The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

3 Nov 2011 10:15

RNS Number : 4322R
Smart(J.)&Co(Contractors) PLC
03 November 2011
 



J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2011

PRELIMINARY STATEMENT

 

ACCOUNTS

 

As forecast in the interim report, headline group profit for the year before tax, including an unrealised deficit in revalued property as required by International Financial Reporting Standards, turned out lower than last year at £656,000. This compares with a headline profit for last year of £3,984,000. If the impact of revalued property on the figures is disregarded then a truer reflection of group performance emerges in the form of an underlying profit before tax for the year under review of £5,992,000 (including £1,929,000 profit from property sales) which compares with the corresponding figure for underlying profit last year of £4,588,000 (no property sales).

 

The value of investment properties at the beginning of the year was £74,560,000 (cost £48,247,000). The net deficit on the year end valuation was £5,336,000 leaving a value of £72,586,000 (cost £51,609,000).

 

The Board is recommending a Final Dividend of 9.70p nett making a total for the year of 14.30p nett, which compares with 14.10p nett for the previous year. The dividend will cost the Company £978,000.

 

Profit adjusted for pension scheme surplus, dividends paid and fair value reserve adjustment when added to opening shareholders' funds brings the total equity of the Group to £97,560,000.

 

 

TRADING ACTIVITIES

 

Group construction work carried out and share of Joint Ventures' turnover decreased by 17%, own work capitalised decreased by 3%, Group revenue decreased by 19% and headline Group profit decreased by 84%. Underlying Group profit excluding an unrealised deficit in revalued property increased by 31%.

 

Turnover in contracting was again lower, however a profit was achieved again. The slow pick up in private house sales since January mentioned in the interim report continued until the year end. Sales in precast concrete manufacture fell once more and a loss was incurred.

 

During the year we commenced a mixed commercial and predominantly private residential development at Robertson Avenue, Edinburgh and an industrial development at Bathgate. Commercial and industrial letting remains difficult.

 

 

FUTURE PROSPECTS

 

The general outlook is still uncertain. Occupancy levels in our commercial and industrial space are eroding, albeit slowly. Rental income may be slightly lower than last year's figure.

 

The slow but steady progress in private house sales experienced in the second half of the year under review has now halted.

 

While we have an adequate amount of contracting work in hand at present, margins will be difficult to achieve.

 

The uncertainties generated by the recession make it impossible to forecast the outcome for the current financial year with any degree of accuracy, however it is likely that underlying profit will be less than last year.

 

 

 

 

 

 

J.M. SMART

Chairman

 

 

 

 

 

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2011

 

 

 

2011 

2010 

£000 

£000 

Group construction work carried out and share of Joint Ventures' turnover

19,588 

23,690 

Less: Share of Joint Ventures' turnover

Less: Own construction work capitalised

(2,587)

(2,668)

 

 

Revenue

17,001 

21,022 

Cost of sales

(13,176)

(16,662)

Gross Profit

3,825 

4,360 

Other operating income

5,523 

5,521 

Net operating expenses

(5,851)

(5,490)

Operating Profit before profit on sale and net valuation deficit of investment properties

3,497 

4,391 

Profit on sale of investment properties

1,929 

Net deficit on valuation of investment properties

(5,336)

(604)

Operating Profit

90 

3,787 

Share of profits in Joint Ventures

42 

201 

Income from available for sale financial assets

140 

89 

Profit on sale of available for sale financial assets

95 

Finance income

384 

120 

Finance costs

(308)

Profit before tax

656 

3,984 

Taxation

358 

(250)

Profit attributable to equity shareholders

1,014 

3,734 

Earnings per share - Basic and Diluted

10.06p

37.04p

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2011

2011 

2010 

£000 

£000 

Actuarial gain recognised on defined benefit pension scheme

1,847 

2,489 

Deferred taxation on actuarial gain

(601)

(767)

Net surplus recognised directly in equity

1,246 

1,722 

Profit for year

1,014 

3,734 

Total recognised income and expense for the year

2,260 

5,456 

Attributable to equity shareholders

2,260 

5,456 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2011

 

 

Share 

Fair Value 

 

Retained 

 

Capital 

Reserve 

Earnings 

Total 

 

£000 

£000 

£000 

£000 

 

 

As at 1st August 2009

1,008 

41 

91,258 

92,307 

 

 

Total recognised Income and Expense

5,456 

5,456 

 

Fair value adjustment

217 

217 

Tax adjustment on fair value reserve

(42)

(42)

Dividends

(1,397)

(1,397)

 

 

 

As at 31st July 2010

1,008 

216 

95,317 

96,541 

 

 

 

 

Total recognised Income and Expense

2,260 

2,260 

Fair value adjustment

236 

236 

Tax adjustment on fair value reserve

(45)

(45)

Dividends

(1,432)

(1,432)

 

 

 

As at 31st July 2011

1,008 

407 

96,145 

97,560 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31st JULY 2011

 

2011 

2010 

 

£000 

£000 

 

Non-current assets

 

Property, plant and equipment

1,290 

1,391 

 

Investment properties

72,586 

74,560 

 

Investments in Joint Ventures

1,012 

1,635 

 

Available for sale financial assets

3,018 

2,604 

 

Retirement benefit surplus

1,660 

 

Deferred tax asset

253 

719 

 

 

79,819 

80,909 

 

 

 

Current assets

 

Inventories

7,078 

7,324 

 

Trade and other receivables

7,375 

6,632 

 

Current tax assets

26 

 

Cash at bank and in hand

21,704 

22,197 

 

 

36,157 

36,179 

 

 

 

Total assets

115,976 

117,088 

 

 

 

 

Non-current liabilities

 

Retirement benefit obligations

1,344 

 

Deferred tax liabilities

2,852 

4,001 

 

 

2,852 

5,345 

 

 

 

Current liabilities

 

Trade and other payables

4,376 

5,068 

 

Current tax liabilities

234 

 

Bank overdraft

10,954 

10,134 

 

15,564 

15,202 

 

 

 

Total Liabilities

18,416 

20,547 

 

 

 

Net Assets

97,560 

96,541 

 

 

 

 

Equity

 

Called up share capital

1,008 

1,008 

 

Fair value reserve

407 

216 

 

Retained earnings

96,145 

95,317 

 

 

97,560 

96,541 

 

CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31st JULY 2011

 

2011 

2010 

£000 

£000 

Profit before tax

656 

3,984 

Share of profits from Joint Ventures

(42)

(201)

Depreciation

426 

456 

Unrealised valuation deficit on investment properties

5,336 

604 

Profit on sale of property, plant and equipment

(16)

(37)

Profit on sale of investment properties

(1,929)

Profit on sale of available for sale financial assets

(95)

Change in retirement benefits

(1,157)

(635)

Interest received

(133)

(120)

Interest paid

Change in inventories

246 

1,152 

Change in receivables

(743)

369 

Change in payables

(693)

195 

1,951 

5,672 

Tax paid on profits

(710)

(950)

Net cash flows from operating activities

1,241 

4,722 

Cash flows from investing activities

Additions to property, plant and equipment

(363)

(304)

Additions to investment properties

(2,900)

(1,418)

Sale of property, plant and equipment

54 

77 

Sale of investment properties

4,054 

Expenditure on own work capitalised - investment properties

(2,587)

(2,668)

Purchase of available for sale financial assets

(178)

(597)

Proceeds of sale of available for sale financial assets

219 

Interest received

133 

120 

Interest paid

Dividend from Joint Venture

665 

850 

Net cash used in investing activities

(1,122)

(3,721)

Cash flows from financing activities

Dividends paid

(1,432)

(1,397)

Net cash used in financing activities

(1,432)

(1,397)

Decrease in cash, cash equivalents and bank

(1,313)

(396)

Cash, cash equivalents and bank at beginning of period

12,063 

12,459 

Cash, cash equivalents and bank at end of period

10,750 

12,063 

NOTES TO THE PRELIMINARY STATEMENT

 

1. Basis of Preparation

 

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

 

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

 

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2011 and the financial information included in this preliminary statement and the accounting policies disclosed in the 2010 Annual Report and Statement of Accounts.

 

The consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value.

 

The financial information for the year to 31st July 2010 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report and which did not contain a statement under S498 of the Companies Act 2006.

 

 

2. Dividends

2011 

2010 

£000 

£000 

Ordinary dividends

2009 Final dividend of 9.35p per share

943 

2010 Interim dividend of 4.50p per share

454 

2010 Final dividend of 9.60p per share

968 

2011 Interim dividend of 4.60p per share

464 

1,432 

1,397 

 

The Company is proposing a final dividend of 9.70p per share for the year to 31st July 2011 which will cost the Company £978,000.

 

The dividend if approved will be paid on 19th December 2011 to shareholders on the Register at the close of business on 2nd December 2011.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UOARRAOAARAA
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.