Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

Share Price is delayed by 15 minutes
Get Live Data
92.50    0.00 (0.00%)
Bid:
90.00
Ask:
95.00
Spread: 5.00 (5.556%)
Market Cap: £6.08m
TIDE Live PriceLast checked at - London Stock Exchange

Intraday Crimson Tide Share Chart

Half Yearly Report

11 Aug 2009 07:00

RNS Number : 1775X
Crimson Tide PLC
11 August 2009
Ā 

11 August 2009

Crimson TideĀ plc

("Crimson Tide" or "the Company")

(A leading service provider of mobile data solutions for business)

Announcement ofĀ InterimĀ Results to 30 JuneĀ 2009

Highlights

Profitable at the EBITDA level for the first time since flotationĀ 
Margins increased with continuing focus on higher value mobile data solutions
Ā Pipeline of opportunities continues to grow with new sales channels

Barrie Whipp,Ā Executive Chairman,Ā commented;

Ā 

"I am absolutely delighted that we have,Ā as planned,Ā achieved our first EBITDA profit since admission to AIM.Ā To have achieved this in such difficult economic conditions is testament to the quality of our offering,Ā the resilience of our business model and the expertise of our management team."

Chairman's Statement

I am pleased to report the results for Crimson Tide plc for the 6 months ended June 30 2009.

During these challenging economic times management has been completely focused on ensuring that we are able to deliver our range of exciting mobile data solutions whilst continuing to secure cash generative business.

I am absolutely delighted that we have managed to do this and deliver our first EBITDA profit since ourĀ admission toĀ AIM,Ā exactly on schedule.Ā With much of our income being of a recurring,Ā contracted nature,Ā it provides us with a very solid platform to build on where new business achieved will have a direct impact on bottom line growth.

These results have been achieved despite the particular difficulties in the Irish economy and the significant downturn which is affecting all Irish businesses.Ā Management reacted very quickly to the situation inĀ IrelandĀ and put in place measuresĀ to minimise our exposure to the downturn and therefore keep losses to a minimum.Ā TheĀ UKĀ has outperformed sufficiently to more than cover theseĀ losses.Ā 

July saw the first migration of subscribers to our new mobile communications architecture. This software platform has been developed withĀ theĀ assistanceĀ ofĀ Microsoft,Ā where we are a Gold Certified Partner and highly regarded. This new architecture will save,Ā on average,Ā over 30% of the direct costs of subscription business,Ā which will become significant as we add more subscribers.

Our partnership with Yes Telecom,Ā a Vodafone company,Ā has started to generate a wide range of opportunities and two partners with substantial sales teams have been recruited.

We have recently been awarded a contract with a major supplier of smartphones where we are their exclusive sales channel for business to business telemarketing campaigns during 2009. The leads from this campaign areĀ significantĀ and range from handset supply to mobile network connectionsĀ andĀ to full mobile data solutions. The leads are with larger organisations and includeĀ localĀ councils and the NHS.Ā We would expect some of these leads to materialise in 2009,Ā with more to come in 2010.Ā 

Our healthcare applications have matured so that they can now be classified asĀ proprietaryĀ productsĀ in their own right,Ā as well as being part of our service based offerings.Ā We feel optimistic of future opportunities for these products.

ItĀ can be said that the lack of availability of debt has limited how quickly we have been able to deliver subscription based business. I believe,Ā however,Ā that the strength of our management team has ensured we reached our target of EBITDA profitability on schedule andĀ thatĀ the decisions we took last year to manage the business conservatively were entirely correct.

I am very pleased withĀ the performance of Crimson Tide over the last six monthsĀ and I am indebted to our staff for their continuing loyalty,Ā commitment and drive.Ā Whilst economic conditions continue to present challenges,Ā the Directors will continue to manage the business prudently while taking advantage of the many opportunities available to us.

BarrieĀ Whipp

Executive Chairman

11 August 2009

OperationalĀ and FinancialĀ Review

The first six months of 2009 have seen some landmark achievements in the progressĀ thatĀ we have made sinceĀ our admission toĀ AIM in August 2006.

For the first time we are reporting a profit at the EBITDA level,Ā accomplished as planned,Ā in our third year sinceĀ admission,Ā during the severest economic downturn seen for many years. This result can be accredited to a combination of our business model and excellent management of costs. Customers initially contract for typically three years for our mobility solutions,Ā paying aĀ monthly subscription. They thereby avoid significant up front costs normally incurred implementing a mobile solution and benefit from an immediate positive return on their investment and continuing productivity gains as we regularly upgrade the software being utilised. Crimson Tide receives increasing monthly contracted revenues as more subscribers are added,Ā contracts are upgraded and/or terms extended.

Very recently we finished the initial phase of the development of our own communications software and have now implemented this across most of our subscriber base. As a result,Ā margins on our mobility solutions will significantly improve in the second halfĀ ofĀ 2009 and beyond.

I discussed in the 2008Ā AnnualĀ Report andĀ Accounts the broader spread of services and productsĀ thatĀ we now offeredĀ ourĀ customers. This strategy has continued to ensure that we have not been exposed to particular market sectors or individual customers. A handful of customers have gone into administration over recent months but in all cases we have recovered our equipment and avoided material bad debts. As predicted,Ā IrelandĀ has continued to experience severe economic conditions and turnoverĀ in that regionĀ has continued to decline,Ā down 33% on the same period last year,Ā as we have steered away from low margin sales to subscription business. Despite the overall decline in turnover,Ā the composition of our sales is now of a much higher quality with substantially better margins. This has resulted in a gross profit improvement of 9% over the first half of 2008,Ā despite a lower turnover, as margins have increased from 54% to 71%.

As I also mentioned in the 2008 Annual Report and Accounts, overheads have been reduced and the full effect of these savings can be seen in the 15% reduction of operating expenses from £0.6m in first half of 2008 to £0.5m in first half of 2009. More savings will follow from recent changes made in Ireland.

The management team remain extremely positive about the prospects for the Group,Ā whilstĀ continuingĀ wherever possible to conserve cash,Ā especially in the current market conditions. A positive EBITDA means that the business is close to cash neutral at the operating level. As the business continues to grow,Ā so too will our working capital requirement. The Board continues to focus on our financing needs and the Chairman refers in his statementĀ in the 2008 Annual Report and AccountsĀ to warrants that may be exercised to provide additional working capital.Ā 

We are still of the view that economic conditions will remain tough over the remainder of 2009 and into 2010,Ā but we are confident that our range of solutions and the expertise of our employees will continue to be attractive to businesses seeking to improve their operations,Ā reduce costs and realise an immediate return on their investment. The achievement of a positive EBITDA is a major step along the road to the growing successĀ from whichĀ we are confident our shareholders will benefit.

StephenĀ Goodwin

Chief Executive

11 August 2009

Note to Warrantholders

Shareholders with warrants issued in 2006 should be aware that the expiry dates for these warrants are August 19,Ā 2009 and August 21,Ā 2009 ("Expiry Dates"). These warrants give the holder the option to subscribe for Ordinary Shares in the Company at 1.5p per share,Ā on or prior to the Expiry Dates,Ā otherwise they will lapse. Holders who wish to exercise their rights should write to the registered office of the Company,Ā on or prior to the Expiry Dates,Ā and remit the subscription monies at 1.5p per share subscribed for either in cash or by bank transfer. Proceeds from the issue of new shares will be used in the ordinary course of business for working capital purposes.

Enquiries:Ā 

Crimson Tide plc

BarrieĀ Whipp,Ā Executive Chairman

01892 542444

W.H. Ireland Limited

Tim Cofman-NicorestiĀ / Katy Birkin

0121 265 6330

Threadneedle Communications

Graham Herring / Josh Royston

020 7653 9850

Crimson Tide Plc

Unaudited consolidated income statement for theĀ 6Ā months to 30 JuneĀ 2009

Unaudited

6Ā Months endedĀ 

30Ā JuneĀ 2009

Unaudited

6Ā Months endedĀ 

30Ā JuneĀ 2008

Audited

12Ā Months endedĀ 31 DecemberĀ 2008

Ā£000

Ā£000

Ā£000

Revenue

753

902

1,776

Cost of sales

(221)

(416)

(817)

Gross profit

553,191

553,191

553,191

532

486

959

Operating expenses

(519)

(612)

(1,157)

Earnings before interest,Ā tax,Ā dep'n & amortisation

13

(126)

(198)

Depreciation of tangible fixed assets

(6)

(5)

(10)

Amortisation of intangible fixed assets

(22)

(21)

(42)

Loss from operations

(15)

(152)

(250)

Interest income

-

-

4

Interest payable and similar charges

(20)

(7)

(33)

Loss before taxation

(35)

(159)

(279)

Tax on loss on ordinary activities

-

-

-

Loss for period attributable to equity holders of the parent

(35)

(159)

(279)

Loss per share

Basic and diluted loss per ordinary shareĀ 

(0.01)p

(0.05)p

(0.09)p

UnauditedĀ consolidatedĀ balance sheet as atĀ 30 June 2009Ā 

Unaudited

As atĀ 

30Ā JuneĀ 2009

Unaudited

As atĀ 

30Ā JuneĀ 2008

Audited

As at 31 December 2008

Ā£000

Ā£000

Ā£000

Fixed Assets

Intangible assets

903

869

868

Equipment,Ā fixtures & fittings

22

23

24Ā 

925

892

892

Current Assets

Inventories

34

27

39

Trade and other receivables

454

499

597

Cash and cash equivalents

18

71

89

TotalĀ currentĀ assets

506

597

725

Total assets

1,431

1,489

1,617

Equity and liabilities

EquityĀ 

Share capital

6,070

6,038

6,070

Capital redemption reserve

49

49

49

Share premium

1,058

1,041

1,058

Other reserves

462

499

430

Reverse acquisition reserve

(5,244)

(5,244)

(5,244)

Retained earnings

(1,885)

(1,730)

(1,850)

Total Equity

510

653

513

Creditors

Amounts falling due within one year

870

751

791

Creditors

Amounts falling due after more than one year

51

85

313

Total liabilities

921

836

1,104

Total equity and liabilities

1,431

1,489

1,617

UnauditedĀ consolidatedĀ statement of changes in equityĀ as atĀ 30 JuneĀ 2009

Share capital

Capital redemp-tion reserve

Share premium

Other reserves

Reverse acquis-ition reserve

Retained earnings

Total

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

Balance as atĀ 31Ā DecemberĀ 2007

5,790

49

1,006

507

(5,244)

(1,571)

537

Loss for theĀ period

-

-

-

-

-

(159)

(159)

Proceeds from new shares issuedĀ during 6 months

248

-

35

-

-

-

283

Translation movement

-

-

-

(8)

-

-

(8)

Balance as atĀ 

30 June 2008

6,038

49

1,041

499

(5,244)

(1,730)

653

Balance as atĀ 31Ā DecemberĀ 2008

6,070

49

1,058

430

(5,244)

(1,850)

513

Loss for theĀ period

-

-

-

-

-

(35)

(35)

Translation movement

-

-

-

32

-

-

32

Balance as atĀ 

30 June 2009

6,070

49

1,058

462

(5,244)

(1,885)

510

Ā Ā Ā Unaudited consolidatedĀ statement of cashflowsĀ forĀ the 6 monthsĀ toĀ 30 JuneĀ 2009

Unaudited

6Ā MonthsĀ 

endedĀ 

30 JuneĀ 

2009

Unaudited

6Ā MonthsĀ 

endedĀ 

30 JuneĀ 

2008

Audited

12Ā MonthsĀ 

endedĀ 

31 DecemberĀ 

2008

Ā£000

Ā£000

Ā£000

Cash flows from operating activities

Loss from operations

(15)

(152)

(250)

Adjustments for:

Amortisation of Intangible Assets

22

20

42

Depreciation of equipment,Ā fixtures and fittings

6

5

11

Operating cash flows before movement in working capitalĀ and provisions

13

(127)

(197)

Decrease/(Increase)Ā in inventories

5

(2)

(14)

Decrease/(Increase)Ā inĀ trade and otherĀ receivables

143

(117)

(212)

DecreaseĀ inĀ trade and otherĀ payables

(171)

(102)

(164)

CashĀ used inĀ operations

(10)

(348)

(587)

Income taxes paid

-

-

-

Net cash used inĀ operating activities

(10)

(348)

(587)

Cash flows from/(used in)Ā investing activitiesĀ 

Purchase of fixed assets

(5)

-

(27)

Acquisition of subsidiaries

-

-

-

Interest received

-

-

2

Net cashĀ from/(used in)Ā investingĀ activities

(5)

-

(25)

Cash flows from financing activities

Net proceeds on issues of shares

-

283

272

Interest paid

(20)

(7)

(33)

Net (decrease)/increaseĀ in borrowings

(31)

(32)

209

NetĀ cash from financing activities

(51)

244

448

NetĀ decreaseĀ in cash and cash equivalents

(66)

(104)

(164)

Net cash and cash equivalents at beginning of periodĀ 

11

175

175

Net cash and cash equivalents atĀ end of period

DecemberĀ 

(55)

71

11

Crimson Tide Plc

Notes to theĀ Unaudited Interim Results forĀ theĀ 6Ā months endedĀ 30 June 2009Ā 

Ā 

1. Basis of preparation of interim report

The information for the period ended 30 June 2009Ā does not constituteĀ statutory accounts as defined in section 434 of the Companies Act 2006. It has been prepared in accordance with the accounting policies set out in,Ā and is consistent with,Ā the audited financial statements for the twelve months ended 31 December 2008. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 237(2) or (3) of the Companies Act 1985.

Ā 

2. Loss per share

The calculation of the basic and diluted loss per shareĀ is based on the following data:Ā 

Ā Unaudited

Ā 6Ā MonthsĀ 

ended

30Ā JuneĀ 

2009

Unaudited

Ā 6Ā MonthsĀ 

ended

30Ā JuneĀ 

2008

Audited

Ā 12Ā MonthsĀ 

endedĀ 31

DecemberĀ 

2008

Earnings

Reported loss (Ā£000)

(35)

(159)

(279)

Reported loss per share (pence)

(0.01)

(0.05)

(0.09)

Ā Ā 

Unaudited

Ā 6Ā MonthsĀ 

ended

30Ā JuneĀ 

2009

Unaudited

Ā 6Ā MonthsĀ 

ended

30Ā JuneĀ 

2008

Audited

Ā 12Ā MonthsĀ 

endedĀ 31

DecemberĀ 

2008

No. 000

No. 000

No. 000

Weighted average number of ordinary shares:

Shares in issue at start of period

318,991

290,940

290,940

Effect of shares issued during the period

-

4,682

18,882

Weighted average number of ordinary sharesĀ for the purpose of basic earnings per share

318,991

295,622

309,822

Due to the Group's loss for the period,Ā the diluted loss per share is the same as the basic loss per share.

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IR ILFVVTSIILIA
Date   Source Headline
26th Apr 20137:00 amRNSFinal Results
11th Apr 20137:00 amRNSContract Wins with Associated Newspapers for Metro
9th Apr 201310:08 amRNSHolding(s) in Company
29th Jan 201312:32 pmRNSHolding(s) in Company
13th Nov 20127:00 amRNSContract Win to Develop App for Autism Sufferers
17th Oct 20127:00 amRNSSigned agreement with Microsoft
27th Sep 20127:00 amRNSInterim Results
24th Sep 201212:51 pmRNSHolding(s) in Company
19th Sep 20127:00 amRNSMPRO5 Upgrade and Contract Wins
5th Sep 20127:00 amRNSHolding(s) in Company
13th Aug 201210:49 amRNSAppointment of Director
29th Jun 201211:14 amRNSResult of Meeting
28th Jun 20125:09 pmRNSResult of AGM
21st Jun 20127:00 amRNSContract Extension
7th Jun 20127:00 amRNSContract Win
6th Jun 20127:00 amRNSPosting of Final Accounts and Notice of AGM
16th May 20127:00 amRNSContract Wins
10th May 20127:03 amRNSFinal Results
9th May 201212:35 pmRNSHolding(s) in Company
1st May 20127:00 amRNSCrimson Tide contract with Euro Food Brands
24th Apr 20127:00 amRNSHaemophiliac Home Treatment Update
5th Dec 20114:25 pmRNSDirector/PDMR Shareholding
29th Sep 20117:00 amRNSHalf Yearly Report
12th Sep 20117:00 amRNSPremier Telecoms Agreement
20th Jul 20117:00 amRNSSTRATEGIC PARTNERSHIP WITH CRIMSON TIDE PLC
20th Jul 20117:00 amRNSStrategic Partnership
29th Jun 201112:27 pmRNSResult of AGM
6th Jun 20114:03 pmRNSAnnual Report and Notice of AGM
31st May 20117:54 amRNSTotal Voting Rights
12th May 20117:01 amRNSExercise of option and repayment of debt
12th May 20117:00 amRNSFinal Results
19th Apr 20117:00 amRNSChange of Adviser
16th Feb 201111:59 amRNSHolding(s) in Company
15th Feb 20117:00 amRNSHolding(s) in Company
4th Feb 20117:00 amRNSHolding(s) in Company
31st Jan 20117:00 amRNSContract with Associated Newspapers
17th Jan 20117:00 amRNSIssue of Equity
17th Nov 201011:09 amRNSHolding(s) in Company
14th Oct 20107:00 amRNSIssue of Equity
28th Sep 20107:00 amRNSHalf Yearly Report
31st Aug 20107:01 amRNSCrimson Tide wins first South African Contract
29th Jun 20102:39 pmRNSResult of AGM
2nd Jun 20107:00 amRNSAnnual Financial Report
10th May 20107:00 amRNSFirst Own Brand Mobile Software Product
7th May 20102:50 pmRNSGrant of Options
13th Apr 20107:00 amRNSPreliminary Results
9th Apr 20107:00 amRNSContract Win
7th Apr 20107:00 amRNSTechnology provider for study on ageing
18th Mar 20103:37 pmRNSExtension of Loan Facility
2nd Mar 20107:00 amRNSChange of Adviser

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.