Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. Viewhere

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

Share Price is delayed by 15 minutes
Get Live Data
112.50    0.00 (0.00%)
Bid:
110.00
Ask:
115.00
Spread: 5.00 (4.545%)
Market Cap: £43.62m
SMJ Live PriceLast checked at - London Stock Exchange

Intraday Smart (J) & Co Share Chart

Final Results

5 Nov 2009 11:02

RNS Number : 0261C
Smart(J.)&Co(Contractors) PLC
05 November 2009
ย 

๏ปฟ

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31stย JULY 2009

PRELIMINARY STATEMENT

ACCOUNTS

As forecast and due to the requirementย of the International Financial Reporting Standards that any unrealised deficit in revalued property be included in the Income Statement, I am obliged to report for the first time in the Company's history a headline group loss before tax of ยฃ1,208,000. This compares with a profit for last year of ยฃ5,871,000 which also included an unrealised deficit in revalued property. If the impact of revalued property on the figures is disregarded then a truer reflection of group performance emerges in the form of an underlying profit before tax of ยฃ4,468,000 (no property sales) for the year under review which compares with a figureย for the previous year of ยฃ8,526,000 (including ยฃ3,890,000 profit from property sales).

The value of investment properties at the beginning of the year was ยฃ68,148,000 (cost ยฃ35,452,000). Additions during the year cost ยฃ3,577,000. The net deficit on the year end valuation was ยฃ5,779,000 leaving a value of ยฃ65,946,000 (cost ยฃ39,029,000).

The Board is recommending a Final Dividend of 9.35p nett making a total for the year of 13.85p nett which comparesย with 13.50p nett for the previous year. The dividends will cost the Company ยฃ1,165,000.

Loss adjusted for pension scheme deficit, dividends paid and fair value reserve when deducted from opening shareholders' funds brings the total equity of the Group to ยฃ92,307,000.

TRADING ACTIVITIES

Group turnover increased by 2%, own work capitalised increased by 88% and other operating income increased by 7%. Total Group profitย decreased by 121%. Underlying Group profitย excludingย anย unrealised deficit in revalued property decreased by 48%.

Turnover in contracting increased and a small profit was achieved. Private housing sales were negligible. Sales in precast concrete manufacture decreased and aย smallย loss was made.

The mixed commercial and residential development inย McDonald Road,ย Edinburghย and the second phase of our industrial development at Bilston Glen nearย Edinburghย are almost finished. The second office block atย Glenbervieย Businessย Park, Larbert is complete and 75% let.

FUTURE PROSPECTS

In spite of a slightย erosion in tenant numbers our occupation levels are holding up quite well consideringย the general economic situation,ย and rental income is expected to increase slightly in the current year. There appears to be genuine interest in the commercial and industrial space we have built recently. Only time will tell if this interest translates into tenancies.

Atย McDonald Roadย the 25% affordable portion of the residentialย development has been handed over toย a Housing Association. It is too early to say whether or not the promising start made to private house sales here will be maintained.

The amount of contract work in hand is less than at this timeย last year, prices have tumbledย and it is clear that prospective contracts are thin on the ground.

Bearing the foregoing in mind, there are too many uncertainties to forecast the outcome for the current year with anyย degree of accuracy at this stage.

J. M. SMART

Chairman

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2009

2009ย 

2008ย 

ยฃ000ย 

ยฃ000ย 

ย 

Group construction work carried outย and share of Joint Ventures' turnover

29,616ย 

29,169ย 

Less: Share of Joint Ventures' turnoverย 

(165)

(1,596)

Less: Own construction work capitalised

(4,050)

(2,157)

Revenue

25,401ย 

25,416ย 

Cost of sales

(21,707)

(22,290)

Gross Profit

3,694ย 

3,126ย 

Other operating income

5,568ย 

5,228ย 

Net operating expenses

(5,230)

(5,101)

Operating Profit before profits on sale and net

revaluation deficitย on investment properties

4,032ย 

3,253ย 

Profit arising on sale of investment properties

-ย 

3,890ย 

Net deficitย on valuation of investment properties

(5,779)

(2,655)

Operatingย (Loss)/Profit

(1,747)

4,488ย 

Share of profits in Joint Ventures

217ย 

72ย 

Income fromย available for sale financial assets

66ย 

79ย 

(Loss)/profitย on sale ofย available for sale financial assets

(55)

33ย 

Impairment of available for sale financial assets

(365)

-ย 

Finance income

677ย 

1,257ย 

Finance costs

(1)

(58)

(Loss)/Profit before tax

(1,208)

5,871ย 

Taxation

50ย 

(540)

(Loss)/Profit attributable to equity shareholders

(1,158)

5,331ย 

(Loss)/Earnings per share - Basic and Diluted

(11.49)p

52.88p

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

for the year ended 31st JULY 2009

2009ย 

2008ย 

ยฃ000ย 

ยฃ000ย 

Actuarialย (loss)/gain recognised on defined benefit pension scheme

(4,553)

1,381ย 

Deferred taxation on actuarialย loss/(gain)

1,275ย 

(387)

Netย (deficit)/surplusย recognised directly in equity

(3,278)

994ย 

(Loss)/profit for period

(1,158)

5,331ย 

Total recognised income and expense for the period

(4,436)

6,325ย 

Attributable to equity shareholders

(4,436)

6,325ย 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

Shareย 

Fairย ย Valueย 

Retainedย 

Capitalย 

Reserveย 

Earningsย 

Totalย 

ยฃ000ย 

ยฃ000ย 

ยฃ000ย 

ยฃ000ย 

As at 1st August 2007

1,008ย 

372ย 

90,755ย 

92,135ย 

Total recognised Income and Expense

-ย 

-ย 

6,325ย 

6,325ย 

Fair value adjustment net of tax

-ย 

(499)

-ย 

(499)

Dividends

-ย 

-ย 

(647)

(647)

As at 31st July 2008

1,008ย 

(127)

96,433ย 

97,314ย 

Total recognised Income and Expense

-ย 

-ย 

(4,436)

(4,436)

Impairment of available for sale financial

assets taken to Income Statement

-ย 

365ย 

-ย 

365ย 

Fair value adjustment net of tax

-ย 

(197)

-ย 

(197)

Dividends

-ย 

-ย 

(739)

(739)

As at 31st July 2009

1,008ย 

41ย 

91,258ย 

92,307ย 

CONSOLIDATED BALANCE SHEET as at 31st JULY 2009

2009ย 

2008ย 

ยฃ000ย 

ยฃ000ย 

Non-current assets

Property, plant and equipment

6,715ย 

4,331ย 

Investment properties

65,946ย 

68,148ย 

Investments in Joint Ventures

2,284ย 

2,067ย 

Available for sale financial assets

1,914ย 

1,533ย 

Other receivables

-ย 

3,176ย 

Deferred tax asset

1,778ย 

936ย 

78,637ย 

80,191ย 

Current assets

Inventories

8,476ย 

8,184ย 

Trade and other receivables

7,001ย 

3,833ย 

Cash atย bankย and in hand

23,234ย 

26,883ย 

38,711ย 

38,900ย 

Total Assets

117,348ย 

119,091ย 

Non-current liabilities

Retirement benefit obligations

4,468ย 

1,089ย 

Deferred tax liabilities

4,763ย 

5,944ย 

9,231ย 

7,033ย 

Current liabilities

Trade and other payables

4,872ย 

5,518ย 

Current tax liabilities

163ย 

733ย 

Bank overdraft

10,775ย 

8,493ย 

15,810ย 

14,744ย 

Total Liabilities

25,041ย 

21,777ย 

Net Assets

92,307ย 

97,314ย 

Equity

Called up share capital

1,008ย 

1,008ย 

Fair value reserve

41ย 

(127)

Retained earnings

91,258ย 

96,433ย 

92,307ย 

97,314ย 

CONSOLIDATED CASH FLOW STATEMENTย for theย year ended 31st JULY 2009

2009ย 

2008ย 

ยฃ000ย 

ยฃ000ย 

(Loss)/profit before tax

(1,208)

5,871ย 

Share of profits from Joint Ventures

(217)

(72)

Depreciation

521ย 

533ย 

Unrealised revaluation deficitย on investment properties

5,779ย 

2,655ย 

Loss/(profit)ย on sale of property, plant and equipment

42ย 

(31)

Profitย on sale of investment properties

-ย 

(3,890)

Loss/(profit)ย on sale ofย available for saleย financial assets

55ย 

(33)

Impairment of available for sale financial assets

365ย 

-ย 

Change in retirement benefits

(1,174)

(2,810)

Interest received

(602)

(1,257)

Interest paid

1ย 

7ย 

Change in inventories

(292)

(549)

Change in receivables - current

8ย 

(133)

Change in receivables - non current

-ย 

(1,000)

Change in payables

(646)

1,252ย 

2,632ย 

543ย 

Tax paid on profits

(1,333)

(2,066)

Net cash flowย to/(from)ย operating activities

1,299ย 

(1,523)

Cash flows from investing activities

Purchase of property, plant and equipment

(493)

(758)

Purchase of investment properties

(2,044)

(6)

Saleย of property, plant and equipment

64ย 

69ย 

Saleย of investment properties

-ย 

6,188ย 

Expenditure on own work capitalisedย - investment properties

(1,533)

(550)

Expenditure on own work capitalisedย - properties under construction

(2,517)

(1,607)

Purchase ofย available for saleย financial assets

(580)

(639)

Proceeds of sale ofย available for saleย financial assets

11ย 

145ย 

Interest received

602ย 

1,257ย 

Interest paid

(1)

(7)

Net cashย (used)/from investing activities

(6,491)

4,092ย 

Cash flows from financing activities

Dividends paid

(739)

(647)

Net cash used in financing activities

(739)

(647)

(Decrease)/increase in cash, cash equivalents and bank

(5,931)

1,922ย 

Cash, cash equivalents and bank at beginning of period

18,390ย 

16,468ย 

Cash, cash equivalents and bank at end of period

12,459ย 

18,390ย 

NOTES TO THE PRELIMINARY STATEMENT

1. Basis of Preparation

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006ย and accordingly does not itself comply with IFRSย or the Companies Act 2006.

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2009ย and the financial information included in this preliminaryย statementย and the accounting policies disclosed in the 2008ย Annual Report and Statement of Accounts.

The consolidated financial statements are prepared under the historical cost convention with the exception ofย available for saleย financial assets which are recognised at fair value.

ย 

The financial information for the year to 31st July 2008ย is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditorsย provided an unqualified audit report and which did not contain a statement under S237 ofย theย Companies Act 1985.

2. Dividends

2009ย 

2008ย 

ยฃ000ย 

ยฃ000ย 

Ordinary dividends

2007 Final dividend of 10.15p per share

-ย 

500ย 

2008ย Interim dividend of 3.00p per share

-ย 

147ย 

2008 Final dividend of 10.50p per share

517ย 

-ย 

2009 Interim dividend of 4.50p per share

222ย 

-ย 

739ย 

647ย 

The Company is proposing a final dividend ofย 9.35p per share for the year to 31st July 2009ย which willย cost the Company ยฃ943,000. No shareholders are waiving their right to the final dividend.

The dividend if approved will be paid onย 21stย December 2009ย to shareholders on the Register at the close of business onย 4th December 2009.

This information is provided by RNS
The company news service from the London Stock Exchange
ย 
END
ย 
ย 
FR UVVRRKKRARAA
Date   Source Headline
29th Nov 20124:59 pmRNSTransaction in Own Shares
16th Nov 20121:14 pmRNSAnnual Financial Report
15th Nov 20127:00 amRNSTransaction in Own Shares
7th Nov 20129:27 amRNSTransaction in Own Shares
1st Nov 201210:32 amRNSFinal Results
17th Jul 20125:10 pmRNSTransaction in Own Shares
12th Jul 20123:43 pmRNSTransaction in Own Shares
21st Jun 201210:55 amRNSTransaction in Own Shares
14th Jun 201210:12 amRNSTransaction in Own Shares
13th Jun 201211:50 amRNSTransaction in Own Shares
12th Jun 201211:41 amRNSInterim Management Statement
6th Jun 20127:00 amRNSTransaction in Own Shares
24th May 20123:19 pmRNSTransaction in Own Shares
3rd Apr 20125:02 pmRNSTransaction in Own Shares
29th Mar 201211:45 amRNSHalf Yearly Report
9th Feb 20122:32 pmRNSAnnual Information Update
25th Jan 20122:30 pmRNSDirector/PDMR Shareholding
23rd Jan 20127:01 amRNSTransaction in Own Shares
11th Jan 20124:08 pmRNSDirector/PDMR Shareholding
10th Jan 201211:35 amRNSTotal Voting Rights
10th Jan 201210:09 amRNSDirector/PDMR Shareholding
5th Jan 20121:11 pmRNSDirectorate Change
16th Dec 20113:00 pmRNSInterim Management Statement
15th Dec 20114:10 pmRNSResult of AGM
5th Dec 201110:22 amRNSDirector/PDMR Shareholding
1st Dec 201111:23 amRNSDirector/PDMR Shareholding
24th Nov 20114:30 pmRNSDirector/PDMR Shareholding
21st Nov 20115:10 pmRNSCompany Secretary Change
21st Nov 20115:09 pmRNSCompany Secretary Change
18th Nov 201112:08 pmRNSAnnual Financial Report
18th Nov 201112:00 pmRNSDirector/PDMR Shareholding
15th Nov 20113:47 pmRNSNotice of General Meeting
3rd Nov 201110:15 amRNSFinal Results
1st Jun 20112:38 pmRNSInterim Management Statement
25th Mar 201112:25 pmRNSHalf Yearly Report
20th Dec 20103:09 pmRNSDirector/PDMR Shareholding
20th Dec 20103:06 pmRNSDirectorate Change
20th Dec 20103:05 pmRNSDirectorate Change
17th Dec 201012:50 pmRNSInterim Management Statement
18th Nov 201011:30 amRNSAnnual Financial Report
9th Jul 20109:32 amRNSDirector/PDMR Shareholding
3rd Jun 20105:25 pmRNSHolding(s) in Company
3rd Jun 20105:16 pmRNSDirector/PDMR Shareholding
27th May 20104:23 pmRNSInterim Management Statement
30th Mar 201010:11 amRNSHalf Yearly Report
18th Dec 200911:09 amRNSInterim Management Statement
19th Nov 200912:50 pmRNSAnnual Financial Report
5th Nov 200911:02 amRNSFinal Results
24th Sep 20093:02 pmRNSHolding(s) in Company
7th Sep 20092:38 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.