If you would like to learn more about future focusIR related events and roundtables, please submit your details here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

Share Price is delayed by 15 minutes
Get Live Data
112.50    -2.50 (-2.17%)
Bid:
110.00
Ask:
115.00
Spread: 5.00 (4.545%)
Market Cap: £43.59m
SMJ Live PriceLast checked at - London Stock Exchange

Intraday Smart (J) & Co Share Chart

Final Results

3 Nov 2011 10:15

RNS Number : 4322R
Smart(J.)&Co(Contractors) PLC
03 November 2011
Β 

ο»Ώ

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2011

PRELIMINARY STATEMENT

Β 

ACCOUNTS

Β 

As forecast in the interim report, headline group profit for the year before tax, including an unrealised deficit in revalued property as required by International Financial Reporting Standards, turned out lower than last year at Β£656,000. This compares with a headline profit for last year of Β£3,984,000. If the impact of revalued property on the figures is disregarded then a truer reflection of group performance emerges in the form of an underlying profit before tax for the year under review of Β£5,992,000 (including Β£1,929,000 profit from property sales) which compares with the corresponding figure for underlying profit last year of Β£4,588,000 (no property sales).

Β 

The value of investment properties at the beginning of the year was Β£74,560,000 (cost Β£48,247,000). The net deficit on the year end valuation was Β£5,336,000 leaving a value of Β£72,586,000 (cost Β£51,609,000).

Β 

The Board is recommending a Final Dividend of 9.70p nett making a total for the year of 14.30p nett, which compares with 14.10p nett for the previous year. The dividend will cost the Company Β£978,000.

Β 

Profit adjusted for pension scheme surplus, dividends paid and fair value reserve adjustment when added to opening shareholders' funds brings the total equity of the Group to Β£97,560,000.

Β 

Β 

TRADING ACTIVITIES

Β 

Group construction work carried out and share of Joint Ventures' turnover decreased by 17%, own work capitalised decreased by 3%, Group revenue decreased by 19% and headline Group profit decreased by 84%. Underlying Group profit excluding an unrealised deficit in revalued property increased by 31%.

Β 

Turnover in contracting was again lower, however a profit was achieved again. The slow pick up in private house sales since January mentioned in the interim report continued until the year end. Sales in precast concrete manufacture fell once more and a loss was incurred.

Β 

During the year we commenced a mixed commercial and predominantly private residential development at Robertson Avenue, Edinburgh and an industrial development at Bathgate. Commercial and industrial letting remains difficult.

Β 

Β 

FUTURE PROSPECTS

Β 

The general outlook is still uncertain. Occupancy levels in our commercial and industrial space are eroding, albeit slowly. Rental income may be slightly lower than last year's figure.

Β 

The slow but steady progress in private house sales experienced in the second half of the year under review has now halted.

Β 

While we have an adequate amount of contracting work in hand at present, margins will be difficult to achieve.

Β 

The uncertainties generated by the recession make it impossible to forecast the outcome for the current financial year with any degree of accuracy, however it is likely that underlying profit will be less than last year.

Β 

Β 

Β 

Β 

Β 

Β 

J.M. SMART

Chairman

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2011

Β 

Β 

Β 

2011Β 

2010Β 

Β£000Β 

Β£000Β 

Group construction work carried out and share of Joint Ventures' turnover

19,588Β 

23,690Β 

Less: Share of Joint Ventures' turnover

-Β 

-Β 

Less: Own construction work capitalised

(2,587)

(2,668)

Β 

Β 

Revenue

17,001Β 

21,022Β 

Cost of sales

(13,176)

(16,662)

Gross Profit

3,825Β 

4,360Β 

Other operating income

5,523Β 

5,521Β 

Net operating expenses

(5,851)

(5,490)

Operating Profit before profit on sale and net valuation deficit of investment properties

3,497Β 

4,391Β 

Profit on sale of investment properties

1,929Β 

-Β 

Net deficit on valuation of investment properties

(5,336)

(604)

Operating Profit

90Β 

3,787Β 

Share of profits in Joint Ventures

42Β 

201Β 

Income from available for sale financial assets

140Β 

89Β 

Profit on sale of available for sale financial assets

-Β 

95Β 

Finance income

384Β 

120Β 

Finance costs

-Β 

(308)

Profit before tax

656Β 

3,984Β 

Taxation

358Β 

(250)

Profit attributable to equity shareholders

1,014Β 

3,734Β 

Earnings per share - Basic and Diluted

10.06p

37.04p

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2011

2011Β 

2010Β 

Β£000Β 

Β£000Β 

Actuarial gain recognised on defined benefit pension scheme

1,847Β 

2,489Β 

Deferred taxation on actuarial gain

(601)

(767)

Net surplus recognised directly in equity

1,246Β 

1,722Β 

Profit for year

1,014Β 

3,734Β 

Total recognised income and expense for the year

2,260Β 

5,456Β 

Attributable to equity shareholders

2,260Β 

5,456Β 

Β 

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2011

Β 

Β 

ShareΒ 

Fair ValueΒ 

Β 

RetainedΒ 

Β 

CapitalΒ 

ReserveΒ 

EarningsΒ 

TotalΒ 

Β 

Β£000Β 

Β£000Β 

Β£000Β 

Β£000Β 

Β 

Β 

As at 1st August 2009

1,008Β 

41Β 

91,258Β 

92,307Β 

Β 

Β 

Total recognised Income and Expense

-Β 

-Β 

5,456Β 

5,456Β 

Β 

Fair value adjustment

-Β 

217Β 

-Β 

217Β 

Tax adjustment on fair value reserve

-Β 

(42)

-Β 

(42)

Dividends

-Β 

-Β 

(1,397)

(1,397)

Β 

Β 

Β 

As at 31st July 2010

1,008Β 

216Β 

95,317Β 

96,541Β 

Β 

Β 

Β 

Β 

Total recognised Income and Expense

-Β 

-Β 

2,260Β 

2,260Β 

Fair value adjustment

-Β 

236Β 

-Β 

236Β 

Tax adjustment on fair value reserve

-Β 

(45)

-Β 

(45)

Dividends

-Β 

-Β 

(1,432)

(1,432)

Β 

Β 

Β 

As at 31st July 2011

1,008Β 

407Β 

96,145Β 

97,560Β 

Β 

Β 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31st JULY 2011

Β 

2011Β 

2010Β 

Β 

Β£000Β 

Β£000Β 

Β 

Non-current assets

Β 

Property, plant and equipment

1,290Β 

1,391Β 

Β 

Investment properties

72,586Β 

74,560Β 

Β 

Investments in Joint Ventures

1,012Β 

1,635Β 

Β 

Available for sale financial assets

3,018Β 

2,604Β 

Β 

Retirement benefit surplus

1,660Β 

-Β 

Β 

Deferred tax asset

253Β 

719Β 

Β 

Β 

79,819Β 

80,909Β 

Β 

Β 

Β 

Current assets

Β 

Inventories

7,078Β 

7,324Β 

Β 

Trade and other receivables

7,375Β 

6,632Β 

Β 

Current tax assets

-Β 

26Β 

Β 

Cash at bank and in hand

21,704Β 

22,197Β 

Β 

Β 

36,157Β 

36,179Β 

Β 

Β 

Β 

Total assets

115,976Β 

117,088Β 

Β 

Β 

Β 

Β 

Non-current liabilities

Β 

Retirement benefit obligations

-Β 

1,344Β 

Β 

Deferred tax liabilities

2,852Β 

4,001Β 

Β 

Β 

2,852Β 

5,345Β 

Β 

Β 

Β 

Current liabilities

Β 

Trade and other payables

4,376Β 

5,068Β 

Β 

Current tax liabilities

234Β 

-Β 

Β 

Bank overdraft

10,954Β 

10,134Β 

Β 

15,564Β 

15,202Β 

Β 

Β 

Β 

Total Liabilities

18,416Β 

20,547Β 

Β 

Β 

Β 

Net Assets

97,560Β 

96,541Β 

Β 

Β 

Β 

Β 

Equity

Β 

Called up share capital

1,008Β 

1,008Β 

Β 

Fair value reserve

407Β 

216Β 

Β 

Retained earnings

96,145Β 

95,317Β 

Β 

Β 

97,560Β 

96,541Β 

Β 

CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31st JULY 2011

Β 

2011Β 

2010Β 

Β£000Β 

Β£000Β 

Profit before tax

656Β 

3,984Β 

Share of profits from Joint Ventures

(42)

(201)

Depreciation

426Β 

456Β 

Unrealised valuation deficit on investment properties

5,336Β 

604Β 

Profit on sale of property, plant and equipment

(16)

(37)

Profit on sale of investment properties

(1,929)

-Β 

Profit on sale of available for sale financial assets

-Β 

(95)

Change in retirement benefits

(1,157)

(635)

Interest received

(133)

(120)

Interest paid

-Β 

-Β 

Change in inventories

246Β 

1,152Β 

Change in receivables

(743)

369Β 

Change in payables

(693)

195Β 

1,951Β 

5,672Β 

Tax paid on profits

(710)

(950)

Net cash flows from operating activities

1,241Β 

4,722Β 

Cash flows from investing activities

Additions to property, plant and equipment

(363)

(304)

Additions to investment properties

(2,900)

(1,418)

Sale of property, plant and equipment

54Β 

77Β 

Sale of investment properties

4,054Β 

-Β 

Expenditure on own work capitalised - investment properties

(2,587)

(2,668)

Purchase of available for sale financial assets

(178)

(597)

Proceeds of sale of available for sale financial assets

-Β 

219Β 

Interest received

133Β 

120Β 

Interest paid

-Β 

-Β 

Dividend from Joint Venture

665Β 

850Β 

Net cash used in investing activities

(1,122)

(3,721)

Cash flows from financing activities

Dividends paid

(1,432)

(1,397)

Net cash used in financing activities

(1,432)

(1,397)

Decrease in cash, cash equivalents and bank

(1,313)

(396)

Cash, cash equivalents and bank at beginning of period

12,063Β 

12,459Β 

Cash, cash equivalents and bank at end of period

10,750Β 

12,063Β 

NOTES TO THE PRELIMINARY STATEMENT

Β 

1. Basis of Preparation

Β 

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

Β 

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

Β 

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2011 and the financial information included in this preliminary statement and the accounting policies disclosed in the 2010 Annual Report and Statement of Accounts.

Β 

The consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value.

Β 

The financial information for the year to 31st July 2010 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report and which did not contain a statement under S498 of the Companies Act 2006.

Β 

Β 

2. Dividends

2011Β 

2010Β 

Β£000Β 

Β£000Β 

Ordinary dividends

2009 Final dividend of 9.35p per share

-Β 

943Β 

2010 Interim dividend of 4.50p per share

-Β 

454Β 

2010 Final dividend of 9.60p per share

968Β 

-Β 

2011 Interim dividend of 4.60p per share

464Β 

-Β 

1,432Β 

1,397Β 

Β 

The Company is proposing a final dividend of 9.70p per share for the year to 31st July 2011 which will cost the Company Β£978,000.

Β 

The dividend if approved will be paid on 19th December 2011 to shareholders on the Register at the close of business on 2nd December 2011.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR UOARRAOAARAA
Date   Source Headline
30th Nov 20124:45 pmRNSTransaction in Own Shares
29th Nov 20124:59 pmRNSTransaction in Own Shares
16th Nov 20121:14 pmRNSAnnual Financial Report
15th Nov 20127:00 amRNSTransaction in Own Shares
7th Nov 20129:27 amRNSTransaction in Own Shares
1st Nov 201210:32 amRNSFinal Results
17th Jul 20125:10 pmRNSTransaction in Own Shares
12th Jul 20123:43 pmRNSTransaction in Own Shares
21st Jun 201210:55 amRNSTransaction in Own Shares
14th Jun 201210:12 amRNSTransaction in Own Shares
13th Jun 201211:50 amRNSTransaction in Own Shares
12th Jun 201211:41 amRNSInterim Management Statement
6th Jun 20127:00 amRNSTransaction in Own Shares
24th May 20123:19 pmRNSTransaction in Own Shares
3rd Apr 20125:02 pmRNSTransaction in Own Shares
29th Mar 201211:45 amRNSHalf Yearly Report
9th Feb 20122:32 pmRNSAnnual Information Update
25th Jan 20122:30 pmRNSDirector/PDMR Shareholding
23rd Jan 20127:01 amRNSTransaction in Own Shares
11th Jan 20124:08 pmRNSDirector/PDMR Shareholding
10th Jan 201211:35 amRNSTotal Voting Rights
10th Jan 201210:09 amRNSDirector/PDMR Shareholding
5th Jan 20121:11 pmRNSDirectorate Change
16th Dec 20113:00 pmRNSInterim Management Statement
15th Dec 20114:10 pmRNSResult of AGM
5th Dec 201110:22 amRNSDirector/PDMR Shareholding
1st Dec 201111:23 amRNSDirector/PDMR Shareholding
24th Nov 20114:30 pmRNSDirector/PDMR Shareholding
21st Nov 20115:10 pmRNSCompany Secretary Change
21st Nov 20115:09 pmRNSCompany Secretary Change
18th Nov 201112:08 pmRNSAnnual Financial Report
18th Nov 201112:00 pmRNSDirector/PDMR Shareholding
15th Nov 20113:47 pmRNSNotice of General Meeting
3rd Nov 201110:15 amRNSFinal Results
1st Jun 20112:38 pmRNSInterim Management Statement
25th Mar 201112:25 pmRNSHalf Yearly Report
20th Dec 20103:09 pmRNSDirector/PDMR Shareholding
20th Dec 20103:06 pmRNSDirectorate Change
20th Dec 20103:05 pmRNSDirectorate Change
17th Dec 201012:50 pmRNSInterim Management Statement
18th Nov 201011:30 amRNSAnnual Financial Report
9th Jul 20109:32 amRNSDirector/PDMR Shareholding
3rd Jun 20105:25 pmRNSHolding(s) in Company
3rd Jun 20105:16 pmRNSDirector/PDMR Shareholding
27th May 20104:23 pmRNSInterim Management Statement
30th Mar 201010:11 amRNSHalf Yearly Report
18th Dec 200911:09 amRNSInterim Management Statement
19th Nov 200912:50 pmRNSAnnual Financial Report
5th Nov 200911:02 amRNSFinal Results
24th Sep 20093:02 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.