Cobus Loots, CEO of Pan African Resources, on delivering sector-leading returns for shareholders. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksN4 Pharma Plc Regulatory News (N4P)

Share Price Information for N4 Pharma Plc (N4P)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.65
Bid: 0.60
Ask: 0.65
Change: -0.125 (-16.67%)
Spread: 0.05 (8.333%)
Open: 0.75
High: 0.75
Low: 0.625
Prev. Close: 0.75
N4P Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

23 May 2011 07:00

RNS Number : 0574H
Ultima Networks PLC
23 May 2011
 



Ultima Networks PLC

23 May 2011

 

ANNOUNCEMENT OF AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2010

 

ULTIMA NETWORKS PLC

 

("Ultima" or the "Company")

 

23 May 2011

 

The Directors are pleased to announce the audited results of the company and its subsidiaries (the "Group" or the "Ultima Group") for the year ended 31 December 2010.

 

The Ultima Group's operations consist of three divisions: IT Services, Green technology products and Green power. These divisions are involved respectively in the sale of software to the legal profession, the development and sale of specialist electrical goods and the development of clean power generation through solar installations in Spain, Italy and the United Kingdom.

 

Operational highlights of 2010:

 

·; Successful launch of Infineum Continental Electric Bicycle

 

·; Grant of Patent protecting core technology used in the Infineum Electric Bicycles

 

·; Connection of 100KW Solar Park to Spanish National Grid

 

·; Award of development grant by Valencia Energy Agency towards deployment of 10KW solar installation based on concentrated solar cell technology.

 

·; Launch of Free Solar Energy for Schools initiative

 

·; Launch of "Cognito FiLOS" legal software suite

 

 

Financial highlights:

 

·; Group revenue up 2.8% - 2010: £1,919,000 (2009: £1,867,000)

 

·; Group administration expenses down 13.8% - 2010: £807,000 (2009: £936,000)

 

·; Operating profit up 61.1% - 2010: £356,000 (2009: £221,000)

 

·; Profit on ordinary activities before taxation for the year up 65.0% - 2010: £353,000 (2009: £214,000)

 

·; Earnings per share of 0.13p (2009: 0.10p)

 

·; Consolidated statement of financial position, net assets up 12.6% to £2,957,000 (31 December 2009: £2,627,000)

 

 

Chairman's statement

 

Introduction

 

I am pleased to report that despite difficult trading conditions, the Group made progress and increased pre-tax profit by 65%. During the year, all divisions announced the launch of new products which have contributed to the improvement in profitability. Product development is an essential element of the Group strategy of continuous investment in research and the development and deployment of new products and services. The Group's green power division commenced operation of its first solar park in Spain and has been awarded a grant by the Valencia Energy Agency to develop and deploy a small scale solar installation based on concentrated PV technology. IT Services has seen growth in net revenues and has launched its FiLos legal software suite which is expected to accelerate growth during 2011. The Green technology products division released several new models to supplement its Infineum electric bicycle range, and although market conditions continue to impact demand for consumer products, has seen an increase in turnover and profitability and expects strong growth during 2011. The last financial year saw an overall increase in sales and operating profit across the Group.

 

IT services division

 

The IT services division made an operating profit of £377,000 (2009:£237,000) on sales of £831,000 (2009:£816,000). This division provides computer application software and related support and other services to small and medium size legal practices in England and Wales. The division operates from two locations (Midlands and South West England) under the name "Cognito Software Limited". The divisions' management team has focused on the maintenance of high quality customer support and extending the depth of its client base during a year which has seen major restructuring within the legal profession. After 3 years of development the division added to its range of copyrighted products with the launch of the FiLos legal software suite. This is a major investment for Cognito and is expected to accelerate growth in its client base by attracting interest from larger legal practices. The division is continuing its investment in FiLos to further develop the scope and range of the software and appeal to larger firms.

 

The outlook for the division is for continued improvement in overall performance and profitability based on continued product development and a focus on ensuring the deployment of new products to a wider customer base.

 

The legal software market has seen substantial consolidation through 2010 which is expected to continue during 2011 as the changes in legal aid support take effect. The division is actively reviewing opportunities to grow through carefully targeted acquisitions and continues to review a number of potential targets.

 

Green technology products division

 

The green technology products division made an operating profit of £3,000 (2009:£11,000) on sales of £1,088,000 (£2009:£1,023,000). The division has had continuous success with sales of Powacycle, its budget range of branded electric bicycles, and sales of its premium "Infineum" range of electric bicycles. Trading conditions within the UK remain depressed as the demand for luxury products continues to be undermined by the general economic conditions however the division has seen growth of sales into continental Europe and a substantial increase in its order book. Sales growth is expected to continue during 2011 supported by the launch of new models based upon the divisions patented technology. The new models will widen market coverage and are expected to increase market share and lead to improvement in the division's profitability.

 

Green power division

 

The 100KW solar park installed in Spain is operating and generating revenue based on the fixed revenue of 32 euro cents for a period of 25 years. The completion of the project has led to the award of a grant by the Valencia Energy Agency towards the design and deployment of a small scale solar installation using the latest solar PV technology. The division announced a United Kingdom based initiative aimed at supplying mid range solar energy projects to schools and the Ministry of Defence. Pilot marketing has resulted in a large number of enquiries which the division is following up. The schemes are based upon the supply of PV solutions without capital cost to the participating organisation, with the division receiving revenue through the receipt of the government backed feed-in tariff scheme introduced into the United Kingdom in April 2010.

 

The division continues to negotiate with ENEL Spa to finalise a timescale for connecting the proposed Italian solar parks to the Italian high voltage grid. Work has been completed on the construction of a security fence to protect the 22 hectares of land acquired by the company in the Puglia region of Southern Italy. The demand for solar parks based upon concentrated PV is increasing in Italy with the division well placed to demonstrate its ability to deploy this technology.

 

Group Results

 

In the year ended 31st December 2010, the group achieved sales of £1,919, 000 (2009:£1,867,000) with operating profit of £356,000 (2009:£221,000).

 

The pre-tax profit of the group was £353,000 (2009:£214,000). The taxation expense was (£11,000) (2009:£Nil) and therefore the profit for the financial year was £364,000 (2009:£214,000).

 

The Group had cash at the bank of £663,000 (2009:£886,000). Any balance of cash funds not required for working capital purposes is being placed on short term bank deposit to try and maximise interest receivable. Cash was utilised in the year in the development of solar parks in Spain and the additional cost incurred in the development of solar parks in Italy and the United Kingdom. Cash was also used to fund continued development of software by the IT products division and the design of electric bicycles by the Green products division.

 

Outlook

 

Despite the tough economic conditions the outlook for the Group is positive based on a very strong growth in the order book and growing revenue. The group philosophy continues to be based on the pursuit of low risk recurring revenues and continued development of environmentally friendly products. We maintain the view that the professional services sector offer opportunities for growth through selective acquisition.

 

Our investment in new technology for all operating divisions has improved the group's competitive position and is expected to lead to a continued growth in sales.

 

We will be releasing further news on product launches and developments in the Green Power division in the coming months.

 

 

Enquiries:

 

Ultima Networks plc

Prof. Humayun Mughal +44(0)1279 821200

Chairman and Chief Executive Officer

 

Allenby Capital Limited (nominated adviser and broker)

Nick Naylor/Nick Athanas/Dan Robinson +44(0)203 328 5656

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2010

 

 

 

 

 

2010

£000

 

 

 

 

2009

£000

 

Revenue

 

1,919

1,867

Cost of sales

 

(761)

(713)

Gross profit

 

1,158

1,154

Administration expenses

 

(807)

(936)

Other operating income

 

5

3

Operating profit

 

356

221

Finance income

 

(3)

(7)

Profit before taxation

 

353

214

Taxation recovery

 

11

-

Profit for the year

 

364

 

214

Other comprehensive income:

Exchange difference on translating foreign operations

(34)

41

Total comprehensive income for the year attributable to equity holders of the parent

330

255

 

Basic and diluted earnings per share - pence

 

 

0.13

 

0.10

 

 

 

 

 

 

All amounts relate to continuing activities

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2010

 

2010

£000

2009

£000

ASSETS

Non current assets

Property, plant and equipment

1,223

1,171

Intangible assets - development costs

843

464

Goodwill

118

118

Intangible assets - other

163

172

Deferred tax assets

-

-

Total non current assets

2,347

1,925

Current assets

Inventories

419

339

Trade and other receivables

564

637

Cash and cash equivalents

663

886

Total current assets

1,646

1,862

Total assets

3,993

3,787

LIABILITIES

Non current Liabilities

Deferred tax

48

45

Total non current liabilities

48

45

Current liabilities

Trade and other payables

543

711

Current tax liabilities

110

111

Accruals and deferred income

335

293

Total current liabilities

988

1,115

Total liabilities

1,036

1,160

Net assets

2,957

2,627

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2010

 

 

 

2010

£000

2009

£000

EQUITY

Capital and reserves attributable to equity holders of the parent

Called up share capital

8,269

8,269

Share premium account

5,831

5,831

Other reserves

202

202

Retained Earnings

(11,352)

(11,716)

Translation of foreign operations

7

41

2,957

2,627

 

 

  

 

 

 

 

 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2010

2010

£000

2009

£000

Profit for the financial year

364

214

Taxation expense

 (11)

-

Interest

3

7

Depreciation charges

8

14

Amortisation of intangibles

39

33

Operating profit before changes in working capital

403

268

Decrease/(Increase) in inventories

 (80)

113

Decrease/(Increase) in trade and other receivables

73

(233)

(Decrease)/increase in trade payables and other capital liabilities

(109)

624

Cash (used in)/generated from operations

287

772

Taxation

(14)

(17)

Net cash (used in)/generated from operating activities

273

755

Cash flows from investing activities

Purchase of property, plant and equipment

( 81)

(518)

Development expenditure

(412)

(410)

Other intangibles

-

-

Net proceeds of ordinary shares issue

-

944

Net cash used in investing activities

(493)

16

Cash flows from financing activities

Interest received

(3)

(7)

Net cash generated from financing activities

(3)

(7)

Net (decrease)/increase in cash and cash equivalents

(223)

764

Cash and cash equivalents at beginning of the period

886

122

Cash and cash equivalents at end of the period

663

886

 

 

CONSOLIDATED STATEMENT

OF CHANGES IN EQUITY

FOR YEAR ENDED

31 DECEMBER 2010

 

 

 

 

Called up share

capital

£000

Share premium

 

£000

Other reserves

 

£000

Retained earnings

 

£000

Translation of foreign operations

 

£000

Total

Equity

 

£000

Year ended 31 December 2010

As 1 January 2010

8,269

5,831

202

(11,716)

41

2,627

Total comprehensive income for the year

 

-

 

-

 

-

 

364

 

(34)

 

330

At 31 December 2010

8,269

5,831

202

(11,352)

7

2,957

 

 

Year ended 31 December 2009

As 1 January 2009

7,554

5,602

202

(11,930)

-

1,428

Issue of share capital

715

229

-

-

944

Total comprehensive income for the year

 

-

 

-

 

-

 

214

 

41

 

255

At 31 December 2009

8,269

5,831

202

(11,716)

41

2,627

 

The Group operates in the United Kingdom, Italy and Spain.

 

At 31 December 2010, the Group is organised into three principal business segments:

 

·; IT and related services (comprising legal and publishing application software)

 

·; Green technology (comprising electric bicycles, energy saving lamps, educational electronic kits)

 

·; Green power involved in the development of solar power parks

 

The segmental results for the year ended 31 December 2010 are as follows:

 

IT and related services

UK

£000

Green technology

UK

£000

Green

 Power

ITALY

£000

Unallocated

 

 

£000

Group

 

 

£000

Revenue

831

1,088

-

-

1,919

Depreciation

2

2

-

4

8

Amortisation

10

24

5

-

39

Interest payable

-

2

-

1

3

 

Operating profit/(loss)

377

3

(24)

-

 

356

 

 

 

 

The segmental results for the year ended 31 December 2009 were as follows:

IT and related services

UK

£000

Green technology

UK

£000

Green

Power

ITALY

£000

Unallocated

 

 

£000

Group

 

 

£000

Revenue

816

1,023

-

28

1,867

Depreciation

6

4

-

4

14

Amortisation

12

16

5

-

33

Interest payable

-

5

-

2

7

Operating profit/(loss)

237

11

(27)

-

221

The other information of the segments are as follows:

 

2010

IT and related services

UK

£000

Green technology

UK

£000

Green

 Power

Italy

£000

Unallocated

 

 

£000

Group

 

 

£000

Segment assets

642

1,283

927

1,141

3,993

Segment liabilities

(253)

(288)

(49)

(446)

(1,036)

Net assets

389

995

878

695

2,957

 

STATEMENT

 

This statement was approved by the directors on 20 May 2011. This statement does not constitute the Group's statutory accounts for the year ended 31 December 2010. Statutory accounts for the year ended 31 December 2009 have been delivered to the Registrar of companies. The auditor's report on those accounts was unqualified and did not contain any statement under section 495 of the Companies Act 2006. The auditor's report for the accounts to 31 December 2010 is unqualified.

 

The Annual Report and Accounts, including the notice of annual general meeting for 2010, will be made available to the shareholders and the public on the Company's web site (http://www.ultima-networks.co.uk) over the next few days and the Company will make a further announcement in this regard at the appropriate date.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DKBDDBBKBAPB
Date   Source Headline
11th Nov 20202:05 pmRNSSecond Price Monitoring Extn
11th Nov 20202:00 pmRNSPrice Monitoring Extension
11th Nov 202011:05 amRNSSecond Price Monitoring Extn
11th Nov 202011:00 amRNSPrice Monitoring Extension
9th Nov 20207:00 amRNSLaunch of Nuvec® Oncology Treatment Programme
5th Nov 20207:00 amRNSOperational Update
30th Sep 20207:00 amRNSTotal Voting Rights
17th Sep 20207:00 amRNSInterim Results
15th Sep 20202:06 pmRNSSecond Price Monitoring Extn
15th Sep 20202:01 pmRNSPrice Monitoring Extension
14th Sep 202011:05 amRNSSecond Price Monitoring Extn
14th Sep 202011:00 amRNSPrice Monitoring Extension
14th Sep 20207:00 amRNSCovid-19 Proof of Concept Update
8th Sep 202011:40 amRNSExercise of Options
2nd Sep 20208:00 amRNSHolding(s) in Company
2nd Sep 20208:00 amRNSTotal Voting Rights
1st Sep 20207:00 amRNSTechnology Transfer and Manufacturing Contract
26th Aug 20203:47 pmRNSExercise of Warrants and Issue of Equity
14th Aug 20202:22 pmRNSExercise of Warrants and Issue of Equity
14th Aug 202011:06 amRNSSecond Price Monitoring Extn
14th Aug 202011:00 amRNSPrice Monitoring Extension
12th Aug 20202:00 pmRNSPrice Monitoring Extension
12th Aug 20201:47 pmRNSPositive Covid-19 In Vitro Study Results
27th Jul 202011:05 amRNSSecond Price Monitoring Extn
27th Jul 202011:00 amRNSPrice Monitoring Extension
21st Jul 202011:00 amRNSPrice Monitoring Extension
15th Jul 20207:00 amRNSChange of Adviser
6th Jul 20207:00 amRNSWork Programme and Strategic Update
18th Jun 202012:05 pmRNSResult of General Meeting and grant of warrants
1st Jun 202012:28 pmRNSPosting of circular and notice of general meeting
29th May 20205:00 pmRNSTotal Voting Rights
28th May 20209:00 amRNSPrice Monitoring Extension
28th May 20207:00 amRNSCovid-19 Project Update
21st May 20204:26 pmRNSHolding(s) in Company
20th May 202012:29 pmRNSHolding(s) in Company
18th May 20204:41 pmRNSSecond Price Monitoring Extn
18th May 20204:37 pmRNSPrice Monitoring Extension
18th May 20204:29 pmRNSGrant of Options
18th May 20202:25 pmRNSPatent filing update
13th May 20201:58 pmRNSPlacing to raise £2m & appointment of Joint Broker
24th Apr 20207:00 amRNSNew Nuvec® opportunity and patent filing
23rd Apr 202011:01 amRNSResult of AGM
17th Apr 20207:00 amRNSAttendance at the Company's annual general meeting
16th Apr 20207:00 amRNSCovid-19 Project Update
15th Apr 20209:05 amRNSSecond Price Monitoring Extn
15th Apr 20209:00 amRNSPrice Monitoring Extension
30th Mar 20202:05 pmRNSSecond Price Monitoring Extn
30th Mar 20202:00 pmRNSPrice Monitoring Extension
25th Mar 20201:18 pmRNSChanges to AGM
25th Mar 20207:00 amRNSCovid-19 Project Update and operational update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.