Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Oct 2017 10:39

RNS Number : 7063U
Smart(J.)&Co(Contractors) PLC
26 October 2017
 

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2017

PRELIMINARY STATEMENT

 

ACCOUNTS

Headline Group profit for the year before tax, including an unrealised surplus in revalued property and a profit on the unforeseen sale of property, was £4,037,000 compared with £3,752,000 last year.

 

As forecast underlying profit before tax for the year of £3,423,000 (including £613,000 profit from property sales) was less than last year's figure of £3,616,000 (including £186,000 profit from property sales). In our view discounting the increase in the revaluation of the commercial property portfolio provides a truer reflection of Group performance.

 

The Board is recommending a Final Dividend of 2.17p making a total of 3.12p which compares with 3.07p for the previous year. The Final Dividend will cost the Company no more than £973,000.

 

TRADING ACTIVITIES

Group construction activities including private residential sales decreased by 17%. Own work capitalised increased by 55% and headline Group profit increased by 8%. If you disregard the unexpected property sale headline Group profit would have decreased by 9%. Underlying Group profit decreased by 5%.

 

Turnover in contracting was less than last year and the loss was increased. As forecast private residential sales were less than the previous year. Sales in precast concrete manufacture have increased marginally, but profit has decreased.

 

The two large mixed social housing and private residential developments at Seafield Street and Pilton Drive, Edinburgh are now complete. The social housing contracts at Fleming Place, Edinburgh continue to make progress, but will be fully complete by April 2018. A further social housing contract at Ferrymuir, South Queensferry is to commence by April 2018, but this is by no means certain due to the continuing and unwelcome drawn out statutory approval process.

 

A mixed private housing and affordable housing development at West Bowling Green Street, Edinburgh, started after the financial year end, will provide 98 residential units and 4 commercial units. First completions will not be achieved during the current financial year.

 

The occupancy levels at our industrial estates, especially in the smaller size bracket, continue to be robust. We have finally encountered rental growth across all sizes of industrial units. This has partly been caused by a dearth of new build industrial development exacerbated in the Edinburgh area by a lack of industrial land supply.

 

The second phases at Inchwood Park, Bathgate and West Edinburgh Business Park, South Gyle, Edinburgh are progressing well and letting prospects are encouraging. The joint venture industrial development at Gartcosh, near Glasgow, has been delayed, but is still likely to proceed.

 

The voids in our office properties were reduced by the sale of CityWest, Robertson Avenue, Edinburgh. We launched a serviced office centre at our multi-let office building at Links Place, Leith, Edinburgh with our new subsidiary company, Smart Serviced Offices Limited. This has taken time to let but has assisted in attracting tenants to other vacant suites in the building.

 

FUTURE PROSPECTS

Work in hand in contracting, as alluded to above, is considerably less than last year. All of our contracting work, in the Housing Association sector, in the past five years has been site acquisition led and due to increasing land values opportunities in this regard have decreased. This, coupled with a highly competitive tender market, means the likelihood of future contracting work in this sector does not look promising at present.

 

There will be no private housing sales this year. Property valuation levels have improved since last year, but it remains to be seen if this trend will continue. Planning applications will be submitted this year for a residential development at Rosyth and a third phase of industrial development at West Edinburgh Business Park.

 

Due to reduced turnover, which will impact on the recovery of fixed overhead costs, and the cost of redundancies it is likely that underlying profit will be less than this year's underlying profit.

 

 

DAVID W. SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT

for the year ended 31st JULY 2017

 

 

 

2017 

2016 

Unaudited

Audited

£000 

£000 

Group construction activities

25,419 

30,682 

Less: Own construction work capitalised

(2,559)

(1,655)

 

 

REVENUE

22,860 

29,027 

Cost of sales

(19,406)

(25,260)

GROSS PROFIT

3,454 

3,767 

Other operating income

6,090 

5,520 

Net operating expenses

(6,925)

(6,095)

OPERATING PROFIT BEFORE PROFIT ON SALE AND NET SURPLUS ON VALUATION OF INVESTMENT PROPERTIES

2,619 

3,192 

Profit on sale of investment properties

613 

186 

Net surplus on valuation of investment properties

614 

136 

OPERATING PROFIT

3,846 

3,514 

Share of profits in Joint Ventures

42 

33 

Income from available for sale financial assets

32 

14 

Profit on sale of available for sale financial assets

22 

Finance income

95 

191 

PROFIT BEFORE TAX

4,037 

3,752 

Taxation

(310)

(264)

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS

3,727 

3,488 

EARNINGS PER SHARE - BASIC AND DILUTED

8.26p

7.61p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2017

2017 

2016 

Unaudited

Audited

£000 

£000 

PROFIT FOR THE YEAR

3,727 

3,488 

OTHER COMPREHENSIVE INCOME/(LOSS)

Items that may be subsequently reclassified to the Income Statement:

Fair value adjustment of available for sale financial assets

65 

(10)

TOTAL ITEMS WHICH MAY BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

65 

(10)

Items that will not be subsequently reclassified to the Income Statement:

Actuarial gain/(loss) recognised in defined benefit pension scheme

3,306 

(2,256)

Deferred taxation on actuarial (gain)/loss

(680)

215 

TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFIED TO INCOME STATEMENT

2,626 

(2,041)

TOTAL OTHER COMPREHENSIVE INCOME/(LOSS)

2,691 

(2,051)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR, NET OF TAX

6,418

1,437

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

6,418

1,437

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2017

 

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

Total 

£000 

£000 

£000 

£000 

£000 

At 1st August 2015

919 

89

(46)

87,987 

88,949

Profit for the year

3,488 

3,488 

Other comprehensive loss

(10)

(2,041)

(2,051)

TOTAL COMPREHENSIVE (LOSS)/INCOME FOR THE YEAR

(10)

1,447 

1,437 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(13)

(691)

(704)

Transfer to capital redemption reserve

13

(13)

Dividends

(846)

(846)

TOTAL TRANSACTIONS WITH OWNERS

(13)

13

(1,550)

(1,550)

At 31st July 2016

906 

102

(56)

87,884 

88,836

Profit for the year

3,727 

3,727 

Other comprehensive income

65 

2,626 

2,691 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

65 

6,353 

6,418 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(10)

(540)

(550)

Transfer to capital redemption reserve

10

(10)

Dividends

(846)

(846)

TOTAL TRANSACTIONS WITH OWNERS

(10)

10

(1,396)

(1,396)

At 31st July 2017 (unaudited)

896 

112

92,841 

93,858

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31st JULY 2017

 

2017 

2016 

Unaudited

Audited

£000 

£000 

NON-CURRENT ASSETS

Property, plant and equipment

1,431 

1,382 

Investment properties

64,799 

64,728 

Investments in Joint Ventures

305 

263 

Available for sale financial assets

1,000 

326 

Retirement benefit surplus

3,862 

33 

Deferred tax asset

58 

41 

71,455 

66,773 

CURRENT ASSETS

Inventories

2,881 

2,684 

Trade and other receivables

5,723 

6,369 

Monies held on deposit

2,536 

5,519 

Cash and cash equivalents

26,524 

26,785 

37,664 

41,357 

TOTAL ASSETS

109,119 

108,130 

NON-CURRENT LIABILITIES

Deferred tax liabilities

1,923 

1,389 

CURRENT LIABILITIES

Trade and other payables

4,385 

5,134 

Current tax liability

162 

143 

Bank overdraft

8,791 

12,628 

13,338 

17,905 

TOTAL LIABILITIES

15,261 

19,294 

NET ASSETS

93,858 

88,836 

EQUITY

Called up share capital

896 

906 

Capital redemption reserve

112 

102 

Fair value reserve

(56)

Retained earnings

92,841 

87,884 

TOTAL EQUITY

93,858 

88,836 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31st JULY 2017

 

2017 

2016 

Unaudited

Audited

£000 

£000 

Profit before tax

4,037 

3,752 

Share of profits from Joint Ventures

(42)

(33)

Depreciation

407 

465 

Unrealised valuation surplus on investment properties

(614)

(136)

Profit on sale of property, plant and equipment

(39)

(47)

Profit on sale of investment properties

(613)

(186)

Profit on sale of available for sale financial assets

(22)

Change in retirement benefits

(523)

(817)

Interest received

(86)

(125)

Change in inventories

(197)

3,051 

Change in receivables

646 

(1,861)

Change in payables

(749)

1,134 

2,205 

5,197 

Tax (paid)/received

(454)

634 

NET CASH FLOWS FROM OPERATING ACTIVITIES

1,751 

5,831 

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(487)

(488)

Additions to investment properties

(20)

(45)

Expenditure on own work capitalised - investment properties

(2,559)

(1,655)

Sale of property, plant and equipment

70 

70 

Sale of investment properties

3,735 

525 

Purchase of available for sale financial assets

(674)

Proceeds of sale of available for sale financial assets

87 

Decrease/(increase) on monies held on deposit

2,983 

(2,017)

Interest received

86 

125 

Dividend from Joint Ventures

37 

NET CASH FLOWS FROM INVESTING ACTIVITIES

3,221 

(3,447)

CASH FLOWS FROM FINANCING ACTIVITIES

Purchase of own shares

(550)

(704)

Dividends paid

(846)

(846)

NET CASH FLOWS FROM FINANCING ACTIVITIES

(1,396)

(1,550)

INCREASE IN CASH AND CASH EQUIVALENTS

3,576 

834 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

14,157 

13,323 

CASH AND CASH EQUIVALENTS AT END OF YEAR

17,733 

14,157 

NOTES TO THE PRELIMINARY STATEMENT

 

1. BASIS OF PREPARATION

 

The financial information set out in this unaudited preliminary statement does not constitute the Group's statutory financial statements. The financial statements for the year to 31st July 2017 have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

 

The unaudited financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

 

The Group prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the unaudited consolidated financial statements for the year to 31st July 2017 and the unaudited financial information included in this preliminary statement and the accounting policies disclosed in the 2016 Annual Report and Statement of Accounts. The following standards, amendments to standards and interpretations became mandatory for the first time for the financial year to 31st July 2017 but these have had no material impact on the financial statements:

 

· IAS 1 (amended): Presentation of financial statements.

· IAS 19 (amended): Employee Benefits.

 

The unaudited consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value and are prepared on a going concern basis.

 

The financial information for the year to 31st July 2016 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report. The audit report did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under S498 (2) or S498 (3) of the Companies Act 2006.

 

 

 

2. DIVIDENDS

 

2017 

2016 

£000 

£000 

Unaudited

Audited

Ordinary dividends

2015 Final dividend of 2.10p per share, after waivers

425 

2016 Interim dividend of 0.92p per share

421 

2016 Final dividend of 2.15p per share, after waivers

418 

2017 Interim dividend of 0.95p per share

428 

846 

846 

 

The Company is proposing a final dividend of 2.17p per share for the year to 31st July 2017 which will cost the Company no more than £973,000.

 

The dividend if approved will be paid on 20th December 2017 to shareholders on the Register at the close of business on 24th November 2017.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UNOKRBBARURA
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.