focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

1 Nov 2012 10:32

RNS Number : 0875Q
Smart(J.)&Co(Contractors) PLC
01 November 2012
 



J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2012

PRELIMINARY STATEMENT

 

ACCOUNTS

 

As forecast in the interim report, the results for the year were adversely affected by the inclusion of a further reduction in the value of our property portfolio as dictated by the International Financial Reporting Standards. Headline profit for the year turned out at £55,000 which compares with a headline profit of £656,000 last year. If the impact of revalued property on the figures is disregarded, then a truer reflection of Group performance emerges in the form of an underlying profit before tax for the year under review of £4,097,000 (no property sales) which compares with the figure for underlying profit last year of £5,992,000 (including £1,929,000 profit from property sales).

 

The value of investment properties at the beginning of the year was £72,586,000 (cost £51,609,000). Additions during the year cost £3,423,000. Transfers to Investment Properties from Property, plant & equipment amounted to £25,000 and transfers from Investment properties to Inventories amounted to £1,555,000.  The net deficit on the year end valuation was £4,042,000. Leaving a value of £70,437,000 (cost £53,502,000).

 

The Board is recommending a Final Dividend of 1.98p nett, making a total for the year of 2.90p nett, which compares with the equivalent figure of 2.86p nett (adjusted for the share sub-division) for the previous year. The final dividend will cost the Company £980,000.

 

Loss after tax adjusted for actuarial pension scheme deficit, dividends paid, fair value reserve adjustment and purchase of own shares when added to opening shareholders' funds brings the total equity of the Group to £91,309,000.

 

TRADING ACTIVITIES

 

Group construction work carried out and share of Joint Ventures' turnover increased by 43%, own work capitalised increased by 29%, Group revenue increased by 45% and headline Group profit decreased by 92%. Underlying Group profit excluding the unrealised deficit in revalued property decreased by 32%.

 

Turnover in contracting was higher than the previous year, although a reduced profit resulted. The modest revival in private dwelling sales in February and March mentioned in the interim report weakened during the summer months. Sales in precast concrete manufacture increased and a reduced loss was incurred.

 

Construction of the office block at Robertson Avenue, Edinburgh is progressing and the residential element is approximately 65% complete.

 

While occupancy levels at our established industrial developments have improved since this time last year and have remained stable at our established commercial sites, our recent developments at Saltire House, Whitefriars Business Park, Perth; Bridgeside House, McDonald Road, Edinburgh and Inchwood Business Park, Bathgate are proving to be a challenge and have so far failed to let.

 

FUTURE PROSPECTS

 

Work in hand in contracting is less than at this time last year and margins continue to tighten.

 

Private house sales are slow.

 

The failure to let our recent commercial and industrial developments is disappointing and there appears to be no likely improvement in the short term at least. Property values appear to have stabilised for the present, however a further softening in values before the end of the current financial year cannot be discounted.

 

The recession drags on and too many uncertainties exist to permit an accurate forecast of the results for the current financial year, however on balance it seems likely that, discounting any property sales, underlying profit will be less than last year.

 

 

J.M. SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2012

 

 

 

2012 

2011 

£000 

£000 

Group construction work carried out and share of Joint Ventures' turnover

28,080 

19,588 

Less: Share of Joint Ventures' turnover

(67)

Less: Own construction work capitalised

(3,329)

(2,587)

 

 

Revenue

24,684 

17,001 

Cost of sales

(20,743)

(13,176)

Gross Profit

3,941 

3,825 

Other operating income

5,518 

5,523 

Net operating expenses

(6,102)

(5,851)

Operating Profit before profit on sale and net valuation deficit of investment properties

3,357 

3,497 

Profit on sale of investment properties

1,929 

Net deficit on valuation of investment properties

(4,042)

(5,336)

Operating (Loss)/Profit

(685)

90 

Share of (losses)/profits in Joint Ventures

(15)

42 

Income from available for sale financial assets

128 

140 

Profit on sale of available for sale financial assets

34 

Finance income

593 

384 

Profit before tax

55 

656 

Taxation

(586)

358 

(Loss)/Profit attributable to equity shareholders

(531)

1,014 

(Loss)/Earnings per share - Basic and Diluted

(1.06)p

2.01p

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2012

2012 

2011 

£000 

£000 

Actuarial (loss)/gain recognised on defined benefit pension scheme

(4,517)

1,847 

Deferred taxation on actuarial loss/(gain)

937 

(601)

Net (deficit)/surplus recognised directly in equity

(3,580)

1,246 

(Loss)/Profit for year

(531)

1,014 

Total recognised income and expense for the year

(4,111)

2,260 

Attributable to equity shareholders

(4,111)

2,260 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2012

 

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

Total 

 

£000 

£000 

£000 

£000 

£000 

 

 

As at 1st August 2010

1,008 

216 

95,317 

96,541 

 

 

Total recognised Income and Expense

2,260 

2,260 

 

Fair value adjustment

236 

236 

Tax adjustment on fair value reserve

(45)

(45)

Total comprehensive income

191 

2,260 

2,451 

 

 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled

 

Transfer to capital redemption reserve

 

Dividends

(1,432)

(1,432)

 

Total transactions with owners

(1,432)

(1,432)

 

 

As at 31st July 2011

1,008 

407 

96,145 

97,560 

 

 

Total recognised Income and Expense

(4,111)

(4,111)

 

Fair value adjustment

46 

46 

 

Tax adjustment on fair value reserve

 

Total comprehensive income

51 

(4,111)

(4,060)

 

 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled

(19)

(732)

(751)

 

Transfer to capital redemption reserve

19

(19)

 

Dividends

(1,440)

(1,440)

 

Total transactions with owners

(19)

19

(2,191)

(2,191)

 

As at 31st July 2012

989 

19

458 

89,843 

91,309 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31st JULY 2012

 

2012 

2011 

 

£000 

£000 

 

Non-current assets

 

Property, plant and equipment

1,122 

1,290 

 

Investment properties

70,437 

72,586 

 

Investments in Joint Ventures

997 

1,012 

 

Available for sale financial assets

2,988 

3,018 

 

Retirement benefit surplus

1,660 

 

Deferred tax asset

557 

253 

 

 

76,101 

79,819 

 

 

 

Current assets

 

Inventories

10,654 

7,078 

 

Trade and other receivables

6,921 

7,375 

 

Current tax assets

 

Cash at bank and in hand

9,761 

21,704 

 

 

27,336 

36,157 

 

 

 

Total assets

103,437 

115,976 

 

 

 

 

Non-current liabilities

 

Retirement benefit obligations

1,490 

 

Deferred tax liabilities

2,180 

2,852 

 

 

3,670 

2,852 

 

 

 

Current liabilities

 

Trade and other payables

3,961 

4,376 

 

Current tax liabilities

32 

234 

 

Bank overdraft

4,465 

10,954 

 

8,458 

15,564 

 

 

 

Total Liabilities

12,128 

18,416 

 

 

 

Net Assets

91,309 

97,560 

 

 

 

 

Equity

 

Called up share capital

989 

1,008 

 

Capital redemption reserve

19 

 

Fair value reserve

458 

407 

 

Retained earnings

89,843 

96,145 

 

 

91,309 

97,560 

 

CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31st JULY 2012

 

2012 

2011 

£000 

£000 

Profit before tax

55 

656 

Share of losses/(profits) from Joint Ventures

15 

(42)

Depreciation

363 

426 

Unrealised valuation deficit on investment properties

4,042 

5,336 

Profit on sale of property, plant and equipment

(6)

(16)

Profit on sale of investment properties

(1,929)

Profit on sale of available for sale financial assets

(34)

Change in retirement benefits

(1,367)

(1,157)

Interest received

(103)

(133)

Change in inventories

(2,021)

246 

Change in receivables

454 

(743)

Change in payables

(414)

(693)

984 

1,951 

Tax paid on profits

(823)

(710)

Net cash flows from operating activities

161 

1,241 

Cash flows from investing activities

Additions to property, plant and equipment

(230)

(363)

Additions to investment properties

(94)

(2,900)

Sale of property, plant and equipment

16 

54 

Sale of investment properties

4,054 

Expenditure on own work capitalised - investment properties

(3,329)

(2,587)

Purchase of available for sale financial assets

(49)

(178)

Proceeds of sale of available for sale financial assets

159 

Interest received

103 

133 

Dividend from Joint Venture

665 

Net cash used in investing activities

(3,424)

(1,122)

Cash flows from financing activities

Purchase of own shares

(751)

Dividends paid

(1,440)

(1,432)

Net cash used in financing activities

(2,191)

(1,432)

Decrease in cash, cash equivalents and bank

(5,454)

(1,313)

Cash, cash equivalents and bank at beginning of period

10,750 

12,063 

Cash, cash equivalents and bank at end of period

5,296 

10,750 

NOTES TO THE PRELIMINARY STATEMENT

 

1. Basis of Preparation

 

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

 

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

 

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2012 and the financial information included in this preliminary statement and the accounting policies disclosed in the 2011 Annual Report and Statement of Accounts.

 

The consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value.

 

The financial information for the year to 31st July 2011 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report and which did not contain a statement under S498 of the Companies Act 2006.

 

 

2. Dividends

2012 

2011 

£000 

£000 

Ordinary dividends

2010 Final dividend of 9.60p per 10p share

968 

2011 Interim dividend of 4.60p per 10p share

464 

2011 Final dividend of 9.70p per 10p share

978 

2012 Interim dividend of 0.92p per 2p share

462 

1,440 

1,432 

 

On 21st December 2011 there was a subdivision of the Company's shares resulting in 5 New Ordinary Shares of 2p for 1 Old Ordinary Share of 10p.

 

The Company is proposing a final dividend of 1.98p per share for the year to 31st July 2012 which will cost the Company £980,000.

 

The dividend if approved will be paid on 17th December 2012 to shareholders on the Register at the close of business on 30th November 2012.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UAURRUKAARAA
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.