focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Mar 2012 11:45

RNS Number : 3534A
Smart(J.)&Co(Contractors) PLC
29 March 2012
 



 

 

 

 

J. SMART & CO. (CONTRACTORS) PLC

 

 

 

 

 

 

 

 

INTERIM REPORT

 

6 MONTHS TO 31st JANUARY 2012

 

 

 

 

 

J SMART & CO. (CONTRACTORS) PLC

 

CHAIRMAN'S REVIEW

 

 

INTERIM REPORT

Unaudited Group profit for the six months to 31st January 2012 amounted to £1,457,000 (no property sales) compared with a profit of £3,376,000 (including £1,872,000 profit from property sales) for the corresponding period last year. Group turnover increased by 78%. Own work capitalised increased by 26%.

 

In accordance with our normal practice there has been no revaluation of our investment properties at the end of the half year. Had a revaluation been carried out then we believe that this would have resulted in a reduced headline profit figure as calculated in accordance with the International Financial Reporting Standards.

 

Private dwelling sales were negligible in the period under review. Our mixed commercial and residential development at Robertson Avenue continues apace. The first phase of our industrial development at Bathgate is almost complete and attracting interest.

 

Margins in contracting are proving to be slim.

 

INTERIM DIVIDEND

The Board announces an interim dividend of 0.92p per share (2011 equivalent 0.92p) to be paid on 4th June 2012 to shareholders on the register at the close of business on 11th May 2012. The interim dividend will cost the Company £462,000.

 

FUTURE PROSPECTS

We have less work in hand in contracting than at this time last year. Turnover for the year will be more than last year, however the prospects for future workload are uncertain.

 

After a difficult first half to the financial year private dwelling sales have achieved a modest revival over the last two months.

 

Occupancy levels in commercial and industrial property have deteriorated marginally since the end of the last financial year, however interest in industrial space has slowly picked up since January. Whether this will translate into a significant improvement in occupancy levels remains to be seen.

 

All sectors of your Company's activities remain in recession. A further reduction in the value of our property portfolio is anticipated at the end of the year which in accordance with the dictates of the International Financial Reporting Standards will adversely affect the headline figure for the full year. I expect that underlying profit for the year will be less than last year.

 

 

 

 

 

 

 

 

 

29th March 2012

J.M. SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT

 

 

 

 

 

Notes

6 Months

ended

31.1.12

(Unaudited)

£000

6 Months

ended

31.1.11

(Unaudited)

£000

Year

ended

31.7.11

(Audited)

£000

 

 

 

 

 

 

 

 

Group construction work carried out and share of Joint Ventures' turnover

13,757 

 

7,746 

 

19,588 

Less: Share of Joint Ventures' turnover

(67)

Less: Own construction work capitalised

 (1,755)

 (1,393)

 (2,587)

REVENUE

11,935 

6,353 

17,001 

 

Cost of sales

(10,561)

(5,065)

(13,176)

GROSS PROFIT

1,374 

1,288 

3,825 

 

Other operating income

 

 

 

2,737 

 

2,772 

 

5,523 

Net operating expenses

(2,891)

(2,788)

(5,851)

OPERATING PROFIT BEFORE PROFIT ON SALE AND NET DEFICIT ON VALUATION OF INVESTMENT PROPERTIES

 

 

 

 

 

1,220 

 

 

1,272 

 

 

3,497 

Profit arising on sale of investment properties

 

1,872 

 

1,929 

 

Net deficit on valuation of investment properties

 

(5,336)

OPERATING PROFIT

1,220 

3,144 

90 

 

Share of profits in Joint Ventures

 

113 

 

116 

42 

Income from available for sale financial assets

61 

55 

140 

Finance income

63 

61 

384 

Finance costs

PROFIT BEFORE TAX

1,457 

3,376 

656 

 

Taxation

 

5

 

(170)

 

(945)

358 

 

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS

 

 

1,287 

 

 

2,431 

 

 

1,014 

 

EARNINGS PER SHARE - BASIC AND DILUTED

 

 

7

 

 

2.55p

 

 

4.82p

 

 

2.01p

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

6 Months

ended

31.1.12

(Unaudited)

£000

6 Months

ended

31.1.11

(Unaudited)

£000

Year

ended

31.7.11

(Audited)

£000

Actuarial gain recognised on defined benefit

pension scheme

 

 

 

1,847 

Deferred taxation on actuarial gain

 (601)

NET SURPLUS RECOGNISED DIRECTLY IN EQUITY

 

1,246 

Profit for the period

 

1,287 

 

2,431 

 

1,014 

 

TOTAL RECOGNISED INCOME AND EXPENSE FOR THE PERIOD

 

 

1,287 

 

 

2,431 

 

 

2,260 

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

 

 

1,287 

 

 

2,431 

 

 

2,260 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

Notes

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

Total

£000

£000

£000

£000

£000

As at 1 August 2011

1,008

407 

96,145 

97,560 

Total recognised Income and Expense

1,287 

1,287 

Fair value adjustment

(98)

(98)

Tax adjustment on fair value reserve

28 

28 

Total comprehensive income

(70)

1,287 

1,217 

Transactions with owners, recorded directly in equity

 

Shares purchased and cancelled

(3)

(107)

(110)

Transfer to Capital Redemption Reserve

(3)

Dividends

6

(978)

(978)

Total transactions with owners

(3)

(1,088)

(1,088)

As at 31 January 2012

1,005 

337 

96,344 

97,689 

 

 

 

As at 1 August 2010

1,008

216

95,317

96,541

Total recognised Income and Expense

 

2,431

 

2,431

Fair value adjustment

252

252

Tax adjustment on fair value reserve

(71)

(71)

Total comprehensive income

181

2,431

2,612

Transactions with owners, recorded directly in equity

 

Shares purchased and cancelled

Transfer to Capital Redemption Reserve

Dividends

6

 (968)

 (968)

Total transactions with owners

 (968)

 (968)

As at 31 January 2011

1,008

397

96,780

98,185

 

 

As at 1 August 2010

1,008

216

95,317

96,541

Total recognised Income and Expense

 

2,260

 

2,260

Fair value adjustment

236

236

Tax adjustment on fair value reserve

(45)

(45)

Total comprehensive income

191 

2,260

2,451

Transactions with owners, recorded directly in equity

 

Shares purchased and cancelled

Transfer to Capital Redemption Reserve

Dividends

6

 (1,432)

 (1,432)

Total transactions with owners

 (1,432)

 (1,432)

As at 31 July 2011

1,008

407

96,145

97,560

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

 

6 Months

ended

31.1.12

(Unaudited)

£000

6 Months

ended

31.1.11

(Unaudited)

£000

Year

ended

31.7.11

(Audited)

£000

 

NON-CURRENT ASSETS

 

 

Property, plant and equipment

1,305 

1,312 

1,290

Investment properties

74,411 

75,097 

72,586 

Investments in Joint Ventures

1,125 

1,086 

1,012 

Available for sale financial assets

2,920 

2,981 

3,018 

Retirement benefit surplus

1,660 

1,660 

Deferred tax assets

253 

719 

253 

81,674 

81,195 

79,819 

 

CURRENT ASSETS

Inventories

8,516 

8,074 

7,078 

Trade and other receivables

7,660 

7,494 

7,375 

Corporation tax asset

Cash at bank and in hand

14,276 

19,529 

21,704 

30,452 

35,097 

36,157 

TOTAL ASSETS

112,126 

116,292 

115,976 

 

NON-CURRENT LIABILITIES

Retirement benefit obligations

1,344 

Deferred tax liabilities

2,824 

4,072 

2,852 

2,824 

5,416 

2,852 

 

CURRENT LIABILITIES

Trade and other payables

4,266 

2,970 

4,376 

Current tax liabilities

130 

619 

234 

Bank overdraft

7,217 

9,102 

 10,954 

 11,613 

 12,691 

 15,564 

TOTAL LIABILITIES

 14,437 

 18,107 

 18,416 

 

NET ASSETS

 

 97,689 

 

 98,185 

 

 97,560 

 

EQUITY

Called up share capital

1,005 

1,008 

1,008 

Capital redemption reserve

Fair value reserve

337 

397 

407 

Retained earnings

96,344 

96,780 

 96,145 

TOTAL EQUITY

97,689 

98,185 

 97,560 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

Notes

6 Months

ended

31.1.12

(Unaudited)

£000

6 Months

ended

31.1.11

(Unaudited)

£000

Year

ended

31.7.11

(Audited)

£000

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

8

 

 

(378)

 

 

(2,218)

 

 

1,951 

 

Tax paid on profits

 

(274)

 

(300)

 

(710)

 

NET CASH FLOW FROM OPERATING ACTIVITIES

 

 

(652)

 

 

(2,518)

 

 

 1,241 

 

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(196)

(101)

(363)

Additions to investment properties

(70)

(1,226)

(2,900)

Sale of property, plant and equipment

15 

54 

Sale of investment properties

3,954 

4,054 

Expenditure on own work capitalised - investment properties

 

(1,755)

 

(1,393)

 

(2,587)

Purchase of available for sale financial assets

(125)

(178)

Proceeds of sale of available for sale financial assets

Interest received

63 

61 

133 

Interest paid

-

-

-

Dividends received from Joint Venture

-

665 

665 

NET CASH (USED IN)/FROM INVESTING ACTIVITIES

 

 (1,951)

 

1,850 

 

 (1,122)

 

CASH FLOWS FROM FINANCING ACTIVITIES

Purchase of own shares

(110)

Dividends paid

(978)

(968)

(1,432)

NET CASH USED IN FINANCING ACTIVITIES

 

(1,088)

 

(968)

 

(1,432)

 

DECREASE IN CASH, CASH EQUIVALENTS AND BANK

 

 

(3,691)

 

 

(1,636)

 

 

 (1,313)

 

CASH, CASH EQUIVALENTS AND BANK AT BEGINNING OF PERIOD

 

 

10,750 

 

 

12,063 

 

 

12,063 

 

CASH, CASH EQUIVALENTS AND BANK AT END OF PERIOD

 

 

 

 

7,059 

 

 

10,427 

 

 

10,750 

 

 

 

 

NOTES TO INTERIM FINANCIAL STATEMENTS

 

1. BASIS OF PREPARATION

 

J. Smart & Co. (Contractors) PLC is a company domiciled in the United Kingdom. The condensed consolidated interim financial statements of the Company for the six months ended 31st January 2012 comprise the Company and its Subsidiaries, together referred to as the Group, and the Group's interest in jointly controlled entities.

 

The condensed consolidated interim financial statements for the six months to 31st January 2012 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 Interim Financial Reporting as adopted by the European Union.

 

The condensed consolidated interim financial statements for the six months to 31st January 2012 do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year to 31st July 2011, which have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

 

The statutory financial statements for the year to 31st July 2011 have been filed with the Registrar of Companies and a copy may be obtained from Companies House. These have been audited and contain an unqualified audit opinion, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498 of the Companies Act 2006.

 

The condensed consolidated interim financial statements have not been audited or reviewed by the Company's auditors.

 

2. ACCOUNTING POLICIES

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except where the measurement of balances at fair value is required for available for sale financial assets.

 

The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31st July 2011, with the exception of the following policies regarding the accounting for pension scheme surplus and investment properties revaluations.

 

For the condensed consolidated interim financial statements the assets and liabilities of the pension scheme are estimated to be unchanged from the values included at the previous year end.

 

In accordance with long standing practice, the Group's investment properties are revalued annually on 31st July each year. No revaluation adjustment is made in the condensed consolidated interim financial statements.

 

Interpretations effective in period

The following new standards and amendments to standards are mandatory for the first time for the financial year to 31st July 2012 but have no impact on the Group:

 

·; Amendment to IFRS 7 - Financial Instruments : Disclosures

·; Revised IAS 24 - Related Party Disclosures

·; Amendment to IFRIC 14 - Prepayments of Minimum Funding Requirement.

 

The preparation of the condensed consolidated interim financial statements requires management to make estimates and assumptions concerning the future that may affect the application of accounting policies and the reported amounts of assets, liabilities and income and expenses. Management believes that the estimates and assumptions used in the preparation of these accounts are reasonable. However, actual outcomes may differ from those anticipated.

 

The Directors have a reasonable expectation that the Company and Group as a whole have adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of these accounts. For this reason, the Directors continue to adopt the going concern basis in preparing the condensed consolidated interim financial statements.

 

3. PRINCIPAL RISKS AND UNCERTAINTIES

 

The principal risks and uncertainties which could have a material impact on the Group's performance for the remainder of the current financial year remain the same as those detailed in the Group's Annual Report and Financial Statements for the year to 31st July 2011.

 

4. SEGMENTAL INFORMATION

 

The Group has identified operating segments on the basis of internal reporting components that are regularly reviewed by the chief operating decision maker to allow the allocation of resources to segments and assess their performance. The Board of Directors has been recognised as the chief operating decision maker.

 

All revenue arises from activities within the UK and therefore the Board of Directors does not consider the business from a geographical perspective. The operating segments are based on activity and performance of an operating segment is based on a measure of operating profit.

 

External

Revenue

£000

Internal

Revenue

£000

Total

Revenue

£000

Operating Profit

31.1.12

£000

31.1.11

£000

31.7.11

£000

31st JANUARY 2012

(Unaudited)

Construction activities

11,935

1,755

13,690

(455)

Investment activities

 2,737

2,737

 1,675 

14,672

1,755

16,427

1,220 

31st JANUARY 2011

(Unaudited)

Construction activities

6,353

1,393

7,746

(544)

Investment activities

 2,772

2,772

 3,688 

9,125

1,393

10,518

3,144 

31st JULY 2011

(Audited)

Construction activities

17,001

2,587

19,588

51 

Investment activities

5,523

5,523

39 

22,524

2,587

25,111

90 

 

OPERATING PROFIT

 

 

 

1,220

 

3,144 

 

90 

Share of results of Joint Ventures

113

116 

42 

Finance and investment income

124

116 

524 

Finance and investment costs

PROFIT BEFORE TAX ON ORDINARY ACTIVITIES

1,457 

3,376 

656 

 

 

5. TAXATION

 

The tax charge for the 6 months to 31st January 2012 is based on the corporation tax rate at 25.33% (2011, 28%).

 

6. DIVIDENDS

6 Months

Ended

31.1.12

(Unaudited)

£000

6 Months

Ended

31.1.11

(Unaudited)

£000

Year

Ended

31.7.11

(Audited)

£000

 

ORDINARY DIVIDENDS

2011 Final dividend of 9.70p per share

978 

2011 Interim dividend of 4.60p per share

464 

2010 Final dividend of 9.60p per share

968 

968 

 978 

 968 

 1,432

 

The interim dividend of 0.92p per share for the year to 31st July 2012 will be paid on 4th June 2012 to shareholders on the register at 11th May 2012. The interim dividend will cost the company £462,000.

 

7. EARNINGS PER SHARE

Profit

attributable

to equity

shareholders

£000

 

Basic

Earnings

per share

 

6 months to 31st January 2012

 

 1,287 

 

 2.55p

 

6 months to 31st January 2011

 

 2,431 

 

 4.82p

 

Year to 31st July 2011

 

 1,014 

 

2.01p

 

Basic earnings per share are calculated by dividing the profit attributable to equity shareholders by the weighted average number of shares in issue during the period.

 

On 21st December 2011 there was a subdivision of the Company's shares resulting in 5 New Ordinary Shares of 2p for 1 Old Ordinary Share of 10p.

 

On 20th January 2012 the Company purchased for immediate cancellation 150,000 Ordinary Shares of 2p.

 

The earnings per share for the 6 months to 31st January 2012 is based on weighted average number of shares amounting to 50,401,033 and the earnings per share for the 6 months to 31st January 2011 and the year to 31st July 2011 are based on a weighted average number of shares amounting to 50,410,000.

 

There is no difference between basic and diluted earnings per share.

 

 

 

8. RECONCILIATION OF OPERATING PROFIT TO CASH FLOWS FROM

OPERATING ACTIVITIES

6 Months

ended

31.1.12

(Unaudited)

£000

6 Months

ended

31.1.11

(Unaudited)

£000

Year

ended

31.7.11

(Audited)

£000

Profit before tax

1,457 

3,376 

656 

Share of profits from Joint Ventures

(113)

(116)

(42)

Depreciation

178 

171 

426 

Unrealised valuation deficit on investment properties

5,336 

Profit on sale of property, plant and equipment

(4)

(6)

(16)

Profit on sale of investment properties

(1,872)

(1,929)

Profit on sale of available for sale financial assets

Change in retirement benefits

(1,157)

Interest received

(63)

(61)

(133)

Interest paid

Change in inventories

(1,438)

(750)

246 

Change in receivables

(285)

(862)

(743)

Change in payables

(110)

(2,098)

(693)

 

NET CASH GENERATED FROM OPERATIONS

 

(378)

 

(2,218)

 

1,951 

 

9. RELATED PARTY TRANSACTION

 

Related party transactions, including salary and benefits provided to Directors and key management, were not material to the financial position or performance of the Group for the period.

 

Related parties are consistent with those disclosed in the Group's Annual Report and Statement of Accounts for the year to 31st July 2011.

 

 

 

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITES

 

 

The Directors named below, confirm on behalf of the Board of Directors that to the best of their knowledge that the condensed consolidated interim financial statements for the six months to 31st January 2012 have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union. The condensed consolidated interim financial statement includes a fair review of the information required by Disclosure and Transparency Rules 4.2.7 and DTR 4.2.8, being:

 

·; an indication of important events that have occurred during the six months to 31st January 2012 and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year, and

 

·; material related party transactions in the six months to 31st January 2012 and any material changes in the related party transactions described in the last annual report.

 

The Directors of the Company are listed in the Annual Report and Statement of Accounts for the year to 31st July 2011. Since that year end, A. D. McClure retired as a director on 19th December 2011 and A. H. Ross was appointed a Director on 1st January 2012.

 

 

 

By order of the Board

J.M. SMART, Director

L.E. GLENDAY, Director

29th March 2012

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BGGDXCXDBGDC
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.