The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKodal Minerals Regulatory News (KOD)

Share Price Information for Kodal Minerals (KOD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.43
Bid: 0.42
Ask: 0.44
Change: 0.00 (0.00%)
Spread: 0.02 (4.762%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 0.43
KOD Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

22 Jul 2020 07:00

RNS Number : 6856T
Kodal Minerals PLC
22 July 2020
 

Certain information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). Upon the publication of this announcement, this inside information is now considered to be in the public domain. 

 

Kodal Minerals Plc / Index: AIM / Epic: KOD / Sector: Mining

22 July 2020

Kodal Minerals plc ('Kodal' or the 'Company')

 

Final Results and Notice of AGM

 

Kodal Minerals plc, the mineral exploration and development company, is pleased to announce its audited final results for the year ended 31 March 2020.

 

To view the press release with illustrative maps, images and diagrams, please use the following link:

http://www.rns-pdf.londonstockexchange.com/rns/6856T_1-2020-7-21.pdf

 

CHAIRMAN'S STATEMENT

 

I am pleased to present the Annual Report of Kodal Minerals plc ('Kodal' or the 'Company' and together with its subsidiaries, the 'Group') for the year ended 31 March 2020.

 

This year has again marked major developments for Kodal and our focus on the flagship Bougouni Lithium project (the 'Project'). We have received an Environmental Permit following approval of our Environmental and Social Impact assessment ('ESIA') and have completed a Feasibility Study on the project. This study demonstrates a robust Open Pit mining and processing operation with an initial 8.5-year mine life, and a production profile of 220,000 tonnes of 6% spodumene concentrate per annum. The capital costs for the development are estimated to be US$117m (plus contingencies) with a payback period of 1.7 years. This positive Feasibility Study underpinned the Company's Mining Licence application lodged with the Mali Government in January 2020.

 

The outbreak of the Covid-19 pandemic at the beginning of 2020 caused significant disruption to global equity markets and impacted on our ability to readily raise funding for our ongoing development and exploration programmes at a crucial juncture. In April 2020 during these uncertain market conditions, the Company was able to secure funding through a Financing Facility, comprising a share subscription for £0.5 million and linked equity sharing agreement, such that the funding will be received over the next 12 months, but the net amount received will vary according to our share price performance. As a result, we have sought to minimise the Group's overheads and outgoings in order to preserve working capital, by reducing operational activity, agreeing salary and fee reductions for directors, management and staff, and reaching agreements with key suppliers on reduced charges and extending payment timings.

 

On 14 July 2020 the Company entered into a Convertible Loan Note Agreement for a total commitment of $1.5 million, with a first tranche of $750,000 advanced at closing and a second tranche at a date of mutual agreement, bearing interest at 9.85% per annum. These additional funds will enable us to finance our plans to further develop our Bougouni Lithium project , pay for the mining licence, fund additional exploration activity of our gold assets and explore new investment opportunities identified by the Company in the gold space.

 

The Company is maintaining close contact with the Mali Government with respect to its Mining Licence application, and while timing remains unclear, we understand it continues to progress well through the government agencies and is awaiting only final documentary sign off.

 

The year ahead promises to be a challenging and exciting one for Kodal as we expect to achieve full permitting of the Bougouni Lithium project and embark on the next stage of development, including final engineering design and financing negotiations for construction.

 

We thank all our shareholders for their continued support and hope that you keep safe and well.

 

Robert Wooldridge

Non-executive Chairman

21 July 2020

 

OPERATIONAL REVIEW

 

Summary

 

Kodal continued with the fast tracking of the flagship Bougouni Lithium project (the 'Project') during this reporting year. Following the approval of the Company's ESIA in November 2019 and receipt of an Environmental Permit for the Project, the Company completed a feasibility study and lodged a Mining Licence application in January 2020. Following receipt of approval of the Mining licence application the Company will have a fully permitted project ready to move to development.

 

The Feasibility Study for the Project proposes a contract mining operation and conventional "Milling and Flotation" processing facility, capable of treating 2 Mtpa of ore, complete with associated infrastructure, to mine and process approximately 16Mt of pegmatite ore over an initial 8.5 year Life of Mine ('LOM').

 

Kodal Minerals, and its Mali subsidiary Future Minerals SARL ('Future Minerals'), coordinated and managed the Study with various industry expert consulting firms engaged to contribute in the areas of geology, resources, geo-technical, mining, metallurgy, engineering, tailings, cost estimating, project implementation, operational readiness, risk identification, and health, safety, environmental and social aspects. The Project will consist of open-pit mines, a lithium concentrate processing plant, a tailings dam, waste rock dumps, a water storage dam, stores, a camp including administrative and living quarters and associated infrastructure.

 

In May 2020, Kodal received results of the processing of its bulk sample, with over 800 tons of pegmatite hosted lithium mineralisation collected from the Ngoualana prospect within the Bougouni Lithium project. The testwork has returned very encouraging results confirming a high-grade, low impurity spodumene concentrate from the mineralised sample. The results of the testwork demonstrate a metallurgical recovery of up to 83% for a 5.5 % to 6.0% Li2O spodumene product. This recovery is significantly higher than the 71% recovery used in the initial Feasibility Study and indicates upside on the Project's economics.

 

The Group carried out further exploratory work on its gold assets in Cote d'Ivoire during the year. It also maintained good title to its lithium and gold assets in Mali and Cote d'Ivoire.

 

Tenure Review

 

Lithium Projects

 

Kodal's Bougouni and Bougouni West lithium projects are located in southern Mali, with the rights and concessions held by subsidiary company Future Minerals, a Malian registered company owned 100% by the Group.

 

During the year, for the Bougouni Lithium project the Fariedele and Sogola-Nord concessions replaced the previous Madina concession that had reached its legal time limit. The new licences are held in the name of Kodal subsidiary companies Future Minerals (Fariedele) and International Goldfields Mali SARL ('IGS Mali') (Sogola-Nord) with Kodal holding a 90% economic interest in the concessions as per the Madina agreement. All concessions in the Project are now registered in the names of Kodal subsidiary companies with a granted area of 350km2.

 

All licences remain valid and in good standing. All fees have been paid and reports lodged with the Directorate Nationale de la Géologie et des Mines ('DNGM', the Malian National Directorate of Geology and Mines).

 

The Diendio licences have passed their legal time limit; Kodal does not intend to renew them nor to undertake exploration on these areas in the future. Although they remain registered in the Company's name, they have been removed from the table of concessions below.

 

Table of Concessions - Mali Lithium projects

 

Tenements

Country

Kodal Economic Ownership

Project / Joint Venture

Validity

Dogobala

Mali

90% economic interest via direct ownership following completion of option payments

Bougouni

Licence valid and in good standing. Arrêté No. 2018-1115 granted on13 April 2018 for initial 3 year period, with option for 2 extensions of 2 years validity each

 

Foulaboula

Mali

90% economic interest via direct ownership following completion of option payments

Bougouni

Licence valid and in good standing. Arrêté No. 2018-1116 granted on 13 April 2018 for initial 3 year period, with option for 2 extensions of 2 years validity each

 

Sogola Nord

Mali

90% economic interest. (Concession replaces part of Madina concession, which had expired).

Bougouni

Licence valid and in good standing. Arrete number 2020-0072 granted 22 January 2020 for an initial 3 year period, with option for 2 extensions of 2 years validity each

Fariedele

Mali

90% economic interest. (Concession replaces part of Madina concession, which had expired)

Bougouni

Licence valid and in good standing. Arrete number 2020-0073 granted 22 January 2020 for an initial 3 year period, with option for 2 extensions of 2 years validity each

Mafele Ouest

Mali

Held through Option to Purchase giving right to acquire 80% economic interest

Bougouni West

Licence valid and in good standing. Arrêté No. 2018-4537 granted on 31 December 2018 for initial 3 year period, with option for 2 extensions of 2 years validity each

 

NKemene Ouest

Mali

Held through Option to Purchase giving right to acquire 80% economic interest

Bougouni West

Licence valid and in good standing. Arrêté No. 2018-4486 granted on 28 December 2018 for initial 3 year period, with option for 2 extensions of 2 years validity each

 

  

 

Figure 1: Location of Kodal Bougouni and Bougouni West Lithium projects and prospect, Mali - See PDF

 

Gold Projects

 

The Group's Gold Projects are located in Côte d'Ivoire and Mali and consist of licences either directly 100% owned by the Group, or held via option agreements granting the Group exclusive rights to explore minerals over the area and containing a right to purchase the licences. In Mali, the licences are held through subsidiary company IGS Mali, a Malian registered company, and in Côte d'Ivoire by subsidiary companies International Goldfields Côte d'Ivoire SARL ("IGS CIV") and Corvette SARL ("Corvette"), Côte d'Ivoire registered companies.

 

In Côte d'Ivoire, the Group is the 100% owner of the Korhogo and Dabakala licences; during the year confirmation was received that the exploration licences for these concessions were each renewed for a further three-year term, expiring in April 2023.The Group is also applying for the Boundiali licence. The Group continued its joint venture with Resolute Mining Limited ("Resolute") in Côte d'Ivoire, with Resolute responsible for the maintenance and good standing of the licences held in the name of Corevtte CIV SARL, namely the Nielle, Tiebissou and M'Bahaikro (application) concessions.

 

In Côte d'Ivoire, the Group continues to pursue the Boundiali and M'Bahaikro applications with the DGMG and is looking to advance the process this year and also to finalise the renewal of the Tiebissou concession.

 

In Mali, the Group has two projects, the Nangalasso Project (including the Nangalasso, Sotian and Tiedougoubougou licence areas) and the SLAM Project (the Djelibani Sud licence). No change to the Mali gold exploration concessions occurred during the year.

 

All licences remain valid and in good standing pending receipt of formal documents for renewals or arrêtés.

 

The gold exploration licences are tabled below:

 

Table of Licences - Gold Exploration projects

Tenements

Country

Kodal Economic Ownership

Project / Joint Venture

Validity

Boundiali

Côte d'Ivoire

100% direct ownership (under application)

 

N/A

Licence application submitted and in process.

 

Korhogo

Côte d'Ivoire

100% direct ownership

N/A

Licence valid and in good standing. Renewal granted on 31 March 2020 for a 3 year term

 

Dabakala

Côte d'Ivoire

100% direct ownership

N/A

Licence valid and in good standing. Renewal granted on 31 March 2020 for a 3 year term

 

Niéllé

Côte d'Ivoire

100% direct ownership, may be reduced to 25% under JV agreement

Resolute JV

Licence valid and in good standing. Renewal decree received on the 28 February 2018 for a 3 year period.

Tiebissou

Côte d'Ivoire

100% direct ownership, may be reduced to 25% under JV agreement

 

Resolute JV

Licence valid and in good standing. Initial term expired 30 September 2018; an application for renewal has been lodged.

M'Bahiakro

Côte d'Ivoire

100% direct ownership, may be reduced to 25% under JV agreement

Resolute JV

Licence application submitted and in process.

Djelibani Sud

Mali

100% direct ownership

SLAM Project

Convention d'Etablissement granted on 21 December 2018.

Application for Arrêté made and all fees paid.

 

Nangalasso

Mali

100% direct ownership following completion of option payments

Nangalasso Project

First renewal of licence granted on 1 November 2017; valid for 2 years with a further 2 year renewal available. Renewal extension has been lodged.

 

Sotian

Mali

Held through Option Agreement giving right to acquire 100% ownership.

Nangalasso Project

Arrêté No. 2018-1925 granted on 12 June 2018 for initial 3 year period, with option for 2 extensions of 2 years validity each.

 

Tiedougoubougou

Mali

Held through Option Agreement giving right to acquire 100% ownership.

Nangalasso Project

Arrêté No. 2018-3319 granted on 4 September 2018 for initial 3 year period, with option for 2 extensions of 2 years validity each

 

 

 

Figure 2: Location of Kodal Gold Exploration projects, West Africa - see pdf

 

Norway Projects

 

The Company has reviewed the Norway projects and has formed the view that the potential for future development is low and the Company does not intend to undertake any work on the projects in the near future. The Company has taken the decision to not renew the Norway licences and consequently they are removed from the Tenure review.

 

BOUGOUNI LITHIUM PROJECT REVIEW

 

Geology and Resources

 

The Bougouni pegmatites are hosted within an intercalated sequence of Palaeoproterozoic (Birimian-age) pelitic metasediments and amphibolites of the Leo-Man Shield, which are variably intruded by syn- and post-orogenic granitoids. Mineral Resources were modelled for three separate prospects, Ngoualana, Boumou and Sogola-Baoulé, on the basis of defining continuity of the pegmatite occurrence utilising a nominal 0.3% Li2O lower cut-off to define the boundary and continuity of the potential mineralised bodies. The mineral resource estimate ("MRE") has a cut-off date for data of 19 December 2018, with the MRE completed and announced on 28 February 2019.

 

The geological interpretation has demonstrated strong continuity of mineralisation in the major pegmatite veins as well as the smaller subsidiary veins that have been identified in each prospect.

 

The Mineral Resources have been classified as Indicated and Inferred based on the guidelines specified in the JORC Code. The classification applied is based upon an assessment of geological understanding of the deposit, geological and mineralisation continuity, drill hole spacing, quality control results, search and interpolation parameters and an analysis of available density information. Areas which were coherently considered to meet the requirements to be classified as Indicated or Inferred were then defined on a per-object basis, and long section strings were digitised to provide constraining boundaries which were then applied on the per-object basis.

 

The Mineral Resource estimate for the Sogola-Baoule, Ngoualana and Boumou prospects are tabulated below. These mineral resources are reported in accordance with the JORC Code.

 

Prospect

Indicated

Inferred

Total

Tonnes

(Mt)

Li2O%

Grade

Contained Li2O

 (kt)

Tonnes

(Mt)

Li2O%

Grade

Contained Li2O

 (kt)

Tonnes

(Mt)

Li2O%

Grade

Contained Li2O

 (kt)

Sogola Baoule

8.4

1.09

91.9

3.8

1.13

42.8

12.2

1.10

134.8

Ngoualana

3.1

1.25

39.2

2.0

1.12

22.1

5.1

1.20

61.3

Boumou

 

 

 

4.0

1.02

40.4

4.0

1.02

40.4

TOTAL

11.6

1.13

131.2

9.7

1.08

105.3

21.3

1.11

236.5

Notes: Mineral resources are reported using a 0.5%Li2O cut-off applied to the block model for each prospect. The Block model for each prospect is based on the geological model of pegmatite bodies based on a 0.3%Li2O cut-off. Figures may not sum due to rounding. The contained metal is determined by the estimated tonnage and grade.

 

Bougouni Lithium Project Feasibility Study and Mining Licence Application

 

Kodal completed a Feasibility Study for the Bougouni Lithium project in January 2020 and lodged a Mining Licence application for the future development of an open pit mining and spodumene concentration processing operation. The Feasibility Study is based on the Mineral Resource defined for the three prospects detailed above.

 

The highlights of the Feasibility Study are:

· It presents a very robust mining operation:

o Minimum 8.5-year mine life;

o Producing on average 220,000 tonnes of 6% spodumene concentrate per annum, at life of mine ('LOM') lithium average metallurgical recovery of 71%, based on laboratory metallurgical recoveries of 75%;

o Total LOM will produce 1.94Mt of concentrate; and

o LOM revenue exceeding US$1.4bn, with an initial concentrate sale price of US$680/t based on operations commencing H2 2021, thereafter, increasing 2% year-on-year.

· Proposed 2Mtpa processing plant utilising a conventional flotation circuit to maximise spodumene recovery:

o Estimated C1 cash costs of US$431 per tonne concentrate (US$466 including royalties and sustaining capital).

· Capital requirement for development estimated to be US$117M plus contingency:

o Forecast payback period of 1.7 years (pre tax);

o IRR of 58% (51% post tax).

· Pre-tax Project NPV7% of approximately US$300M (NPV7% US$200M post-tax).

· Opportunities to improve Project design through:

o Continued process plant reviews;

o Mine scheduling and infrastructure planning;

o Reducing initial capital expenditure.

· Opportunities for expansion of resource base through immediate extensions of defined mineralisation and continued exploration of key target areas.

 

A summary of the key findings of the Study including the financial parameters, capital and operating cost estimates, open-pit design and schedule, processing plant design, proposed operation and transport of product (note all costs referred to are in US dollars) are presented below:

 

Project Capital Costs and Operating Costs

 

The Study incorporated extensive review and communication with various West African and industry-wide operation and supply groups to determine expected capital and operating costs of the proposed operation. This Study has identified key operators who have been able to provide confidence in a low-cost, high quality contract mining operation and these costs have been used to inform the optimisation for the open-pit mining, planning and the expected Project development. The estimated operating costs for the operation are summarised below:

 

Cost Centre

Cost Basis

Comment

 

US$ or %

 

Mining Costs

$2.63

Per tonne of material mined (ore + waste)

Processing Cost

$16.33

Per tonne of ore processed

General & Administration

$2.92

Per tonne of ore processed

Concentrate Freight Costs

$93.60

Per tonne of concentrate produced

Other Costs

 

 

Royalties

3.0%

Of receipts from product sales

Local Partner Royalties

0.5%

Of receipts from product sales

Land Tax

$149,333

Over life of mine

ISCP on Turnover

3.0%

Of Gross cash flow from operations

Corporate Tax

25%

Of earnings before tax

 

These costs, when utilised in the optimisation studies, highlight a C1 (Brook Hunt) operating cost of US$431 per tonne of concentrate produced and benchmarks the Project as a low-cost producer. A summary of the operating cash costs is tabled below:

 

Area

Base Case

(Total $M)

Cash Costs

($/t of production)

Mining Costs

Processing Costs

General & Admin Costs

Selling Costs

334

275

47

182

172

141

24

94

Sub Total (C1 Cash Cost)

838

431

Royalties (Government & NSR)

50

26

Sustaining Capital Costs

16

9

Net Cash Operating Costs

904

466

 

As outlined above, the proposed development of the Project is based on open-pit mining and processing through a 2Mtpa processing plant. The capital costs to develop this Project have been estimated utilising key consultants with relevant West African project experience, and represent all costs required to bring the Project into operation. A summary of the proposed capital costs is tabled below:

 

Main Area

US$M

Construction Indirect Costs

4.4

Treatment Plant Costs

52.4

Reagents and Plant Services

6.0

Infrastructure

Mining *

17.7

2.2

Management Costs

11.8

Owners Project Costs

13.5

Owners Operation Costs (Working Capital)

3.4

Project Freight and Transport Logistics

5.5

Subtotal

116.9

Contingency (10%)

11.7

Fees, Taxes & Duties

Excl.

Escalation

Excl.

Grand Total

128.6

* Mining cost is for mining mobilisation and establishment only. Pre-construction capital is accounted for in the mining contractor operating cost estimate.

 

These operating and capital costs were then assembled into the proposed mining and processing operation based on Indicated and Inferred Resources to develop a financial model in order to evaluate the economics of the operation. The estimate for revenue is based on a year-on-year estimated sliding scale lithium selling price for a 6% concentrate, Free on Board at the Port of San Pedro in Côte d'Ivoire. Concentrate selling price is based on a start price of $680/t for the first year of production (second half of 2021), which is considered reasonable under current market conditions, then increasing 2% year-on-year for the LOM. Summaries of the cash flow model inputs and the resulting cash flow model are tabled below:

 

Model Inputs

 

Variable

Units

Base Case

Mine Life

Ore Tonnes

Lithium Grade

Lithium metallurgical recovery

6% Lithium Concentrate Produced

Average Annual Production

Years

Mt

%

%

kilo-tonnes

kilo-tonnes

8.5

16.0

1.03

71.0

1,942

218

 

Cash flow model results - based on sliding scale lithium price

 

 

Base Case Sliding Scale lithium sale price commencing US$680 per tonne concentrate ($'000)

Pre-Tax Cash Flow

Pre-Tax NPV @ 7%

Pre-Tax IRR

Payback Period

Life of Mine Revenue

395,766

293,460

57.8%

1.7 yrs

1,432,907

Post-Tax Cash Flow

Post-Tax NPV @ 7%

Post-Tax IRR

Payback Period

Life of Mine Revenue

306,186

200,769

50.9%

1.8 yrs

1,432,907

 

Mining

Conventional open-pit mining is considered as the preferred mining method for the operation at Bougouni given:

· the ore presents at or near surface;

· there is space to construct waste dumps;

· it is expected, with a high chance of success, to generate the best value; and

· the operation is planned to be a mine contractor run operation.

 

Three mining areas including four individual ultimate pits will be developed. Vegetation will be cleared and grubbed prior to topsoil stripping and later used to cover the topsoil stockpiles. Topsoil will be stockpiled around the open pits.

 

It is proposed that mining activities will be undertaken by an experienced contractor. There are a number of mining contractors operating in the region. Engaging an experienced mining contractor will have benefits, including reduced capital costs, reduced operational risk and reduced recruitment burden for the Company.

 

Future Minerals will retain responsibility for technical services comprising of mine planning, production scheduling, grade control, surveying and supervision and management of contract mining operations.

 

Pit optimisations were carried out using industry standard methods and WHITTLE™ 4x Software. The results of the open-pit optimisations were put in context of sensitivities, risks, contained ounces, mine life and total project size.

 

A proposed project layout is provided below:

 

Figure 3: Metallurgy and Process Plant - see pdf

 

The processing facility has been designed in accordance with accepted industry practice and the flowsheet incorporates unit operations that are well proven in the industry and commensurate with the testwork conducted and results achieved to date.

 

The plant layout provides ease of access to all equipment for operating and maintenance requirements while maintaining a compact footprint to minimise construction costs. The key Project and ore specific design criteria for the processing facility design are as follows:

 

• 2,000,000 t/y of Run-of-Mine ("ROM") ore through the crushing plant operating at 65% utilisation (5,694 h/y).

• Surface plant utilisation of 85% (7,446 h/y) supported by crushed ore storage and standby equipment in critical areas.

• Sufficient automated plant control to minimise the need for continuous operator interface and allow manual override and control if and when required.

 

The testwork supports a flowsheet that utilises flotation to recover spodumene to a saleable concentrate. The laboratory flowsheet can recover 75% of Li2O to a concentrate grade of 6%. It is noted that the open-pit optimisations and mine scheduling were based on a more conservative recovery of 68%. Due to the timing of Study deliverables, this value had to be predicted in advance of finalising laboratory testwork. The laboratory scale recovery of 75% provided a more encouraging result but for the purposes of the financial modelling, a reduced metallurgical recovery of 71% was selected to reflect the likelihood of circuit losses when scaling up from the laboratory to a commercial production facility. This does therefore reflect a degree of conservatism in the Company's financial modelling.

 

As a result of the relatively conservative recovery value selected for the mine design process, the Project has an effective additional contingency margin within the pit inventories.

 

A flowsheet of the proposed processing plant and a 3-D representation are provided below:

 

Figure 4: 3D representation of the Project - See PDF

Project Implementation, Operations and Transport

 

It is proposed that an experienced Engineering firm (the "Engineer") will be engaged to provide Engineering, Procurement and Construction Management ("EPCM") services associated with the development of the process plant and associated infrastructure and services. Specialist consultants will be engaged to address specific elements of the Project not within the core competency of the Engineer.

 

Responsibility for the execution and delivery of the various Project scope elements will be divided between the Engineer and the Company. The implementation approach requires close integration with and collaboration between Company and Engineer to ensure all aspects of the Project development are executed efficiently.

 

Given the remote location of the Project in Mali, it will need to be self-sufficient in as many areas as possible. It is expected that the local Malian workforce will not have any previous mining and plant operation experience and that a core group of experienced Malian management and supervision, supplemented by expatriates, will be required for initial ramp-up, management and training of the operation.

 

As a result, an expatriate team has been included for start-up and establishment of procedures. It is anticipated that following two to three years of operation and training these expatriate roles will transfer to Malians.

 

The entire operations workforce will be under the control of a General Manager who will be supported by five main departments each with a manager heading the department; namely mining, exploration, processing, administration and health, safety, environment and community relations ("HSEC").

 

Transport and logistics are a significant component of the Project given the remote nature of the site. Internationally sourced goods, reagents and consumables will be containerised and transported by liner services to Abidjan or San Pedro ports in Côte d'Ivoire for forwarding on to the site. A freight forwarder will be engaged to clear port customs and organise transport to site. These services will be provided by a specialist West African transport and logistic firm with extensive experience in containerised and bulk commodity transport.

 

The Study determined costs for export of lithium concentrate product, which included consideration of ports in Côte d'Ivoire, Senegal and other regional facilities. Following consideration of transport routes, reliability and distance, it was concluded that the San Pedro Port provides the most cost-effective product export destination for the Project. A visit was conducted to the San Pedro Port Authority where Future Minerals was well received through a commitment to continue to work together in providing port access for product export.

 

Bulk Sample

 

In May 2020, Kodal received results for the testwork on the bulk sample that highlight opportunity for improvement of the feasibility study as the metallurgical recovery of up to 83% returned from the testwork is significantly higher than the 71% recovery used on the study. The test work was completed by Shandong Shengli Environment Protection Technology Co Ltd ('Shengli') a company associated with Shandong Ruifu Lithium Co Ltd ('Ruifu') at its Yishu plant in Shandong province, People's Republic of China. The Yishui processing plant is a 2 million tonne per annum (Mtpa) DMS (dense media separation) and flotation plant, purpose built for the concentration of spodumene mineralisation from pegmatite ore.

 

The bulk sample was assayed in the plant laboratory with lithium grades from 10 samples varying from 1.24% to 1.47% and is representative of the Ngoualana prospect. The bulk sample was processed via up-front crushing to reduce feed stock size to below 10mm for effective DMS extraction. The crushed ore is fed over a primary sizing screen whereby finer material reports to a flotation circuit, with the coarser material treated in the DMS circuit.

 

 

 

Figure 5: Primary sizing screen separating coarse DMS feed material from the finer Flotation feed material - see pdf

 

The dual processing streams achieved improved recovery over the standalone flotation circuit used for the feasibility study. As a result, the overall recovery achieved by Shengli in testing the bulk sample reached 83% compared with 71% for the flotation only test work that supports the feasibility study assumptions. The quality of saleable spodumene product produced retained a 5.5% to 6% Li2O grade in both instances.

 

It is noted that DMS recoveries have always proven to be higher for the Ngoualana deposit compared with the recoveries from the Sogola Baoule and Boumou prospects in laboratory testing. It was the reduced DMS recoveries from these two deposits that substantiated the decision to revert to whole of ore processing via flotation only that was assessed in the recent optimisation and Feasibility Study.

 

With the marked improvement in recovery experienced at the Shengli processing facility, it is possible that improved project economics could be achieved by adopting a similar DMS-flotation plant for Bougouni. Furthermore, the testing confirms that the Shengli facility is suitable for processing Bougouni ores and further synergies may be able to be gained through the adoption of the same plant configuration.

 

Figure 6: Flotation product undergoing filtration for reduction of moisture content to

 

In order to investigate these potential benefits, Kodal will undertake a study optimisation process using the Feasibility Study as a basis. The optimisations will need to consider the benefit of improved overall recovery, against any additional capital and operating costs of a combined DMS-flotation circuit. The optimisation studies will be completed internally and the results of this work are expected to be finalised by the end of 2020.

 

This bulk sample test work confirms that the spodumene concentrate from Bougouni is low in impurities and aligns with previous test work completed by Ruifu that has demonstrated the suitability of the Bougouni spodumene concentrate to achieve downstream processing of high quality, low impurity battery grade lithium carbonate.

 

Gold Projects - Exploration Review

 

Kodal has continued to hold gold exploration projects in Mali and Cote d'Ivoire. For the projects in Côte d'Ivoire, Kodal has maintained the concessions in good standing with exploration review and geochemical surveys continuing on the Korhogo and Dabakala projects. In addition, the Côte d'Ivoire Joint Venture with Resolute is continuing with a focus on the Nielle concession where a drilling programme is planned to commence following the cessation of the annual wet season.

 

In Cote d'Ivoire the geochemical sampling by Kodal consisted of conventional surface samples and termite mound sampling (where available) on a nominal 2km x 200m sample spacing at Dabakala (225 samples) infilling an area of previously defined gold anomalism, and a nominal 1km x 200m spacing at Korhogo (190 samples) targeting infill at several gold anomalous zones and structural targets within the project.

 

The Dabakala project is a single concession in central Cote d'Ivoire where previous work completed by the Company highlighted an extensive surface geochemical anomaly and field geological mapping indicated the association of sheared and altered geology associated with the anomaly. This is a large surface anomaly, extending for over 10km of strike and up to 800m in width and exploration is at an early stage. The follow-up work completed by the Company infilled the anomaly to a nominal 1km x 200m spacing over the key anomaly (and notes that still is very wide and reconnaissance level) and assay results received confirm the anomaly with results up to 97ppb returned and confirming the extent of the anomaly. Further work is required to define this prospect prior to initial drill testing.

 

The Korhogo project is a single concession in north central Cote d'Ivoire and several phases of geochemical sampling has defined surface geochemical anomalies. The recent sampling by the company has confirmed gold anomalous zones extending for over 2kms in strike and up to 600m in width. Further exploration is required to review these targets and prioritise further work.

 

The Company is continuing to review opportunities for the prospective suite of gold projects.

 

Future Strategy and Work programme for 2020/21

 

The next important milestone for Kodal will be the granting of a Mining licence for the Bougouni Lithium project. The licence application process is very well advanced with recent confirmation in May 2020 that the Feasibility Study has been accepted, that no further technical and financial meetings are required and that the Mining Licence area and new permit boundaries have been agreed. The Company maintains its expectation of the licence being granted as all due processes are now complete although the Covid-19 restrictions have impacted on the Mali Government's process and the timing of the issuance of the Mining Licence documents remains uncertain. Once the licence is issued, the Company will have achieved a fully permitted project for mining operations.

 

The Feasibility Study, and recent results for the bulk sample testing, have highlighted areas for further review and assessment that may have significant impact on the project. These include:

 

· Resource growth and increase of head grade from further exploration in the highly prospective areas contained within existing exploration licences;

· Reduction in capital cost through further optimisation of the flowsheet and consideration of packaged or modular plant supplies;

· Investigation of more favourable power supply solutions to reduce operating costs;

· Optimisation of mine scheduling and drill and blast strategy; and

· Cost savings relating to the construction of the tailings storage facility. Currently the design of Stage 1 is based on 24 months of capacity to combat potential for adverse climatic conditions. Potentially this could be reduced to about 18 months' capacity if the sequencing of construction is favourable with respect to maximising construction in the dry season

 

In addition to the focus on our flagship Bougouni Lithium project, the Company will continue to explore and improve its high priority gold projects in Mali and Côte d'Ivoire in this strong gold market. An exploration programme has been prepared for further work at the Nangalasso project in Mali and the Dabakala project in Côte d'Ivoire and we hope to commence work after the end of the rainy season in the last quarter of this year.

 

I look forward to being able to report back on our development strategy during the coming year.

 

Bernard Aylward

Chief Executive Officer

21 July 2020

 

 

Finance Review

 

Results of operations

 

For the year ended 31 March 2020, the Group reported a loss for the year of £630,000 before Other Comprehensive Income compared to a loss of £713,000 in the previous year. Operational activity has remained broadly in line with last year as the Group has completed the Feasibility Study work at Bougouni and has continued the running of offices in Mali and Côte d'Ivoire. Further information is provided in the Operational Review above.

 

During the year, the Group invested £1,602,000 (2019: £3,463,000) in exploration and evaluation expenditure on its various projects, the large majority of which related to its Bougouni Lithium project. As a result, the carrying value of the Group's capitalised exploration and evaluation expenditure increased from £6,951,000 to £8,643,000. At 31 March 2020, the carrying value of the gold projects in Mali and Cote d'Ivoire was £1,179,000 (2019: £1,070,000) and of the lithium projects in Mali was £7,464,000 (2019: £5,881,000).

 

Cash balances as at 31 March 2020 were £33,000, a decrease of £1,375,000 on the previous year's level of £1,408,000. Net assets of the Group at the year-end were £8,052,000 (2019: £7,803,000).

 

Financing

 

During the year, the Group has successfully completed a number of fundraisings.

 

In July 2019, the Company announced a fundraising of £575,000 before expenses through the issue of 718,750,000 ordinary shares including 250,000,000 shares for £200,000 placed with SVS Securities plc ("SVS"), a London based broking firm regulated by the Financial Conduct Authority ("FCA"). The shares were issued and admitted to trading on AIM on 2 August 2019 and the fundraising became unconditional at this time. On 5 August 2019, the FCA announced that SVS had entered special administration and subsequently SVS defaulted on its contractual commitment to pay for its shares. Under legal advice, the Company terminated the contract with SVS. 250,000,000 shares relating to SVS were not delivered to SVS and the shares remained under the control of the Company.

 

In October 2019, Kodal announced that it had completed a fundraising of £250,000 before expenses, for the purpose of further developing the Bougouni Lithium project, through the issue of 250,000,000 new ordinary shares as well as the placing out of the 250,000,000 ordinary shares allotted to SVS Securities plc in the fundraising announced in July 2019.

 

Subsequent to the year-end, in April 2020 the Company entered into a Financing Facility with Riverfort Global Opportunities PCC and YA II PN Ltd (the 'Investors'), who subscribed for 1,428,571,429 Ordinary Shares at a price of 0.035 pence per share, raising £0.5 million before expenses. These subscription proceeds were used immediately to satisfy the Company's obligation to pay £0.5 million to the Investors to enter into an Equity Sharing Agreement, under which the Investors will make monthly cash payments to the Company for a period of 12 months (which period can be shortened or extended up to 24 months at the Investors' discretion) based on the performance of Kodal's share price. 

 

On 14 July 2020 the Company entered into a Convertible Loan Note Agreement with the Investors for a total commitment of $1.5 million before expenses with a first tranche of $750,000 advanced at closing, and a second tranche at a date of mutual agreement. Advances under the Loan Agreement have a 15-month term and carry interest at a rate of 9.85% per annum payable monthly. Investors have the option to convert outstanding principal and interest into new ordinary shares in the Company; conversion in shares is deferred for the first 90 days, and thereafter is at the lower of 130% of the share price at closing and 93% of the average of 3 daily VWAPs in the 10 days prior to conversion. The Company can repay the loan at any time in cash.

 

Impact of the Covid-19 pandemic

 

During the year to 31 March 2020, the Group's primary focus has been to complete the feasibility study and to submit its licence application for the Bougouni Lithium project to the Malian authorities, which it did in January 2020. Thereafter, in the first few months of 2020, there has been relatively limited activity on the ground in Mali and Cote d'Ivoire.

 

Accordingly, the lockdown and travel ban imposed in many countries, including in West Africa, has had limited impact on the Group's planned operations, but all field operations have ceased. Due to the disruption caused to normal working patterns, there is less clarity over the process for, and timing of, the decision on the granting of a mining licence by the Malian authorities.

 

The most significant impact on the Company has been the ability to raise funding at an important time in the Group's development caused by the substantial disruption to global equity markets a result of the economic impact of the pandemic. Responding to these events, the directors have sought to minimise the Group's overheads and outgoings in order to preserve working capital, by reducing operational activity, with commensurate salary reductions of local staff; fee and salary cuts for management and directors, with back pay taken in shares; and reaching agreements with key suppliers on reduced charges and extending payment timings. The Company was able to raise some funds at the height of the market uncertainty in early April 2020, and these will be received over a 12 month period. Although major markets have recovered somewhat, the environment for financing smaller resource companies remains challenging; however, the Company has recently been able to agree a $1.5 million loan note funding commitment, with $750,000 drawn down in July 2020.

 

The Convertible Loan Note Agreement entered into in July 2020 will now enable the Company to finance its plans to further develop the Bougouni Lithium project, pay for the mining licence, fund additional exploration activity and cover ongoing administrative overheads. These additional funds will enable us to finance our plans to further develop our Bougouni Lithium project , pay for the mining licence, fund additional exploration activity of our gold assets and explore new investment opportunities identified by the Company in the gold space.

 

Going concern and funding

 

The Group has not earned revenue during the year to 31 March 2020 as it is still in the exploration and development phases of its business. The operations of the Group are currently being financed from funds which the Company has raised from the issue of new shares and other equity linked facilities.

 

As at 31 March 2020, the Group held cash balances of £33,000 (2019: £1,408,000). As noted above, in April 2020 the Company entered into Financing Facility which will provide further funds on a monthly basis over approximately the next 12 months; however, the size of each month's receipts is dependent on the Company's share price during that month and hence the exact quantum of receipts cannot be known with any certainty. The Company also entered into a Convertible Loan Note Agreement for $1.5 million in July 2020, drawing down $750,000 on closing, with a second tranche of $750,000 to be drawn at a mutually agreed date. As a result, the Group's cash balances at 20 July 2020 were £598,433.

 

The Directors have prepared cash flow forecasts for the period ending 30 September 2021. The forecasts include payment for the mining licence, further development of the Feasibility Study, additional exploration activity for both gold and lithium as well as covering ongoing overheads; the drawdown of the second tranche of $750,000 is also included based on the directors' reasonable expectation of receipt. Further funding will be required in due course, but the forecasts show that the Group has sufficient cash resources available to allow it to continue as a going concern and meet its liabilities as they fall due for a period of at least twelve months from the date of approval of these financial statements without the need for a further fund raising. Accordingly, the financial statements have been prepared on a going concern basis.

 

 

 

The financial statements are set out further below.

 

For further information, please visit www.kodalminerals.com or contact the following:

 

Kodal Minerals plc

Bernard Aylward, CEO

 

Tel: +61 418 943 345

 

Allenby Capital Limited, Nominated Adviser

Jeremy Porter/Nick Harriss

 

 

Tel: 020 3328 5656

SP Angel Corporate Finance LLP, Financial Adviser & Broker

John Mackay

 

 

Tel: 020 3470 0470

St Brides Partners Ltd, Financial PR

Susie Geliher/Cosima Akerman

 

 

Tel: 020 7236 1177

 

About Kodal Minerals

 

Kodal Minerals' primary focus is on the rapid advancement towards production of its flagship Bougouni Lithium project in Southern Mali. The JORC Resource Estimate places the Project in the top 15 hard rock lithium projects globally and was calculated using only three of the eight currently recognised prospects demonstrating the significant exploration upside potential remaining across the 450km2 project area. The Mineral Resource estimate for the Ngoualana, Sogola-Baoule and Boumou prospects are tabulated below. These mineral resources are reported in accordance with the JORC Code:

 

Prospect

Indicated

Inferred

Total

Tonnes

(Mt)

Li2O%

Grade

Contained Li2O

 (kt)

Tonnes

(Mt)

Li2O%

Grade

Contained Li2O

 (kt)

Tonnes

(Mt)

Li2O%

Grade

Contained Li2O

 (kt)

Sogola_Baoule

8.4

1.09

91.9

3.8

1.13

42.8

12.2

1.10

134.8

Ngoualana

3.1

1.25

39.2

2.0

1.12

22.1

5.1

1.20

61.3

Boumou

 

 

 

4.0

1.02

40.4

4.0

1.02

40.4

TOTAL

11.6

1.13

131.2

9.7

1.08

105.3

21.3

1.11

236.5

 

Notes: Mineral resources are reported using a 0.5%Li2O cut-off. Figures may not sum due to rounding. The contained metal is determined by the estimated tonnage and grade.

 

The Bougouni Lithium project and recently acquired 200km2 Bougouni West project are located in an emerging lithium province that is already attracting the attention of investors and off-take partners interested in securing a long-term supply of lithium. With the support of its strategic investor and off-take partner Suay Chin International Pte, a Singapore-based lithium and chemical trader, Kodal Minerals is well positioned to continue its ambitious development programme at Bougouni.

 

Further to this, Kodal Minerals is the manager of additional lithium and gold projects that are undergoing low cost exploration programmes in addition to JV funded gold properties in Cote d'Ivoire that offer potentially significant long-term value.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2020

 

Note

 

Year ended 31 March

2020

 

Year ended 31 March

2019

 

 

 

£

 

£

Continuing operations

 

 

 

 

 

Revenue

 

 

-

 

-

 

 

 

 

 

 

Administrative expenses

 

 

(590,389)

 

(613,450)

Share based payments

5

 

(39,226)

 

(109,241)

 

 

 

 

 

 

OPERATING LOSS

 

 

(629,615)

 

(722,691)

 

 

 

 

 

 

Finance income

 

 

111

 

10,080

 

 

 

 

 

 

LOSS BEFORE TAX

2

 

(629,504)

 

(712,611)

 

 

 

 

 

 

Taxation

6

 

-

 

-

 

 

 

 

 

 

LOSS FOR THE YEAR FROM CONTINUING OPERATIONS

 

 

 

(629,504)

 

 

(712,611)

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

 

 

 

 

 

 

 

 

Currency translation gain / (loss)

 

 

148,618

 

(113,844)

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

(480,886)

 

(826,455)

 

 

 

 

 

 

Loss per share

 

 

 

 

 

Basic and diluted - loss per share on total earnings (pence)

4

 

(0.0072)

 

(0.0096)

 

The loss for the current and prior years and the total comprehensive income for the current and the prior years are wholly attributable to owners of the parent company.

 

 

CONSOLIDATED AND PARENT COMPANY STATEMENTS OF FINANCIAL POSITION

AS AT 31 MARCH 2020

 

 

 

Group

31 March 2020

 

Group

31 March 2019

 

Company

31 March 2020

 

Company

31 March 2019

 

Note

 

£

 

£

 

£

 

£

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Intangible assets

7

 

8,642,568

 

6,951,209

 

-

 

-

Property, plant and equipment

8

 

14,549

 

19,901

 

-

 

-

Amounts due from

subsidiary undertakings

9

 

 

-

 

 

-

 

 

7,104,085

 

 

6,511,913

Investments in subsidiary

undertakings

 

9

 

 

-

 

 

-

 

 

512,373

 

 

512,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,657,117

 

6,971,110

 

7,616,458

 

7,024,286

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Other receivables

10

 

19,978

 

21,011

 

19,978

 

21,011

Cash and cash equivalents

 

 

33,221

 

1,408,393

 

28,147

 

1,299,397

 

 

 

 

 

 

 

 

 

 

 

 

 

53,199

 

1,429,404

 

48,125

 

1,320,408

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

8,710,316

 

8,400,514

 

7,664,583

 

8,344,694

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

Trade and other payables

11

 

(658,713)

 

(597,251)

 

(239,230)

 

(194,401)

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

(658,713)

 

(597,251)

 

(239,230)

 

(194,401)

 

 

 

 

 

 

 

 

 

 

NET ASSETS

 

 

8,051,603

 

7,803,263

 

7,425,353

 

8,150,293

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

Attributable to owners of the parent:

 

 

 

 

 

 

 

 

 

Share capital

12

 

2,889,606

 

2,566,418

 

2,889,606

 

2,566,418

Share premium account

12

 

12,514,604

 

12,147,792

 

12,514,604

 

12,147,792

Share based payment reserve

 

 

729,823

 

690,597

 

729,823

 

690,597

Translation reserve

 

 

13,175

 

(135,443)

 

-

 

-

Retained deficit

 

 

(8,095,605)

 

(7,466,101)

 

(8,708,680)

 

(7,254,514)

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

8,051,603

 

7,803,263

 

7,425,353

 

8,150,293

 

The Company's loss for the year ended 31 March 2020 was £1,454,166 (2019: £632,780).

 

The financial statements were approved and authorised for issue by the board of directors on 21 July 2020 and signed on its behalf by

 

 

 

 

Robert Wooldridge

Director

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2020

 

Share capital

 

Share premium account

 

Share based payment reserve

 

 

 

Translation reserve

 

Retained deficit

 

Total equity

Group

£

 

£

 

£

 

£

 

£

 

£

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2018

2,038,903

 

10,467,337

 

 

581,356

 

 

(21,599)

 

(6,753,490)

 

6,312,507

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Loss for the year

-

 

-

 

-

 

-

 

(712,611)

 

(712,611)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Currency translation (loss)

-

 

-

 

-

 

(113,844)

 

-

 

(113,844)

Total comprehensive income for the year

-

 

-

 

 

-

 

 

(113,844)

 

(712,611)

 

(826,455)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

Share based payment

-

 

-

 

109,241

 

-

 

-

 

109,241

Proceeds from shares issued

527,515

 

1,680,455

 

-

 

-

 

-

 

2,207,970

 

At 31 March 2019

2,566,418

 

12,147,792

 

 

690,597

 

 

(135,443)

 

(7,466,101)

 

7,803,263

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Loss for the year

-

 

-

 

-

 

-

 

(629,504)

 

(629,504)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Currency translation gain

-

 

-

 

-

 

148,618

 

-

 

148,618

Total comprehensive income for the year

-

 

-

 

 

-

 

 

148,618

 

(629,504)

 

(480,886)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

Share based payment

-

 

-

 

39,226

 

-

 

-

 

39,226

Proceeds from shares issued

323,188

 

366,812

 

-

 

-

 

-

 

690,000

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2020

2,889,606

 

12,514,604

 

729,823

 

13,175

 

(8,095,605)

 

8,051,603

 

PARENT COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2020

 

Share capital

 

Share premium account

 

Share based payment reserve

 

Retained deficit

 

Total equity

 

Company

£

 

£

 

£

 

£

 

£

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2018

2,038,903

 

10,467,337

 

 

581,356

 

(6,621,734)

 

6,465,862

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

Loss for the year

-

 

-

 

-

 

(632,780)

 

(632,780)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

 

-

 

 

-

 

(632,780)

 

(632,780)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

Share based payment

-

 

-

 

109,241

 

-

 

109,241

 

Proceeds from shares issued

527,515

 

1,680,455

 

-

 

-

 

2,207,970

 

 

At 31 March 2019

2,566,418

 

12,147,792

 

 

690,597

 

(7,254,514)

 

8,150,293

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

Loss for the year

-

 

-

 

-

 

(1,454,166)

 

(1,454,166)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

 

-

 

 

-

 

(1,454,166)

 

(1,454,166)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

Share based payment

-

 

-

 

39,226

 

-

 

39,226

 

Proceeds from shares issued

323,188

 

366,812

 

-

 

-

 

690,000

 

 

 

At 31 March 2020

2,889,606

 

12,514,604

 

 

729,823

 

(8,708,680)

 

7,425,353

 

 

CONSOLIDATED AND PARENT COMPANY STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2020

 

 

 

Group

Year ended

 

Group

Year ended

 

Company

Year ended

 

Company

Year ended

 

 

 

31 March 2020

 

31 March 2019

 

31 March 2020

 

31 March 2019

 

Note

 

£

 

£

 

£

 

£

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Loss before tax

 

 

(629,504)

 

(712,611)

 

(1,454,166)

 

(632,780)

Adjustments for non-cash items:

 

 

 

 

 

 

 

 

 

Share based payments

 

 

39,226

 

109,241

 

39,226

 

109,241

Operating cash flow before movements in working capital

 

 

(590,278)

 

(603,370)

 

 

(1,414,940)

 

 

 

(523,539)

 

 

 

 

 

 

 

 

 

 

Movement in working capital

 

 

 

 

 

 

 

 

 

Decrease / (increase) in receivables

 

 

1,033

 

(12,246)

 

1,033

 

(12,246)

Increase in payables

 

 

61,463

 

265,859

 

44,828

 

114,667

Net movements in working capital

 

 

62,496

 

253,613

 

45,861

 

102,421

 

 

 

 

 

 

 

 

 

 

Net cash outflow from operating activities

 

 

(527,782)

 

(349,757)

 

 

(1,369,079)

 

 

(421,118)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Purchase of intangible assets

7

 

(1,554,353)

 

(3,371,781)

 

-

 

-

Purchase of property, plant and equipment

8

 

-

 

(20,014)

 

-

 

-

Loans to subsidiary undertakings

 

 

-

 

-

 

(592,171)

 

(3,561,780)

 

Net cash outflow from investing activities

 

 

(1,554,353)

 

(3,391,795)

 

 

(592,171)

 

 

(3,561,780)

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

 

 

Net proceeds from share issues

12

 

690,000

 

2,207,970

 

690,000

 

2,207,970

 

 

 

 

 

 

 

 

 

 

Net cash inflow from financing activities

 

 

690,000

 

2,207,970

 

690,000

 

2,207,970

 

 

 

 

 

 

 

 

 

 

(Decrease) in cash and cash equivalents

 

 

(1,392,135)

 

(1,533,582)

 

 

(1,271,250)

 

 

(1,774,928)

Cash and cash equivalents at beginning of the year

 

 

 

1,408,393

 

3,123,549

 

 

1,299,397

 

 

3,074,325

Exchange gain / (loss) on cash

 

 

16,963

 

(181,574)

 

-

 

-

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of the year

 

 

 

33,221

 

1,408,393

 

 

28,147

 

 

1,299,397

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents comprise cash on hand and bank balances.

 

PRINCIPAL ACCOUNTING POLICIES

FOR THE YEAR ENDED 31 MARCH 2020

 

Basis of preparation

 

The consolidated financial statements of Kodal Minerals Plc are prepared in accordance with the historical cost convention and in accordance with International Financial Reporting Standards ("IFRSs"), as adopted by the European Union ("EU") and in accordance with the provisions of the Companies Act 2006. The Company's ordinary shares are quoted on AIM, a market operated by the London Stock Exchange.

 

The financial information set out in this preliminary announcement does not constitute the company's statutory financial statements for the years ended 31 March 2020 or 2019 but is derived from those financial statements. Statutory financial statements for 2019 have been delivered to the registrar of companies and those for 2020 will be delivered in due course. The auditors have reported on those financial statements; their reports were (i) unqualified (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.768125

 

Going concern

 

The Group has not earned revenue during the year to 31 March 2020 as it is still in the exploration and evaluation phase of its business. The operations of the Group are currently being financed from funds which the Company has raised from the issue of new shares and other equity linked facilities.

 

As at 31 March 2020, the Group held cash balances of £33,000 (2019: £1,408,000). The outbreak of the Covid-19 pandemic at the beginning of 2020 cause significant disruption to global equity markets and impacted on our ability to readily raise funding for our ongoing development and exploration programmes at a crucial juncture. As noted on page 19, in April 2020, during these uncertain market conditions, the Company entered into a Financing Facility which will provide further funds on a monthly basis over approximately the next 12 months; however, the size of each month's receipts is dependent on the Company's share price during that month and hence the exact quantum of receipts cannot be known with any certainty. The Company also entered into a Convertible Loan Note Agreement for $1.5 million in July 2020, drawing down $750,000 on closing, with a second tranche of $750,000 to be drawn at a mutually agreed date. As a result the Group's cash balances at 20 July 2020 were £598,433.

 

The Directors have prepared cash flow forecasts for the period ending 30 September 2021. The forecasts include payment for the mining licence, further development of the Feasibility Study, additional exploration activity for both gold and lithium as well as covering ongoing overheads; the drawdown of the second tranche of $750,000 is also included based on the directors' reasonable expectation of receipt. Further funding will be required in due course, but the forecasts show that the Group has sufficient cash resources available to allow it to continue as a going concern and meet its liabilities as they fall due for a period of at least twelve months from the date of approval of these financial statements without the need for a further fund raising. Accordingly, the financial statements have been prepared on a going concern basis.

 

Critical accounting judgements and estimates

 

The preparation of these consolidated financial statements in accordance with International Financial Reporting Standards requires the use of accounting estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results ultimately may differ from those estimates. IFRSs also require management to exercise its judgement in the process of applying the Group's accounting policies.

 

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities within the next financial year are addressed below.

 

Exploration and evaluation expenditure

 

In accordance with the Group's accounting policy for exploration and evaluation expenditure, after obtaining licences giving legal rights to explore in the project area, all exploration and evaluation costs for each project are capitalised as exploration and evaluation assets.

 

The exploration and evaluation assets for each project are assessed for impairment when such facts and circumstances suggest that the carrying value of the assets may exceed the recoverable amount.

 

The directors have assessed the Group's Gold Projects in Mali and Côte d'Ivoire that are not part of the joint venture agreements and determined that they remain prospective. Accordingly, the directors have determined to continue to maintain these licences and explore ways for the Group to advance these prospective areas most effectively. Accordingly, no impairment review has been conducted on these assets.

 

The directors have assessed the Group's Bougouni Lithium project in Mali, taking into account the Preliminary Feasibility Study published during the year. This project continues to be evaluated and has not yet entered into development; there is no indication of impairment. Accordingly, no impairment review has been conducted on these assets.

 

The Group's exploration activities and future development opportunities are dependent upon maintaining the necessary licences and permits to operate, which typically require periodic renewal or extension. In Mali and Côte d'Ivoire, the process of renewal or extension of a licence can only be initiated on expiry of the previous term and takes time to be processed by the relevant government authority. Until formal notification is received there is a risk that renewal or extension will not be granted.

 

As detailed in the Operational Review, at the date of these financial statements, the Group's key exploration licences are current. As detailed in note 7, the total carrying value of the exploration and evaluation assets at 31 March 2020 was £8.6 million (2019: £7.0 million). The Group complies with the prevailing laws and regulations relating to these licences and ensures that the regulatory reporting and government compliance requirements for each licence are met.

 

Valuation of warrants and share options

 

In accordance with the Group's accounting policy for equity settled transactions, all equity settled share-based payments are measured at fair value at the date of issue. Fair value is determined by using the Black-Scholes option pricing model based on the terms of the options and warrants, the Company's share price at the time and assumptions for volatility and exercise date. The assumptions used to value the options and warrants are detailed in note 5.

 

For options awarded to the directors, the award has been considered to be in relation to their overall contribution to the Group and, accordingly, the charge has been included within operating costs in the Consolidated Statement of Comprehensive Income rather than treated as an exploration and evaluation cost and capitalised against specific projects. For the award of warrants associated with the raising of funds through the issue of new shares, the charge has been treated as a share issue expense and offset against the share premium account.

 

Recoverability of Intercompany Balances to Subsidiary Undertakings

 

The Company has outstanding intercompany balances from its directly held subsidiaries resulting from the primary method of financing the activity of those subsidiaries. The balances are shown in the Company balance sheet. However, there is a risk that the subsidiaries will not commence sufficient revenue generating activities and that the carrying amount of the intercompany balances will, therefore, exceed the recoverable amount. Under the requirements of IFRS 9 management has run various scenarios on the expected credit loss of the Company's intercompany balances, including entering production, project/asset sales, and insolvency. Given the current global financial disruption and expected future economic impact caused by the pandemic, management believes the risk of potential credit loss has increased and so has recognised a provision of £877,000 against those balances.

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

 

1. SEGMENTAL REPORTING

 

The operations and assets of the Group in the year ended 31 March 2020 are focused in the United Kingdom and West Africa and comprise one class of business: the exploration and evaluation of mineral resources. Management have determined that the Group had three operating segments being the West African Gold Projects, the West African Lithium Projects and the UK administration operations. The Parent Company acts as a holding company. At 31 March 2020, the Group had not commenced commercial production from its exploration sites and therefore had no revenue for the year.

 

Year ended 31 March 2020

UK

West Africa

 

West Africa

Total

 

 

Gold

Lithium

 

 

£

£

£

£

Administrative expenses

(589,806)

(500)

(83)

(590,389)

Share based payments

(39,226)

-

-

(39,226)

Finance income

111

-

-

111

Loss for the year

(628,921)

(500)

(83)

(629,504)

 

 

 

 

 

At 31 March 2020

 

 

 

 

Other receivables

19,978

-

-

19,978

Cash and cash equivalents

29,516

3,536

169

33,221

Trade and other payables

(239,230)

(1,488)

(417,995)

(658,713)

Intangible assets - exploration and evaluation expenditure

-

1,178,567

7,464,001

8,642,568

Property, plant and equipment

-

-

14,549

14,549

Net (liabilities) / assets at 31 March 2020

(189,736)

1,180,615

7,060,724

8,051,603

 

Year ended 31 March 2019

UK

West Africa

 

West Africa

Total

 

 

Gold

Lithium

 

 

£

£

£

£

Administrative expenses

(574,431)

(478)

(38,541)

(613,450)

Share based payments

(109,241)

-

-

(109,241)

Finance income

10,080

-

-

10,080

Loss for the year

(673,592)

(478)

(38,541)

(712,611)

 

 

 

 

 

At 31 March 2019

 

 

 

 

Other receivables

21,011

-

-

21,011

Cash and cash equivalents

1,301,308

34,412

 

72,673

1,408,393

Trade and other payables

(194,401)

-

(402,850)

(597,251)

Intangible assets - exploration and evaluation expenditure

-

1,070,348

 

 

5,880,861

6,951,209

Property, plant and equipment

-

-

19,901

19,901

Net assets at 31 March 2019

1,127,918

1,104,760

 

5,570,585

7,803,263

 

The Group has ceased all activities in Norway and the Norwegian subsidiaries were liquidated during the year. 

 

2. LOSS BEFORE TAX

 

The loss before tax from continuing activities is stated after charging:

 

Group

Year ended

31 March 2020

 

 

Group

Year ended

31 March 2019

 

 

£

 

 

£

 

Fees payable to the Company's auditor

30,000

 

 

30,500

 

Share based payments (note 5)

39,226

 

 

109,241

 

Directors' salaries and fees

164,939

 

 

136,061

 

Employer's National Insurance

1,956

 

 

3,645

 

 

Amounts payable to RSM UK Audit LLP and its associates in respect of both audit and non-audit services are as follows;

 

 

Group

Year ended

31 March 2020

 

Group

Year ended

31 March 2019

 

 

 

£

 

£

 

Audit services

 

 

 

 

 

- statutory audit of parent and consolidated accounts

 

30,000

 

30,500

 

 

3. EMPLOYEES' AND DIRECTORS' REMUNERATION

 

The average number of people employed in the Company and the Group is as follows:

 

 

 

Group

31 March 2020

 

Group

31 March 2019

 

Company

31 March 2020

 

Company

31 March 2019

 

 

Number

 

Number

 

Number

 

Number

Average number of employees (including directors):

 

9

 

7

 

 

4

 

 

3

 

The remuneration expense for directors of the Company is as follows:

 

 

Year ended

31 March 2020

 

Year ended

31 March 2019

 

£

 

£

Directors' remuneration

164,939

 

136,061

Directors' social security costs

1,956

 

3,645

 

Total

 

166,895

 

 

139,706

 

In addition to the amounts included above, £67,300 (2019: £69,650) of the directors' remuneration cost has been treated as Exploration and Evaluation expenditure.

 

 

 

Directors' salary and fees year ended

31 March 2020

 

Share based payments

year ended

 31 March

 2020 (see note 5)

 

 

Total

year ended

31 March

2020

 

 

£

 

£

 

£

Bernard Aylward

 

111,763

 

1,776

 

113,539

Luke Bryan (a)

 

5,385

 

1,776

 

7,161

Charles Joseland (c)

 

33,430

 

9,564

 

42,994

Mark Pensabene

 

11,661

 

2,294

 

13,955

Robert Wooldridge

 

45,000

 

888

 

45,888

Qingtao Zeng (b)

 

25,000

 

1,321

 

26,321

 

 

232,239

 

17,619

 

249,858

 

 

 

 

Directors' salary and fees year ended

31 March 2019

 

Share based payments

year ended

 31 March

 2019 (see note 5)

 

 

Total

year ended

31 March

2019

 

 

£

 

£

 

£

Luke Bryan (a)

 

20,000

 

20,615

 

40,615

Robert Wooldridge

 

45,000

 

10,308

 

55,308

Bernard Aylward

 

115,711

 

20,615

 

136,326

Qingtao Zeng (b)

 

25,000

 

4,701

 

29,701

 

 

 

205,711

 

 

56,239

 

 

261,950

 

a

In addition to the amounts included above, Novoco Mine Engineering Limited, a company wholly owned by Luke Bryan, provided consultancy services to the Group during the year and received fees of £nil (2019: £12,075).

b

 

In addition to the amounts included above, Geosmart Consulting Pty Ltd, a company wholly owned by Qingtao Zeng, provided consultancy services to the Group during the year and received fees of £13,480 (2019: £44,660).

c

 

In addition to the amounts included above, Carolus Consulting Ltd, a company wholly owned by Charles Joseland, provided consultancy services to the Group during the year and received fees of £1,500 (2019: £5,000).

 

4. LOSS PER SHARE

 

Basic loss per share is calculated by dividing the loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

 

The following reflects the result and share data used in the computations:

 

 

Loss

 

Weighted average number of shares

 

Basic loss per share (pence)

 

£

 

 

 

 

Year ended 31 March 2020

(629,504)

 

8,786,936,058

 

0.0072

Year ended 31 March 2019

(712,611)

 

7,444,317,009

 

0.0096

       

 

Diluted loss per share is calculated by dividing the loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares. Options in issue are not considered diluting to the loss per share as the Group is currently loss making. Diluted loss per share is therefore the same as the basic loss per share.

 

5. SHARE BASED PAYMENTS

 

The share-based payment reserve is used to recognise the value of equity-settled share-based payments provided to employees, including key management personnel, as part of their remuneration.

 

 

 

Year ended

31 March 2020

 

Year ended

31 March 2019

Share options outstanding

 

Number

 

Number

Opening balance

 

195,000,000

 

195,000,000

Issued in the year

 

20,000,000

 

-

Lapsed in the year

 

(10,000,000)

 

 

 

Closing balance

 

 

205,000,000

 

 

195,000,000

 

 

 

 

Year ended

31 March 2020

 

Year ended

31 March 2019

Warrants outstanding

 

Number

 

Number

Opening balance

 

205,000,000

 

25,000,000

Issued in the year

 

-

 

180,000,000

 

Closing balance

 

 

205,000,000

 

 

205,000,000

 

Options outstanding for each of the directors at the year-end are outlined below:

 

Exercisable between

 

Bernard Aylward

 

Robert Wooldridge

 

Qingtao Zeng

 

Charles Joseland

 

 

 

 

 

 

 

 

 

8 May 2017 - 8 May 2022

 

25,000,000

 

12,500,000

 

-

 

-

8 May 2018 - 8 May 2023

 

12,500,000

 

6,250,000

 

-

 

-

8 May 2019 - 8 May 2024

 

12,500,000

 

6,250,000

 

-

 

-

20 Nov 2017 - 20 Nov 2022

 

-

 

-

 

5,000,000

 

-

20 Nov 2018 - 20 Nov 2023

 

-

 

-

 

2,500,000

 

-

20 Nov 2019 - 20 Nov 2024

 

-

 

-

 

2,500,000

 

-

18 April 2019 - 18 April 2024

 

-

 

-

 

-

 

3,333,334

18 April 2020 - 18 April 2025

 

-

 

-

 

-

 

3,333,333

18 April 2021 - 18 April 2026

 

-

 

-

 

-

 

3,333,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing balance

 

50,000,000

 

25,000,000

 

10,000,000

 

10,000,000

 

The total value of options and warrants granted in the year was £39,226 (2019: £109,241). Included within operating losses is a charge for issuing share options and making share-based payments of £39,226 (2019: £109,241).

 

Details of share options and warrants outstanding at 31 March 2020:

 

Date of grant Number of options Option price Exercisable between

20 December 2013 13,333,333 0.7 pence 30 Dec 2014 - 30 Dec 2024

20 December 2013 13,333,333 0.7 pence 30 Dec 2015 - 30 Dec 2025

20 December 2013 13,333,333 0.7 pence 30 Dec 2016 - 30 Dec 2026

8 May 2017 72,500,000 0.38 pence 8 May 2017 - 8 May 2022

8 May 2017 36,250,000 0.38 pence 8 May 2018 - 8 May 2023

8 May 2017 36,250,000 0.38 pence 8 May 2019 - 8 May 2024

22 May 2017 12,500,000 0.38 pence 22 May 2017 - 22 May 2022

22 May 2017 6,250,000 0.38 pence 22 May 2018 - 22 May 2023

22 May 2017 6,250,000 0.38 pence 22 May 2019 - 22 May 2024

20 November 2017 5,000,000 0.38 pence 20 Nov 2017 - 20 Nov 2022

20 November 2017 2,500,000 0.38 pence 20 Nov 2018 - 20 Nov 2023

20 November 2017 2,500,000 0.38 pence 20 Nov 2019 - 20 Nov 2024

23 November 2018 39,999,999 0.14-0.38 pence 1 March 2019 - 1 March 2024

23 November 2018 50,000,001 0.14-0.38 pence To be determined at a future date

23 November 2018 90,000,000 0.14-0.38 pence To be determined at a future date

18 April 2019 3,333,334 0.14-0.25 pence 18 April 2020 - 18 April 2025

18 April 2019 3,333,333 0.14-0.25 pence 18 April 2021 - 18 April 2026

18 April 2019 3,333,333 0.14-0.25 pence 18 April 2022 - 18 April 2027

8 May 2019 3,333,334 0.14-0.25 pence 8 May 2020 - 8 May 2025

8 May 2019 3,333,333 0.14-0.25 pence 8 May 2021 - 8 May 2026

8 May 2019 3,333,333 0.14-0.25 pence 8 May 2022 - 8 May 2027

 

Additional disclosure information:

 

Weighted average exercise price of share options and warrants:

 

· outstanding at the beginning of the period 0.44 pence

· granted during the period 0.20 pence

· outstanding at the end of the period 0.35 pence

· exercisable at the end of the period 0.41 pence

 

Weighted average remaining contractual life of

share options outstanding at the end of the period 4.8 years

 

Share options issued in the year to 31 March 2020

 

The Company entered into option agreements dated 18 April 2019 with Charles Joseland and dated 8 May 2019 with Mark Pensabene under which up to 10 million share options may be issued to each of Mr Joseland and Mr Pensabene in three tranches as follows:

 

Exercise price per share

 

 Tranche 1

 Tranche 2

 Tranche 3

Total

0.14p

 

1,666,667

1,666,667

1,666,666

5,000,000

0.25p

 

1,666,667

1,666,666

1,666,667

5,000,000

Total

 

3,333,334

3,333,333

3,333,333

10,000,000

 

All the options have a life of 5 years from vesting. 34 per cent. of the options vest in one year, with a further 33 per cent. vesting in two years and the remaining 33 per cent. vesting in three years' time. The options issued to Mr Pensabene lapsed on 31 October 2019 when Mr Pensabene resigned before the options had vested.

 

The fair values of the options and warrants granted were calculated using the Black-Scholes valuation model. The inputs into the model were:

 

 

18 April 2019

8 May 2019

 

 

 

 

 

Strike price

0.14p - 0.25p

0.14p - 0.25p

 

Share price

0.08p - 0.11p

0.07p - 0.09p

 

Volatility

69%

69%

 

Expiry date

18 April 2020 - 18 April 2027

8 May 2020 - 8 May 2027

 

Risk free rate

0.11% - 0.19%

0.12% - 0.20%

 

Dividend yield

0.0%

0.0%

 

 

Warrants issued in the year to 31 March 2019

 

The Company entered into a warrant agreement dated 23 November 2018 with Zivvo Pty Ltd ("Zivvo"), a company controlled by a key member of personnel, under which up to 180 million warrants may be issued to Zivvo in three tranches as follows:

 

Exercise price per share

 

 Tranche 1

 Tranche 2

 Tranche 3

Total

0.14p

 

13,333,333

16,666,667

30,000,000

60,000,000

0.25p

 

13,333,333

16,666,667

30,000,000

60,000,000

0.38p

 

13,333,333

16,666,667

30,000,000

60,000,000

Total

 

39,999,999

50,000,001

90,000,000

180,000,000

 

Tranche 1 vested and became exercisable from 1 March 2019, the date the services became provided on a full-time basis. Tranche 2 will vest and become exercisable from the date on which a mining licence for the project is awarded to the Company and Tranche 3 from the date on which commercial production commences. Each warrant is exercisable into one ordinary share of the Company and has a life of 5 five years from vesting. 

 

The fair values of the options and warrants granted were calculated using the Black-Scholes valuation model. The inputs into the model were:

 

 

23 November 2018

 

 

Strike price

0.14p - 0.38p

Share price

0.05p - 0.08p

Volatility

69%

Expiry date

23 November 2023 - 28 February 2026

Risk free rate

0.56% - 0.80%

Dividend yield

0.0%

 

6. TAXATION

 

 

Group

Year ended

31 March 2020

 

Group

Year ended

31 March 2019

 

 

£

 

£

Taxation charge for the year

 

-

 

-

 

 

 

 

 

Factors affecting the tax charge for the year

 

 

 

 

Loss from continuing operations before income tax

 

(629,504)

 

(712,611)

 

 

 

 

 

Tax at 19% (2019: 19%)

 

(119,606)

 

(135,396)

 

 

 

 

 

Expenses not deductible

 

606

 

1,204

Losses carried forward not deductible

 

111,547

 

113,436

Deferred tax differences

 

7,453

 

20,756

 

Income tax expense

 

 

-

 

 

-

 

The Group has tax losses and other potential deferred tax assets totalling £2,258,000 (2019: £1,837,000) which will be able to be offset against future income. No deferred tax asset has been recognised in respect of these losses as the timing of their utilisation is uncertain at this stage.

 

7. INTANGIBLE ASSETS

 

 

 

 

Exploration and evaluation

 

GROUP

 

 

£

 

COST

 

 

 

 

At 1 April 2018

 

 

3,508,499

 

Additions in the year

 

 

3,462,593

 

Effects of foreign exchange

 

 

(19,883)

 

 

At 1 April 2019

 

 

6,951,209

 

Additions in the year

 

 

1,601,526

 

Effects of foreign exchange

 

 

89,833

 

 

 

 

 

 

At 31 March 2020

 

 

8,642,568

 

 

 

 

 

 

AMORTISATION

 

 

 

 

At 1 April 2018 and 1 April 2019 and 31 March 2020

 

 

-

 

 

 

 

 

 

 

NET BOOK VALUES

 

 

 

 

At 31 March 2020

 

 

8,642,568

 

 

 

 

 

 

At 31 March 2019

 

 

6,951,209

 

 

 

 

 

 

At 31 March 2018

 

 

3,508,499

 

 

The Company did note have any Intangible Assets as at 31 March 2018, 2019 and 2020.

 

8. PROPERTY, PLANT AND EQUIPMENT

 

 

 

Plant and machinery

 

 

GROUP

 

 

£

 

 

COST

 

 

 

 

 

1 April 2018

 

 

3,702

 

 

Additions in the year

 

 

20,014

 

 

Effects of foreign exchange

 

 

2,731

 

 

 

 

 

 

 

 

At 1 April 2019

 

 

26,447

 

 

Additions in the year

 

 

-

 

Effects of foreign exchange

 

 

577

 

 

 

 

 

 

At 31 March 2020

 

 

27,024

 

 

 

 

 

 

 

DEPRECIATION

 

 

 

 

 

At 1 April 2018

 

 

617

 

 

Depreciation charge

 

 

5,929

 

 

 

 

 

 

 

 

At 1 April 2019

 

 

6,546

 

 

Depreciation charge

 

 

5,929

 

 

 

 

 

 

 

 

At 31 March 2020

 

 

12,475

 

 

 

 

 

 

 

 

NET BOOK VALUES

 

 

 

 

 

At 31 March 2020

 

 

14,549

 

 

 

 

 

 

 

 

At 31 March 2019

 

 

19,901

 

 

 

 

 

 

 

 

At 31 March 2018

 

 

3,085

 

 

        

 

For those tangible assets wholly associated with exploration and development projects, the amounts charged in respect of depreciation are capitalised as evaluation and exploration assets within intangible assets.

 

The Company did not have any Property, Plant and Equipment as at 31 March 2018, 2019 and 2020.

 

9. SUBSIDIARY UNDERTAKINGS

 

a. AMOUNTS DUE FROM SUBSIDIARY UNDERTAKINGS

 

 

 

 

Company

31 March 2020

 

Company

31 March 2019

 

 

 

£

 

£

Amounts due from subsidiary undertakings

 

 

7,104,085

 

6,511,913

 

 

 

 

7,104,085

 

 

6,511,913

 

 

 

 

 

 

 

Under the requirements of IFRS 9 management has run various scenarios on the expected credit loss of the Company's intercompany balances. Given the current global financial disruption and expected future economic impact caused by the pandemic, management believes the risk of potential credit loss has increased and so has recognised a provision of £877,000 against those balances at 31 March 2020. The scenarios which have been used in the expected credit loss model are disclosed on the accounting policies on page 51.

 

b. INVESTMENTS IN SUBSIDIARY UNDERTAKINGS

 

The consolidated financial statements include the following subsidiary companies:

 

 

Company

 

Subsidiary of

Country of

incorporation

Registered office

Equity holding

Nature of

business

Kodal Norway (UK) Ltd

Kodal Minerals Plc

United Kingdom

Prince Frederick House,

35-39 Maddox Street, London W1S 2PP

100%

Operating company

International Goldfields (Bermuda) Limited

Kodal Minerals Plc

Bermuda

MQ Services Ltd

Victoria Place,

31 Victoria Street,

Hamilton HM 10

Bermuda

100%

Holding company

International Goldfields Côte d'Ivoire SARL

International Goldfields (Bermuda) Limited

Côte d'Ivoire

Abidjan Cocody Les Deux Plateaux 7eme Tranche

BP Abidjan

Côte d'Ivoire

100%

Mining exploration

International Goldfields Mali SARL

International Goldfields (Bermuda) Limited

Mali

Bamako, Faladi, Mali Univers, Rue 886 B, Porte 487

Mali

100%

Mining exploration

Jigsaw Resources CIV Ltd

International Goldfields (Bermuda) Limited

Bermuda

MQ Services Ltd

Victoria Place,

31 Victoria Street,

Hamilton HM 10

Bermuda

100%

Mining exploration

Corvette CIV SARL

International Goldfields (Bermuda) Limited

Côte d'Ivoire

Abidjan Cocody Les Deux Plateaux 7eme Tranche

BP Abidjan

Côte d'Ivoire

100%

Mining exploration

Future Minerals SARL

International Goldfields (Bermuda) Limited

Mali

Bamako, Faladi, Mali Univers, Rue 886 B, Porte 487

Mali

100%

Mining exploration

 

On 18 September 2019, the Company received notification that Kodal Minerals AS and Kodal Phosphate AS had been liquidated.

 

Kodal Minerals plc has issued a guarantee under section 479C to its subsidiary, Kodal Norway (UK) Ltd ("Kodal Norway", company number 08491224) in respect of its activities for the year ended 31 March 2020 to allow Kodal Norway to take advantage of the exemption under s479A of the Companies Act 2006 from the requirements of the Act relating to audit of its individual accounts for the year ended 31 March 2020.

 

 

Carrying value of investment in subsidiaries

Year ended

31 March 2020

 

Year ended

31 March 2019

 

£

 

£

Opening balance

512,373

 

512,373

Impairment in the year

-

 

-

 

Closing balance

 

512,373

 

 

512,373

 

10. OTHER RECEIVABLES

 

 

 

Group

31 March 2020

 

Group

31 March 2019

 

Company

31 March 2020

 

Company

31 March 2019

 

 

£

 

£

 

£

 

£

Other receivables

 

19,978

 

21,011

 

19,978

 

21,011

 

 

 

19,978

 

 

21,011

 

 

19,978

 

 

21,011

 

 

 

 

 

 

 

 

 

 

All receivables at each reporting date are current. No receivables are past due. The Directors consider that the carrying amount of the other receivables approximates their fair value and there are no expected credit losses.

 

11. TRADE AND OTHER PAYABLES

 

 

 

Group

31 March 2020

 

Group

31 March 2019

 

Company

31 March 2020

 

Company

31 March 2019

 

 

£

 

£

 

£

 

£

Trade payables

 

456,847

 

192,940

 

147,438

 

118,101

Other payables

 

201,866

 

404,311

 

91,792

 

76,300

 

 

 

658,713

 

 

597,251

 

 

239,230

 

 

194,401

 

 

 

 

 

 

 

 

 

 

All trade and other payables at each reporting date are current. The Directors consider that the carrying amount of the trade and other payables approximates their fair value.

 

12. SHARE CAPITAL

 

GROUP AND COMPANY

Allotted, issued and fully paid:

 

Nominal Value

Number of Ordinary Shares

Share Capital

£

Share Premium

£

 

 

 

 

 

 

At 31 March 2018

 

 

6,524,482,828

 

2,038,903

 

10,467,337

 

 

 

 

 

 

 

 

 

 

 

 

June 2018

£0.0003125

230,769,226

72,112

212,857

June 2018

£0.0003125

923,076,923

288,462

911,538

February 2019

£0.0003125

34,210,526

10,691

54,309

March 2019

£0.0003125

500,000,000

156,250

501,750

 

 

 

 

 

 

At 31 March 2019

 

 

8,212,539,503

 

2,566,418

 

12,147,792

 

 

 

 

 

 

 

 

 

 

July 2019 (Note 1)

£0.0003125

718,750,000

224,609

228,516

July 2019 - Treasury shares held

£0.0003125

(250,000,000)

(78,125)

-

August 2019 (Note 2)

£0.0003125

65,451,616

20,454

44,546

October 2019 (Note 3)

£0.0003125

250,000,000

78,125

93,750

October 2019 - Treasury shares sold

£0.0003125

250,000,000

78,125

-

 

 

 

 

 

 

At 31 March 2020

 

 

9,246,741,119

 

2,889,606

 

12,514,604

          

 

Note 1 On 29 July 2019, a total of 718,750,000 shares were issued in a placing at an issue price of 0.08 pence per share. Of these placing shares, 250,000,000 shares were allotted to SVS Securities plc which entered administration on 5 August 2019 and did not complete its placing participation. These shares were held as treasury shares and were then placed on 28 October 2019.

 

Note 2 On 2 August 2019, a total of 65,451,616 shares were issued to Bambara Resources SARL at an issue price of 0.099 pence per share.

 

Note 3 On 28 October 2019, a total of 250,000,000 shares were issued in a placing and subscription at a price of 0.05 pence per share. In addition, the company placed the 250,000,000 shares allotted to SVS Securities plc in July 2019 at the same price.

 

13. RESERVES

 

Reserve

Description and purpose

Share premium

Amount subscribed for share capital in excess of nominal value.

Share based payment reserve

Cumulative fair value of options and share rights recognised as an expense. Upon exercise of options or share rights, any proceeds received are credited to share capital. The share-based payment reserve remains as a separate component of equity.

Translation reserve

Gains/losses arising on re-translating the net assets of overseas operations into sterling.

Retained earnings

Cumulative net gains and losses recognised in the consolidated statement of financial position.

 

14. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

 

The Group's principal financial instruments comprise cash and cash equivalents, other receivables and trade and other payables.

 

The main purpose of cash and cash equivalents is to finance the Group's operations. The Group's other financial assets and liabilities such as other receivables and trade and other payables, arise directly from its operations.

 

It has been the Group's policy, throughout the periods presented in the consolidated financial statements, that no trading in financial instruments was to be undertaken, and no such instruments were entered in to.

 

The main risk arising from the Group's financial instruments is market risk. The Directors consider other risks to be more minor, and these are summarised below. The Board reviews and agrees policies for managing each of these risks.

 

Market risk

Market risk is the risk that changes in market prices, and market factors such as foreign exchange rates and interest rates will affect the Group's results or the value of its assets and liabilities.

 

The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimising the return.

 

Interest rate risk

The Group does not have any borrowings and does not pay interest.

 

The Group's exposure to the risks of changes in market interest rates relates primarily to the Group's cash and cash equivalents with a floating interest rate. These financial assets with variable rates expose the Group to interest rate risk. All other financial assets and liabilities in the form of receivables and payables are non-interest bearing.

 

In regard to its interest rate risk, the Group periodically analyses its exposure. Within this analysis consideration is given to alternative investments and the mix of fixed and variable interest rates. The Group does not engage in any hedging or derivative transactions to manage interest rate risk.

 

The Group in the year to 31 March 2020 earned interest of £111 (2019: £10,080). Due to the Group's relatively low level of interest-bearing assets and the very low interest rates available in the market the Group is not exposed to any significant interest rate risk.

 

Credit risk

Credit risk refers to the risk that a counterparty could default on its contractual obligations resulting in financial loss to the Group. The Group's principal financial assets are cash balances and other receivables.

 

The Group has adopted a policy of only dealing with what it believes to be creditworthy counterparties and would consider obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group's exposure to and the credit ratings of its counterparties are continuously monitored. An allowance for impairment is made where there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables concerned.

 

Other receivables consist primarily of prepayments and other sundry receivables and none of the amounts included therein are past due or impaired.

 

Financial instruments by category - Group

 

 

 

 

Loans and receivables

 

Other financial liabilities at amortised cost

 

 

 

Total

31 March 2020

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Other receivables

 

19,978

 

-

 

19,978

Cash and cash equivalents

 

33,221

 

-

 

33,221

 

Total

 

 

53,199

 

 

-

 

 

53,199

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Trade and other payables

 

-

 

(658,713)

 

(658,713)

 

Total

 

 

-

 

 

(658,713)

 

 

(658,713)

 

 

 

 

 

 

 

 

31 March 2019

 

£

 

£

 

£

Assets

 

 

 

 

 

 

Other receivables

 

21,011

 

-

 

21,011

Cash and cash equivalents

 

1,408,393

 

-

 

1,408,393

 

Total

 

 

1,429,404

 

 

-

 

 

1,429,404

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Trade and other payables

 

-

 

(597,251)

 

(597,251)

 

Total

 

 

-

 

 

(597,251)

 

 

(597,251)

 

 

 

 

 

 

 

 

Foreign exchange risk

Throughout the periods presented in the consolidated financial statements, the functional currency for the Group's West African subsidiaries has been the CFA Franc.

 

The Group incurs certain exploration costs in the CFA Franc, US Dollars and Australian Dollars and has exposure to foreign exchange rates prevailing at the dates when Sterling funds are translated into other currencies. The CFA Franc has a fixed exchange rate to the Euro and the Group therefore has exposure to movements in the Sterling : Euro exchange rate. The Group has not hedged against this foreign exchange risk as the Directors do not consider that the level of exposure poses a significant risk.

 

The Group continues to keep the matter under review as further exploration and evaluation work is performed in West Africa and other countries and will develop currency risk mitigation procedures if the significance of this risk materially increases.

 

The Group's consolidated financial statements have a low sensitivity to changes in exchange due to the low value of assets and liabilities (principally cash balances) maintained in foreign currencies. Once any project moves into the development phase a greater proportion of expenditure is expected to be denominated in foreign currencies which may increase the foreign exchange risk.

 

Financial instruments by currency - Group

 

 

 

GBP

 

USD

 

NOK

 

AUD

 

XOF

 

Total

31 March 2020

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables

 

19,978

 

-

 

-

 

-

 

-

 

19,978

Cash and cash equivalents

 

28,147

 

-

 

1,370

 

-

 

3,704

 

33,221

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

48,125

 

-

 

1,370

 

-

 

3,704

 

53,199

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

(179,506)

 

(314,468)

 

-

 

(54,665)

 

(110,074)

 

(658,713)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GBP

 

USD

 

NOK

 

AUD

 

XOF

 

Total

31 March 2019

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables

 

21,011

 

-

 

-

 

-

 

-

 

21,011

Cash and cash equivalents

 

1,299,397

 

-

 

1,911

 

-

 

107,085

 

1,408,393

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,320,408

 

-

 

1,911

 

-

 

107,085

 

1,429,404

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

(133,842)

 

(381,713)

 

-

 

(51,099)

 

(30,597)

 

(597,251)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquidity risk

Liquidity risk is the risk that the entity will not be able to meet its financial obligations as they fall due.

 

The objective of managing liquidity risk is to ensure, as far as possible, that the Group will always have sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions.

 

The Group has established policies and processes to manage liquidity risk. These include:

· Monitoring the maturity profiles of financial assets and liabilities in order to match inflows and outflows;

· Monitoring liquidity ratios (working capital); and

· Capital management procedures, as defined below.

 

Capital management

The Group's objective when managing capital is to ensure that adequate funding and resources are obtained to enable it to develop its projects through to profitable production, whilst in the meantime safeguarding the Group's ability to continue as a going concern. This is to enable the Group, once projects become commercially and technically viable, to provide appropriate returns for shareholders and benefits for other stakeholders.

 

The Group has historically relied on equity to finance its growth and exploration activity, raised through the issue of shares. In the future, the Board will utilise financing sources, be that debt or equity, that best suits the Group's working capital requirements and taking into account the prevailing market conditions.

 

Fair value

The fair value of the financial assets and financial liabilities of the Group, at each reporting date, approximates to their carrying amount as disclosed in the Statement of Financial Position and in the related notes.

 

The fair values of the financial assets and liabilities are included at the amounts at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.

 

The cash and cash equivalents, other receivables, trade payables and other current liabilities approximate their carrying value amounts largely due to the short-term maturities of these instruments.

 

Disclosure of financial instruments and financial risk management for the Company has not been performed as they are not significantly different from the Group's position described above.

 

15. RELATED PARTY TRANSACTIONS

 

The Directors represent the key management personnel of the Group and details of their remuneration are provided in note 3.

 

Robert Wooldridge, a Director, is a member of SP Angel Corporate Finance LLP ("SP Angel") which acts as financial adviser and broker to the Company. During the year ended 31 March 2020, the Company paid fees to SP Angel of £58,323 (2019: £82,550).

 

Matlock Geological Services Pty Ltd ("Matlock") a company wholly owned by Bernard Aylward, a Director, provided consultancy services to the Group during the year ended 31 March 2020 and received fees of £76,764 (2019 £80,711). These fees are included within the remuneration figure shown for Bernard Aylward in note 3.

 

Geosmart Consulting Pty Ltd ("Geosmart"), a company wholly owned by Qingtao Zeng, a Director, provided consultancy services to the Group during the year ended 31 March 2020 and received fees of £13,480 (2019: £44,660).

 

Carolus Consulting Ltd ("Carolus"), a company wholly owned by Charles Joseland, a Director, provided consultancy services to the Group during the year ended 31 March 2020 and received fees of £1,500 (2019: £5,000).

 

16. CONTROL

 

No one party is identified as controlling the Group.

 

17. CAPITAL COMMITMENTS

 

The Group had capital commitments to exploration and evaluation expenditure of £130,000 (2019: £nil), of which £65,000 is payable in cash and £65,000 in shares.

 

18. EVENTS AFTER THE REPORTING PERIOD

 

On 7 April 2020, the Company entered into Financing Facility with Riverfort Global Opportunities PCC and YA II PN Ltd (the 'Investors'), who subscribed for 1,428,571,429 ordinary shares at a price of 0.035 pence per share, raising £0.5 million before expenses. These subscription proceeds were used immediately to satisfy the Company's obligation to pay £0.5 million to the Investors to enter into an Equity Sharing Agreement, under which the Investors will make monthly cash payments to the Company for a period of 12 months (which period can be shortened or extended up to 24 months at the Investors' discretion), the value of such cash payments to vary in direct relation to the Company's share price from time to time.

 

On 7 April 2020 the Company announced the issue of a total of 378,323,379 shares to a number of Directors and senior management as payment for salaries or fees owed for the previous six months.

 

On 14 July 2020, the Company entered into a Convertible Loan Note Agreement with the Investors for a total commitment of $1.5 million before expenses with a first tranche of $750,000 advanced at closing, and a second tranche at a date of mutual agreement. Advances under the Loan Agreement have a 15-month term and carry interest at a rate of 9.85% per annum payable monthly. Investors have the option to convert outstanding principal and interest into new ordinary shares in the Company: conversion in shares is deferred for the first 90 days, and thereafter is at the lower of 130% of the share price at closing and 93% of the average of 3 daily VWAP in the 10 days prior to conversion. The Company can repay the loan at any time in cash.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR UASKRRWUBUAR
Date   Source Headline
30th Apr 20249:28 amRNSBougouni Lithium Project
28th Mar 20249:20 amRNSBougouni Lithium Project
26th Mar 20247:00 amRNSBougouni Lithium Project Development Update
19th Mar 202410:25 amRNSAppointment of Non-Executive Director
22nd Dec 20237:00 amRNSKodal Minerals Interim Results to 30 Sept 2023
30th Nov 20235:00 pmRNSTotal Voting Rights
21st Nov 20235:53 pmRNSDirector dealings and shareholdings
16th Nov 20233:36 pmRNSExercise of Options, Warrants & Performance Rights
16th Nov 20237:00 amRNSNotification of Major Holdings
15th Nov 20238:00 amRNSKodal Minerals completion of Funding Transaction
14th Nov 20233:56 pmRNSIssue of Equity and Change to Total Voting Rights
14th Nov 20237:09 amRNSBougouni Lithium Project Mineral Resource Update
27th Oct 20239:57 amRNSKodal and Hainan Funding Package Completion
28th Sep 20234:00 pmRNSPost-AGM Webcast and Q&A Session
28th Sep 20232:48 pmRNSBougouni Funding Package: Long Stop Date Extension
22nd Sep 20237:00 amRNSUpdate on Project Development Preparations
18th Sep 20237:00 amRNSKodal Board Update
6th Sep 20237:00 amRNSFinal Results & Notice of AGM
31st Aug 20237:00 amRNSBougouni Funding – Extension of Long Stop Date
3rd Aug 20237:51 amRNSKodal receives Prepayment of US$3,500,000
30th Jun 20237:00 amRNSExtension of Long Stop Date for Bougouni Funding
31st May 20237:00 amRNSBougouni Assay Results & Funding Package Update
15th May 20235:31 pmRNSReplacement: Exercise of Options and TVR
12th May 20233:39 pmRNSExercise of Options and Total Voting Rights
2nd May 20235:04 pmRNSDirector/PDMR Shareholding
27th Apr 20238:02 amRNSExtension of Long Stop Date to 31 May 2023
19th Apr 20238:42 amRNSBougouni Drilling Results & Sale of Bougouni West
13th Apr 20238:00 amRNSBougouni Lithium Project Update on Funding Package
3rd Apr 20237:00 amRNSBougouni Lithium Project Update
3rd Apr 20237:00 amRNSReplacement: Total Voting Rights
31st Mar 20236:00 pmRNSTotal Voting Rights
23rd Mar 20237:00 amRNSDirector dealings and shareholdings
20th Mar 20237:00 amRNSExercise of options and change to TVR
1st Feb 202311:00 amRNSPrice Monitoring Extension
1st Feb 202310:45 amRNSFunding update – US$7million Deposit Received
19th Jan 20232:05 pmRNSSecond Price Monitoring Extn
19th Jan 20232:00 pmRNSPrice Monitoring Extension
19th Jan 20239:05 amRNSSecond Price Monitoring Extn
19th Jan 20239:00 amRNSPrice Monitoring Extension
19th Jan 20238:10 amRNSMajor Funding Package for Bougouni Lithium Project
3rd Jan 20234:40 pmRNSSecond Price Monitoring Extn
3rd Jan 20234:35 pmRNSPrice Monitoring Extension
3rd Jan 20232:05 pmRNSSecond Price Monitoring Extn
3rd Jan 20232:00 pmRNSPrice Monitoring Extension
3rd Jan 202311:05 amRNSSecond Price Monitoring Extn
3rd Jan 202311:00 amRNSPrice Monitoring Extension
23rd Dec 20227:00 amRNSInterim Results
19th Dec 20222:34 pmEQSKodal Minerals 'not looking to raise funds'
16th Dec 20227:00 amRNSBougouni Project Update & Appointment of Broker
8th Dec 20222:01 pmEQSKodal Minerals will be 'moving full steam ahead' once funding secured

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.