Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNorthern Bear Regulatory News (NTBR)

Share Price Information for Northern Bear (NTBR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 59.00
Bid: 56.00
Ask: 62.00
Change: 0.00 (0.00%)
Spread: 6.00 (10.714%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 59.00
NTBR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

27 Nov 2015 07:00

RNS Number : 1369H
Northern Bear Plc
27 November 2015
 



27 November 2015

 

Northern Bear PLC

("Northern Bear" or the "Company")

 

Interim Results

 

Chairman's statement

 

Introduction

 

I am pleased to report the unaudited interim results for the six months to 30 September 2015.

 

The Group has continued to perform very well, delivering retained profit of £0.7 million (2014: £0.7 million) and earnings per share of 4.2p (2014: 4.1p) in the period.

 

Delivering profits in line with the prior period is an excellent result, given the September 2014 interim results represented an outstanding trading performance for the Group and a significant step up from previous years.

 

Trading

 

The Group's revenue decreased to £19.6 million (2014: £20.1 million) in the period and its gross profit also decreased to £4.4 million (2014: £4.6 million).

 

Revenue in the current period was impacted by delays in commencing work on a major roofing contract due to factors outside of our control. Had this contract commenced as expected, we would have reported revenue and gross profit in excess of prior period results. This contract is now underway and, in addition, we have a very strong committed order book across the Group.

 

Operating profit remained at £1.1 million (2014: £1.1 million) and profit before tax at £0.9m (2014: £0.9m). We have continued to keep a careful control of costs across the Group and have made a number of savings in the period through operational efficiencies.

 

The Group's roofing companies continue to perform well within their sector, despite constant pressure on margins. This continued success is testament to the quality of our management team who have proactively implemented savings on all direct cost lines. They are assisted in their endeavours by the exceptional supply chain in place, which ensures that we receive both competitive prices and an outstanding service.

 

Our mainstream specialist building services companies continue to secure high quality work and to grow their reputations within the industry. A number of high profile contracts have been secured in recent months from Local Authorities, Housing Associations and the private sector. Our asbestos removal and surveying business has endured a challenging few months but has implemented a number of management role changes, along with an overhead review conducted by the Group Managing Director. Moving forward, we would envisage this having a positive impact on the business.

 

Our materials handling business, A1 Industrial Trucks, continues to not only exceed our expectations with regard to sales and hire of Mitsubishi Fork Lift trucks, but also to provide an excellent service in maintaining both sold and leased trucks for its customers.

 

Cash flow

 

Net bank debt at 30 September 2015 was £4.0m (2014: £4.9m).

 

The Group's net bank debt position has benefited from both the strong trading profits and an improved working capital position, such that cash generated from operations was £1.4m (2014: £1.5m). We have continued to invest in our fixed asset base with gross capital expenditure of £0.3m (2014: £0.3m).

 

As disclosed in the Annual Report and Financial Statements for 31 March 2015, the Group's bank facilities have recently been restructured and this has reduced finance costs in the period to £0.1m (2014: £0.2m).

Dividend

 

As has been our policy for some time no interim dividend will be declared. The Group will continue to use trading cash flow to reduce bank debt. Provided that the Group's strong performance continues for the remainder of the financial year, the Board intends to continue with its current policy of paying a final dividend.

 

Operational matters

 

As previously mentioned in our 2015 Annual Report, our growing building services division has now been integrated into new offices at Team Valley in Gateshead. We have also combined the administrative functions of Jennings Roofing's Leeds and Manchester divisions into one central office in Leeds. These moves have provided overhead reductions, as well as enhancing our ability to pool resources.

 

Northern Bear Safety has continued to grow its business with continued support for both Group companies and external clients. It has been instrumental in helping the Group reduce the number of working days lost due to accidents and continues to provide a significant number of training courses in the new facility at Team Valley. The Construction Industry Training Board (CITB) approved training centre at Team Valley now includes a scaffolding set up (with a ladder station) and we are planning a low level rig for the New Year.

 

Vantage Point Media, the drone survey business, has also continued to grow and has provided aerial imagery for a number of high profile clients including Capita, Durham University and Gateshead Council. A decision has been taken by the Board to rebrand this business as "Survey Drones", which defines its services better in this growing marketplace.

 

Strategy

 

Having used operating cash flow to reduce bank debt levels in recent years, the Group is now well placed to take advantage of both strategic and commercial opportunities as and when they arise.

 

I am pleased to say that we are being presented with a number of acquisition opportunities at present and, whilst we will be cautious in our use of shareholders' funds in this area, I believe that making a small number of bolt-on acquisitions of specialist building services businesses could enhance the Group's service offering to customers and provide an attractive return on investment.

 

We would seek to use existing cash resources to fund small acquisitions but, should an outstanding opportunity to purchase a larger business arise, we would seek to raise a mix of external debt and equity.

 

Outlook

 

The Group has a stronger order book than has previously been the case at this time of year and there are encouraging signs of tender activity for all Group companies. We are cautiously optimistic for a successful second half to the financial year.

 

People

 

I am proud to say that the Group directly employs the large majority of its workforce and has continued to invest in training new operatives throughout difficult economic times. Having a loyal, dedicated and skilled workforce is increasingly paying dividends in a sector where labour shortages and cost pressures are impacting operators of all sizes.

 

The new National Living Wage legislation is not expected to impact the Group's results in the future as our full time operatives can already expect to earn in excess of the proposed amounts.

 

I would once again like to thank all of our employees for their hard work and contribution to the Group's continued success.

 

 

 

Steve Roberts

Executive Chairman

For further information please contact:

 

Northern Bear Plc

Steve Roberts - Executive Chairman

+44 (0) 1661 820 369

Tom Hayes - Finance Director

+44 (0) 1661 820 369

Strand Hanson Ltd

James Harris / James Spinney

+44 (0) 20 7409 3494

 

 

Consolidated statement of comprehensive income

for the six month period ended 30 September 2015

 

 

6 months ended

6 months ended

Year ended

30 September 2015

30 September 2014

31 March 2015

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Revenue

19,569

20,077

41,723

Cost of sales

(15,212)

(15,472)

(31,897)

Gross profit

4,357

4,605

9,826

Other operating income

9

8

17

Administrative expenses

Exceptional expense

-

-

(259)

Share based payment

(7)

(5)

(13)

Other administrative expenses

(3,281)

(3,479)

(7,116)

(3,288)

(3,484)

(7,388)

Operating profit

1,078

1,129

2,455

Finance income

3

2

8

Finance costs

Non-recurring finance costs

-

-

(239)

Other finance costs

(145)

(209)

(361)

(145)

(209)

(600)

Profit before income tax

936

922

1,863

Income tax expense

(187)

(194)

(355)

Profit for the period

749

728

1,508

Total comprehensive income attributable to equity holders of the parent

749

728

1,508

Earnings per share from continuing operations

Basic earnings per share

4.2p

4.1p

8.5p

Diluted earnings per share

4.2p

4.1p

8.4p

 

 

 

 

 

Consolidated statement of changes in equity

for the six month period ended 30 September 2015

 

 

 

Share capital

Capital redemption reserve

Share premium

Merger reserve

Retained earnings

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

At 1 April 2014

184

6

5,169

10,371

3,940

19,670

Total comprehensive income for the period

Profit for the period

-

-

-

-

728

728

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions

-

-

-

-

5

5

Equity dividends paid

-

-

-

-

(133)

(133)

At 30 September 2014

184

6

5,169

10,371

4,540

20,270

At 1 April 2014

184

6

5,169

10,371

3,940

19,670

Total comprehensive income for the year

Profit for the year

-

-

-

-

1,508

1,508

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions

-

-

-

-

13

13

Equity dividends paid

-

-

-

-

(133)

(133)

At 31 March 2015

184

6

5,169

10,371

5,328

21,058

At 1 April 2015

184

6

5,169

10,371

5,328

21,058

Total comprehensive income for the period

Profit for the period

-

-

-

-

749

749

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions

-

-

-

-

7

7

Equity dividends paid

-

-

-

-

(265)

(265)

At 30 September 2015

184

6

5,169

10,371

5,819

21,549

 

 

 

 

Consolidated balance sheet

at 30 September 2015

 

30 September 2015

30 September 2014

31 March

2015

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Assets

Property, plant and equipment

2,688

2,675

2,702

Intangible assets

21,352

21,354

21,353

Total non-current assets

24,040

24,029

24,055

Inventories

793

868

849

Trade and other receivables

8,929

8,691

9,746

Prepayments

408

398

223

Deferred consideration receivable

18

153

143

Cash and cash equivalents

903

779

502

Total current assets

11,051

10,889

11,463

Total assets

35,091

34,918

35,518

Equity

Share capital

184

184

184

Capital redemption reserve

6

6

6

Share premium

5,169

5,169

5,169

Merger reserve

10,371

10,371

10,371

Retained earnings

5,819

4,540

5,328

Total equity attributable to equity holders of the Company

21,549

20,270

21,058

Liabilities

Loans and borrowings

4,135

4,815

4,599

Deferred tax liabilities

139

66

140

Total non-current liabilities

4,274

4,881

4,739

Loans and borrowings

1,042

979

1,049

Trade and other payables

7,774

8,218

8,368

Current tax payable

452

570

304

Total current liabilities

9,268

9,767

9,721

Total liabilities

13,542

14,648

14,460

Total equity and liabilities

35,091

34,918

35,518

 

 

 

 

Consolidated statement of cash flows

for the six month period ended 30 September 2015

6 months ended

6 months ended

Year ended

30 September 2015

30 September 2014

31 March 2015

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Cash flows from operating activities

Operating profit for the period

1,078

1,129

2,455

Adjustments for:

Depreciation

249

241

521

Amortisation

1

1

2

Loss on sale of property, plant and equipment

9

3

2

Equity settled share-based payment transactions

7

5

13

1,344

1,379

2,993

Change in inventories

56

(37)

(18)

Change in trade and other receivables

817

460

(595)

Change in prepayments

(185)

(229)

(54)

Change in trade and other payables

(594)

(43)

107

Cash generated from operations

1,438

1,530

2,433

Interest received

3

2

8

Interest paid

(145)

(210)

(361)

Tax paid

(40)

(68)

(421)

Net cash flow from operating activities

1,256

1,254

1,659

Cash flows from investing activities

Proceeds from the sale of property, plant and equipment

104

33

219

Proceeds from subsidiary disposal

125

13

23

Acquisition of property, plant and equipment

(297)

(340)

(705)

Net cash from investing activities

(68)

(294)

(463)

Cash flows from financing activities

Increase in bank loans on re-financing of overdraft

-

4,213

4,213

Repayment of borrowings

(423)

(590)

(989)

Payment of finance lease liabilities

(99)

(118)

(232)

Equity dividends paid

(265)

(133)

(133)

Net cash from financing activities

(787)

3,372

2,859

Net increase in cash and cash equivalents

401

4,332

4,055

Cash and cash equivalents at start of period

502

(3,553)

(3,553)

Cash and cash equivalents at end of period

903

779

502

 

 

1. Basis of preparation

These condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting as adopted by the EU'. They do not include all the information required for full annual financial statements and should be read in conjunction with the financial statements of the Group as at and for the year ended 31 March 2015.

These condensed financial statements are unaudited and were approved by the Board of Directors on 27 November 2015.

The information for the year ended 31 March 2015 does not constitute statutory financial statements as defined by section 435 of the Companies Act 2006. Those financial statements have been reported on by the Group's auditor and delivered to the Registrar of Companies. The report of the auditor was unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

The accounting policies applied by the Group in these condensed financial statements are the same as those applied by the Group in its consolidated financial statements for the year ended 31 March 2015, other than as disclosed in note 2.

2. Changes in accounting policies

From 1 April 2015 the following standards, amendments and interpretations became effective and were adopted by the Group:

 

§ IFRIC 21 Levies;

§ Annual Improvements to IFRS (2011 - 2013);

§ Annual Improvements to IFRS (2010 - 2012); and

§ IAS 19 (amendment) Employment Benefits

 

The adoption of the above has not had a significant impact on the Group's profit for the period or equity.

3. Taxation

The taxation charge for the six months ended 30 September 2015 is calculated by applying the Directors' best estimate of the annual effective tax rate to the profit for the period.

4. Earnings per share

 

Basic earnings per share is the profit for the period divided by the weighted average number of ordinary shares outstanding, excluding those held in treasury, calculated as follows::

 

6 months ended

6 months ended

Year ended

30 September 2015

30 September 2014

31 March 2015

Unaudited

Unaudited

Audited

Profit for the period (£'000)

749

728

1,508

Weighted average number of ordinary shares excluding shares held in treasury for the proportion of the year held in treasury ('000)

17,670

17,670

17,670

 

Basic earnings per share

4.2p

4.1p

8.5p

 

 

The calculation of diluted earnings per share is the profit for the period divided by the weighted average number of ordinary shares outstanding, after adjustment for the effects of all potential dilutive ordinary shares, excluding those in treasury, calculated as follows:

 

6 months ended

6 months ended

Year ended

30 September 2015

30 September 2014

31 March 2015

Unaudited

Unaudited

Audited

Profit for the period (£'000)

749

728

1,508

Weighted average number of ordinary shares excluding shares held in treasury for the proportion of the year held in treasury ('000)

17,670

17,670

17,670

Effect of potential dilutive ordinary shares ('000)

225

260

207

Diluted weighted average number of ordinary shares excluding shares held in treasury for the proportion of the year held in treasury ('000)

17,895

17,930

17,877

Diluted earnings per share

4.2p

4.1p

8.4p

 

 

5. Principal risks and uncertainties

 

The directors consider that the principal risks and uncertainties which could have a material impact on the Group's performance in the remaining six months of the financial year remain the same as those stated on pages 8 and 9, and 52 to 55 of our Annual Report and Financial Statements for the year ended 31 March 2015, which are available on our website, www.northernbearplc.com.

 

6. Related party transactions

 

There have been no related party transactions in the first six months of the current financial year which have materially affected the financial position or performance of the Group.

 

7. Half year report

 

The condensed financial statements were approved by the Board of Directors on 27 November 2015 and are available on the Company's website, www.northernbearplc.com. Copies will be sent to shareholders and are available on application to the Company's registered office.

 

8. Statement of directors' responsibilities

 

The director named below confirms on behalf of the Board of Directors that to the best of their knowledge:

 

§ the condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU; and

§ the interim management report includes a fair review of the information required by:

§ DTR4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

§ DTR4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the Group during the period; and any changes in the related party transactions described in the last annual report that could do so.

 

The Directors of Northern Bear Plc are listed in the Annual Report and Financial Statements for the year ended 31 March 2015.

 

 

For and on behalf of the Board of Directors

 

Thomas Hayes

Finance Director

27 November 2015

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PKADQOBDDDDB
Date   Source Headline
5th Apr 202412:26 pmRNSHolding(s) in Company
22nd Mar 20248:30 amRNSPresentation on Company Website
7th Mar 20242:16 pmRNSExercise of Options
18th Jan 20247:45 amRNSBoard Changes
13th Dec 20237:00 amRNSHolding(s) in Company
13th Dec 20237:00 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSTender Offer - Update
29th Nov 20237:01 amRNSInterim Results
29th Nov 20237:00 amRNSResult of Tender Offer
15th Nov 202312:00 pmRNSResult of General Meeting and Directorate Change
30th Oct 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSProposed Tender Offer, GM Notice & Trading Update
13th Sep 20237:00 amRNSDirector Appointment
12th Sep 20236:00 pmRNSResult of AGM
12th Sep 20237:00 amRNSTrading Update
17th Jul 20237:00 amRNSPreliminary Results
23rd May 20237:00 amRNSAppointment of Broker
27th Apr 20237:00 amRNSNotification of Holdings
5th Apr 20237:00 amRNSStrategy, Dividends, and Trading Update
25th Nov 20227:00 amRNSInterim Results
20th Sep 20229:15 amRNSNotification of Holdings
14th Sep 20223:30 pmRNSResult of AGM
20th Jul 20227:00 amRNSNotification of Holdings
18th Jul 20227:00 amRNSPreliminary Results
8th Jul 20227:00 amRNSSettlement of Legal Claim
27th Jun 20227:00 amRNSTrading Update
17th Mar 202211:38 amRNSNotification of Holdings
8th Feb 20227:00 amRNSExercise of Options and Director Dealing
29th Dec 20217:00 amRNSNotice of Legal Claim
26th Nov 20217:00 amRNSInterim Results
12th Nov 20219:05 amRNSSecond Price Monitoring Extn
12th Nov 20219:00 amRNSPrice Monitoring Extension
12th Nov 20217:00 amRNSTrading Update
11th Nov 20217:00 amRNSDirectorate Changes
24th Aug 202111:10 amRNSResult of AGM and Directorate Change
28th Jul 20217:00 amRNSPosting of Annual Report and Notice of AGM
21st Jul 20218:21 amRNSPreliminary Results
21st May 20217:00 amRNSTrading Update and Notice of Results
26th Mar 202110:30 amRNSChange of Auditor
16th Feb 20217:00 amRNSPassing of Non-Executive Director
12th Feb 202111:36 amRNSHolding(s) in Company
11th Feb 202110:14 amRNSHolding(s) in Company
6th Jan 202110:30 amRNSHolding(s) in Company
4th Jan 20217:00 amRNSAppointment of Non-Executive Director
1st Dec 20202:00 pmRNSHolding(s) in Company
25th Nov 20207:00 amRNSInterim Results
23rd Nov 20203:10 pmRNSHolding(s) in Company
2nd Nov 20207:00 amRNSTrading Update
20th Oct 20209:30 amRNSHolding(s) in Company
15th Oct 20204:18 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.