Ben Richardson, CEO at SulNOx, confident they can cost-effectively decarbonise commercial shipping. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSRX.L Regulatory News (SRX)

  • There is currently no data for SRX

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results 2013

29 Aug 2013 07:00

RNS Number : 6930M
Sierra Rutile Limited
29 August 2013
 

Sierra Rutile Limited

Unaudited Interim Results for the Six Months Ended 30 June 2013

 

 

London, UK, 29 August 2013: Sierra Rutile Limited (AIM: SRX) ("Sierra Rutile") is pleased to announce its unaudited interim results for the six months ended 30 June 2013.

Operational Highlights

Rutile production in line with full year target:

 

· H1 2013 rutile production of 51,985 tonnes 22% higher than H1 2012 (H1 2012: 42,610 tonnes) due to contribution from Lanti Dry Mining.

· 70,000 tonnes rutile supply agreement signed with a leading pigment producer.

· H1 2013 Ilmenite by-product production up 45% to 14,962 tonnes (H1 2012: 10,315 tonnes).

 

Financial Highlights

 

Performance affected by lower mineral sands pricing:

 

· Sales decreased by 33% to US$66.4 million in H1 2013 (H1 2012: US$98.7 million) primarily due to lower market pricing (Average realised prices fell from US$2,522 per tonne in H1 2012 to US$1,265 per tonne for H1 2013 while sales volumes were 40% higher).

· Rutile cash production costs[1] increased by 5% from US$636 per tonne in H1 2012 to US$665 per tonne in H1 2013 due to an 8% reduction in operating days compared to H1 2012 as a result of a 21-day planned shutdown on the Lanti Dredge.

· Profit before tax of US$3.8 million (H1 2012: US$56.7 million).

· US$13.5 million EBITDA[2] (H1 2012: US$66.9 million).

· Strong balance sheet with current assets of US$78.4 million (31 December 2012: US$92.2 million).

Growth Projects

Good progress with the growth project pipeline

 

· Lanti Dry Mining project successfully commissioned (built within budget and ahead of original timeline) and operating above name-plate capacity.

· Definition of an additional 39,300 tonnes of rutile (at 3.49% grade) and 17,300 tonnes of zircon (at 1.54% grade) in several tailings areas surrounding the mineral separation plant, providing a readily-available source of high-margin, easily accessible, rutile and zircon.

· Completion of a successful value-optimisation and re-costing exercise for the Gangama Dry Mining feasibility study, which has resulted in a decrease of over 17% in the capital cost to a total of US$85 million from the US$103 million originally anticipated in the pre-feasibility study.

 

Commenting on the first half performance, CEO John Sisay said: "We are pleased with the performance in the first half, with rutile production on track to meet our full year target and a continued focus on effectively managing our cost base and disciplined investment. Going forward, we believe that there are substantial near-term opportunities to reduce per tonne costs. In addition, our recent efforts have resulted in the elimination of a significant amount of near-term capital requirements, whilst at the same time ensuring that we retain flexibility to develop our growth plans. Whilst our financial performance in the period was affected by lower mineral sands prices, we have a strong pipeline of new business, exciting growth options and a strong balance sheet, all of which means that we look forward to the rest of the year with confidence".

Financial Review

Revenue

Group revenue was US$66.4 million (H1 2012: US$98.7 million) down 33%, due to weaker rutile prices offset by strong sales volumes. The average realised sales price of rutile was US$1,265 per tonne for the first six months of the year, compared to US$2,522 per tonne in H1 2012. Rutile sales volumes were 40% higher at 53,446 tonnes (H1 2012: 38,309 tonnes).

 

Cost of Sales

Cost of sales was higher at US$53.7 million (H1 2012: US$32.3 million) due to the higher levels of production, impacted by:

· increased production and shipping costs required to support increased production levels; and

· increased depreciation charge of US$8.0 million (H1 2012: US$5.2 million) mainly due to additional depreciation on additions over the past year.

The Group remains committed to controlling costs and continues to focus on a number of cost reduction programs.

Administrative and Marketing Expenses

Administrative expenses decreased to US$7.9 million in H1 2013 (H1 2012: US$8.8 million), mainly as a result of US$2.7 million decrease in non-cash stock option expense and reduced bonus provisions. These decreases were offset by increases in other administration costs.

Exceptional Items

The Group recorded an exceptional loss of US$0.4 million relating to impairment of feasibility study costs incurred on the D3 Dredge.

Borrowings

Net finance costs decreased US$0.2 million from US$1.0 million in H1 2012 to US$0.8 million in H1 2013. The decrease was principally due to the depreciation of the Euro against the US Dollar and the impact this had on the Euro-denominated loan from the Government of Sierra Leone ("GOSL"), which contributed to a net foreign exchange gain of US$0.5 million in H1 2013 (H1 2012: gain of US$0.3 million).

The next repayment of principal on the loan from the GOSL of US$2.8 million is due in December 2013. Prior to this date, only interest on the loan is payable. The final installment on the loan will be repaid in December 2016.

Results and dividend

On 4 April 2013, the Board approved a new dividend policy which will aim to distribute to shareholders at least 50% of cash flows after capital expenditure, committed future expenditures and the repayment of any borrowings. The declaration of any future dividends, and the frequency of them, will be subject to the Group's financial condition, future prospects and satisfactory solvency tests and other factors deemed by the Board to be relevant at the time.

The Directors have not declared a dividend during the period (H1 2012: $nil).

Financial Position

Net assets increased by 2.5% to US$189.8 million (31 December 2012: US$185.1million). The main movements in the balance sheet positions were as follows:

 

· Capital expenditures of US$18.5 million, added to property, plant and equipment related to sustaining capital and expansion capital expenditures on both our new Lanti Dry mining plant and the mineral separation plant.

· Inventories (finished goods and stores) increased by 2.8% to US$44.1 million (31 December 2012: US$42.9 million), due to the increased levels of production.

· Trade payables decreased 66% to US$5.4 million (31 December 2012: US$15.8 million).

 

 

Financing, liquidity and going concern

As at 30 June 2013, the Group had cash on hand of US$11.1 million and US$31.1 million of debt outstanding, predominantly due to the GOSL, representing a net gearing level of 10.4%.

 

On 19 August 2013, the Group entered and subsequently satisfied all conditions precedent for a renewable one-year US$20 million working capital facility. The facility contains certain financial covenants related to financial performance and position which are sensitive to key assumptions including commodity price and production.

 

The Group's internal forecasts and projections, taking account of potential downside changes in the trading performance of the Group, show that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from date of this report during which all covenants will be met. Accordingly, the Board continues to adopt the going concern basis in preparing the condensed financial statements.

 

Furthermore, the Group received credit approval for a four-year US$30 million senior loan facility. The facility is currently being documented and is expected to close in H2 2013.

 

Post-balance sheet events

These are disclosed in note 16.

Related party

 

Related party transactions are disclosed in note 13 to the condensed set of financial statements.

There have been no material changes in related party transactions described in the last annual report.

Principal risks and uncertainties

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the year and which could cause actual results to differ materially from expected results. These risks were set out in detail in the Annual Report for the year ended 31 December 2012 and remain appropriate in 2013. Key risks relate to the following:

 

· Exploration and estimates of mineral reserves and resources

· Operating risks

· Insurance

· Competition

· Volatility of mineral prices

· Political risk

· Protection of assets and personnel

· Government regulation

· Title to properties

· Environmental regulation

· Rehabilitation

· Energy cost and supply

· Currency risk

· Dependence on key personnel, contractors, experts and other advisers

 

Forward looking information

This financial report contains certain forward looking statements with respect to the financial condition, results, operations and business of the Group. These statements and forecasts involve risk and uncertainty because they relate to events that depend on circumstances in the future. There are a number of factors that could cause actual results or developments to differ from those expressed or implied by these forward looking statements.

 

 

 

 

ENDS

 

Sierra Rutile Limited

Yves Ilunga, Chief Financial Officer

 

 

+44 (0)20 7074 1800

RBC Capital Markets

Nominated Adviser and Joint Corporate Broker

Martin Eales / Jonathan Hardy

 

 

+44 (0)20 7653 4000

Mirabaud Securities

Joint Corporate Broker

Peter Krens

 

 

+44 (0)20 7321 2508

Kreab Gavin Anderson

Marc Cohen / Christina Clark

 

+44 (0)20 7074 1800

 

Notes to Editors

 

About Sierra Rutile Limited

 

Sierra Rutile produces titanium feedstock industrial minerals (primarily rutile, with some associated ilmenite), as well as smaller quantities of zircon. Sierra Rutile's mine, located in the south west of Sierra Leone, is one of the largest natural rutile deposits in the world, with a JORC-Compliant Mineral Resource for measured, indicated and inferred resources for the Sierra Rutile mine of over 800 million tonnes (as at 31 August 2012).

www.sierra-rutile.com

 

 

 

DIRECTORS' RESPONSIBILITY STATEMENT

 

We confirm to the best of our knowledge:

 

a) the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting; and

 

b) the half yearly financial report includes a fair review of the information:

· being an indication of important events that have occurred during the first six months of the financial year, and their impact on the half yearly financial report and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

· being disclosure of related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or the performance of the Group during that period and any changes in the related party transactions described in the last annual report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year.

 

By order of the Board

 

 

John Sisay Martyn Buttenshaw

29 August 2013 29 August 2013

INDEPENDENT REVIEW REPORT TO SIERRA RUTILE LIMITED

 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2013 which comprises the unaudited condensed consolidated income statement, the unaudited condensed consolidated statement of comprehensive income, the unaudited condensed consolidated statement of financial position, the unaudited condensed consolidated statement of cash flows, the unaudited condensed consolidated statement of changes in equity and related Notes 1 to 16. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the AIM rules of the London Stock Exchange.

As disclosed in Note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2013 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the AIM rules of the London Stock Exchange.

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

London, UK

29 August 2013

Unaudited condensed consolidated income statement
Interim period ended 30 June 2013

Notes

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December2012

US$'000

 

 

 

 

 

Revenue

3

66,365

98,722

179,094

Cost of sales

 

(53,665)

(32,300)

(78,274)

 

 

 

 

 

Gross profit

 

12,700

66,422

100,820

Other income

 

84

106

261

Administrative and marketing expenses

 

(7,876)

(8,829)

(13,525)

Exceptional items

4

(396)

-

248

 

 

 

 

 

 

 

4,512

57,699

87,804

Finance costs

5

(751)

(1,044)

(3,407)

 

 

 

 

 

Profit before taxation

 

3,761

56,655

84,397

 

 

 

 

 

Income tax expense

6

(332)

(497)

(895)

 

 

 

 

 

Profit attributable to owners of the Company

 

3,429

56,158

83,502

 

 

 

 

 

Earnings per share (US$)

 

 

 

 

- basic

7

0.007

0.110

0.164

 

 

 

 

 

- diluted

7

0.007

0.106

0.159

 

 

 

 

 

 

 

Unaudited condensed consolidated statement of comprehensive income
Interim period ended 30 June 2013

 

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December2012

US$'000

 

 

 

 

 

Profit for the period/year

 

3,429

56,158

83,502

 

 

 

 

 

Items that will not be subsequently reclassified to the income statement:

 

 

 

 

Actuarial loss on retirement benefit scheme

 

-

-

(543)

 

 

 

 

 

Total comprehensive income for the period/year attributable to owners of the Company

 

3,429

56,158

82,959

 

 

 

 

 

 

Unaudited condensed consolidated statement of financial position
Interim period ended 30 June 2013

 

 

 

ASSETS

 

 

Notes

30 June2013

US$'000

31 December 2012

US$'000

30 June2012

US$'000

Non-current assets

Intangible assets

11,541

11,827

10,852

Property, plant and equipment

8

149,896

142,212

116,258

 

 

 

161,437

154,039

127,110

 

 

 

Current assets

Inventories

44,053

42,921

27,031

Trade and other receivables

22,848

43,508

28,748

Current tax assets

249

-

-

Cash and cash equivalents

11

11,264

5,783

23,525

 

 

 

78,414

92,212

79,304

 

 

 

Total assets

239,851

246,251

206,414

 

 

 

LIABILITIES

Current liabilities

Trade and other payables

14,589

24,664

16,364

Current tax liabilities

-

191

39

Short-term borrowings

9

7,503

5,911

424

Provision for liabilities and charges

383

380

-

 

 

 

22,475

31,146

16,827

 

 

 

Non-current liabilities

Medium- and long-term borrowings

9

23,590

26,300

29,759

Retirement benefit obligations

1,853

1,678

1,497

Provision for liabilities and charges

2,085

2,063

2,473

 

 

 

27,528

30,041

33,729

 

 

 

Total liabilities

50,003

61,187

50,556

 

 

 

Net assets

189,848

185,064

155,858

 

 

 

EQUITY AND LIABILITIES

Share capital

10

274,785

274,013

272,687

Share capital option reserve

5,872

5,661

5,199

Retained loss

(90,809)

(94,610)

(122,028)

 

 

 

Total equity attributable to equity holders of the parent

189,848

185,064

155,858

 

 

 

Unaudited condensed consolidated statement of cash flows

Interim period ended 30 June 2013

Notes

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December 2012

US$'000

 

 

 

 

 

Operating activities

 

 

 

 

Cash inflow from operations

11

25,938

51,647

68,812

Interest received

 

-

-

2

Interest paid

 

(1,255)

(1,198)

(2,452)

Tax paid

 

(772)

(570)

(816)

 

 

 

 

 

Net cash inflow from operating activities

 

23,911

49,879

65,546

 

 

 

 

 

Investing activities

 

 

 

 

Purchase of property, plant and equipment

 

(18,484)

(22,981)

(57,510)

Purchase of intangible assets

 

(161)

(1,813)

(2,812)

 

 

 

 

 

Net cash used in investing activities

 

(18,645)

(24,794)

(60,322)

 

 

 

 

 

Financing activities

 

 

 

 

Net proceeds from exercise of share options

 

772

-

1,404

Acquisition of non-controlling interests

14

-

(12,396)

(12,396)

 

 

 

 

 

Net cash from/(used in) financing activities

 

772

(12,396)

(10,992)

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

6,038

12,689

(5,768)

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

5,091

10,658

10,658

Net increase/(decrease) to cash and cash equivalents

 

6,038

12,689

(5,768)

Effect of foreign exchange rate changes

 

60

(10)

201

 

 

 

 

 

Cash and cash equivalents at end of period

11

11,189

23,337

5,091

 

 

 

 

 

 

Unaudited condensed consolidated statements of changes in equity

Interim period ended 30 June 2013

 

 

Equity attributable to owners of the Company

 

 

 

 

Share capitalUS$'000

Share option reserveUS$'000

Retained lossUS$'000

TotalUS$'000

Non- controlling interestsUS$'000

TotalequityUS$'000

 

 

 

 

 

 

 

 

Balance at 1 January 2012

 

272,609

1,984

(148,822)

125,771

(19,063)

106,708

Total comprehensive income for the period

 

 

-

-

56,158

56,158

-

56,158

Acquisition of non-controlling interests.

 

 

-

-

(29,408)

(29,408)

19,063

(10,345)

Exercise of share options

 

78

(44)

44

78

-

78

Recognition of share- based payments

 

 

-

3,259

-

3,259

-

3,259

 

 

 

 

 

 

 

 

Balance at 30 June 2012

 

272,687

5,199

(122,028)

155,858

-

155,858

 

 

 

 

 

 

 

 

Total comprehensive income for the period.

 

 

-

-

26,801

26,801

-

26,801

Issue of ordinary shares

 

-

-

-

 

-

 

Exercise of share options

 

1,326

(617)

617

1,326

-

1,326

Recognition of share-based payments

 

 

-

1,079

-

1,079

-

1,079

 

 

 

 

 

 

 

 

Balance at 31 December 2012

 

274,013

5,661

(94,610)

185,064

-

185,064

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

-

-

3,429

3,429

-

3,429

Exercise of share options

 

772

(372)

372

772

-

772

Recognition of share-based payments

 

 

-

583

-

583

-

583

 

 

 

 

 

 

 

 

At 30 June 2013

 

274,785

5,872

(90,809)

189,848

-

189,848

 

 

 

 

 

 

 

 

 

Notes to unaudited interim condensed consolidated financial statements

Interim period ended 30 June 2013

1. General information

Sierra Rutile Limited ("Sierra Rutile") is a public limited company incorporated and domiciled in the British Virgin Islands. The address of its registered office is at P.O. Box 4301, Trinity Chambers, Road Town, Tortola, British Virgin Islands.

2. Accounting policies

Basis of preparation

The condensed financial statements for the six month period ended 30 June 2013 have been prepared in accordance with International Accounting Standard (IAS) 34 "Interim Financial Reporting".

These financial statements are condensed financial statements and accordingly do not include all of the information required for a full annual financial report and are to be read in conjunction with the Group's financial statements for the year ended 31 December 2012, which were prepared in accordance with International Financial Reporting Standards (IFRS) adopted for use by the European Union. The financial information for the year ended 31 December 2012 does not therefore constitute statutory accounts. This information was derived from the statutory accounts for the year ended 31 December 2012. The auditor's report on these accounts was unqualified and did not include a reference to any matters to which the auditor drew attention by way of an emphasis of matter.

The condensed financial statements have been prepared under the historical cost convention. The accounting policies applied are consistent with those adopted and disclosed in the Group's financial statements for the year ended 31 December 2012, with the exception of certain amendments to accounting standards or new interpretations issued by the International Accounting Standards Board, which were applicable from 1 January 2013. These have not had a material impact on the accounting policies, methods of computation or presentation applied by the Group.

New and revised International Financial Reporting Standards

The following accounting amendments, standards and interpretations became effective in the current reporting period but have not had a material impact on the financial statements of the Group. All other accounting policies, presentation and methods of computation in these condensed consolidated financial statements are as applied in the Group's financial statements for the year ended 31 December 2012.

IAS 1 Presentation of Items of Other Comprehensive Income - Amendments to IAS 1. Items that may be reclassified (or recycled) to the income statement at a future time are separately presented to those that will not be reclassified.

IFRS 13 Fair Value Measurement. An amendment to IAS 34 resulting from this single framework for measuring fair value has resulted in some IFRS 13 disclosures being included in these condensed financial statements.

IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine. In periods where there is benefit of waste removal (stripping) during the production phase of a surface mine, the stripping costs are accounted for as the cost of inventory (where the stripping activity is realised in the current period) or as a non-current asset (where the benefit is deferred to future periods). Non-current stripping assets are then be depreciated on a unit of production basis over the identified component of the ore body to which the stripping made accessible. 

Going concern

The Board has considered the Group's cash flow forecasts for the period to the end of August 2014. The Board is satisfied that the Group's forecasts and projections taking account of reasonably possible changes in trading performance show that the Group will be able to operate within the level of its current facilities for the foreseeable future. Accordingly the Board continues to adopt the going concern basis in preparing the condensed financial statements (see Financial Review section of this report).

3. Segment information

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Company that are regularly reviewed by the Chief Operating Decision Maker of the Company to allocate resources to the segments to assess their performance.

The strategy of the Company is to produce, refine and sell rutile. Information reported to the Board is on an integrated basis, which is how decisions over resource allocation are made. The Company itself has only one product being rutile, with ilmenite, zircon and other revenue streams being by-products of the integrated rutile production process.

As such, the Company considers there to be one operating segment being the production, refining and sale of rutile.

(a) Revenue

Revenue represents the invoiced amount in respect of sales of rutile, ilmenite and zircon and other concentrates extracted during the period excluding sales discount and consists of the following:

 

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended 31 December2012

US$'000

 

 

 

 

 

Rutile

 

62,225

96,622

165,076

Ilmenite

 

3,456

2,100

6,649

Zircon and other concentrates

 

684

-

7,369

 

 

 

 

 

 

 

66,365

98,722

179,094

 

 

 

 

 

(b) Geographical information

Revenue is derived from sales to external customers domiciled in various geographical regions. Details of segment revenue by location of customers are as follows:

 

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended 31 December2012

US$'000

 

 

 

 

 

Asia

 

26,755

51,475

118,282

Europe

 

33,436

29,030

37,291

North America

 

3,494

14,390

22,491

South America

 

2,239

3,827

897

MENA (Middle East and North Africa)

 

441

-

133

Russia

 

 

 

 

 

 

 

 

 

 

 

66,365

98,722

179,094

 

 

 

 

 

No customers are currently located in Sierra Leone.

For the period ended 30 June 2013 revenues of US$21,917,000, US$13,015,000 and US$10,501,000 were generated from three customers (30 June 2012: Revenues of US$49,204,000 and US$30,863,000 were derived from two customers), each of whom accounted for more than 10% of our total sales in each period.

For the year ended 31 December 2012 revenues of US$65,209,000, US$30,863,000 and US$ 23,144,000 were generated from three customers each of whom accounted for more than 10% of our total annual sales.

 

3. Segment information (continued)

 

(b) Geographical information

Whilst certain of the activities at the Group's operations are subject to the effects of seasonality, the effect on the results of the Group are minimal.

(c) Segment assets

All of the Company's assets are in Sierra Leone.

4. Exceptional items

Capitalised costs of $0.4 million in relation to certain feasibility studies were written off from intangible assets in the period as the Board had decided that they would no longer be used.

5. Finance costs

 

 

6 months to30 June,2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December 2012

US$'000

 

 

 

 

 

Net finance costs

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

- Government of Sierra Leone loan

 

(1,250)

(1,370)

(2,619)

- Other

 

(15)

-

-

Unwinding of discount on rehabilitation provision

 

(22)

-

(53)

Interest expense on retirement benefit

 

-

-

(102)

 

 

 

 

 

Total borrowing costs

 

(1,287)

(1,370)

(2,774)

Interest income

 

-

-

2

Net foreign exchange transaction gains/(losses)

 

536

326

(635)

 

 

 

 

 

 

 

(751)

(1,044)

(3,407)

 

 

 

 

 

6. Income taxes

(a) Income tax expense

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December 2012

US$'000

 

 

 

 

 

 

 

 

 

 

Current tax

 

-

-

-

Deferred tax

 

-

-

-

Minimum turnover tax

 

332

497

895

Prior year adjustment

 

-

-

-

 

 

 

 

 

Income tax expense

 

332

497

895

 

 

 

 

 

 

 

 

 

 

 

6. Income taxes (continued)

 

(a) Income tax expense (continued)

 

Under the provisions of an agreement reached with GOSL in June 2003, the Company's operations in Sierra Leone are not subject to standard Sierra Leone corporate income tax until 1 January 2015. Instead, up to that time, the operations are subject to a minimum tax charged at 0.5% of the turnover of the business. From 1 January 2015, the taxation of the Company's operations in Sierra Leone will revert to the provisions of the Sierra Rutile Agreement (Ratification) Act 2002, under which tax will be charged at an amount not less than 3.5% of turnover and not more than the standard Sierra Leone corporate income tax rate (up to a maximum rate of 37.5%) on taxable profits.

 

 

Based on the above, the income tax expense can be reconciled to the Company's profit before tax as follows:

 

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

 

Year ended 31 December2012

US$'000

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

3,761

56,655

84,397

 

 

 

 

 

Tax at Sierra Leone corporate income tax rate applicable to the Group - 0%

 

-

-

-

Minimum turnover tax

 

332

497

895

 

 

 

 

 

Income tax expense

 

332

497

895

 

 

 

 

 

 

(b) Current tax (asset)/liabilities

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December 2012

US$'000

 

Beginning balance

 

191

112

112

Charged to the income statement

 

332

497

895

Paid during the year

 

(772)

(570)

(816)

 

 

 

 

 

At end of period

 

(249)

39

191

 

 

 

 

 

 

 

 

7. Earnings per share

 

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended 31 December2012

US$'000

(a) Basic earnings per share

 

 

 

 

 

 

 

 

 

 Profit attributable to owners of the parent

 

3,429

56,158

83,502

 

 

 

 

 

 Weighted average number of ordinary shares in issue

 

513,348,671

509,256,370

509,974,315

 

 

 

 

 

Basic earnings per share

 

0.007

0.110

0.164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended 31 December2012

US$'000

(b) Diluted earnings per share

 

 

 

 

 

 

 

 

 

 Profit attributable to owners of the parent

 

3,429

56,158

83,502

 

 

 

 

 

Weighted average number of ordinary shares in issue

 

513,348,671

509,256,370

509,974,315

Effect of dilutive ordinary shares-share options

 

13,181,153

21,933,129

15,458,737

Weighted average number of ordinary shares for diluted earnings per share

 

526,529,824

531,189,499

525,433,052

 

 

 

 

 

Diluted earnings per share

 

0.007

0.106

0.159

 

 

 

 

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of all potentially dilutive ordinary shares. Potential ordinary shares shall be treated as dilutive when, only when, their conversion to ordinary shares would decrease earnings per share or increase loss per share.

8. Property, plant and equipment

 

 

 

 

 

 

 

 

Infrastructure

US$'000

Plant, machinery and equipmentUS$'000

Mineral sand prospect and mine developmentUS$'000

Construction

 work in progress

US$'000

ExplorationsUS$'000

 

 

 

TotalUS$'000

Cost

 

 

 

 

 

 

 

Balance at 1 January 2012

 

29,745

160,862

69,319

16,120

6,384

282,430

Additions

 

-

7,424

741

12,773

821

21,759

Impairment charge

 

-

(250)

-

-

-

(250)

Transfers

 

-

950

-

-

(950)

-

 

 

 

 

 

 

 

 

At 30 June 2012

 

29,745

168,986

70,060

28,893

6,255

303,939

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

Balance at 1 January 2012

 

(15,540)

(125,233)

(41,475)

-

(210)

(182,458)

Charge for the period

 

(239)

(2,856)

(2,128)

-

-

(5,223)

 

 

 

 

 

 

 

 

At 30 June 2012

 

(15,779)

(128,089)

(43,603)

-

(210)

(187,681)

 

 

 

 

 

 

 

 

Net Book Value 30 June 2012

 

 

13,966

40,897

26,457

28,893

6,045

 

116,258

 

 

 

 

 

 

 

 

 

8. Property, plant and equipment (continued)

 

 

 

 

 

 

 

 

Infrastructure

US$'000

Plant, machinery and equipmentUS$'000

Mineral sand prospect and mine developmentUS$'000

Construction

work in progress

US$'000

ExplorationsUS$'000

 

 

 

 

 

TotalUS$'000

Cost

 

 

 

 

 

 

 

Balance at 1 July 2012

 

29,745

168,986

70,060

28,893

6,255

303,939

Additions

 

835

14,375

430

19,958

1,006

36,604

Transfers

 

-

12,180

5,308

(12,647)

(4,841)

-

Disposals

 

(1,113)

(32,599)

-

-

-

(33,712)

 

 

 

 

 

 

 

 

At 31 December 2012

 

29,467

162,942

75,798

36,204

2,420

306,831

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

Balance at 1 July 2012

 

(15,779)

(128,089)

(43,603)

-

(210)

(187,681)

Charge for the period

 

(313)

(7,257)

(3,080)

-

-

(10,650)

Transfers

 

-

(210)

-

-

210

-

Disposals

 

1,113

32,599

-

-

-

33,712

 

 

 

 

 

 

 

 

At 31 December 2012

 

(14,979)

(102,957)

(46,683)

-

-

(164,619)

 

 

 

 

 

 

 

 

Net Book Value 31 December 2012

 

 

14,488

59,985

29,115

36,204

2,420

 

142,212

 

 

 

 

 

 

 

 

 

 

 

8. Property, plant and equipment (continued)

 

 

 

 

 

 

 

 

Infrastructure

US$'000

Plant, machinery and equipmentUS$'000

Mineral sand prospect and mine developmentUS$'000

Construction

 work in progress

US$'000

ExplorationsUS$'000

 

 

 

TotalUS$'000

Cost

 

 

 

 

 

 

 

Balance at 1 January 2013

 

29,467

162,942

75,798

36,204

2,420

306,831

Additions

 

195

1,254

247

14,078

1,057

16,831

Transfers

 

1,359

25,800

-

(28,319)

-

(1,160)

 

 

 

 

 

 

 

 

At 30 June 2013

 

31,021

189,996

76,045

21,963

3,477

322,502

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

Balance at 1 January 2013

 

(14,979)

(102,957)

(46,683)

-

-

(164,619)

Charge for the period

 

(305)

(5,065)

(2,617)

-

-

(7,987)

 

 

 

 

 

 

 

 

At 30 June 2013

 

(15,284)

(108,022)

(49,300)

-

-

(172,606)

 

 

 

 

 

 

 

 

Net Book Value-30 June 2013

 

 

15,737

81,974

26,745

21,963

3,477

 

149,896

 

 

 

 

 

 

 

 

 

(b) Expenditure capitalised in the period in respect of the construction in progress amounted to US$14,078,000 (31 December 2012: US$32,731,000). Depreciation has not been charged where the assets are presently not in the condition necessary to operate in the manner intended by management.

(c) As at 31 December 2012 an impairment provision of $250,000 was made against a damaged barge. 

(d) Upon commencement of commercial production at the Lanti Dry Mining plant in May 2013, inventory with a value of US$1.1 million was transferred from Construction work in progress to Inventory.

 

 

9. Borrowings

 

30 June2013

US$'000

30 June2012

US$'000

31 December2012

US$'000

 

 

 

 

Medium-and long-term borrowings

 

 

 

Government of Sierra Leone

23,590

29,759

26,300

 

 

Short-term borrowings

 

Bank overdraft

75

188

692

Government of Sierra Leone

7,428

236

5,219

 

 

 

 

 

31,093

30,183

32,211

 

 

 

 

 

The GOSL borrowing is subject to interest of 8% per annum and is repayable semi-annually commencing in 2013. The Company does not have any undertaking, nor is it contractually bound to create, any lien on or with respect to any of its rights or revenues.

The carrying amounts of non-current borrowings are not materially different from their fair value.

10. Share capital

Issued shares and options

 

 

Number of shares

Share capital

US$'000

 

 

 

 

 

At 1 January 2012

 

 

509,255,000

272,609

Options exercised

 

 

250,000

78

 

 

 

 

 

At 30 June 2012

 

 

509,505,000

272,687

Options exercised

 

 

2,880,000

1,326

 

 

 

 

 

At 31 December 2012

 

 

512,385,000

274,013

Options exercised

 

 

1,852,917

772

 

 

 

 

 

At 30 June 2013

 

 

514,237,917

274,785

 

 

 

 

 

The total authorised number of ordinary shares is unlimited with no par value. All issued shares are fully paid and are admitted on the AIM market of the London Stock Exchange.

 

 

 

11. Notes to the condensed cash flow statement

 

6 months to30 June2013

US$'000

6 months to30 June2012

US$'000

Year ended31 December2012

US$'000

 

 

 

 

(a) Cash inflow from operations

 

 

 

 

Profit for the period/year before tax

3,761

56,655

84,397

 

Adjustments for:

 

 

 

Depreciation on property, plant and equipment

7,987

5,223

15,873

Amortisation of intangible assets

51

23

48

Interest income

-

-

(2)

Interest expense

1,287

1,370

2,774

Exchange (gain)/loss

(574)

(800)

4,338

Share option expense

583

3,259

439

Tax claim liability

-

-

(498)

Impairment of property, plant and equipment

396

250

250

 

 

 

 

 

13,491

65,980

107,619

Changes in working capital

 

 

 

- inventories

28

(6,538)

(22,428)

- trade and other receivables

22,315

(4,436)

(21,270)

- trade and other payables

(10,075)

(3,855)

4,942

- Increase in rehabilitation provision

4

(5)

(51)

- Increase in provision for retirement benefit obligations

175

501

-

 

 

 

 

Cash inflow from operations

25,938

51,647

68,812

 

 

 

 

 

 

30 June2013

US$'000

30 June2012

US$'000

31 December2012

US$'000

 

 

 

 

(b) Cash and cash equivalents

 

 

 

Cash in hand and at bank

11,264

18,405

5,783

Short-term bank deposits

-

5,120

-

Bank overdraft (included within short-term borrowings)

(75)

(188)

(692)

 

 

 

 

Cash and cash equivalents

11,189

23,337

5,091

 

 

 

 

 

 

 

12. Capital Commitments

 

 

30 June,2013

US$'000

30 June,2012

US$'000

31 December2012

US$'000

 

 

 

 

 

Property, plant and equipment acquisition contracted for at the end of the reporting

period but not yet incurred:

 

1,669

1,897

2,291

 

 

 

 

 

Sierra Rutile Limited (SRL), a subsidiary operating in Sierra Leone, entered into the above capital commitments.

13. Related party transactions

(a) Transactions and balances

Amounts receivable

US$'000

Amounts payable

US$'000

Purchases/project fees

US$'000

Total

US$'000

 

 

 

 

 

 

 

 

 

 

Director:

 

 

 

 

Enterprise in which Mr Alex Kamara is also a director-Cemmats Group**

-

(4)

(355)

(359)

Amounts receivable on exercise of options

78

-

-

78

At 30 June 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder:

 

 

 

 

Enterprise in which Mr Alex Kamara is also a director-Cemmats Group**

-

(325)

-

(325)

At 31 December 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Director:

 

 

 

 

Enterprise in which Mr Alex Kamara is also a director-Cemmats Group**

-

-

(22)

(22)

At 30 June 2013

 

 

 

 

 

 

 

 

 

 

** Mr. Alex B. Kamara is a Director of the Company. Mr. Kamara is also a non-executive director of Cemmats Group, a Sierra Leonean company which has a number of contracts with Sierra Rutile.

 

(b) Agreements with senior officers, directors and advisers

During the period the company granted share options of 5,100,000 (30 June 2012: 1,150,000) to Directors, Senior Officers and advisers of the company with exercise prices varying between £0.695 and £0.564 (30 June 2012: £0.6125 and £0.65).

 

 

14. Non-controlling interest

Under the First Amendment Agreement dated 4 February 2004, entered into between the GOSL and Sierra Rutile, in lieu of payment of PAYE taxes, Sierra Rutile used to transfer shares in Sierra Rutile Holdings Limited (the parent company of the operating subsidiary in Sierra Leone) to the GOSL.

On 30 April 2012, the Group entered into an agreement with the GOSL to pay, in cash, PAYE taxes that had historically been satisfied through the issuance of shares in Sierra Rutile's operating subsidiary in Sierra Leone. As part of the agreement the shares held by the GOSL were transferred back to Sierra Rutile. The total cost of this agreement was US$13,123,000, which included payment in respect of PAYE liabilities that had not yet been settled by share issuances. Additionally, as part of the agreement, the GOSL also agreed to settle its payable to Sierra Rutile of US$727,000 previously recorded as a non-current receivable.

The net cash outflow for Sierra Rutile was therefore US$12,396,000. The non-controlling interest balance previously recognised of US$19,063,000 was also eliminated with the balance being recorded within retained loss in accordance with IAS27 "Consolidated Financial Statements".

Concurrent with this agreement, the Group also prepaid US$5,200,000 of PAYE taxes to the GOSL.

15. Financial instruments

The carrying value of the Group's financial assets (trade and other receivables and cash and cash equivalents) and financial liabilities (trade and other payables and borrowings) are deemed to approximate fair value. All financial assets are classified as loans and receivables and all financial liabilities are held at amortised cost.

16. Events after reporting period

Events after the reporting period are disclosed only to the extent that they relate directly to the interim financial statements and are material in effect. As at date of issuing this report, there were no material events after the reporting period to disclose, except for the following:

· On 19 August 2013, the Group entered into a renewable one-year $20 million working capital facility. See Financial Review section for more details.

· On 3 July 2013, the Board of Directors announced the step down of Michael Barton as a non-executive director with effect from the close of the 2013 annual general meeting held on 9 July 2013. Concurrent with Mr. Barton's resignation, Sierra Rutile announced the appointment of Martyn Buttenshaw as a non-executive director with effect from the close of the 2013 AGM.

 


[1] Cash cost of production less by-product revenue divided by volume produced. In H1 2012 cash cost of US$617 per tonne was used, calculated as cost of sales, less depreciation, less by-product ilmenite credit divided by rutile volume sold during the period. By-product ilmenite credit equals the volume of ilmenite produced in proportion to the rutile sold during the period, multiplied by the average ilmenite price achieved during the period.

[2] Earnings before tax depreciation and amortisation, excluding exceptional items and non-cash stock option expense.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGZRRRZGFZM
Date   Source Headline
7th Dec 20167:30 amRNSSuspension - Sierra Rutile Limited
6th Dec 201612:56 pmRNSMerger Update
5th Dec 20167:00 amRNSForm 8.3 - Iluka Resources
2nd Dec 20167:00 amRNSForm 8.3 - Iluka Resources
29th Nov 20167:00 amRNSMerger Update
25th Nov 20167:00 amRNSMerger Update
22nd Nov 20167:00 amRNSForm 8.3 - [offeree/offeror] - Iluka Resources
21st Nov 20162:39 pmRNSGerman Antitrust Authority Clearance Granted
17th Nov 20167:00 amRNSForm 8.3 - Iluka Resources
4th Nov 201610:00 amRNSMerger Update
3rd Nov 20167:00 amRNSRefinancing of Bank Facilities
3rd Nov 20167:00 amRNSForm 8.3 - Iluka Resources
27th Oct 20167:00 amRNSForm 8.3 - Iluka Resources Limited
26th Oct 20167:00 amRNSMerger Update
21st Oct 20167:00 amRNSQ3 2016 Operational Update
18th Oct 20167:00 amRNSForm 8.3 - Iluka Resources Limited
30th Sep 20167:09 amRNSSierra Rutile Limited H1 2016 Interim Results
29th Sep 20167:00 amRNSForm 8.3 - Iluka Resources Limited
26th Sep 20167:00 amRNSForm 8.3 - Iluka Resources Limited
15th Sep 20167:00 amRNSMerger Update
14th Sep 20167:00 amRNSMerger Update
6th Sep 20167:04 amRNSMerger Update
5th Sep 20167:00 amRNSForm 8.3 - Iluka Resource Ltd
2nd Sep 20167:00 amRNSForm 8.3 - Iluka Resources Limited
1st Sep 20164:28 pmRNSMerger Update
1st Sep 20167:00 amRNSForm 8.3 - Iluka Resources
25th Aug 20167:00 amRNSMerger Update
22nd Aug 20167:00 amRNSForm 8.3 - Iluka Resources Limited
12th Aug 20167:00 amRNSForm 8.3 - Iluka Resources Limited
11th Aug 20167:00 amRNSForm 8.3 - Iluka Resources Limited
10th Aug 20167:00 amRNSForm 8.3 - Iluka Resources Limited
9th Aug 20167:00 amRNSStatement regarding disposal of company or assets
9th Aug 20167:00 amRNSForm 8.3 - Iluka Resources Limited
3rd Aug 20167:00 amRNSForm 8.3 - Iluka Resources Limited
2nd Aug 20167:00 amRNSForm 8.3 - Iluka Resources Ltd.
1st Aug 20167:00 amRNSRecommended proposal for Sierra Rutile by Iluka
1st Aug 20167:00 amRNSForm 8.3 - Iluka Resources Ltd.
29th Jul 20167:18 amRNSAnnouncement re Iluka Resources Limited
15th Jul 20167:00 amRNSQ2 and Half-Year 2016 Operational Update
6th Jul 20163:43 pmRNSResults of AGM
2nd Jun 20167:00 amRNSSuccessful Gangama Dry Mine Commissioning
31st May 20167:00 amRNSTotal Voting Rights and Block Listing Return
28th Apr 20167:00 amRNSAnnual Financial Report and Accounts
26th Apr 20167:00 amRNSOperational Update
21st Apr 20167:00 amRNSNotification of Major Interest in Shares
21st Apr 20167:00 amRNSNotification of Major Interest in Shares
19th Apr 20168:50 amRNSAdmission Announcement
15th Apr 20162:08 pmRNSFull Exercise of Bookrunner Option
14th Apr 20167:00 amRNSSuccessful placing of $20.0 million in new equity
31st Mar 20167:00 amRNSPreliminary Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.