26 Jan 2009 07:00
ο»Ώ
|
RELIANCE INFRASTRUCTURE LIMITED |
|||||||
|
Registered Office: Reliance Energy Centre,Β Santa CruzΒ (East), Mumbai 400 055.Β |
|||||||
|
Website:www.rinfra.com |
|||||||
|
unaudited financial results for the quarter and nine months ended December 31, 2008 |
|||||||
|
(Rs.Crore)Β |
|||||||
|
Sr. No. |
Particulars |
Β 3 Months ended |
9 Months ended |
Year ended |
|||
|
31-12-2008 |
31-12-2007 |
31-12-2008 |
31-12-2007 |
31-03-2008 |
|||
|
(Audited) |
|||||||
|
1 |
(a) Net Sales of Electrical Energy (See Note No 5) |
1,965.53Β |
1,229.41Β |
5,730.14Β |
3,774.25Β |
4,919.87Β |
|
|
(b) Income from EPC and ContractsΒ |
681.72Β |
276.08Β |
1,550.04Β |
896.97Β |
1,393.30Β |
||
|
(c) Other Operating IncomeΒ |
70.38Β |
25.99Β |
179.19Β |
61.71Β |
135.25Β |
||
|
Total Operating Income |
2,717.63Β |
1,531.48Β |
7,459.37Β |
4,732.93Β |
6,448.42Β |
||
|
2 |
Expenditure |
||||||
|
(a) Cost of Electrical Energy purchased |
1,233.90Β |
648.17Β |
3,533.87Β |
1,968.50Β |
2,487.69Β |
||
|
(b) Cost of Fuel |
258.17Β |
249.90Β |
862.40Β |
721.23Β |
1,015.52Β |
||
|
(c) Tax onΒ SaleΒ of Electricity |
38.81Β |
33.05Β |
117.46Β |
102.05Β |
131.58Β |
||
|
(d) Cost of Materials and Sub-contractΒ |
|||||||
|
Charges (EPC and Contracts)Β |
587.70Β |
233.12Β |
1,276.20Β |
746.95Β |
1,193.83Β |
||
|
(e) Employees Cost |
143.58Β |
93.74Β |
394.30Β |
297.74Β |
397.24Β |
||
|
(f) Depreciation (See Note No 3) |
58.94Β |
56.60Β |
182.16Β |
170.31Β |
222.94Β |
||
|
(g) Other Expenditure |
143.47Β |
117.07Β |
400.13Β |
349.11Β |
459.79Β |
||
|
Total Expenditure |
2,464.57Β |
1,431.65Β |
6,766.52Β |
4,355.89Β |
5,908.59Β |
||
|
3 |
Profit from operations before Other Income (Net) and InterestΒ |
253.06Β |
99.83Β |
692.85Β |
377.04Β |
539.83Β |
|
|
4 |
Other Income (net) (See Note No 6) |
143.58Β |
265.62Β |
455.50Β |
711.69Β |
920.63Β |
|
|
5 |
Profit before InterestΒ |
396.64Β |
365.45Β |
1,148.35Β |
1,088.73Β |
1,460.46Β |
|
|
6 |
Interest and Finance Charges |
86.54Β |
85.44Β |
229.25Β |
240.16Β |
308.76Β |
|
|
7 |
Profit from Ordinary Activities before taxΒ |
310.10Β |
280.01Β |
919.10Β |
848.57Β |
1,151.70Β |
|
|
8 |
Provision for Taxation :Β |
||||||
|
Β |
- Current Tax |
39.00Β |
41.50Β |
112.07Β |
105.50Β |
137.15Β |
|
|
- Deferred Tax |
15.00Β |
24.76Β |
35.50Β |
58.64Β |
17.22Β |
||
|
- Fringe Benefit Tax |
1.50Β |
1.65Β |
4.50Β |
4.50Β |
6.00Β |
||
|
9 |
Profit before tax adjustments for earlier years |
254.60Β |
212.10Β |
767.03Β |
679.93Β |
991.33Β |
|
|
Β Tax adjustment for earlier yearsΒ |
3.41Β |
(89.50) |
(25.67) |
(93.31) |
(93.30) |
||
|
10 |
Net Profit for the period |
251.19Β |
301.60Β |
792.70Β |
773.24Β |
1,084.63Β |
|
|
11 |
Paid-up Equity Share CapitalΒ |
227.81Β |
236.54Β |
227.81Β |
236.54Β |
235.62Β |
|
|
(Face Value of Rs. 10 per Share) |
|||||||
|
12 |
Reserves including Statutory Reserves excluding Revaluation Reserves |
10,024.16Β |
|||||
|
13 |
Earnings Per Share (* not annualised) |
||||||
|
(a) Basic (Rs.) |
Β 10.84 *Β |
Β 12.97 *Β |
Β 34.27 *Β |
Β 33.40 *Β |
46.85Β |
||
|
(b) Diluted (Rs.) |
Β 10.64 *Β |
Β 12.75 *Β |
Β 33.65 *Β |
Β 32.69 *Β |
45.68Β |
||
|
14 |
Aggregate of Public Shareholding |
Β |
|||||
|
- Number of Shares |
142,741,616Β |
154,474,210Β |
142,741,616Β |
154,474,210Β |
151,501,619Β |
||
|
- Percentage of Shareholding |
62.67Β |
65.32Β |
62.67Β |
65.32Β |
64.05Β |
||
|
segment-wise revenue, results and capital employed |
|||||||
|
(Rs.Crore)Β |
|||||||
|
Sr. No. |
Particulars |
Β 3 Months ended |
9 Months ended |
Year ended |
|||
|
31-12-2008 |
31-12-2007 |
31-12-2008 |
31-12-2007 |
31-03-2008 |
|||
|
(Audited) |
|||||||
|
1 |
Segment RevenueΒ |
||||||
|
- Electrical Energy |
2,031.23Β |
1,250.97Β |
5,885.25Β |
3,825.54Β |
5,004.04Β |
||
|
- EPC and ContractsΒ |
686.40Β |
280.51Β |
1,574.12Β |
907.37Β |
1,444.36Β |
||
|
- OthersΒ |
- |
- |
- |
0.02Β |
0.02Β |
||
|
Total |
2,717.63Β |
1,531.48Β |
7,459.37Β |
4,732.93Β |
6,448.42Β |
||
|
LessΒ : Inter Segment Revenue |
- |
- |
- |
- |
- |
||
|
Net Sales / Income from Operations |
2,717.63Β |
1,531.48Β |
7,459.37Β |
4,732.93Β |
6,448.42Β |
||
|
2 |
Segment Results |
||||||
|
Profit before Tax and Interest from each segment : |
|||||||
|
- Electrical Energy |
222.99Β |
97.33Β |
590.93Β |
337.94Β |
456.24Β |
||
|
- EPC and ContractsΒ |
39.80Β |
25.37Β |
122.47Β |
76.09Β |
132.03Β |
||
|
- OthersΒ |
(0.01) |
(0.02) |
(0.04) |
(0.10) |
(0.98) |
||
|
TotalΒ |
262.78Β |
122.68Β |
713.36Β |
413.93Β |
587.29Β |
||
|
- Interest and Finance Charges |
(86.54) |
(85.44) |
(229.25) |
(240.16) |
(308.76) |
||
|
- Interest Income |
59.92Β |
134.77Β |
265.61Β |
402.20Β |
515.81Β |
||
|
- Other un-allocable Income |
|||||||
|
net of expenditure |
73.94Β |
108.00Β |
169.38Β |
272.60Β |
357.36Β |
||
|
Profit before Tax |
310.10Β |
280.01Β |
919.10Β |
848.57Β |
1,151.70Β |
||
|
3 |
Capital Employed |
||||||
|
- Electrical Energy |
4,842.18Β |
3,345.88Β |
4,842.18Β |
3,345.88Β |
3,570.46Β |
||
|
- EPC and ContractsΒ |
(1,015.11) |
311.19Β |
(1,015.11) |
311.19Β |
597.27Β |
||
|
- OthersΒ |
0.82Β |
1.72Β |
0.82Β |
1.72Β |
0.84Β |
||
|
- Unallocated Corporate Assets (net) |
8,019.00Β |
7,233.20Β |
8,019.00Β |
7,233.20Β |
7,518.39Β |
||
|
TotalΒ |
11,846.89Β |
10,891.99Β |
11,846.89Β |
10,891.99Β |
11,686.96Β |
||
Β Notes:
Β
In the matter of Standby Charges, the Company had accounted liabilities in its books of accounts in the year ended March 31, 2005 based on the Maharashtra Electricity Regulatory Commission (MERC)Β order dated May 31, 2004. Pending final determination of the matter by the Hon'ble Supreme Court, the Company has not accounted for the reduction of Rs 15.60 crore in standby charges liability from Rs 515.60 crore determined by MERC as well as interest amount payable byΒ TheΒ Tata Power Company Limited (TPC) to the Company (at 10% per annum commencing from April 1, 2004 till the date of payment) as per the Appellate Tribunal for Electricity (ATE)Β order dated December 20, 2006. As per the Supreme Court interim order dated February 7, 2007, TPC has furnished a bank guarantee for Rs 227 crore and also deposited Rs 227 crore with the Court which the Company has withdrawn and accounted as other liabilities pending final adjustment. The matter is awaiting listing with the Supreme Court for final hearing.
(a) Difference in the energy charge for energy supplied by TPC at 220 kV interconnection for the period March 2001 to May 2004 along with interest at 24% per annum up to December 31, 2007, and
(b) Minimum offtake charges for energy for the years 1998-99 to 1999-2000 along with interest at 24% per annumΒ up toΒ Β December 31, 2007.
In an appeal filed by theΒ Company,Β ATE held thatΒ the amount in the matterΒ (a)Β above is payable by theΒ CompanyΒ along with interest at State Bank of India prime lending rate for short term borrowings.Β The matter (b) is remandedΒ to MERC for redetermination.Β TheΒ CompanyΒ hasΒ filed an appeal against theΒ said orderΒ before the SupremeΒ Court, whichΒ whileΒ admitting the appeal,Β has restrained TPC from taking any coercive actionΒ in respect ofΒ theΒ matterΒ stated at Sr. No.Β (a)Β aboveΒ andΒ TPC has also filed an appeal against the said order.Β
3. The Company had revalued its PlantΒ andΒ Machinery located at Dahanu during the financial year 2003-04 and the depreciation figures shown in the unaudited financial results are net of effect of revaluation since the corresponding amountΒ isΒ withdrawn from the Revaluation Reserve which does not have impact on profit for the quarter.
Β
4. Pursuant to the sanction of the Hon'ble High Court of Bombay of the scheme of amalgamation between Reliance Projects Finance Private Limited (RPFPL), a wholly owned subsidiary and the Company, RPFPL has been amalgamated with the Company with appointed date as April 1, 2007. The Profit after Tax of RPFPL of Rs 66.19 crore for the year ended March 31, 2008 has been added to the balance of the Profit and Loss account as on April 1, 2008 of the Company. On account of the above amalgamation, Profit before tax for the quarter andΒ nine monthsΒ endedΒ December 31, 2008 is higher by RsΒ 2.90Β croreΒ and Rs.Β 45.58Β croreΒ respectively.Β
Β
5. Based on the tariff order received from theΒ regulator, the CompanyΒ has accounted regulatory assets representing the revenueΒ gap to be recovered through future tariff determination. Due to the said change in the accounting policy, the sales revenue and Profit after Tax have increased by Rs. 89Β crore and Rs.78.91Β crore respectively for the quarterΒ endedΒ December 31, 2008Β and by Rs.Β 267Β crore and Rs.Β 246.82Β croreΒ respectivelyΒ for theΒ nine monthsΒ endedΒ December 31, 2008. Fuel adjustment chargesΒ (FAC)Β recoverableΒ areΒ continued to be accounted as revenue in the period in which corresponding costs are incurred.Β Unrecovered FAC amount, if any, which is recoverable through future tariff determination, will be carried forward as regulatory assets at the end of the financial year.
Β
6. Pursuant to the clarification issued by the Institute of Chartered Accountants of India on March 29, 2008 on accounting of derivatives, theΒ Company has for the quarter andΒ nine monthsΒ endedΒ December 31, 2008Β provided forΒ estimated unrealisedΒ loss of Rs.Β 153.05Β crore andΒ Rs.Β 231.81Β crore respectively on account of revaluation of foreign exchange derivative instruments at fair values at reporting period end.Β Profit or Loss on such foreign exchange derivative instruments will be crystallisedΒ /Β realised only on expiry of such instruments in subsequent financial years.Β The figures ofΒ otherΒ income are net of above adjustments.Β Had the Company made no such provision, the net profit for the quarter and nine months ended December 31, 2008 would have been higher by Rs.135.71 crore and Rs.205.55Β crore respectively.Β
Β
7. Pursuant to the approval of the Board of Directors for buy-back of Equity shares under Section 77A of the Companies Act, 1956, the Company bought-back 31,00,000Β and 78,08,500 equity shares during the quarter and nine months ended December 31, 2008. Consequently the paid-up capital stands reduced to Rs. 227.77 crore.
Β
8. The Company's application for compounding in respect of its ECB of USD 360 millionΒ has beenΒ deemedΒ by RBI asΒ never to have been madeΒ subsequent to the withdrawal of the compounding application. Accordingly, there isΒ no liability in respect of the compounding fee of Rs. 124.68 crore earlier specified by RBI. The Company isΒ legallyΒ advised thatΒ it isΒ in compliance with the regulations under FEMA. Accordingly, no provision is considered necessaryΒ in this regard.Β
Β
9. During the quarter, GF Toll RoadΒ PrivateΒ Limited becameΒ aΒ subsidiary of the Company.
Β
10. Tax Liability has been provided on the basis of Minimum Alternate Tax calculations.Β
Β
11. There were no exceptional/extraordinary items during the quarter/nine monthsΒ endedΒ DecemberΒ 31, 2008.
Β
12. Information on investor complaints pursuant to Clause 41 of the listing agreement for the quarter endedΒ DecemberΒ 31, 2008:Β opening: Nil:Β additions:Β 143Β disposals:Β 143Β closing:Β Nil.
Β
13. The above results for the quarterΒ andΒ nine monthsΒ endedΒ DecemberΒ 31, 2008, have been subjected to a "Limited Review" by the auditors of the Company, as per theΒ listing agreement entered into with theΒ stock exchanges in India.
Β
14. After review by the Audit Committee, the Board of Directors of the Company have approved the results at their meeting heldΒ onΒ JanuaryΒ 22, 2009.
Β
15. Figures of the previous year / period have been regrouped / reclassified wherever considered necessary.
Β
16. There has not been any significant change in or any special factor influencing the business activities of the Company during the quarter ended December 31, 2008, except as specifically mentioned in the above Notes.
For and on behalf of the Board of Directors
Place:Β Mumbai Anil D. Ambani
Date:Β JanuaryΒ 22,Β 2009 Chairman
Follow the stocks