in 2023/24 as the transition starts to take effect. We are working with our partners in Korea to streamline the corporate structure and operations of the Korean business. We are forecasting a higher loss from our Korean operations than we previously indicated.

While we recruit a new Chief Executive, we are confident that our senior leadership team, led by Board members Carolyn Isom and Tyson Anderson will continue making progress to return the Group to profitability. Now we have cleared the backlog and our Operations Director is more embedded, having only joined in November 2022, we are pleased that we can now offer competitive lead times to our customers. We have also increased our capacity to be able to meet market demand. Our newly appointed Commercial Director joins us in this month as we look to enhance our sales strategies.

Current trading

I am pleased to report that the supply chain component issues I have flagged in recent financial statements have now largely eased and the CPA also recently noted that materials and product availability has improved recently.

H1 trading in the UK and Europe was slightly above the Board's expectations. We expect that revenues in the second half year will be slightly lower than the first half, which benefited from the backlog of orders that we had at the start of the financial year. As a result of this we have decided to slow down our hiring plans in the second half and to focus on reducing costs and improving efficiency throughout the business in the UK and Europe. In South Korea we anticipate that trading conditions will remain difficult and we expect that losses will continue in H2. As a result of the weak trading in South Korea we anticipate that the Group's full year results will be lower than previously expected.

Despite the challenges the business has faced, we continue to have a strong balance sheet, very talented employees and a good range of products in both our divisions that give us confidence in our medium-term future.

A list of current directors is maintained on the Group's website www.titon.com.

 

On behalf of the Board

 

Keith A Ritchie

Chair

18 May 2023

 

Notes

1. The Quick Ratio measures liquidity and is calculated by dividing Current Assets less inventories by Current Liabilities

Titon Holdings Plc

Consolidated Interim Income Statement

for the six months ended 31 March 2023

6 months

6 months

Year to

to 31.3.23

to 31.3.22

 

30.9.22

unaudited

unaudited

audited

Note

£'000

£'000

£'000

Revenue

2

12,077

11,478

22,087

Cost of sales

(8,918)

(8,261)

(16,270)

Gross profit

3,159

3,217

5,817

Distribution costs

(593)

(612)

(1,393)

Administrative expenses

(2,704)

(2,504)

(4,586)

Administrative expenses - exceptional

-

-

(349)

Research and development expenses

(261)

(330)

(629)

Other income

12

15

21

Operating loss

(387)

(214)

(1,119)

Finance expense

(10)

(7)

(16)

Finance income

3

-

9

Share of post-tax (loss) / profit from associates

(54)

(29)

173

Loss before tax

(449)

(250)

(953)

Income tax credit

3

57

37

410

Loss after income tax

(392)

(213)

(543)

Attributable to:

 

Equity holders of the parent

(320)

(166)

(436)

Non-controlling interest

(72)

(47)

(107)

Loss for the period

(392)

(213)

(543)

Loss per share attributed to equity holders of the parent:

 

Basic

(2.86p)

(1.46p)

(3.89p)

Diluted

(2.86p)

(1.44p)

(3.89p)

 

Consolidated Interim Statement of Comprehensive Income

for the six months ended 31 March 2023

6 months

6 months

Year to

to 31.3.23

to 31.3.22

30.9.22

unaudited

unaudited

Audited

£'000

£'000

£'000

Loss for the period

(392)

(213)

(543)

Other comprehensive income - items which may be reclassified to profit or loss in subsequent periods:

 

Exchange difference on re-translation of net assets of overseas operations

(114)

27

112

Total comprehensive expense for the period

(506)

(186)

(431)

Attributable to:

 

Equity holders of the parent

(428)

(142)

(333)

Non-controlling interest

(79)

(44)

(98)

 

(506)

(186)

(431)

 

Titon Holdings Plc

Consolidated Interim Statement of Financial Position

at 31 March 2023

31.3.23

31.03.22

30.09.22

unaudited

unaudited

audited

£'000

£'000

£'000

Assets

 

 

 

 

Property, plant and equipment

3,264

3,445

3,321

Right-of-use assets

573

613

553

Intangible assets

760

925

915

Investments in associates

2,482

2,668

2,909

Deferred tax assets

747

308

697

Total non-current assets

7,826

7,959

8,395

Inventories

6,917

5,320

6,571

Trade and other receivables

4,199

3,896

4,920

Cash and cash equivalents

1,610

3,728

1,726

Total current assets

12,726

12,944

13,217

Total Assets

20,556

20,903

21,612

Liabilities

 

 

Lease liabilities

409

430

378

Total non-current liabilities

409

430

378

Trade and other payables

4,500

3,937

5,051

Lease liabilities

230

229

232

Total current liabilities

4,730

4,166

5,283

Total Liabilities

5,139

4,596

5,661

Equity

 

Share capital

1,122

1,119

1,122

Share premium reserve

1,091

1,077

1,091

Capital redemption reserve

56

56

56

Treasury shares

-

(27)

-

Foreign exchange reserve

90

120

198

Retained earnings

12,831

13,603

13,179

Total Equity attributable to the equity holders of the parent

15,190

15,948

15,646

Non-controlling Interest

227

359

305

Total Equity

15,417

16,307

15,951

Total Liabilities and Equity

20,556

20,903

21,612

Titon Holdings Plc

Consolidated Interim Statement of Changes in Equity

at 31 March 2023

 

Share

capital

Share

premium

 reserve

Capital

 redemption reserve

Foreign exchange reserve

 

Treasury

Shares

Retained

 earnings

Total

 

 

 

Non-

controlling

interest

 

Total

Equity

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 30 September 2021

1,119

1,077

56

96

(27)

14,093

16,414

403

16,817

Translation differences on overseas operations

-

-

-

24

-

1

25

3

28

Profit for the period

-

-

-

-

-

(166)

(166)

(47)

(213)

Total comprehensive

Income / (loss) for the period

-

-

-

24

-

(165)

(141)

(44)

(185)

Dividends paid

-

-

-

-

-

(335)

(335)

-

(335)

Share-based payment credit

-

-

-

-

-

10

10

-

10

At 31 March 2022

1,119

1,077

56

120

(27)

13,603

15,948

359

16,307

Translation differences on overseas operations

-

-

-

78

-

-

78

-

78

Loss for the year

-

-

-

-

-

(270)

(270)

(54)

(324)

Total comprehensive income / (loss) for the period

-

-

-

78

-

(270)

(192)

(54)

(246)

Dividends paid

-

-

-

-

-

(167)

(167)

-

(167)

Share-based payment credit

-

-

-

-

-

13

13

-

13

Exercise of share options

3

14

-

-

-

-

17

-

17

Transfer of treasury shares

27

27

27

At 30 September 2022

1,122

1,091

56

198

-

13,179

15,646

305

15,951

Translation differences on overseas operations

-

-

-

(108)

-

-

(108)

(6)

(114)

Loss for the period

-

-

-

-

-

(320)

(320)

(72)

(392)

Total comprehensive

income / (loss) for the period

-

-

-

(108)

-

(320)

(428)

(78)

(506)

Dividends paid

-

-

-

-

-

(56)

(56)

-

(56)

Share-based payment credit

-

-

-

-

-

28

28

-

28

At 31 March 2023

1,122

1,091

56

90

-

12,831

15,190

227

15,417

 

 

 

 

Titon Holdings Plc

Consolidated Interim Statement of Cash Flow

for the six months ended 31 March 2023

6 months

6 months

Year to

to 31.3.23

to 31.3.22

 

30.09.22

unaudited

unaudited

Audited

Note

£'000

£'000

£'000

Cash generated from operating activities

 

Loss before tax

(449)

(250)

(953)

Depreciation of property, plant & equipment

308

279

518

Depreciation of right-of-use assets

100

85

232

Amortisation of intangible assets

163

126

298

Profit on sale of plant & equipment

(10)

22

(19)

Share based payment - equity settled

28

10

23

Finance Income

(3)

-

(9)

Finance costs

10

7

16

Share of associate's post-tax loss / (profit)

54

29

(173)

 

201

308

(67)

Increase in inventories

(264)

(270)

(1,529)

(Increase) / decrease in receivables

1,203

367

(696)

(Decrease) / increase in payables and other current liabilities

(1,116)

(690)

498

Cash generated by / (used in) operations

24

(285)

(1,794)

Cash flows from investing activities

 

Purchase of plant & equipment

(258)

(256)

(386)

Purchase of intangible assets

(8)

(126)

(288)

Proceeds from sale of plant & equipment

42

42

44

Finance income

3

-

9

Dividends received from associate company

290

-

-

Net cash generated by / (used) in investing activities

69

(340)

(621)

Cash flows from financing activities

 

Dividends paid to equity shareholders of the parent

4

(56)

(335)

(502)

Payment of lease liability

(114)

(109)

(226)

Finance costs

(10)

(7)

(16)

Exercise of Share Options

-

-

44

Net cash used in financing activities

(180)

(451)

(700)

Net decrease in cash

(87)

(1,076)

(3,115)

Foreign exchange

(29)

10

47

Cash at beginning of the period

1,726

4,794

4,794

Cash at end of the period

1,610

3,728

1,726

 

 

Notes to the Condensed Consolidated Interim Statements

at 31 March 2023

 

Accounting policies

a) General information

Titon Holdings Plc (the 'Company') is incorporated and domiciled in England and its shares are publicly traded on AIM. The registered office address is 894 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ. The company's registered number is 1604952. The principal activities of the Group are as described in Note 2.

The Board considers the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in the last Annual Report and Financial Statements to 30 September 2022. The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 30 September 2022.

b) Basis of preparation

These condensed consolidated interim financial statements of the Group for the six months ended 31 March 2023 comprise the Company and its subsidiaries (together referred to as the 'Group').

The condensed consolidated interim financial statements have been prepared in accordance with the AIM rules. Neither the six months results for 2023 nor the six months results for 2022 have been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. This condensed Interim Group financial Statements do not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 30 September 2022 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006, but they have been derived from the audited Report and Accounts for that year, which have been filed with the Registrar of Companies. The independent auditor's report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

This report should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 September 2022, which have been prepared in accordance with International Financial Reporting Standards and Interpretations (collectively IFRSs) as adopted in the UK.

These unaudited interim Group Financial Statements were approved for issue on 18 May 2023. Copies will be sent to shareholders within the next few weeks and will be available on the Group's website at www.titon.com/uk/investors/ and from the Company's registered office at 894 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.

c) Accounting policies

These condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement requirements of the UK adopted international accounting standards.

In preparing these condensed consolidated interim financial statements the Board have considered the impact of new standards which will be applied in the 2023 Annual Report and Accounts.

There are not expected to be any changes in the accounting policies compared to those applied at 30 September 2022.

A full description of accounting policies is contained with our 2022 Annual Report and Financial Statements, which is available on our website.

New accounting standards

The Group does not expect any other standards issued by the IASB, but not yet effective, to have a material impact on the Group.

2 Revenue and segmental information

In identifying its operating segments, management generally follows the Group's reporting lines, which represent the main geographic markets in which the Group operates. The segment reporting below is shown in a manner consistent with the internal reporting provided to the Board, which is the Chief Operating Decision Maker (CODM). These operating segments are monitored and strategic decisions are made on the basis of segment operating results. The Group operates in four main business segments which are:

 

 

 

Segment

Activities undertaken include:

United Kingdom

Sales of passive and powered ventilation products to housebuilders, electrical contractors and window and door manufacturers. In addition to this, it is a leading supplier of window and door hardware

South Korea

Sales of passive ventilation products to construction companies

North America

Sales of passive ventilation products to window and door manufacturers

All other countries

Sales of passive and powered ventilation products to distributors, window manufacturers and construction companies

 

Inter-segment revenue is transacted on an arm's length basis and charged at prevailing market prices for a specific product and market or cost plus where no direct comparative market price is available. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Research and development entity-wide financial expenses are allocated to the business activities for which R&D is specifically performed. Administration Expenses are currently allocated to operating segments in the Group's reporting to the CODM and include central and parent company overheads relating to Group management, the finance function and regulatory requirements.

The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.

The Group recognises revenue at a single point in time in its UK and US subsidiary. The nature of business practice at its South Korean subsidiary means that the Group recognises revenue there over time, this being at first fix and second fix stages. As invoicing for both first fix and second fix components usually takes place at the first fix stage, the revenue on the second fix products is deferred in the Financial Statements until the point that those second fix products are accepted by the customer.

The total assets for the segments represent the consolidated total assets attributable to these reporting segments. Parent company results and consolidation adjustments reconciling the segmental results and total assets to the consolidated financial statements are included within the United Kingdom segment figures stated.

 

 

 

Operating segment

 

United

Kingdom

South

Korea

North

America

All other countries

Total

£'000

£'000

£'000

£'000

£'000

6 months ended 31 March 2023

Segment revenue

8,240

1,489

279

2,303

12,311

Inter-segment revenue

(234)

-

-

-

(234)

Total Revenue

8,006

1,489

279

2,303

12,077

Segment (loss) / profit

(211)

(245)

6

-

(450)

Income tax credit

57

Loss for the period

 

 

 

 

(392)

Depreciation and amortisation

400

39

-

-

439

Depreciation of Right-of-use-assets

78

22

-

-

100

Total assets

16,131

4,205

220

-

20,556

Total assets include:

 

 

 

 

 

Investments in associates

2,482

-

-

-

2,482

Additions to non-current assets (other than financial instruments and deferred tax assets)

251

15

-

-

266

 

The South Korean Segment loss includes the Group's share of the post-tax loss from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of £1.49 million represent 12% of Group revenue. There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).

 

IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 

 

 

 

United Kingdom

Europe

USA and Canada

Asia

 

All other regions

 

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

10,309

-

279

1,489

-

12,077

by country from which derived

8,006

2,303

279

1,489

-

12,077

Non-current assets

 

 

 

 

 

 

By entities' country of domicile

4,869

-

35

2,926

-

7,830

 

 

 

Operating segment

United

Kingdom

South

Korea

North

America

All other countries

Total

£'000

£'000

£'000

£'000

£'000

6 months ended 31 March 2022

 

Segment revenue

8,655

 

1,501

 

290

1,181

11,627

Inter-segment revenue

(149)

-

-

-

(149)

Total Revenue

8,506

1,501

290

1,181

11,478

Segment (loss) / profit

87

(153)

(18)

(166)

(250)

Income tax credit

37

Loss for the period

 

 

 

 

(213)

Depreciation and amortisation

366

39

-

-

405

Depreciation of right-of-use-assets

62

23

-

-

85

Total assets

16,270

4,399

234

-

20,903

Total assets include:

 

 

 

 

 

Investments in associates

2,668

-

-

-

2,668

Additions to non-current assets (other than financial instruments and deferred tax assets)

367

15

-

-

382

The South Korean Segment loss includes the Group's share of the post-tax profit from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of £1.50 million represent 13% of Group Revenue. There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).

 

 

IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 

 

6 months ended 31 March 2022

United Kingdom

Europe

USA and Canada

Asia

 

All other regions

 

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

9,687

-

290

1,501

-

11,478

by country from which derived

8,506

1,152

290

1,501

29

11,478

Non-current assets

 

 

 

 

 

 

By entities' country of domicile

5,081

-

33

2,845

-

7,959

 

 

 

For the year ended

30 September 2022

United

 Kingdom

South

 Korea

North

America

All other

 countries

Consolidated

£'000

£'000

£'000

£'000

£'000

Segment revenue

16,497

3,037

538

2,303

22,375

Inter-segment revenue

(288)

-

-

-

(288)

Total Revenue

16,209

3,037

538

2,303

22,087

Segment (loss) / profit

(651)

(37)

160

(425)

(953)

Tax credit

410

Loss for the year

 

 

 

 

(543)

Depreciation and amortisation

920

42

-

-

962

Total assets

16,953

4,491

166

-

21,611

Total assets include:

Investments in associates

2,910

-

-

-

2,910

Additions to non-current assets

(other than financial instruments

 and deferred tax assets)

671

3

-

-

674

 

The South Korea Segment loss includes the Group's share of the post-tax profits from Browntech Sales Co. Ltd., (BTS), the Group's associate undertaking in South Korea, of £173,000. Sales to BTS of £4.71m represented 21% of Group Revenue (2021: £3.58m - 15%). There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).

 

 

IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 

For the year ended

30 September 2022

United

Kingdom

Europe

USA and Canada

South

Korea

All other

regions

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

By entities' country of domicile

18,512

-

538

3,037

-

22,087

By country from which derived

16,209

2,303

538

3,037

-

22,087

Non-current assets

By entities' country of domicile

5,355

-

46

3,061

-

8,461

 

 

 

3 Taxation

6 months

6 months

Year to

to 31.3.23

to 31.3.22

30.9.22

£'000

£'000

£'000

Deferred tax:

 

Origination and reversal of temporary differences

57

37

410

Income tax credit

57

37

410

Taxation for the interim period is credited at 12.7% (six months to 31 March 2022: credited at 11.2%) representing the best estimate of the average annual income tax rate for the full financial year.

 

 

4 Dividends

 

The following dividends have been recognised and paid by the Company:

 

6 months

6 months

Year to

to 31.3.23

to 31.3.22

30.9.22

Date

Paid

Pence

per share

 

£'000

 

£'000

 

£'000

Final 2021 dividend

04.03.22

3.00

-

334

-

Interim 2022 dividend

27.05.22

1.50

-

167

Final 2022 dividend

31.03.23

0.50

56

-

-

56

334

167

 

 

5 Earnings per ordinary share

Basic earnings per share has been calculated by dividing the profits or losses attributable to shareholders of Titon Holdings Plc by the weighted average number of ordinary shares in issue during the period, being 11,197,707 (six months ended 31 March 2022: 11,124,517; year ended 30 September 2022: 11,196,627).

 

Diluted earnings per share (EPS) is calculated by dividing the profits or losses attributable to shareholders by the weighted average number of ordinary shares and potential dilutive ordinary shares during the period, being 11,213,324 at 31 March 2023, except that at this date, when the inclusion of potential ordinary shares (POSs) in the calculation would increase the EPS, or decrease the loss per share, from continuing operations, then these POSs are anti-dilutive and are ignored in diluted EPS. Potential dilutive ordinary shares at: six months ended 31 March 2022: 11,219,391 and year ended 30 September 2022: 11,214,800.

 

6 Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between subsidiary companies and the associate company, which is a related party, were as follows:

 

 

Sale of goods

 

Amount owed by related party

6 months

to 31.3.23

6 months

to 31.3.22

Year to

 30.9.22

6 months

to 31.3.23

6 months

to 31.3.22

Year to

 30.9.22

£'000

£'000

£'000

£'000

£'000

£'000

Browntech Sales Co. Ltd

1,489

1,501

3,037

108

155

180

 

 

There have been no additional significant or unusual related party transactions to those disclosed in the Group's Annual Report for 30 September 2022.

 

 

7 Liability statement

Neither the Group nor the Directors accept any liability to any person in relation to the interim statement except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.

 

Directors and Advisers

Directors

 

Executive

C V Isom (Chief Financial Officer)

A C French (Chief Executive) (resigned 6 April 2023)

Non-executive

K A Ritchie (Group Non-Executive Chair)

T N Anderson (Deputy Chair)

N C Howlett

J Ward

G P Hooper

 

Secretary and registered office

C V Isom

894 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ

 

COMPANY REGISTRATION NUMBER

1604952 (Registered in England & Wales)

 

WEBSITE

www.titon.com/uk/investors

 

auditor

MHA

6th Floor, 2 London Wall Place

London

EC2Y 5AU

 

NOMINATED ADVISER

Shore Capital and Corporate Ltd

Cassini House

57-58 St. James's Street

London

SW1A 1LD

 

 

BROKER

Shore Capital Stockbrokers Ltd

Cassini House

57-58 St. James's Street

London

SW1A 1LD

 

REGISTRARS AND TRANSFER OFFICE

Link Market Services Ltd

10th Floor

Central Square

29 Wellington Street

Leeds

LS1 4DL

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR ZZGMKKRLGFZM
Date   Source Headline
25th Apr 20247:00 amRNSNotice of Interim Results & Investor Presentation
17th Apr 20242:15 pmRNSNotification of Major Holdings
2nd Apr 20242:43 pmRNSHolding(s) in Company
27th Mar 202411:28 amRNSResult of Annual General Meeting
26th Mar 20247:00 amRNSAGM Trading Update
27th Feb 20245:00 pmRNSDirector/PDMR Shareholding
26th Feb 20243:15 pmRNS2023 Annual Financial Report and Notice of AGM
25th Jan 20247:00 amRNSAnnual Financial Report year ended 30 Sept 2023
19th Jan 20241:07 pmRNSInvestor Presentation via Investor Meet Company
22nd Dec 20237:00 amRNSConfirmation of Board Appointment
5th Dec 20237:00 amRNSNotification of Major Holdings
4th Dec 20237:00 amRNSTrading Update
29th Nov 20237:00 amRNSNon-Executive Director Changes
22nd Nov 20237:00 amRNSAppointment of CEO
6th Oct 20234:00 pmRNSExercise of Options and Total Voting Rights
14th Sep 20233:45 pmRNSHolding(s) in Company
30th Aug 20232:17 pmRNSNotification of Major Holdings
4th Jul 20234:30 pmRNSNotification of Major Holdings
29th Jun 202311:30 amRNSNotification of Major Holdings
28th Jun 20232:00 pmRNSNotification of Major Holdings
6th Jun 20231:40 pmRNSNotification of major holdings
6th Jun 20237:00 amRNSNotification of major holdings
1st Jun 20232:07 pmRNSHolding(s) in Company
31st May 20235:38 pmRNSDirector shareholding
23rd May 202310:20 amRNSAmendment to dividend timetable in interim results
19th May 20237:00 amRNSInterim results for the six months to 31 Mar 2023
18th Apr 20236:10 pmRNSHolding(s) in Company
14th Apr 202312:52 pmRNSIssue of Equity
12th Apr 20235:15 pmRNSNotification of major holdings
11th Apr 20233:40 pmRNSNotification of major holdings
6th Apr 20236:03 pmRNSResignation of Chief Executive Officer
6th Apr 20234:36 pmRNSNotification of Major Holdings
22nd Mar 20234:30 pmRNSResult of AGM
22nd Mar 20237:00 amRNSTrading Update
24th Feb 20239:30 amRNSAnnual Report & AGM notice
26th Jan 20237:11 amRNSAnnual Report & Financial Statements
29th Nov 20227:00 amRNSTrading Update
7th Oct 20223:30 pmRNSNotification of Major Holdings
15th Sep 202211:01 amRNSChange of Board role
6th Sep 20224:30 pmRNSChange of Auditor
10th Aug 20225:15 pmRNSExercise of options and Director/PDMR Shareholding
3rd Aug 20223:00 pmRNSDirector/PDMR Shareholding
22nd Jul 20223:45 pmRNSDirector/PDMR Shareholding
22nd Jul 20227:00 amRNSTrading Update
29th Jun 20225:29 pmRNSGrant of Options and Director/PDMR Shareholding
28th Jun 20223:20 pmRNSHolding(s) in Company
6th Jun 20223:15 pmRNSHolding(s) in Company Update
6th Jun 20223:15 pmRNSHolding(s) in Company Update
12th May 20227:00 amRNSInterim Results for six months to 31 March 2022
22nd Apr 20227:00 amRNSAppointment of CEO

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.