Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

Share Price is delayed by 15 minutes
Get Live Data
112.50    0.00 (0.00%)
Bid:
110.00
Ask:
115.00
Spread: 5.00 (4.545%)
Market Cap: £43.62m
SMJ Live PriceLast checked at - London Stock Exchange

Intraday Smart (J) & Co Share Chart

Final Results

5 Nov 2009 11:02

RNS Number : 0261C
Smart(J.)&Co(Contractors) PLC
05 November 2009
Β 

ο»Ώ

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31stΒ JULY 2009

PRELIMINARY STATEMENT

ACCOUNTS

As forecast and due to the requirementΒ of the International Financial Reporting Standards that any unrealised deficit in revalued property be included in the Income Statement, I am obliged to report for the first time in the Company's history a headline group loss before tax of Β£1,208,000. This compares with a profit for last year of Β£5,871,000 which also included an unrealised deficit in revalued property. If the impact of revalued property on the figures is disregarded then a truer reflection of group performance emerges in the form of an underlying profit before tax of Β£4,468,000 (no property sales) for the year under review which compares with a figureΒ for the previous year of Β£8,526,000 (including Β£3,890,000 profit from property sales).

The value of investment properties at the beginning of the year was Β£68,148,000 (cost Β£35,452,000). Additions during the year cost Β£3,577,000. The net deficit on the year end valuation was Β£5,779,000 leaving a value of Β£65,946,000 (cost Β£39,029,000).

The Board is recommending a Final Dividend of 9.35p nett making a total for the year of 13.85p nett which comparesΒ with 13.50p nett for the previous year. The dividends will cost the Company Β£1,165,000.

Loss adjusted for pension scheme deficit, dividends paid and fair value reserve when deducted from opening shareholders' funds brings the total equity of the Group to Β£92,307,000.

TRADING ACTIVITIES

Group turnover increased by 2%, own work capitalised increased by 88% and other operating income increased by 7%. Total Group profitΒ decreased by 121%. Underlying Group profitΒ excludingΒ anΒ unrealised deficit in revalued property decreased by 48%.

Turnover in contracting increased and a small profit was achieved. Private housing sales were negligible. Sales in precast concrete manufacture decreased and aΒ smallΒ loss was made.

The mixed commercial and residential development inΒ McDonald Road,Β EdinburghΒ and the second phase of our industrial development at Bilston Glen nearΒ EdinburghΒ are almost finished. The second office block atΒ GlenbervieΒ BusinessΒ Park, Larbert is complete and 75% let.

FUTURE PROSPECTS

In spite of a slightΒ erosion in tenant numbers our occupation levels are holding up quite well consideringΒ the general economic situation,Β and rental income is expected to increase slightly in the current year. There appears to be genuine interest in the commercial and industrial space we have built recently. Only time will tell if this interest translates into tenancies.

AtΒ McDonald RoadΒ the 25% affordable portion of the residentialΒ development has been handed over toΒ a Housing Association. It is too early to say whether or not the promising start made to private house sales here will be maintained.

The amount of contract work in hand is less than at this timeΒ last year, prices have tumbledΒ and it is clear that prospective contracts are thin on the ground.

Bearing the foregoing in mind, there are too many uncertainties to forecast the outcome for the current year with anyΒ degree of accuracy at this stage.

J. M. SMART

Chairman

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2009

2009Β 

2008Β 

Β£000Β 

Β£000Β 

Β 

Group construction work carried outΒ and share of Joint Ventures' turnover

29,616Β 

29,169Β 

Less: Share of Joint Ventures' turnoverΒ 

(165)

(1,596)

Less: Own construction work capitalised

(4,050)

(2,157)

Revenue

25,401Β 

25,416Β 

Cost of sales

(21,707)

(22,290)

Gross Profit

3,694Β 

3,126Β 

Other operating income

5,568Β 

5,228Β 

Net operating expenses

(5,230)

(5,101)

Operating Profit before profits on sale and net

revaluation deficitΒ on investment properties

4,032Β 

3,253Β 

Profit arising on sale of investment properties

-Β 

3,890Β 

Net deficitΒ on valuation of investment properties

(5,779)

(2,655)

OperatingΒ (Loss)/Profit

(1,747)

4,488Β 

Share of profits in Joint Ventures

217Β 

72Β 

Income fromΒ available for sale financial assets

66Β 

79Β 

(Loss)/profitΒ on sale ofΒ available for sale financial assets

(55)

33Β 

Impairment of available for sale financial assets

(365)

-Β 

Finance income

677Β 

1,257Β 

Finance costs

(1)

(58)

(Loss)/Profit before tax

(1,208)

5,871Β 

Taxation

50Β 

(540)

(Loss)/Profit attributable to equity shareholders

(1,158)

5,331Β 

(Loss)/Earnings per share - Basic and Diluted

(11.49)p

52.88p

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

for the year ended 31st JULY 2009

2009Β 

2008Β 

Β£000Β 

Β£000Β 

ActuarialΒ (loss)/gain recognised on defined benefit pension scheme

(4,553)

1,381Β 

Deferred taxation on actuarialΒ loss/(gain)

1,275Β 

(387)

NetΒ (deficit)/surplusΒ recognised directly in equity

(3,278)

994Β 

(Loss)/profit for period

(1,158)

5,331Β 

Total recognised income and expense for the period

(4,436)

6,325Β 

Attributable to equity shareholders

(4,436)

6,325Β 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

ShareΒ 

FairΒ Β ValueΒ 

RetainedΒ 

CapitalΒ 

ReserveΒ 

EarningsΒ 

TotalΒ 

Β£000Β 

Β£000Β 

Β£000Β 

Β£000Β 

As at 1st August 2007

1,008Β 

372Β 

90,755Β 

92,135Β 

Total recognised Income and Expense

-Β 

-Β 

6,325Β 

6,325Β 

Fair value adjustment net of tax

-Β 

(499)

-Β 

(499)

Dividends

-Β 

-Β 

(647)

(647)

As at 31st July 2008

1,008Β 

(127)

96,433Β 

97,314Β 

Total recognised Income and Expense

-Β 

-Β 

(4,436)

(4,436)

Impairment of available for sale financial

assets taken to Income Statement

-Β 

365Β 

-Β 

365Β 

Fair value adjustment net of tax

-Β 

(197)

-Β 

(197)

Dividends

-Β 

-Β 

(739)

(739)

As at 31st July 2009

1,008Β 

41Β 

91,258Β 

92,307Β 

CONSOLIDATED BALANCE SHEET as at 31st JULY 2009

2009Β 

2008Β 

Β£000Β 

Β£000Β 

Non-current assets

Property, plant and equipment

6,715Β 

4,331Β 

Investment properties

65,946Β 

68,148Β 

Investments in Joint Ventures

2,284Β 

2,067Β 

Available for sale financial assets

1,914Β 

1,533Β 

Other receivables

-Β 

3,176Β 

Deferred tax asset

1,778Β 

936Β 

78,637Β 

80,191Β 

Current assets

Inventories

8,476Β 

8,184Β 

Trade and other receivables

7,001Β 

3,833Β 

Cash atΒ bankΒ and in hand

23,234Β 

26,883Β 

38,711Β 

38,900Β 

Total Assets

117,348Β 

119,091Β 

Non-current liabilities

Retirement benefit obligations

4,468Β 

1,089Β 

Deferred tax liabilities

4,763Β 

5,944Β 

9,231Β 

7,033Β 

Current liabilities

Trade and other payables

4,872Β 

5,518Β 

Current tax liabilities

163Β 

733Β 

Bank overdraft

10,775Β 

8,493Β 

15,810Β 

14,744Β 

Total Liabilities

25,041Β 

21,777Β 

Net Assets

92,307Β 

97,314Β 

Equity

Called up share capital

1,008Β 

1,008Β 

Fair value reserve

41Β 

(127)

Retained earnings

91,258Β 

96,433Β 

92,307Β 

97,314Β 

CONSOLIDATED CASH FLOW STATEMENTΒ for theΒ year ended 31st JULY 2009

2009Β 

2008Β 

Β£000Β 

Β£000Β 

(Loss)/profit before tax

(1,208)

5,871Β 

Share of profits from Joint Ventures

(217)

(72)

Depreciation

521Β 

533Β 

Unrealised revaluation deficitΒ on investment properties

5,779Β 

2,655Β 

Loss/(profit)Β on sale of property, plant and equipment

42Β 

(31)

ProfitΒ on sale of investment properties

-Β 

(3,890)

Loss/(profit)Β on sale ofΒ available for saleΒ financial assets

55Β 

(33)

Impairment of available for sale financial assets

365Β 

-Β 

Change in retirement benefits

(1,174)

(2,810)

Interest received

(602)

(1,257)

Interest paid

1Β 

7Β 

Change in inventories

(292)

(549)

Change in receivables - current

8Β 

(133)

Change in receivables - non current

-Β 

(1,000)

Change in payables

(646)

1,252Β 

2,632Β 

543Β 

Tax paid on profits

(1,333)

(2,066)

Net cash flowΒ to/(from)Β operating activities

1,299Β 

(1,523)

Cash flows from investing activities

Purchase of property, plant and equipment

(493)

(758)

Purchase of investment properties

(2,044)

(6)

SaleΒ of property, plant and equipment

64Β 

69Β 

SaleΒ of investment properties

-Β 

6,188Β 

Expenditure on own work capitalisedΒ - investment properties

(1,533)

(550)

Expenditure on own work capitalisedΒ - properties under construction

(2,517)

(1,607)

Purchase ofΒ available for saleΒ financial assets

(580)

(639)

Proceeds of sale ofΒ available for saleΒ financial assets

11Β 

145Β 

Interest received

602Β 

1,257Β 

Interest paid

(1)

(7)

Net cashΒ (used)/from investing activities

(6,491)

4,092Β 

Cash flows from financing activities

Dividends paid

(739)

(647)

Net cash used in financing activities

(739)

(647)

(Decrease)/increase in cash, cash equivalents and bank

(5,931)

1,922Β 

Cash, cash equivalents and bank at beginning of period

18,390Β 

16,468Β 

Cash, cash equivalents and bank at end of period

12,459Β 

18,390Β 

NOTES TO THE PRELIMINARY STATEMENT

1. Basis of Preparation

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006Β and accordingly does not itself comply with IFRSΒ or the Companies Act 2006.

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2009Β and the financial information included in this preliminaryΒ statementΒ and the accounting policies disclosed in the 2008Β Annual Report and Statement of Accounts.

The consolidated financial statements are prepared under the historical cost convention with the exception ofΒ available for saleΒ financial assets which are recognised at fair value.

Β 

The financial information for the year to 31st July 2008Β is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditorsΒ provided an unqualified audit report and which did not contain a statement under S237 ofΒ theΒ Companies Act 1985.

2. Dividends

2009Β 

2008Β 

Β£000Β 

Β£000Β 

Ordinary dividends

2007 Final dividend of 10.15p per share

-Β 

500Β 

2008Β Interim dividend of 3.00p per share

-Β 

147Β 

2008 Final dividend of 10.50p per share

517Β 

-Β 

2009 Interim dividend of 4.50p per share

222Β 

-Β 

739Β 

647Β 

The Company is proposing a final dividend ofΒ 9.35p per share for the year to 31st July 2009Β which willΒ cost the Company Β£943,000. No shareholders are waiving their right to the final dividend.

The dividend if approved will be paid onΒ 21stΒ December 2009Β to shareholders on the Register at the close of business onΒ 4th December 2009.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR UVVRRKKRARAA
Date   Source Headline
18th Nov 202210:31 amRNSFinal Results
1st Nov 20226:11 pmRNSTotal Voting Rights
6th Oct 202211:43 amRNSTransaction in Own Shares
3rd Oct 202211:28 amRNSTotal Voting Rights
29th Sep 20223:58 pmRNSTransaction in Own Shares
27th Sep 20223:14 pmRNSTransaction in Own Shares
1st Aug 202210:26 amRNSTotal Voting Rights
29th Jul 20223:20 pmRNSTransaction in Own Shares
30th Jun 20224:59 pmRNSTotal Voting Rights
23rd Jun 202211:01 amRNSTransaction in Own Shares
17th Jun 20223:51 pmRNSTransaction in Own Shares
16th Jun 20222:59 pmRNSTransaction in Own Shares
15th Jun 20225:07 pmRNSTransaction in Own Shares
15th Jun 20224:33 pmRNSTransaction in Own Shares
1st Jun 202210:02 amRNSTotal Voting Rights
27th May 20229:33 amRNSTransaction in Own Shares
24th May 20225:00 pmRNSTransaction in Own Shares
19th Apr 20222:31 pmRNSDividend Declaration
19th Apr 20222:19 pmRNSHalf-year Report
1st Apr 202212:30 pmRNSTotal Voting Rights
15th Mar 20223:24 pmRNSTransaction in Own Shares
9th Mar 202212:03 pmRNSTransaction in Own Shares
8th Mar 202210:54 amRNSTransaction in Own Shares
1st Mar 20222:38 pmRNSTotal Voting Rights
24th Feb 20224:00 pmRNSTransaction in Own Shares
9th Feb 20222:25 pmRNSTransaction in Own Shares
18th Jan 20224:08 pmRNSResult of AGM
16th Dec 20215:18 pmRNSAnnual Financial Report
14th Dec 202112:28 pmRNSNotice of AGM
1st Dec 20214:47 pmRNSTotal Voting Rights
30th Nov 202110:09 amRNSDividend Declaration
26th Nov 20214:31 pmRNSTransaction in Own Shares
19th Nov 20219:54 amRNSFinal Results
1st Oct 20214:43 pmRNSTotal Voting Rights
20th Sep 202112:07 pmRNSTransaction in Own Shares
1st Sep 20219:57 amRNSTotal Voting Rights
17th Aug 20219:53 amRNSTransaction in Own Shares
10th Aug 20219:39 amRNSTransaction in Own Shares
1st Jul 202112:17 pmRNSTotal Voting Rights
29th Jun 20212:01 pmRNSTransaction in Own Shares
15th Jun 202111:48 amRNSTransaction in Own Shares
1st Jun 20219:54 amRNSTotal Voting Rights
26th May 20213:50 pmRNSTransaction in Own Shares
4th May 20217:00 amRNSTotal Voting Rights
27th Apr 202111:31 amRNSTransaction in Own Shares
20th Apr 20213:55 pmRNSTransaction in Own Shares
20th Apr 202110:34 amRNSHalf-year Report
1st Apr 20213:49 pmRNSTotal Voting Rights
10th Mar 20214:02 pmRNSTransaction in Own Shares
1st Mar 20212:24 pmRNSTotal Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.