Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

Share Price is delayed by 15 minutes
Get Live Data
112.50    0.00 (0.00%)
Bid:
0.00
Ask:
0.00
Spread: 5.00 (4.545%)
Market Cap: £43.68m
SMJ Live PriceLast checked at - London Stock Exchange

Intraday Smart (J) & Co Share Chart

Final Results

26 Oct 2017 10:39

RNS Number : 7063U
Smart(J.)&Co(Contractors) PLC
26 October 2017
Β 

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2017

PRELIMINARY STATEMENT

Β 

ACCOUNTS

Headline Group profit for the year before tax, including an unrealised surplus in revalued property and a profit on the unforeseen sale of property, was Β£4,037,000 compared with Β£3,752,000 last year.

Β 

As forecast underlying profit before tax for the year of Β£3,423,000 (including Β£613,000 profit from property sales) was less than last year's figure of Β£3,616,000 (including Β£186,000 profit from property sales). In our view discounting the increase in the revaluation of the commercial property portfolio provides a truer reflection of Group performance.

Β 

The Board is recommending a Final Dividend of 2.17p making a total of 3.12p which compares with 3.07p for the previous year. The Final Dividend will cost the Company no more than Β£973,000.

Β 

TRADING ACTIVITIES

Group construction activities including private residential sales decreased by 17%. Own work capitalised increased by 55% and headline Group profit increased by 8%. If you disregard the unexpected property sale headline Group profit would have decreased by 9%. Underlying Group profit decreased by 5%.

Β 

Turnover in contracting was less than last year and the loss was increased. As forecast private residential sales were less than the previous year. Sales in precast concrete manufacture have increased marginally, but profit has decreased.

Β 

The two large mixed social housing and private residential developments at Seafield Street and Pilton Drive, Edinburgh are now complete. The social housing contracts at Fleming Place, Edinburgh continue to make progress, but will be fully complete by April 2018. A further social housing contract at Ferrymuir, South Queensferry is to commence by April 2018, but this is by no means certain due to the continuing and unwelcome drawn out statutory approval process.

Β 

A mixed private housing and affordable housing development at West Bowling Green Street, Edinburgh, started after the financial year end, will provide 98 residential units and 4 commercial units. First completions will not be achieved during the current financial year.

Β 

The occupancy levels at our industrial estates, especially in the smaller size bracket, continue to be robust. We have finally encountered rental growth across all sizes of industrial units. This has partly been caused by a dearth of new build industrial development exacerbated in the Edinburgh area by a lack of industrial land supply.

Β 

The second phases at Inchwood Park, Bathgate and West Edinburgh Business Park, South Gyle, Edinburgh are progressing well and letting prospects are encouraging. The joint venture industrial development at Gartcosh, near Glasgow, has been delayed, but is still likely to proceed.

Β 

The voids in our office properties were reduced by the sale of CityWest, Robertson Avenue, Edinburgh. We launched a serviced office centre at our multi-let office building at Links Place, Leith, Edinburgh with our new subsidiary company, Smart Serviced Offices Limited. This has taken time to let but has assisted in attracting tenants to other vacant suites in the building.

Β 

FUTURE PROSPECTS

Work in hand in contracting, as alluded to above, is considerably less than last year. All of our contracting work, in the Housing Association sector, in the past five years has been site acquisition led and due to increasing land values opportunities in this regard have decreased. This, coupled with a highly competitive tender market, means the likelihood of future contracting work in this sector does not look promising at present.

Β 

There will be no private housing sales this year. Property valuation levels have improved since last year, but it remains to be seen if this trend will continue. Planning applications will be submitted this year for a residential development at Rosyth and a third phase of industrial development at West Edinburgh Business Park.

Β 

Due to reduced turnover, which will impact on the recovery of fixed overhead costs, and the cost of redundancies it is likely that underlying profit will be less than this year's underlying profit.

Β 

Β 

DAVID W. SMART

Chairman

Β 

CONSOLIDATED INCOME STATEMENT

for the year ended 31st JULY 2017

Β 

Β 

Β 

2017Β 

2016Β 

Unaudited

Audited

Β£000Β 

Β£000Β 

Group construction activities

25,419Β 

30,682Β 

Less: Own construction work capitalised

(2,559)

(1,655)

Β 

Β 

REVENUE

22,860Β 

29,027Β 

Cost of sales

(19,406)

(25,260)

GROSS PROFIT

3,454Β 

3,767Β 

Other operating income

6,090Β 

5,520Β 

Net operating expenses

(6,925)

(6,095)

OPERATING PROFIT BEFORE PROFIT ON SALE AND NET SURPLUS ON VALUATION OF INVESTMENT PROPERTIES

2,619Β 

3,192Β 

Profit on sale of investment properties

613Β 

186Β 

Net surplus on valuation of investment properties

614Β 

136Β 

OPERATING PROFIT

3,846Β 

3,514Β 

Share of profits in Joint Ventures

42Β 

33Β 

Income from available for sale financial assets

32Β 

14Β 

Profit on sale of available for sale financial assets

22Β 

-Β 

Finance income

95Β 

191Β 

PROFIT BEFORE TAX

4,037Β 

3,752Β 

Taxation

(310)

(264)

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS

3,727Β 

3,488Β 

EARNINGS PER SHARE - BASIC AND DILUTED

8.26p

7.61p

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2017

2017Β 

2016Β 

Unaudited

Audited

Β£000Β 

Β£000Β 

PROFIT FOR THE YEAR

3,727Β 

3,488Β 

OTHER COMPREHENSIVE INCOME/(LOSS)

Items that may be subsequently reclassified to the Income Statement:

Fair value adjustment of available for sale financial assets

65Β 

(10)

TOTAL ITEMS WHICH MAY BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

65Β 

(10)

Items that will not be subsequently reclassified to the Income Statement:

Actuarial gain/(loss) recognised in defined benefit pension scheme

3,306Β 

(2,256)

Deferred taxation on actuarial (gain)/loss

(680)

215Β 

TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

2,626Β 

(2,041)

TOTAL OTHER COMPREHENSIVE INCOME/(LOSS)

2,691Β 

(2,051)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX

6,418

1,437

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

6,418

1,437

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2017

Β 

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

TotalΒ 

Β£000Β 

Β£000Β 

Β£000Β 

Β£000Β 

Β£000Β 

At 1st August 2015

919Β 

89

(46)

87,987Β 

88,949

Profit for the year

-Β 

-Β 

-Β 

3,488Β 

3,488Β 

Other comprehensive loss

-Β 

-Β 

(10)

(2,041)

(2,051)

TOTAL COMPREHENSIVE (LOSS)/INCOME FOR THE YEAR

-Β 

-Β 

(10)

1,447Β 

1,437Β 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(13)

-Β 

-Β 

(691)

(704)

Transfer to capital redemption reserve

-Β 

13

-Β 

(13)

-Β 

Dividends

-Β 

-Β 

-Β 

(846)

(846)

TOTAL TRANSACTIONS WITH OWNERS

(13)

13

-Β 

(1,550)

(1,550)

At 31st July 2016

906Β 

102

(56)

87,884Β 

88,836

Profit for the year

-Β 

-Β 

-Β 

3,727Β 

3,727Β 

Other comprehensive income

-Β 

-Β 

65Β 

2,626Β 

2,691Β 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

-Β 

-Β 

65Β 

6,353Β 

6,418Β 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(10)

-Β 

-Β 

(540)

(550)

Transfer to capital redemption reserve

-Β 

10

-Β 

(10)

-Β 

Dividends

-Β 

-Β 

-Β 

(846)

(846)

TOTAL TRANSACTIONS WITH OWNERS

(10)

10

-Β 

(1,396)

(1,396)

At 31st July 2017 (unaudited)

896Β 

112

9Β 

92,841Β 

93,858

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31st JULY 2017

Β 

2017Β 

2016Β 

Unaudited

Audited

Β£000Β 

Β£000Β 

NON-CURRENT ASSETS

Property, plant and equipment

1,431Β 

1,382Β 

Investment properties

64,799Β 

64,728Β 

Investments in Joint Ventures

305Β 

263Β 

Available for sale financial assets

1,000Β 

326Β 

Retirement benefit surplus

3,862Β 

33Β 

Deferred tax asset

58Β 

41Β 

71,455Β 

66,773Β 

CURRENT ASSETS

Inventories

2,881Β 

2,684Β 

Trade and other receivables

5,723Β 

6,369Β 

Monies held on deposit

2,536Β 

5,519Β 

Cash and cash equivalents

26,524Β 

26,785Β 

37,664Β 

41,357Β 

TOTAL ASSETS

109,119Β 

108,130Β 

NON-CURRENT LIABILITIES

Deferred tax liabilities

1,923Β 

1,389Β 

CURRENT LIABILITIES

Trade and other payables

4,385Β 

5,134Β 

Current tax liability

162Β 

143Β 

Bank overdraft

8,791Β 

12,628Β 

13,338Β 

17,905Β 

TOTAL LIABILITIES

15,261Β 

19,294Β 

NET ASSETS

93,858Β 

88,836Β 

EQUITY

Called up share capital

896Β 

906Β 

Capital redemption reserve

112Β 

102Β 

Fair value reserve

9Β 

(56)

Retained earnings

92,841Β 

87,884Β 

TOTAL EQUITY

93,858Β 

88,836Β 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31st JULY 2017

Β 

2017Β 

2016Β 

Unaudited

Audited

Β£000Β 

Β£000Β 

Profit before tax

4,037Β 

3,752Β 

Share of profits from Joint Ventures

(42)

(33)

Depreciation

407Β 

465Β 

Unrealised valuation surplus on investment properties

(614)

(136)

Profit on sale of property, plant and equipment

(39)

(47)

Profit on sale of investment properties

(613)

(186)

Profit on sale of available for sale financial assets

(22)

-Β 

Change in retirement benefits

(523)

(817)

Interest received

(86)

(125)

Change in inventories

(197)

3,051Β 

Change in receivables

646Β 

(1,861)

Change in payables

(749)

1,134Β 

2,205Β 

5,197Β 

Tax (paid)/received

(454)

634Β 

NET CASH FLOWS FROM OPERATING ACTIVITIES

1,751Β 

5,831Β 

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(487)

(488)

Additions to investment properties

(20)

(45)

Expenditure on own work capitalised - investment properties

(2,559)

(1,655)

Sale of property, plant and equipment

70Β 

70Β 

Sale of investment properties

3,735Β 

525Β 

Purchase of available for sale financial assets

(674)

-Β 

Proceeds of sale of available for sale financial assets

87Β 

1Β 

Decrease/(increase) on monies held on deposit

2,983Β 

(2,017)

Interest received

86Β 

125Β 

Dividend from Joint Ventures

-Β 

37Β 

NET CASH FLOWS FROM INVESTING ACTIVITIES

3,221Β 

(3,447)

CASH FLOWS FROM FINANCING ACTIVITIES

Purchase of own shares

(550)

(704)

Dividends paid

(846)

(846)

NET CASH FLOWS FROM FINANCING ACTIVITIES

(1,396)

(1,550)

INCREASE IN CASH AND CASH EQUIVALENTS

3,576Β 

834Β 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

14,157Β 

13,323Β 

CASH AND CASH EQUIVALENTS AT END OF YEAR

17,733Β 

14,157Β 

NOTES TO THE PRELIMINARY STATEMENT

Β 

1. BASIS OF PREPARATION

Β 

The financial information set out in this unaudited preliminary statement does not constitute the Group's statutory financial statements. The financial statements for the year to 31st July 2017 have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

Β 

The unaudited financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

Β 

The Group prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the unaudited consolidated financial statements for the year to 31st July 2017 and the unaudited financial information included in this preliminary statement and the accounting policies disclosed in the 2016 Annual Report and Statement of Accounts. The following standards, amendments to standards and interpretations became mandatory for the first time for the financial year to 31st July 2017 but these have had no material impact on the financial statements:

Β 

Β· IAS 1 (amended): Presentation of financial statements.

Β· IAS 19 (amended): Employee Benefits.

Β 

The unaudited consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value and are prepared on a going concern basis.

Β 

The financial information for the year to 31st July 2016 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report. The audit report did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under S498 (2) or S498 (3) of the Companies Act 2006.

Β 

Β 

Β 

2. DIVIDENDS

Β 

2017Β 

2016Β 

Β£000Β 

Β£000Β 

Unaudited

Audited

Ordinary dividends

2015 Final dividend of 2.10p per share, after waivers

-Β 

425Β 

2016 Interim dividend of 0.92p per share

-Β 

421Β 

2016 Final dividend of 2.15p per share, after waivers

418Β 

-Β 

2017 Interim dividend of 0.95p per share

428Β 

-Β 

846Β 

846Β 

Β 

The Company is proposing a final dividend of 2.17p per share for the year to 31st July 2017 which will cost the Company no more than Β£973,000.

Β 

The dividend if approved will be paid on 20th December 2017 to shareholders on the Register at the close of business on 24th November 2017.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR UNOKRBBARURA
Date   Source Headline
14th Apr 202611:20 amRNSHalf-year Financial Report
2nd Feb 202611:24 amRNSDirectorate change
22nd Jan 20263:26 pmRNSResult of AGM
22nd Jan 20263:07 pmRNSSpecial Resolution passed at AGM on 22 Jan 2026
5th Jan 20261:00 pmRNSTotal Voting Rights
19th Dec 20252:35 pmRNSTransaction in Own Shares
19th Dec 20252:35 pmRNSTransaction in Own Shares
19th Dec 20251:46 pmRNSAnnual Financial Report
19th Dec 20251:46 pmRNSAnnual Financial Report
21st Nov 20252:25 pmRNSDividend Declaration
21st Nov 202511:33 amRNSFinal Results
1st Sep 20254:23 pmRNSTotal Voting Rights
12th Aug 202512:59 pmRNSTransaction in Own Shares
31st Jul 20255:11 pmRNSTotal Voting Rights
25th Jul 20253:27 pmRNSTransaction in Own Shares
1st Jul 202511:29 amRNSTotal Voting Rights
6th Jun 20252:52 pmRNSTransaction in Own Shares
2nd Jun 20259:37 amRNSTotal Voting Rights
16th May 20252:56 pmRNSTransaction in Own Shares
1st May 202512:00 pmRNSTotal Voting Rights
28th Apr 20253:58 pmRNSTransaction in Own Shares
24th Apr 202510:08 amRNSDividend Declaration
15th Apr 202510:22 amRNSHalf-year Report
4th Apr 202511:00 amRNSDirectorate Change
1st Apr 20255:54 pmRNSTotal Voting Rights
14th Mar 20252:07 pmRNSTransaction in Own Shares
28th Feb 20255:17 pmRNSTotal Voting Rights
18th Feb 20255:01 pmRNSTransaction in Own Shares
16th Jan 20253:24 pmRNSResult of AGM
16th Jan 20253:08 pmRNSSpecial Resolution
6th Jan 202511:52 amRNSTotal Voting Rights
20th Dec 202411:38 amRNSTransaction in Own Shares
16th Dec 20243:51 pmRNSTransaction in Own Shares
13th Dec 202410:08 amRNSAnnual Financial Report
19th Nov 20244:00 pmRNSDividend Declaration
19th Nov 20243:53 pmRNSFinal Results
1st Nov 20243:03 pmRNSTotal Voting Rights
15th Oct 202410:29 amRNSTransaction in Own Shares
2nd Oct 202412:24 pmRNSTransaction in Own Shares
1st Oct 202410:50 amRNSTotal Voting Rights
16th Sep 202411:01 amRNSTransaction in Own Shares
3rd Sep 202411:31 amRNSTransaction in Own Shares
2nd Sep 20241:09 pmRNSTotal Voting Rights
14th Aug 20243:00 pmRNSTransaction in Own Shares
1st Aug 202410:47 amRNSTotal Voting Rights
31st Jul 20242:40 pmRNSTransaction in Own Shares
1st Jul 202411:03 amRNSTotal Voting Rights
19th Jun 20243:46 pmRNSTransaction in Own Shares
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.