The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMOGP.L Regulatory News (MOGP)

  • There is currently no data for MOGP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

27 Sep 2012 07:00

RNS Number : 2503N
Mountfield Group plc
27 September 2012
 



 

27 September 2012

 

Mountfield Group Plc

Half-yearly report to 30 June 2012

 

 

 

Mountfield Group plc (the "Group"), the AIM listed construction company specialising in building and refurbishing data centres, announces publication of its Half-yearly report to 30 June 2012.

 

 

·; Group revenues increased by 63% to £8.6m

 

·; Mountfield revenues up 115% to £7.0m, margins maintained at 13.5%.

 

·; Connaught revenues fell by 18% to £1.6m, however margins improved from 18.0% to 20.6%

 

·; Pre-tax profits increased to £371,000 from £38,000

 

·; Cash generated by operations improved to £103,000 against a shortfall of £800,000 in the corresponding period of 2011

 

·; Maiden construction contract for renewable energy project secured

 

·; Strong start to second half with £3.9m contract wins since period end

 

 

Graham Read, Chief Executive Officer, said:

"We are now experiencing a healthy uplift in demand for our services, with the increases in activity and the strengthening of our pipeline of business, which we saw the first signs of in the middle of 2011, increasingly evident. This progress leads us to look at the second half of the year and 2013 with increasing optimism."

 

 

Mountfield Group Plc

Peter Jay, Chairman

Graham Read, Chief Executive Officer

 

 

+44 (0)1268 561 516

 

WH Ireland (Nominated Adviser)

Chris Fielding

 

+44 (0)20 7220 1666

 

Kreab Gavin Anderson

Robert Speed

 

 

+44 (0)20 7074 1827

 

 

 

 

Chairman's Statement

 

We are delighted to report that the first 6 months of 2012 has seen a continuation of the strong revival in the Group's fortunes.

Group revenues increased by 63% to £8.6m over the same period of 2011 and pre-tax profits increased to £371,000 from £38,000. Mountfield revenues (which derive from both contracts for work on data centres and general construction) were up 115% to £7.0m (6 months to June 2011: £3.2m) with margins maintained at approximately 13.5%. Connaught revenues fell by 18% from £2.0m to £1.6m with margins improved from 18.0% to 20.6% over the comparable period.

Also extremely pleasing was evidence that pressure on cash flow eased somewhat during the period and cash generated by operations improved to £103,000 in the period, as against a shortfall of £800,000 in the corresponding period of 2011.

We are now experiencing a healthy uplift in demand for our services, with the increases in activity and the strengthening of our pipeline of business, which we saw the first signs of in the middle of 2011, increasingly evident.

In Mountfield, contracts with a total value of £5.0m have been secured in the period since last year end, both from existing and new clients. Of these, contracts to the value of £2.3m were concluded following the period end and a number of further contracts are currently under negotiation.

In addition the planned expansion of our construction expertise and services into new areas is bearing fruit; from our joint venture with Hub (UK) Limited which is making steady progress to our initiative to seek business from developers in other sectors requiring skills similar to ours, which has led to our winning a contract on a renewable energy construction project. Similarly, our strategy of pursuing hotel and retail project work is proceeding well, and negotiations are advanced for the first two contracts in this area where work should begin prior to the end of this year.

Connaught Access Flooring has progressed well in a very tough environment for flooring companies and in the period since last year end has won contracts (including one large one) with a total value of £2.5 million. Of these contract wins, £1.6m were secured after the period end.

We believe that the results justify the optimism that we expressed at this time last year. Our strategy has been to build a company that concentrates on the data centre sector but which also has substantial involvement in the provision of high quality construction services in other commercial developments.

The progress that we are making in this direction leads us to look at the second half of this year and 2013 with increasing optimism.

   

 

 

Condensed consolidated statement of comprehensive income

For the six months ended 30 June 2012

 

6 months to

30 June 2012

 

(unaudited)

6 months to

30 June 2011

 

 (unaudited)

 12 months to

31 December 2011

 

(audited)

Note

£

£

£

Revenue

8,572,812

5,253,046

11,063,041

Cost of sales

(7,284,409)

(4,441,691)

(10,289,113)

 

Gross profit

 

1,288,403

 

811,355

 

773,928

Administrative expenses

(799,698)

(717,546)

(1,482,741)

 

Operating profit/(loss) - before impairment

 

488,705

 

93,809

 

(708,813)

Impairment of Goodwill

-

-

(3,500,000)

Operating profit/(loss) - continuing operations

488,705

93,809

(4,208,813)

Net finance costs

(117,240)

(55,647)

(127,517)

 

Profit/(loss) before income tax - continuing operations

 

371,465

 

38,162

 

(4,336,330)

Income tax (expense)/credit

3

(98,820)

(12,691)

102,028

 

Total comprehensive profit/(loss) for the period

 

 

272,645

 

 

25,471

 

 

(4,234,302)

 

Discontinued operations

Loss for the year from discontinued operations

-

-

(1,565,286)

Total comprehensive profit/ (loss) for the year

272,645

25,471

(5,799,588)

Earnings/(loss) per share

Continuing operations

Basic & diluted

4

0.13p

0.01p

(2.11)p

Discontinued operations

Basic & diluted

-

-

(0.78)p

There are no recognised gains and losses other than those passing through the Statement of Comprehensive Income

 

 

 

 

Condensed consolidated statement of financial position

As at 30 June 2012

 

30 June 2012

 

(Unaudited)

30 June 2011

 

(Unaudited)

31 December 2011

 

(audited)

£

£

£

ASSETS

Non-current assets

Intangible assets

10,788,521

15,816,529

10,788,521

Property, plant and equipment

114,663

131,283

127,590

Deferred income tax assets

630,029

651,549

728,849

11,533,213

16,599,361

11,644,960

Current assets

Inventories

77,223

80,357

75,567

Trade and other receivables

2,479,518

4,327,333

2,292,624

Cash and cash equivalents

270,954

415,981

328,344

2,827,695

4,823,671

2,696,535

TOTAL ASSETS

14,360,908

21,423,032

14,341,495

EQUITY AND LIABILITIES

Share capital and reserves

Issued share capital

216,744

216,744

216,744

Share premium

1,120,432

1,120,432

1,120,432

Share based payments reserve

300,997

294,022

294,022

Merger reserve

12,951,180

12,951,180

12,951,180

Reverse acquisition reserve

(2,856,756)

(2,856,756)

(2,856,756)

Retained earnings

(6,642,556)

(1,090,142)

(6,915,201)

TOTAL EQUITY

5,090,041

10,635,480

4,810,421

Current liabilities

Trade and other payables

3,734,788

4,493,725

3,836,328

Short-term borrowings

1,635,500

1,853,362

1,619,442

Finance lease liabilities

8,682

8,943

8,482

Current tax payable

-

30

-

5,378,970

6,356,060

5,464,252

Non-current liabilities

Loan notes

3,880,567

4,412,705

4,051,513

Finance lease liabilities

11,330

18,787

15,309

TOTAL LIABILITES

9,270,867

10,787,552

9,531,074

TOTAL EQUITY & LIABILITIES

14,360,908

21,423,032

14,341,495

 

 

 

Condensed consolidated statement of changes in equity

For the six months ended 30 June 2012

 

 

Share capital

Share premium

Other reserves

Reverse Acquisition reserve

Merger reserve

Retained earnings

Total

£

£

£

£

£

£

£

Balance at 1 January 2011

175,311

608,074

294,022

(2,856,756)

12,951,180

(1,115,613)

10,056,218

Total comprehensive income

-

-

-

-

-

25,471

25,471

Shares issued in period

41,433

580,057

-

-

-

-

621,490

Expenses of share issue

-

(67,699)

-

-

-

-

(67,699)

 

Balance at 30 June 2011

 

216,744

 

1,120,432

 

294,022

 

(2,856,756)

 

12,951,180

 

(1,090,142)

 

10,635,480

Balance at 1 July 2011

216,744

1,120.432

294,022

(2,856,756)

12,951,180

(1,090,142)

10,635,480

Total comprehensive loss

-

-

-

-

-

(5,825,059)

(5,825,059)

 

Balance at 31 December 2011

 

216,744

 

1,120,432

 

294,022

 

(2,856,756)

 

12,951,180

 

(6,915,201)

 

4,810,421

 

Balance at 1 January 2012

 

216,744

 

1,120,432

 

294,022

 

(2,856,756)

 

12,951,180

 

(6,915,201)

 

4,810,421

Total comprehensive income

-

-

-

-

-

272,645

272,645

Share based payment

-

-

6,975

-

-

-

6,975

 

Balance at 30 June 2012

 

216,744

 

1,120,432

 

300,997

 

(2,856,756)

 

12,951,180

 

(6,642,556)

 

5,090,041

 

 

 

Condensed consolidated cash flow statement

For the six months ended 30 June 2012

6 months to

30 June 2012

 

(unaudited)

6 months to

30 June 2011

 

(unaudited)

12 months to

31 December 2011

 

 (audited)

£

£

£

Cash from operating activities:

Operating profit - continuing operations

488,705

93,809

(708,313)

Operating profit - discontinued operations

-

-

141

Adjusted for:

Depreciation

14,461

20,632

26,968

Loss on disposal of property, plant and equipment

-

258

1,400

Share based payment provision

6,975

-

-

(Increase)/ decrease in inventories

(1,656)

(3,976)

814

Increase in trade and other receivables

(186,894)

(2,102,925)

(68,216)

(Decrease)/ increase in trade and other payables

(91,946)

1,213,123

520,651

Cash generated by/(used in) operations

229,645

(779,079)

(227,055)

Finance costs

(126,835)

(20,659)

(57,484)

Finance income

-

12

13

Net cash inflow/(outflow) from operating activities

 

102,810

 

(799,726)

 

(284,526)

Cash flows from investing activities

Purchase of equipment

(1,534)

(14,528)

(5,358)

Proceeds from sale of equipment

-

2,942

1,800

Net cash flows used in investing activities

 

(1,534)

 

(11,586)

 

(3,558)

Cash flows from financing activities:

Proceeds from issue of shares (net of expenses)

-

553,792

553,791

Finance lease rentals

(3,778)

5,644

(10,108)

Repayment of non-convertible loan notes

(170,946)

(271,346)

(472,992)

Proceeds from short-term loans

-

350,000

280,700

 

Net cash flows (used in)/from financing activities

 

(174,724)

 

638,090

 

351,391

 

Net (decrease)/increase in cash and cash equivalents

 

(73,448)

 

(173,222)

 

63,307

Cash and cash equivalents brought forward

(299,206)

(362,513)

(362,513)

 

Cash and cash equivalents carried forward

 

(372,654)

 

(535,735)

 

(299,206)

 

For the purposes of the cash flow statement, cash and cash equivalents comprise the following:

 

As at 30 June

2012

As at 30 June 2011

As at 31 December 2011

£

£

£

Cash at bank and in hand

270,954

415,981

328,344

Bank overdraft

(643,608)

(951,716)

(627,550)

(372,654)

(535,735)

(299,206)

 

 

1. Notes to the Interim Report

 

Basis of preparation

The Group's interim financial statements for the six months ended 30 June 2012 were authorised for issue by the directors on 26 September 2012.

 

The consolidated interim financial statements, which are unaudited, do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The statutory accounts for the year ended 31 December 2011 have been filed with the registrar of companies at Companies House. The audit report on the statutory accounts for the year ended 31 December 2011 was unqualified and did not contain any statements under Section 498 (2) or (3) of the Companies Act 2006.

 

The annual financial statements of Mountfield Group Plc for the year ended 31 December 2012 will be prepared in accordance with International Financial Reporting Standards as adopted for use in the EU ("IFRS"). Accordingly, these interim financial statements have been prepared using accounting policies consistent with those which will be adopted by the Group in the financial statements and in compliance with IAS 34 "Interim financial reporting".

 

The consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the annual financial statements for the year ended 31 December 2011.

 

Basis of consolidation

The Group financial information consolidates that of the company and its subsidiaries.

 

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

2. Segmental reporting

 

Segment information is presented in respect of the Group's business segments, which are based on the Group's management and internal reporting structure.

 

 

The chief operating decision-maker has been identified as the Board of Directors (the Board). The Board reviews the Group's internal reporting in order to assess performance and allocate resources. Management have determined the operating segments based on these reports and on the internal report's structure.

 

Segment performance is evaluated by the Board based on revenue and profit before tax ("PBT"). Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis, such as centrally managed costs relating to individual segments and costs relating to land used in more than one individual segment.

 

Given that income taxes and certain corporate costs are managed on a centralised basis, these items are not allocated between operating segments for the purposes of the information presented to the Board and are accordingly omitted from the analysis below.

 

The Group comprises the following segments:

 

Mountfield

Direct contracting and trade contracting services to both main contractors and corporate end users.

 

Connaught

Providing raised flooring systems to both main contractors and corporate end users.

 

Land sourcing

Sourcing land and enhancing value.

 

 

Segmental operating performance

 

 

6 months to 30 June 2012

6 months to 30 June 2011

12 months to 31 December 2011

Segmental revenue

PBT

Segmental revenue

PBT

Segmental revenue

PBT

£'000

£'000

£'000

£'000

£'000

£'000

Mountfield

6,997

465

3,246

14

7,581

(811)

Connaught

1,659

159

2,032

170

3,672

(3,186)

 Land sourcing

-

-

-

-

-

(1,528)

8,656

624

5,278

184

11,253

(5,525)

 Inter-segmental revenue and unallocated costs

 

(83)

 

(253)

 

(25)

 

(146)

(190)

(339)

 

 

8,573

 

 

371

 

 

5,253

 

 

38

11,063

(5,864)

 

 

  

 

Business segments assets and liabilities

 

6 months to 30 June 2012

6 months to 30 June 2011

12 months to 31 December 2011

Segment assets

Segment liabilities

Segment assets

Segment liabilities

Segment assets

Segment liabilities

£'000

£'000

£'000

£'000

£'000

£'000

Mountfield

1,956

3,982

3,853

5,074

2,039

4,301

Connaught

1,373

666

1,363

691

1,236

505

Land sourcing

-

2

38

9

-

2

3,329

4,650

5,254

5,774

3,275

4,808

Goodwill - Mountfield

5,914

-

5,914

-

5,914

-

Goodwill - Connaught

4,874

-

8,374

-

4,874

-

Goodwill - Land sourcing

-

-

1,528

-

-

-

Other unallocated assets & liabilities

244

4,621

353

5,014

278

4,723

 

 

14,361

 

 

9,271

 

 

21,423

 

 

10,788

14,341

9,531

 

 

Unallocated assets consist of deferred tax, trade and other receivables and cash held by the Parent Company. Unallocated liabilities consist of trade and other payables and interest bearing loans owed by the Parent Company.

Revenue by geographical destination

 

All revenue is attributable to the United Kingdom market.

 

Total assets including property, plant and equipment and intangible assets are all held in the UK.

 

 

3. Income tax (expense)/credit (continuing operations)

6 months to

30 June 2012

 

(unaudited)

6 months to

30 June 2011

 

(unaudited)

12 months to

31 December 2011

 

 (audited)

£

£

£

Current tax on income for the period

-

-

Deferred tax (expense)/credit

(98,820)

(12,691)

102,028

 

Income tax (expense)/credit in the income statement

(98,820)

(12,691)

102,028

 

4. Earnings per share

 

The basic earnings per share is calculated by dividing the earnings attributable to equity shareholders by the weighted average number of shares in issue. In calculating the diluted earnings per share, share options outstanding have been taken into account where the impact of these is dilutive.

 

  

The weighted average number of shares in the period was:

 

6 months to

30 June 2012

 

(unaudited)

6 months to

30 June 2011

 

(unaudited)

12 months to

31 December 2011

 

 (audited)

Number

Number

Number

Basic ordinary shares of 0.1p each

216,744,454

184,797,389

200,902,211

Dilutive ordinary shares from warrants & options

-

-

-

 

Total diluted

216,744,454

184,797,389

200,902,211

 

In the six months to 30 June 2012, the exercise price of the options and warrants exceeded the average market price of ordinary shares in the period, thus there is no dilutive effect on the weighted average number of ordinary shares or the diluted earnings per share.

 

Earning attributable to equity shareholders of the parent

 

6 months to

30 June 2012

 

(unaudited)

6 months to

30 June 2011

 

(unaudited)

12 months to

31 December 2011

 

 (audited)

Continuing operations

 

Basic earnings/(loss) per share

0.13p

0.01p

(2.11)p

Diluted earnings/(loss) per share

0.13p

0.01p

(2.11)p

Discontinued operations

Basic loss per share

-

-

(0.78)p

Diluted loss per share

-

-

(0.78)p

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLEAVIRFIF
Date   Source Headline
15th Mar 20216:29 pmRNSMountfield Group
10th Mar 20214:41 pmRNSSecond Price Monitoring Extn
10th Mar 20214:35 pmRNSPrice Monitoring Extension
10th Mar 20212:01 pmRNSHolding(s) in Company
4th Mar 20213:14 pmRNSHolding(s) in Company
4th Mar 202110:38 amRNSHolding(s) in Company
4th Mar 202110:27 amRNSHolding(s) in Company
3rd Mar 20214:06 pmRNSCompletion of Disposals and Directorate Changes
3rd Mar 20219:05 amRNSSecond Price Monitoring Extn
3rd Mar 20219:00 amRNSPrice Monitoring Extension
3rd Mar 20217:30 amRNSRestoration - Mountfield Group Plc
2nd Mar 202111:57 amRNSResult of General Meeting
15th Feb 20217:30 amRNSSuspension - Mountfield Group plc
15th Feb 20217:00 amRNSPosting of Circular and Temporary Suspension
19th Jan 20217:00 amRNSTrading Statement
9th Oct 202012:10 pmRNSHalf-year Report
7th Oct 202012:49 pmRNSResult of AGM
29th Sep 20203:07 pmRNSTiming of Publication of Half-Yearly Results
15th Sep 20207:00 amRNSFinal Results
11th Aug 20207:00 amRNSTiming of Publication of Annual Results
29th Jun 20207:00 amRNSTrading Statement
14th May 20207:00 amRNSContract Win of £1.2m at CAF
6th Apr 20208:36 amRNSTrading Statement
18th Sep 20197:00 amRNSHalf-year Report
9th Jul 20192:40 pmRNSResult of AGM
14th Jun 20197:00 amRNSFinal Results
29th Apr 20197:00 amRNSContract Wins of £3.6m at MBG
11th Mar 20197:00 amRNSTrading Statement
25th Jan 20197:00 amRNSAwards of new contracts in excess of £7m
27th Sep 20187:00 amRNSHalf-year Report
4th Jul 201810:44 amRNSResult of AGM
11th Jun 20187:00 amRNSFinal Results
24th May 20187:00 amRNSContract Wins of £900,000 at CAF
22nd May 20187:00 amRNSContract Wins of £2.4m at MBG
4th Apr 20187:00 amRNSAward of Contract for £1.2m to MBG
27th Mar 20187:00 amRNSTrading Statement
21st Dec 20177:00 amRNSAward of contracts for £1m to MBG
23rd Nov 20177:00 amRNSTrading Update
9th Oct 20177:00 amRNSSubstantial Contract Win for CAF
5th Oct 20177:00 amRNSAward of Contract for £1.02m to MBG
2nd Oct 20177:00 amRNSAward of contract for £1.65m to MBG
12th Sep 20177:00 amRNSHalf-year Report
6th Sep 20177:00 amRNSAward of £750,000 of contracts to MBG
29th Aug 20177:00 amRNSAward of a £1.5m contract to CAF
3rd Jul 20177:00 amRNSChange of Adviser and Directorate Change
30th Jun 20173:40 pmRNSResult of AGM
8th Jun 20177:00 amRNSResults for Year Ended 31 December 2016
7th Mar 20177:00 amRNSTrading Statement
20th Sep 20167:00 amRNSHalf Yearly Report
12th Jul 20167:00 amRNSPurchase Order Awarded

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.