Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJDS.L Regulatory News (JDS)

  • There is currently no data for JDS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

7 Aug 2009 10:26

RNS Number : 0484X
Jardine Strategic Hldgs Ld
07 August 2009
 



To: Business Editor

7th August 2009

For immediate release

The following announcement was issued today to a Regulatory Information Service approved by the Financial Services Authority in the United Kingdom.

Jardine Strategic Holdings Limited

Half-Yearly Results for the Six Months ended 30th June 2009 

Highlights

10% decline in first half underlying earnings

Improved contributions from Hongkong Land and Dairy Farm 

Challenging markets for hotels, motors and aviation services

Hongkong Land commercial investment property values down 8%

Hongkong Land consolidated as a subsidiary from 30th June

"Jardine Strategic's full-year results should benefit from improved performances from certain of the Group's businesses. Hongkong Land, in particular, is expected to see a strong second half. Overall, the Group remains well financed and its long-term prospects are excellent."

Sir Henry Keswick, Chairman

7th August 2009

(unaudited)
Six months ended 30th June 
 
 
2009
US$m
2008
US$m
Change
%
Underlying profit attributable to shareholders*
418
465
–10
Profit attributable to shareholders
292
1,171
–75
Shareholders’ funds†
10,068
9,705
+4
 
US$
US$
%
Underlying earnings per share*
0.67
0.76
–12
Earnings per share
0.47
1.90
–75
Net asset value per share†
28.91
18.15
+59
 
US¢
US¢
%
Interim dividend per share
6.00
5.90
+2
*
The Group uses ‘underlying business performance’ in its internal financial reporting to distinguish between the underlying profits and non-trading items, as more fully described in note 11 to the condensed financial statements. Management considers this to be a key measure and has provided this analysis as additional information in order to provide greater understanding of the Group’s business performance.
At 30th June 2009 and 31st December 2008, respectively. Net asset value per share is calculated on a market value basis, details of which are set out in note 18 to the condensed financial statements.
The interim dividend of US¢6.00 per share will be payable on 21st October 2009 to shareholders on the register of members at the close of business on 28th August 2009 and will be available in cash with a scrip alternative. The ex-dividend date will be on 26th August 2009, and the share registers will be closed from 31st August to 4th September 2009, inclusive.

 

Jardine Strategic Holdings Limited

Half-Yearly Results for the Six Months ended 30th June 2009 

Overview

The global economic downturn has affected the Group's businesses to varying degrees. While overall earnings have declined from the record result seen in the first half of 2008, there were relatively good contributions from Hongkong Land and Dairy Farm.

Performance 

The Company's underlying profit for the first six months of 2009 was US$418 million, a decline of 10% over the same period in 2008. Underlying earnings per share were 12% lower at US$0.67. The turnover of the Group, including 100% of the turnover of associates and joint ventures, was US$15.7 billion, compared to US$18.5 billion in the first half of 2008.

The Group's share of investment property valuations in Hongkong Land at the end of June gave rise to a net deficit of US$339 million, which has been taken through the profit and loss account. This compares with a US$667 million gain in the first half of 2008. Non-trading items for the period also included the Company's US$56 million share of a gain on a property disposal within Mandarin Oriental, a US$50 million gain arising on the reclassification of perpetual notes as equity by Rothschilds Continuation and a gain of US$96 million arising on an increase in the Company's interest in Hongkong Land. After non-trading items, the Company's profit attributable to shareholders was US$292 million for the six months, compared with US$1,171 million in 2008. 

Net asset value per share at 30th June 2009 calculated on a market value basis was US$28.91, an increase of 59% from 31st December 2008 reflecting a strengthening of the equity markets.

The Board has declared an increased interim dividend of US¢6.00 per share, up 2%.

Business Activity

Within Jardine Matheson's directly held interests, a number of Jardine Pacific's businesses suffered from the effects of the economic downturn leading to an overall lower profit for the period. While its engineering and construction activities are continuing to trade well, Jardine Pacific's results for the full year will remain below those of 2008. Jardine Motors' earnings declined further due to weaker results in its three main markets. Its dealerships in Southern China were least affected as demand remained relatively strong. Jardine Lloyd Thompson did well in winning new business and controlling costs, but its earnings contribution was held back by reduced interest income from its cash holdings and a sharp decline in sterling. 

Hongkong Land continued to achieve positive rental reversions despite the commercial property markets in both Hong Kong and Singapore softening in the first half of the year. In the residential sector it has seen some recent improvement in sentiment in the markets where the group is active. Hongkong Land's full-year results will show a strong increase due to earnings from the completion of residential properties already sold and the absence of the write-downs seen at the end of 2008. Hongkong Land became a Group subsidiary after many years of steady open market share purchases and has been consolidated with effect from 30th June 2009

Dairy Farm produced further increases in sales and profit during the first half of 2009. The group continued to expand its retail network increasing its total number of stores in operation by 207 to 4,847. Its health and beauty operations in mainland China, in particular, are being developed with the addition of new stores in a number of major cities.

Occupancy levels across most of Mandarin Oriental's hotels were substantially below those achieved in the same period last year as a result of reduced travel worldwide. Average room rates were also negatively affected. Demand in Europe was less influenced by the economic conditions, and the group's London property performed relatively well. Mandarin Oriental's development programme is continuing and three new hotels under management contracts are due to open over the next six months. Its Jakarta property will also reopen in October following an extensive renovation.

Jardine Cycle & Carriage's earnings were lower, principally due to profit declines in Astra's motor and palm oil activities and a weaker average rupiah exchange rate. Astra's financial services, heavy equipment and contract coal mining businesses, however, were able to produce improved performances. Jardine Cycle & Carriage's own motor activities were affected by the softer markets, although there was a modest contribution from the now 25%-owned Truong Hai Auto Corporation in Vietnam.

The Company's subsidiary, JSH (Mauritius), sold its 20% stake in Tata Industries in July 2009 for proceeds of some US$158 million. The company has since reinvested the funds in a shareholding of approximately 3% in the publicly-listed Tata Power Company, India's largest private sector power utility company.

Outlook

Jardine Strategic's full-year results should benefit from improved performances from certain of the Group's businesses. Hongkong Land, in particular, is expected to see a strong second half. Overall, the Group remains well financed and its long-term prospects are excellent.

Sir Henry Keswick

Chairman

7th August 2009

Operating Review

Jardine Matheson

Jardine Matheson reported an underlying profit for the first six months of 2009 of US$389 million, a decline of 13%. After investment property revaluations and other non-trading items, the company's profit attributable to shareholders was US$249 million for the six months, compared with US$1,018 million in 2008. The contribution of Jardine Matheson's directly held interests to the Company's underlying profit was down 31% at US$47 million. Of the Jardine Matheson's directly held interests:

 

Jardine Pacific
 
Jardine Pacific's underlying profit was 22% lower at US$43 million. Its contribution to Jardine Strategic's underlying profit was US$23 million, down 22%. The revaluation of residential properties gave rise to a non-trading gain of US$8 million, producing a profit attributable to shareholders of US$51 million. The group's aviation and shipping activities suffered from reduced market activity, with Hong Kong Air Cargo Terminals recording a 38% decline in profit as cargo throughput fell by 21%. Gammon's earnings were weaker, although the second half of the year will benefit from its strong order book. Jardine Schindler and JEC both produced enhanced profits. Jardine Restaurants experienced lower sales and pressure on margins in Hong Kong, while JOS recorded a fall in earnings following a significant reduction in revenues. The outlook continues to be challenging.
 
Jardine Motors
 
Jardine Motors' underlying profit for the first half of 2009 was down 46% at US$17 million due to the impact of the economic downturn in the group's markets. Its contribution to the Company's underlying profit was down 46% at US$9 million. Its profit attributable to shareholders, which benefited from a recovery of VAT and the write-back of a provision, was 21% lower at US$26 million. Zung Fu's performance in Hong Kong and Macau reflected a new car market that was down by 42%. Its aftersales business remained steady and its commercial vehicle business benefited from government orders. Zung Fu continued to grow its Mercedes-Benz dealerships in Southern China with a 44% increase in deliveries. There was pressure on new car margins, however, and the overall performance was held back by the start-up costs of new operations. The United Kingdom witnessed significant weakening in new vehicle demand and margins, and despite cost reductions and working capital improvements undertaken by the group, earnings were severely affected.
 
Jardine Lloyd Thompson
 
Jardine Lloyd Thompson achieved a good overall performance despite mixed insurance markets and the benefits of a stronger dollar being offset by lower returns on cash balances. Turnover increased by 16% and underlying profit before tax was up 12%, as measured in its reporting currency of sterling. The company's contribution to Jardine Strategic's underlying profit, however, fell 15% to US$10 million due to the marked decline in sterling in the period. Jardine Lloyd Thompson's risk and insurance group achieved good growth in both revenue and trading profit. Its employee benefits business in the United Kingdom produced a modest growth in revenue, although it has suffered from the more difficult economic conditions. The group remains in a good position to make further progress for the year as a whole.

 

Hongkong Land

Hongkong Land's underlying profit increased by 16% to US$281 million in the first half of the year as higher net rental income offset lower earnings from residential property. This represented a 21% increase in its contribution to Jardine Strategic's underlying profit at US$139 million. The valuation of Hongkong Land's commercial investment properties at the end of June produced an 8% reduction in value, the decline being most marked in Singapore where values fell by 28%. The resulting deficit, offset in part by an increase in the value of its investment properties under development which are required to be revalued for the first time, produced a loss attributable to shareholders of US$402 million. This compares with a profit of US$1,629 million in the first half of 2008. The consolidation of Hongkong Lane for the first time at 30th June 2009 has resulted in significant changes to the face of the Jardine Strategic balance sheet.

A reduction in demand for office space in Hong Kong produced a vacancy rate of 5.5% in Hongkong Land's portfolio at the end of June, although its retail space remained fully leased. Its commercial property interests in Singapore remained fully let in a slowing market. Construction at Marina Bay Financial Centre in Singapore, in which Hongkong Land holds a one-third interest, is continuing on schedule for a two-phased completion in 2010 and 2012.

In the residential sector, MCL Land completed two projects in Singapore and its full-year result should also benefit from a further completion. Hongkong Land's developments in mainland China are progressing well, and recent sales launches in Chongqing attracted a good response. Construction is ongoing at its two Hong Kong residential development projects, one of which is scheduled for completion later this year and has achieved encouraging sales. The residential and retail elements of its One Central joint venture development in Macau are due to complete in the second half of 2009.

While operating conditions are likely to remain uncertain for the remainder of 2009, Hongkong Land is expected to produce a good result for the year as its pre-sold residential properties reach completion.

Dairy Farm

Dairy Farm achieved further growth in the first half of 2009. Sales, including 100% of associates, increased by 1% to US$3.8 billion, while underlying net profit was 10% higher at US$156 million; representing increases of 7% and 16%, respectively, at constant rates of exchange. At the Jardine Strategic level, the contribution to underlying profit was up 9% at US$121 million. Dairy Farm's profit attributable to shareholders was little changed from the first half of 2008, which had included a US$13 million non-recurring gain.

The group's supermarket and health and beauty businesses in North Asia produced further profit growth, but those operations more exposed to discretionary spending, such as convenience stores, generally saw lower profits. The expansion of its health and beauty chain in mainland China is progressing well with the opening of new stores in cities such as BeijingShanghaiNanjing and Chongqing. Hong Kong restaurant associate, Maxim's, produced a reasonable result despite a decline in consumer spending in a difficult market.

The group's businesses in Malaysia and Brunei increased their profit contributions. There were better results in Singapore, and the overall performance in Indonesia also continued to improve. Further opportunities for expansion are being sought in Vietnam, while in India the group's supermarket and health and beauty joint ventures concentrated on consolidating their market positions.

Dairy Farm's major businesses are expected to continue to trade well in the second half of 2009 and to produce a satisfactory performance for the full year.

Mandarin Oriental

Mandarin Oriental had a difficult first half and recorded an underlying profit for the six months of US$1 million, compared with US$36 million in 2008. There was a contribution of US$1 million to Jardine Strategic's underlying profit for the period, compared with a profit of US$28 million in 2008. The completion of sale of its interest in its Macau hotel enabled Mandarin Oriental to report a profit attributable to shareholders for the period of US$74 million, compared with US$36 million in 2008.

Occupancy levels across most of Mandarin Oriental's hotels were substantially below those achieved in the same period last year due to depressed demand resulting from the global economic downturn, while H1N1 influenza also had a negative impact on travel patterns. Average room rates were also negatively affected, particularly in Asia. The results in Europe were less influenced by the economic conditions as demand for leisure travel, particularly in London, remained relatively resilient. It is expected that market conditions will remain poor for the remainder of the year.

Mandarin Oriental currently operates 23 hotels and has a further 18 under development. These comprise 17 properties in Asia, 14 in The Americas and ten in Europe and North Africa representing approximately 10,000 rooms in 25 countries. Over the next six months, Mandarin Oriental plans to open hotels in Barcelona, Marrakech and Las Vegas. The group continues to liaise with the developers on the timing of its other hotels under development, all of which, except Paris, are management contracts. 

Jardine Cycle & Carriage

Most of Jardine Cycle & Carriage's major businesses were affected by the global economic downturn. Revenue was down 19% at US$4.6 billion for the half year, and underlying profit fell by 23% to US$203 million. Profit attributable to shareholders at US$207 million showed a decline of 22% after accounting for a non-trading gain of US$4 million.

Astra's contribution to the underlying profit of Jardine Cycle & Carriage was 22% lower at US$197 million, due in part to the weaker average rupiah exchange rate, while the contribution to underlying profit from Jardine Cycle & Carriage's other motor interests was 17% down at US$21 million. At the Jardine Strategic level, Astra's contribution to underlying profit was down 18% to US$128 million, while that of the other motor interests was 15% lower at US$14 million.

There were weaker performances by the Singapore motor operations and 38%-owned Indonesian associate, Tunas Ridean. In Malaysia, 59%-owned Cycle & Carriage Bintang's results benefited from lower overheads following a restructuring in 2008. Truong Hai Auto Corporation in Vietnam, in which an initial interest was acquired in July 2008, made a modest contribution to profit. A further 4.4% interest was purchased in June 2009 for US$15 million, raising the shareholding to 25%.

Astra 

Astra saw reduced earnings from its motor and palm oil activities. It produced a net profit, under Indonesian accounting standards, equivalent to US$384 million, a decrease of 11% in its reporting currency, the rupiah.

Weaker consumer demand resulted in the Indonesian wholesale motor vehicle market falling by 28% to 210,000 units in the first half of 2009. Astra's automotive sales fell at a lower rate of 18%, producing an improved market share of 58%. The wholesale motorcycle market declined by 17% to 2.5 million units during the same period. Astra Honda Motors' sales declined at a similar rate, maintaining its market share at 46%.  Component manufacturer, Astra Otoparts, reported an 18% decrease in net income.  Growth in their overall loan books enabled Astra's consumer finance operations to achieve an increase in profit. Higher net interest and other operating income produced an 18% rise in net profit for Bank Permata. 

Astra's heavy equipment subsidiary, United Tractors, performed well and recorded a 55% rise in earnings. Sales of Komatsu equipment fell by 44%, although the profit was slightly better due to the sales mix. Mining subsidiary, Pamapersada Nusantara, made good progress with an increase of 3% in coal extracted to 30 million tonnes and an increase of 30% in overburden removed to 272 million bcm. Astra Agro Lestari reported a 52% decline in its profits as crude palm oil prices achieved were on average 23% down on the previous year. Astra's information technology activities suffered from reduced margins, while its infrastructure investments performed satisfactorily. 

While Astra's operations have seen some recent improvement, it remains to be seen whether this recovery can be sustained.

Jardine Strategic Holdings Limited

Consolidated Profit and Loss Account

(unaudited)

Six months ended 30th June

 Year ended 31st December

 2009

2008

2008

 Underlying

 

 

 

 

 

 Underlying

 

 

 

 

 

 Underlying

 

 

 

 

business

Non-trading

 

 

 

business

 Non-trading

 

 

 

business

Non-trading

 

 

performance

 

items

 

Total

performance

 

items

 

Total

performance

 

items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (note 2)

 8,173 

 - 

 8,173 

 9,300 

 - 

 9,300 

 18,455 

 - 

 18,455 

Net operating costs (note 3)

(7,391)

 - 

(7,391)

(8,352)

(8,349)

 (16,775)

(121)

(16,896)

 

 

 

 

 

 

 

 

 

Operating profit

782 

 - 

782 

948 

951 

 1,680 

(121)

 1,559 

Financing charges

(52)

 

 - 

 

 (52)

(66)

 

 - 

 

 (66)

 

(123)

 

 - 

 

 (123)

Financing income

36 

 - 

36 

42 

 - 

42 

87 

 - 

87 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net financing charges

(16)

 - 

 (16)

(24)

 - 

 (24)

(36)

 - 

 (36)

Share of results of Jardine

  Matheson (note 4)

46 

10 

56 

67 

10 

77 

119 

(3)

116 

Share of results of associates

and joint ventures (note 5)

236 

(288)

 (52)

279 

672 

951 

497 

(246)

251 

Net discount on acquisition of

  Hongkong Land (note 6)

 - 

96 

96 

 - 

17 

17 

 - 

97 

97 

Sale of associates and joint

  ventures (note 7)

 - 

77 

77 

 - 

12 

12 

 - 

15 

15 

Profit before tax

 1,048 

(105)

943 

 1,270 

714 

 1,984 

 2,260 

(258)

 2,002 

Tax (note 8)

(231)

 - 

 (231)

(300)

(4)

 (304)

(481)

31 

 (450)

Profit after tax

817 

(105)

712 

970 

710 

 1,680 

 1,779 

(227)

 1,552 

Attributable to:

Shareholders of the Company (note 9)

418 

(126)

292 

465 

706 

 1,171 

859 

(167)

692 

Minority interests

399 

21 

420 

505 

509 

920 

(60)

860 

 

 

 

 

 

 

 

 

 

817 

(105)

712 

970 

710 

 1,680 

 1,779 

(227)

 1,552 

US$

US$

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (note 10)

- basic

 0.47 

 1.90 

1.12 

- diluted

 0.47 

 1.85 

1.12 

Jardine Strategic Holdings Limited

Consolidated Statement of Comprehensive Income

Year

(unaudited)

ended

Six months ended

31st

30th June

December

2009

2008

2008

US$m

US$m

US$m

 

 

 

 

 

 

 

 

 

Profit for the period

712 

1,680 

1,552 

Other comprehensive income

 

 

 

 

 

 

 

Revaluation of intangible assets

 

 

 

 

13 

Revaluation of properties

 

 

 

 

14 

Revaluation of other investments

 

 

 

 

- gains/(losses) arising during the period

86 

 

 

(148)

 

 

(245)

- transfer to profit and loss

 

 

(1)

 

 

 

 

 

 

 

 

 

86 

 

 

(149)

 

 

(241)

Actuarial (losses)/gains on employee benefit plans

(6)

 

 

 

 

(118)

Net exchange translation differences

 

 

 

 

- gains/(losses) arising during the period

267 

 

 

102 

 

 

(756)

- transfer to profit and loss

 

 

 

 

(1)

 

 

 

 

 

 

 

267 

 

 

102 

 

 

(757)

Cash flow hedges

 

 

 

 

- (losses)/gains arising during the period

(24)

 

 

13 

 

 

(13)

Share of other comprehensive income of

 

 

 

 

Jardine Matheson

18 

 

 

 

 

(123)

Share of other comprehensive income of 

 

 

 

 

associates and joint ventures

(16)

 

 

(15)

 

 

(63)

Tax relating to components of other

 

 

 

 

comprehensive income (note 8)

 

 

(3)

 

 

87 

 

 

 

 

 

 

 

Other comprehensive income for the period

332 

(41)

(1,201)

 

 

 

Total comprehensive income for the period

1,044 

1,639 

351 

 

 

 

Attributable to:

Shareholders of the Company

399 

1,056 

(45)

Minority interests

645 

583 

396 

 

 

 

1,044 

1,639 

351 

 

 

 

Jardine Strategic Holdings Limited

Consolidated Balance Sheet

(unaudited)

At 31st

At 30th June

December

2009

2008

2008

US$m

US$m

US$m

 

 

 

 

 

 

 

 

 

 

 

Assets

Intangible assets

1,944 

1,882 

1,865 

Tangible assets

3,418 

3,279 

3,097 

Investment properties

12,929 

23 

17 

Plantations

411 

560 

353 

Investment in Jardine Matheson

859 

937 

793 

Associates and joint ventures

3,882 

8,341 

7,440 

Other investments

672 

597 

562 

Non-current debtors

1,121 

1,141 

1,032 

Deferred tax assets

102 

109 

92 

Pension assets

22 

106 

15 

 

 

 

Non-current assets

25,360 

16,975 

15,266 

Properties for sale

817 

Stocks and work in progress 

1,409 

1,353 

1,574 

Current debtors

2,411 

2,267 

1,872 

Current investments

37 

Current tax assets

86 

89 

76 

Bank balances and other liquid funds

 

 

 

 

 

 

 

 

 

- non-financial services companies

 

3,256 

 

 

1,849 

 

 

1,709 

 

- financial services companies

 

144 

 

 

158 

 

 

183 

 

3,400 

2,007 

1,892 

 

 

 

8,125 

5,753 

5,418 

Non-current assets classified as held for

sale (note 12)

82 

43 

65 

 

 

 

Current assets

8,207 

5,796 

5,483 

 

 

 

Total assets

33,567 

22,771 

20,749 

Equity

Share capital

55 

55 

55 

Share premium and capital reserves

1,341 

1,334 

1,338 

Revenue and other reserves

10,054 

10,703 

9,620 

Own shares held

(1,382)

(1,277)

(1,308)

 

 

 

Shareholders' funds

10,068 

10,815 

9,705 

Minority interests

9,527 

3,850 

3,632 

 

 

 

Total equity

19,595 

14,665 

13,337 

 

 

 

Liabilities

Long-term borrowings

 

 

 

 

 

 

 

 

 

- non-financial services companies

 

5,159 

 

 

1,737 

 

 

1,754 

 

- financial services companies

 

535 

 

 

648 

 

 

563 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

2,261 

585 

389 

Pension liabilities

111 

64 

94 

Non-current creditors

178 

80 

133 

Non-current provisions

52 

37 

48 

 

 

 

Non-current liabilities

8,296 

3,151 

2,981 

 

 

 

Current creditors

3,723 

3,206 

2,903 

Current borrowings

 

 

 

 

 

 

 

 

 

- non-financial services companies

 

843 

 

 

622 

 

 

483 

 

- financial services companies

 

812 

 

 

849 

 

 

798 

 

 

 

 

 

 

 

 

 

 

1,655 

1,471 

1,281 

Current tax liabilities

270 

238 

220 

Current provisions

28 

36 

27 

 

 

 

5,676 

4,951 

4,431 

Liabilities directly associated with non-current

assets classified as held for sale (note 12)

 

 

 

Current liabilities

5,676 

4,955 

4,431 

 

 

 

Total liabilities

13,972 

8,106 

7,412 

 

 

 

Total equity and liabilities

33,567 

22,771 

20,749 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited
Consolidated Statement of Changes in Equity
 
Attributable to shareholders of the Company
 
 
 
 
 
 
 
 
 
 
 
Asset
 
 
 
 
 
Own
 
 
Attributable
 
 
 
Share
 
Share
 
Capital
 
Revenue
 
Contributed
 
revaluation
 
Hedging
 
Exchange
 
shares
 
 
 
to minority
 
Total
 
capital
 
premium
 
reserves
 
reserves
 
surplus
 
reserves
 
reserves
 
reserves
 
held
 
Total
 
interests
 
equity
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended 30th June 2009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 1st January 2009
55 
 
1,209 
 
129 
 
9,227 
 
304 
 
402 
 
(38)
 
(275)
 
(1,308)
 
9,705 
 
3,632 
 
13,337 
Total comprehensive income
 
 
 
307 
 
 
35 
 
 
51 
 
 
399 
 
645 
 
1,044 
Dividends paid by the Company (note 13)
 
 
 
(81)
 
 
 
 
 
 
(81)
 
 
(81)
Dividends paid to minority shareholders
 
 
 
 
 
 
 
 
 
 
(234)
 
(234)
Employee share option schemes
 
 
 
 
 
 
 
 
 
 
 
Scrip issued in lieu of dividends
 
 
 
121 
 
 
 
 
 
 
121 
 
 
121 
Increase in own shares held
 
 
 
 
 
 
 
 
(74)
 
(74)
 
 
(74)
New subsidiary undertakings
 
 
 
 
 
 
 
 
 
 
5,510 
 
5,510 
Capital contribution from minority shareholders
 
 
 
 
 
 
 
 
 
 
 
Change in attributable interests
 
 
 
(5)
 
 
 
 
 
 
(5)
 
(30)
 
(35)
Transfer
 
 
 
37 
 
 
(37)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30th June 2009
55 
 
1,209 
 
132 
 
9,606 
 
304 
 
400 
 
(32)
 
(224)
 
(1,382)
 
10,068 
 
9,527 
 
19,595 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended 30th June 2008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 1st January 2008
54 
 
1,210 
 
121 
 
8,909 
 
304 
 
384 
 
(8)
 
22 
 
(1,209)
 
9,787 
 
3,531 
 
13,318 
Total comprehensive income
 
 
 
977 
 
 
 
 
70 
 
 
1,056 
 
583 
 
1,639 
Dividends paid by the Company (note 13)
 
 
 
(76)
 
 
 
 
 
 
(76)
 
 
(76)
Dividends paid to minority shareholders
 
 
 
 
 
 
 
 
 
 
(240)
 
(240)
Employee share option schemes
 
 
 
 
 
 
 
 
 
 
 
Scrip issued in lieu of dividends
 
(1)
 
 
112 
 
 
 
 
 
 
112 
 
-
 
112 
Increase in own shares held
 
 
 
 
 
 
 
 
(68)
 
(68)
 
-
 
(68)
New subsidiary undertakings
 
 
 
 
 
 
 
 
 
 
50 
 
50 
Subsidiary undertakings disposed of
 
 
 
 
 
 
 
 
 
 
(25)
 
(25)
Capital contribution from minority shareholders
 
 
 
 
 
 
 
 
 
 
 
Change in attributable interests
 
 
 
 
 
 
 
 
 
 
(56)
 
(56)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30th June 2008
55 
 
1,209 
 
125 
 
9,922 
 
304 
 
384 
 
 
92 
 
(1,277)
 
10,815 
 
3,850 
 
14,665 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Attributable to shareholders of the Company
 
 
 
 
 
 
 
 
 
 
 
Asset
 
 
 
 
 
Own
 
 
Attributable
 
 
 
Share
 
Share
 
Capital
 
Revenue
 
Contributed
 
revaluation
 
Hedging
 
Exchange
 
shares
 
 
 
to minority
 
Total
 
capital
 
premium
 
reserves
 
reserves
 
surplus
 
reserves
 
reserves
 
reserves
 
held
 
Total
 
interests
 
equity
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended 31st December 2008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 1st January 2008
54 
 
1,210 
 
121 
 
8,909 
 
304 
 
384 
 
(8)
 
22 
 
(1,209)
 
9,787 
 
3,531 
 
13,318 
Total comprehensive income
 
 
 
263 
 
 
19 
 
(30)
 
(297)
 
 
(45)
 
396 
 
351 
Dividends paid by the Company
 
 
 
(112)
 
 
 
 
 
 
(112)
 
 
(112)
Dividends paid to minority shareholders
 
 
 
 
 
 
 
 
 
 
(363)
 
(363)
Employee share option schemes
 
 
 
 
 
 
 
 
 
 
 
10 
Scrip issued in lieu of dividends
 
(1)
 
 
166 
 
 
 
 
 
 
166 
 
 
166 
Increase in own shares held
 
 
 
 
 
 
 
 
(99)
 
(99)
 
 
(99)
New subsidiary undertakings
 
 
 
 
 
 
 
 
 
 
28 
 
28 
Subsidiary undertakings disposed of
 
 
 
 
 
 
 
 
 
 
(24)
 
(24)
Capital contribution from minority shareholders
 
 
 
 
 
 
 
 
 
 
159 
 
159 
Change in attributable interests
 
 
 
 
 
 
 
 
 
 
(97)
 
(97)
Transfer
 
 
 
 
 
 
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 31st December 2008
55 
 
1,209 
 
129 
 
9,227 
 
304 
 
402 
 
(38)
 
(275)
 
(1,308)
 
9,705 
 
3,632 
 
13,337 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income for the six months ended 30th June 2009 included in revenue reserves comprises profit attributable to shareholders of the Company of US$292 million (2008: US$1,171 million), fair value gains on revaluation of other investments of US$39 million (2008: losses of US$194 million) and actuarial losses on employee benefit plans of US$24 million (2008: nil).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income for the year ended 31st December 2008 included in revenue reserves comprises profit attributable to shareholders of the Company of US$692 million, fair value losses on revaluation of other investments of US$277 million and actuarial losses on employee benefit plans of US$152 million.

 

 

Jardine Strategic Holdings Limited

Consolidated Cash Flow Statement

Year

(unaudited)

ended

Six months ended

31st

30th June

December

2009

2008

2008

US$m

US$m

US$m

 

 

 

 

 

 

 

 

 

 

 

Operating activities 

 

 

 

 

 

 

 

 

 

Operating profit

 

782 

 

 

951 

 

 

1,559 

 

Depreciation and amortization 

 

259 

 

 

252 

 

 

490 

 

Other non-cash items 

 

(8)

 

 

81 

 

 

329 

 

Increase in working capital

 

(24)

 

 

(202)

 

 

(338)

 

Interest received

 

30 

 

 

41 

 

 

89 

 

Interest and other financing charges paid

 

(53)

 

 

(71)

 

 

(129)

 

Tax paid 

 

(278)

 

 

(221)

 

 

(407)

 

 

 

 

 

 

 

 

 

 

 

708 

 

 

831 

 

 

1,593 

 

Dividends from Jardine Matheson

 

 

 

99 

 

 

152 

 

Dividends from associates and joint ventures

 

221 

 

 

261 

 

 

386 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities 

929 

1,191 

2,131 

Investing activities

 

 

 

 

 

 

 

 

 

Purchase of Hongkong Land (note 14(a))

 

1,082 

 

 

(90)

 

 

(97)

 

Purchase of other subsidiary undertakings (note 14(b))

 

(35)

 

 

(263)

 

 

(413)

 

Purchase of associates and joint ventures (note 14(c))

 

(16)

 

 

(8)

 

 

(108)

 

Purchase of other investments (note 14(d))

 

(50)

 

 

(74)

 

 

(204)

 

Purchase of land use rights

 

(21)

 

 

(51)

 

 

(54)

 

Purchase of other intangible assets

 

(19)

 

 

(14)

 

 

(38)

 

Purchase of tangible assets

 

(379)

 

 

(303)

 

 

(792)

 

Purchase of plantations

 

(32)

 

 

(34)

 

 

(71)

 

Advance of mezzanine loans

 

 

 

(2)

 

 

(1)

 

Capital distribution from associates

 

 

 

22 

 

 

23 

 

Sale of subsidiary undertakings (note 14(e))

 

 

 

(38)

 

 

(33)

 

Sale of associates and joint ventures (note 14(f))

 

91 

 

 

25 

 

 

25 

 

Sale of other investments (note 14(g))

 

21 

 

 

19 

 

 

82 

 

Sale of land use rights

 

 

 

 

 

 

Sale of tangible assets

 

11 

 

 

 

 

57 

 

Sale of investment properties

 

 

 

 

 

 

Sale of plantations

 

 

 

 

 

14 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

654 

(791)

(1,592)

Financing activities

 

 

 

 

 

 

 

 

 

Capital contribution from minority shareholders

 

 

 

 

 

159 

 

Drawdown of borrowings

 

1,479 

 

 

2,056 

 

 

3,555 

 

Repayment of borrowings

 

(1,456)

 

 

(1,930)

 

 

(3,421)

 

Dividends paid by the Company 

 

(23)

 

 

(21)

 

 

(32)

 

Dividends paid to minority shareholders 

 

(130)

 

 

(94)

 

 

(363)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

(127)

17 

(102)

Effect of exchange rate changes 

48 

17 

(109)

 

 

 

Net increase in cash and cash equivalents

1,504 

434 

328 

Cash and cash equivalents at beginning of period

1,882 

1,554 

1,554 

 

 

 

Cash and cash equivalents at end of period 

3,386 

1,988 

1,882 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited

Notes to Condensed Financial Statements

1.

Accounting Policies and Basis of Preparation

The condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting'. The condensed financial statements have not been audited or reviewed by the Group's auditor pursuant to the UK Auditing Practices Board guidance on the review of interim financial information.

In 2009, the Group adopted the following standards, and amendments and interpretations to existing standards which are effective in the current accounting period and relevant to its operations:

IFRS 8

Operating Segments

IAS 1 (revised 2007)

Presentation of Financial Statements

IAS 23 (revised 2007)

Borrowing Costs

Amendments to IFRS 1

Cost of an Investment in a Subsidiary, Jointly

and IAS 27

Controlled Entity or Associate

Amendment to IFRS 2

Vesting Conditions and Cancellations

Amendments to IFRS 7

Improving Disclosures about Financial Instruments

IFRIC 13

Customer Loyalty Programmes

IFRIC 15

Agreements for the Construction of Real Estate

IFRIC 16

Hedges of a Net Investment in a Foreign Operation

Improvements to IFRSs (2008)

With the exception of amendments to IFRS 1 and IAS 27, IFRIC 13, and amendments to IAS 16 and IAS 40 included in the 2008 improvement project, there are no changes in accounting policies that affect the Group's financial statements resulting from adoption of the above standards, amendments and interpretations as they are consistent with the policies already adopted by the Group.

IFRS 8 'Operating Segments' supersedes IAS 14 'Segment Reporting' and requires the reporting of financial and descriptive information about an entity's reportable segments on the basis of internal reports that are regularly reviewed by its management. There is no change in the Group's reportable segments from 2008 as they are consistent with the internal reporting provided to management. The Group's reportable segments are set out on page 23. Further information on each operating segment is described on page 4 of the Company's 2008 Annual Report. No operating segments have been aggregated to form the reportable segments.

As a result of adoption of IAS 1 (revised 2007), two new primary statements, 'Consolidated Statement of Comprehensive Income' and 'Consolidated Statement of Changes in Equity' have been presented in these interim financial statements. The former replaces the 'Consolidated Statement of Recognized Income and Expense' presented in the 2008 annual financial statements. This change in presentation has no effect on reported profit or loss, total income and expense or net assets for any period presented.

 
Amendments to IFRS 1 and IAS 27 'Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate' remove the definition of the cost method from IAS 27 and allow an entity to recognize a dividend from subsidiary, jointly controlled entity or associate in profit and loss in its separate financial statements when its right to receive the dividend is established. There is no impact on the consolidated financial statements as the changes only affect the separate financial statements of the investing entity. 
 
 
 
IFRIC 13 'Customer Loyalty Programmes' addresses the accounting by entities that grant loyalty award credits to customers who buy goods or services. It requires that the consideration receivable from the customer is allocated between the separately identifiable components of the sale transaction using fair values. There is no significant impact on the results of the Group on adoption of this interpretation.
 
 
The improvements to IFRSs (2008) comprise amendments to a number of IFRSs, of which the following two amendments have impact on the Group's financial statements.
 
 
Amendment to IAS 16 'Property, Plant and Equipment' and the consequential amendment to IAS 7 'Statement of Cash Flows' specifies that entities whose ordinary activities include renting and subsequently selling the same items of property, plant and equipment should transfer such assets to stocks at their carrying amounts when they cease to be rented and become held for sale. The cash flows arising from the purchase, rental and subsequent sale of those assets should be classified as cash flows from operating activities. There is no significant impact on the results of the Group on adoption of these amendments. The comparative figures in the Consolidated Cash Flow Statement have been reclassified to conform with the current period presentation.
 
 
 
Amendments to IAS 40 'Investment Property' requires investment property under construction to be carried at fair value at the earlier of when the fair value first becomes reliably measurable and the date of completion of the property with any gain or loss recognized in profit and loss. This is a change in accounting policy as previously such property was carried at cost until the construction was completed.
 
 
The Group also early adopted the following standard and amendment to an existing standard which are relevant to its operations:
 
 
 
IFRS 3 (revised 2008)
Business Combinations
 
Amendment to IAS 27 
Consolidated and Separate Financial Statements
 
 
 
IFRS 3 (revised) and the related amendment to IAS 27 (both effective from 1st July 2009) require the immediate expensing of all acquisition-related costs, the inclusion in the cost of acquisition of the fair value at acquisition date of any contingent purchase consideration, the remeasurement of previously held equity interest in the acquiree at fair value in a business combination achieved in stages, and accounting for changes in a parent's ownership interest in a subsidiary undertaking that do not result in the loss of control as equity transactions. The early adoption of IFRS 3 (revised) and the related amendment to IAS 27 has resulted in changes in the Group's accounting policies for goodwill and change in attributable interests in subsidiary undertakings.
 
Until 31st December 2008, acquisition-related costs were included in the cost of a business combination; contingent purchase consideration was recognized in goodwill as incurred; the difference between the cost of acquisition and the carrying amount of the proportion of minority interest acquired in respect of an increase in attributable interest in a subsidiary undertaking was recognized as goodwill or credited to the consolidated profit and loss account as discount on acquisition, where appropriate; and the difference between the proceeds and the carrying amount of the proportion sold in respect of a decrease in attributable interest in a subsidiary undertaking was recognized in the consolidated profit and loss account as profit or loss on disposal. The Group continues to measure minority interest in an acquiree in a business combination at the minority interest's proportionate share of the acquiree's identifiable net assets.
 
 
 
In addition, on implementation of IFRS 8, the Group early adopted an amendment to IFRS 8 'Operating Segments' (effective from 1st January 2010) included in the 2009 improvement project. The amendment clarifies that a measure of total assets should be disclosed in the financial statements only if that amount is regularly provided to management.
 
 
 
There have been no other changes to the accounting policies described in the 2008 annual financial statements.
 
 
 
Certain comparative figures have been reclassified to conform with the current period presentation.
 
 
 
 
2.
Revenue
 
 
Six months ended 30th June 
 
 
2009
 
2008 
 
 
US$m
 
US$m 
 
 
 
 
 
 
Dairy Farm
3,353 
 
3,315 
 
Mandarin Oriental
205 
 
266 
 
Jardine Cycle & Carriage
550 
 
691 
 
Astra
4,065 
 
5,028 
 
 
 
 
 
 
 
8,173 
 
9,300 
 
 
 
 
 

 

3.

Net Operating Costs

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Cost of sales

(6,029)

(6,912)

Other operating income

84 

69 

Selling and distribution costs

(998)

(1,043)

Administration expenses

(433)

(448)

Other operating expenses

(15)

(15)

 

 

(7,391)

(8,349)

Net operating costs included the following gains/(losses)

from non-trading items:

Increase in fair value of investment properties

Asset impairment

(4)

Sale and closure of businesses

Sale of investments

Sale of property interests

Change in attributable interest in a subsidiary undertaking

(4)

Repurchase of convertible bonds in Hongkong Land

Other

(-)

(1)

 

 

4.

Share of Results of Jardine Matheson

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Jardine Pacific

27 

38 

Jardine Motors

14 

18 

Jardine Lloyd Thompson

11 

12 

Corporate and other interests

56 

77 

Share of results of Jardine Matheson included the

following gains from non-trading items:

Increase in fair value of investment properties

Sale and closure of businesses

Sale of property interests

Value added tax recovery in Jardine Motors

10 

10 

Results are shown after tax and minority interests in Jardine Matheson.

5.

Share of Results of Associates and Joint Ventures

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Hongkong Land

(202)

782 

Dairy Farm

10 

12 

Mandarin Oriental

(1)

Jardine Cycle & Carriage

Astra

87 

127 

Corporate and other interests

45 

16 

(52)

951 

Share of results of associates and joint ventures included

the following gains/(losses) from non-trading items:

(Decrease)/increase in fair value of investment properties

(339)

667 

Asset impairment

(2)

Sale and closure of businesses

Sale of investments

Derecognition of perpetual liabilities in Rothschilds Continuation*

50 

-

(288)

672

 

 

Results are shown after tax and minority interests in the associates and joint ventures.

*

Fair value gain arising on reclassification of perpetual notes to equity following removal of the contractual obligation to repay principal or to pay interest on those notes.

6.

Net Discount on Acquisition of Hongkong Land

During the period, the Company acquired an additional 0.9% interest in Hongkong Land increasing its holding to 50.01%. Due to the proximity to 30th June 2009 when the Company obtained legal control of Hongkong Land, this date has been taken as the effective date of acquisition.

In accordance with IFRS 3 (revised), the Group remeasured its previously held interest in Hongkong Land at the acquisition date fair value calculated by reference to the quoted share price on that date and recognized the resulting loss, including reclassification adjustments of amounts previously recognized in other comprehensive income, in profit and loss. The Group simultaneously recognized in profit and loss a discount on acquisition, being the excess of the fair value of identifiable net assets over the fair value of the previously held interest (note 14(a)).

Six months ended 30th June

2009

2008

US$m

US$m

 

Discount on increased interest prior to the date of acquisition

54 

17

Fair value loss on remeasurement of previously held interest

(1,599)

-

Discount on acquisition

1,641 

-

96 

17

7.

Sale of Associates and Joint Ventures

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Sale of associates and joint ventures included the following

items:

50% interest in Mandarin Oriental, Macau

77 

50% interest in Olive Young

12 

 

 

77 

12 

 

 

8.

Tax

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Tax charged to profit and loss is analyzed as follows:

Current tax

232 

316 

Deferred tax

(1)

(12)

 

 

231 

304 

Greater China

16 

18 

Southeast Asia

215 

283 

United Kingdom

Rest of the world

(1)

 

 

231 

304 

Tax relating to components of other comprehensive income

is analyzed as follows:

Actuarial (losses)/gains on employee benefit plans

(1)

Cash flow hedges

(6)

 

 

(7)

Tax on profits has been calculated at rates of taxation prevailing in the territories in which the Group operates. 

Share of tax of Jardine Matheson of US$6 million and US$4 million (2008: US$10 million and US$1 million) are included in share of results of Jardine Matheson and share of other comprehensive income of Jardine Matheson respectively. Share of tax credit of associates and joint ventures of US$6 million and charge of US$6 million (2008: charges of US$134 million and US$3 million) are included in share of results of associates and joint ventures and share of other comprehensive income of associates and joint ventures respectively.

9.

Profit attributable to shareholders

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Operating segments

Jardine Matheson

47 

67 

Hongkong Land

139 

115 

Dairy Farm

121 

111 

Mandarin Oriental

28 

Jardine Cycle & Carriage

14 

16 

Astra

128 

158 

450 

495 

Corporate and other interests

(32)

(30)

 

 

Underlying profit attributable to shareholders*

418 

465 

(Decrease)/increase in fair value of investment properties

(335)

673 

Other non-trading items

209 

33 

 

 

Profit attributable to shareholders

292 

1,171 

*

Underlying profit attributable to shareholders is the measure of profit adopted by the Group in accordance with IFRS 8 'Operating Segments'.

 

 

10.
Earnings per Share
 
 
 
Basic earnings per share are calculated on profit attributable to shareholders of US$292 million (2008: US$1,171 million) and on the weighted average number of 620 million (2008: 617 million) shares in issue during the period.
 
Diluted earnings per share are calculated on profit attributable to shareholders of US$292 million (2008: US$1,141 million), which is after adjusting for the effects of the conversion of dilutive potential ordinary shares of Jardine Matheson, subsidiary undertakings, associates or joint ventures.
 
 
 
The weighted average number of shares is arrived at as follows:
 
 
Ordinary shares
 
 
in millions
 
 
2009
 
2008
 
 
 
 
 
 
Weighted average number of shares in issue
1,094 
 
1,084 
 
Company's share of shares held by Jardine Matheson
(474)
 
(467)
 
 
 
 
 
 
Weighted average number of shares for earnings per 
 
 
 
 
share calculation
620 
 
617 
 
 
 
 
 
 
 
 
Additional basic and diluted earnings per share are also calculated based on underlying profit attributable to shareholders. A reconciliation of earnings is set out below:
 
 
Six months ended 30th June
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2009
 
 
 
 
 
2008
 
 
 
 
 
 
Basic
 
Diluted
 
 
 
Basic
 
Diluted
 
 
 
 
earnings
 
earnings
 
 
 
earnings
 
earnings
 
 
 
 
per share
 
per share
 
 
 
per share
 
per share
 
 
US$m
 
US$
 
US$
 
US$m
 
US$
 
US$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit attributable to shareholders
292
 
0.47
 
0.47
 

1,171 

 
1.90
 
1.85
 
Non-trading items (note 11)
126
 
 
 
 
 
(706)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underlying profit attributable to
 
 
 
 
 
 
 
 
 
 
 
 
shareholders
418
 
0.67
 
0.67
 
465 
 
0.76
 
0.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

11.

Non-trading Items

Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include fair value gains or losses on revaluation of investment properties and plantations; gains and losses arising from the sale of businesses, investments and properties; impairment of non-depreciable intangible assets and other investments; provisions for the closure of businesses; acquisition-related costs in business combinations; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into underlying business performance.

An analysis of non-trading items after interest, tax and minority interests is set out below:

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

 

 

 

 

(Decrease)/increase in fair value of investment properties

 

 

 

 

 

 

-

Hongkong Land

 

(339)

 

 

667 

 

-

other

 

 

 

 

 

 

 

 

 

 

(335)

673 

Asset impairment

(3)

Sale and closure of businesses

 

 

 

 

 

 

-

50% interest in Mandarin Oriental, Macau

 

56 

 

 

 

-

50% interest in Olive Young

 

 

 

 

-

other

 

 

 

 

 

 

 

 

 

 

62 

12 

Sale of investments

Sale of property interests

Change in attributable interest in a subsidiary undertaking

(4)

Value added tax recovery in Jardine Motors

Derecognition of perpetual liabilities in Rothschilds

Continuation*

50 

Repurchase of convertible bonds in Hongkong Land

Net discount on acquisition of Hongkong Land

96 

17 

Other

 

 

(126)

706 

  

*

Fair value gain arising on reclassification of perpetual notes to equity following removal of the contractual obligation to repay principal or to pay interest on those notes.

12.

Non-current Assets Classified as Held for Sale

The major classes of assets and liabilities classified as held for sale are set out below:

At 30th June 

At 31st December

2009

2008

2008

US$m

US$m

US$m

 

 

 

 

 

Intangible assets

15

-

15

Tangible assets

67

36

50

Current assets

-

7

-

 

 

 

Total assets

82

43

65

 

 

 

Deferred tax liabilities

-

-

-

Current liabilities

-

4

-

 

 

 

Total liabilities

-

4

-

At 30th June 2009, the non-current assets classified as held for sale comprised Dairy Farm's interest in three retail properties in Malaysia. Two of these properties were held on 31st December 2008 at a carrying amount of US$65 million. All three properties are expected to be disposed of during the second half of 2009.

  

13.

Dividends

Six months ended 30th June

2009

2008

US$m

US$m

 

 

 

Final dividend in respect of 2008 of US¢13.10 

(2007: US¢12.40) per share

143 

134 

Company's share of dividends paid on the shares

held by Jardine Matheson

(62)

(58)

 

 

81 

76 

 

 

An interim dividend in respect of 2009 of US¢6.00 (2008: US¢5.90) per share amounting to a total of US$66 million (2008: US$64 million) is declared by the Board. The net amount after deducting the Company's share of the dividends payable on the shares held by Jardine Matheson of US$29 million (2008: US$28 million) will be accounted for as an appropriation of revenue reserves in the year ending 31st December 2009.

14.
Notes to Consolidated Cash Flow Statement
 
 
 
(a)
Purchase of Hongkong Land
 

6 months ended 30th June

2009

 
 
 
 
 
 
 
 
 
US$m
 
 
 
 
 
 
 
 
 
 
 
 
Tangible assets
 
 
 
Investment properties
 
12,911 
 
 
Joint ventures
 
1,987 
 
 
Deferred tax assets
 
 
 
Pension assets
 
 
 
Non-current debtors
 
69 
 
 
Current assets
 
2,246
 
 
Long-term borrowings
 
(3,509)
 
 
Deferred tax liabilities
 
(1,864)
 
 
Non-current creditors
 
(23)
 
 
Current liabilities
 
(915)
 
 
Minority interests
 
(102)
 
 
 
 
 
 
 
Provisional fair value of net assets
 
10,816 
 
 
Adjustment for minority interests
 
(5,408)
 
 
 
 
 
 
 
Net assets acquired
 
5,408 
 
 
Discount on acquisition
 
(1,641)
 
 
 
 
 
 
 
Fair value of previously held interest
 
3,767 
 
 
Discount on increased interest prior to the date of acquisition
 
(54)
 
 
Carrying amount of previously held interest
 
(5,323)
 
 
Fair value loss on remeasurement of previously held interest
 
1,599 
 
 
Reclassification adjustments of other comprehensive income
 
59 
 
 
Cash and cash equivalents of Hongkong Land at the date of acquisition
(1,130)
 
 
 
 
 
 
 
Cash inflow
 
(1,082)
 
 
 
 
 
 
 
The carrying amount of Hongkong Land’s assets and liabilities at 30th June 2009 has been taken as the provisional fair value. The fair values of identifiable assets and liabilities at the date of acquisition will be finalized at the year end.
 
 
 
 
 
Had Hongkong Land been consolidated from 1st January 2009, consolidated revenue and consolidated profit for the six months ended 30th June 2009 would have been US$8,695 million and US$526 million respectively.

 

Six months ended 30th June

2009

2008

(b)

Purchase of other subsidiary undertakings

US$m

US$m

 

 

 

Intangible assets

4 

Tangible assets

232 

Current assets

3 

Deferred tax liabilities

(70)

Current liabilities

(2)

 

 

Fair value of net assets

167 

Adjustment for minority interests

(50)

 

 

Net assets acquired

117 

Goodwill

4 

 

 

Total consideration

121 

Adjustment for carrying value of associates and 

joint ventures

(1)

 

 

Net cash outflow

120 

Increase in interest in Mandarin Oriental

1 

Increase in interest in Jardine Cycle & Carriage

28 

86 

Increase in interests in other subsidiary undertakings

56 

 

 

35 

263 

Net cash outflow in 2008 of US$120 million included US$116 million for PT United Tractors' acquisition of a 70% interest in a company which holds coal mining rights in Central Kalimantan. 

Increase in interests in other subsidiary undertakings in 2008 included US$42 million for Dairy Farm's acquisition of an additional 25% interest in PT Hero Supermarket under a put option and US$14 million for Astra's increased interest in PT Astra Otoparts.

(c)

Purchase of associates and joint ventures for the six months ended 30th June 2009 included US$15 million for Jardine Cycle & Carriage's acquisition of an additional 4% interest in Truong Hai Auto Corporation. 

(d)

Purchase of other investments for the six months ended 30th June 2009 included US$50 million for Astra's purchase of securities. Purchase of other investments for the six months ended 30th June 2008 included US$45 million for Astra's purchase of securities, and US$22 million and US$6 million for the Company's purchase of shares in Paris Orléans and subscription for Asia Commercial Bank convertible bonds respectively.

Six months ended 30th June

2009

2008

(e)

Sale of subsidiary undertakings

US$m

US$m

 

 

 

 

 

 

Intangible assets

Tangible assets

Associates and joint ventures

Non-current debtors

Deferred tax assets

Current assets

99 

Current liabilities

(30)

 

 

Net assets

82 

Adjustment for minority interests

(25)

 

 

Net assets disposed of 

57 

Profit on disposal

 

 

Sale proceeds

61 

Adjustment for carrying value of associates and

joint ventures

(37)

Cash and cash equivalents of subsidiary undertakings

disposed of 

(62)

 

 

Net cash outflow

(38)

Sale proceeds in 2008 of US$61 million included US$51 million from Astra's sale of a 15% interest in PT Pantja Motor, reducing its effective interest from 65% to 50%.

(f)

Sale of associates and joint ventures for the six months ended 30th June 2009 included US$91 million from Mandarin Oriental's sale of its 50% interest in Mandarin Oriental, Macau. Sale of associates and joint ventures for the six months ended 30th June 2008 included US$21 million from Dairy Farm's sale of its 50% interest in Olive Young.

(g)

Sale of other investments for the six months ended 30th June 2009 and 2008 mainly comprised Astra's sale of securities.

15.

Capital Commitments and Contingent Liabilities

Total capital commitments at 30th June 2009 and 31st December 2008 amounted to US$2,165 million and US$469 million respectively.

Various Group companies are involved in litigation arising in the ordinary course of their respective businesses. Having reviewed outstanding claims and taking into account legal advice received, the Directors are of the opinion that adequate provisions have been made in the condensed financial statements.

16.

Related Party Transactions

In the normal course of business the Group undertakes a variety of transactions with certain of its associates and joint ventures.

The most significant of such transactions relate to the purchase of motor vehicles and spare parts from the Group's associates and joint ventures in Indonesia including PT Toyota-Astra Motor, PT Astra Honda Motor and PT Astra Daihatsu Motor. Total cost of motor vehicles and spare parts purchased from associates and joint ventures for the six months ended 30th June 2009 amounted to US$1,465 million (2008: US$1,975 million).

There were no other related party transactions that might be considered to have a material effect on the financial position or performance of the Group that were entered into or changed during the first six months of the current financial year.

17.

Post Balance Sheet Event

In July, the Group disposed of its 20% interest in Tata Industries for approximately US$158 million and has reinvested the funds in a shareholding of approximately 3% in the publicly-listed Tata Power Company.

18.

Market Value Basis Net Assets

At 30th

At 31st

June

December

 

2009

2008

US$m

US$m

 

 

 

 

Jardine Matheson

2,231 

1,236 

Hongkong Land

3,981 

2,738 

Dairy Farm

6,780 

4,482 

Mandarin Oriental

969 

710 

Jardine Cycle & Carriage

3,261 

1,604 

Other holdings

733 

691 

Jardine Strategic Corporate

2 

(201)

 

 

17,957 

11,260 

Net asset value per share (US$)

28.91 

18.15 

'Market value basis net assets' are calculated based on the market price of the Company's holdings for listed companies, with the exception of the holding in Jardine Matheson which has been calculated by reference to the market value of US$9,347 million (2008: US$6,151 million) less the Company's share of the market value of Jardine Matheson's interest in the Company. For unlisted companies a Director's valuation has been used.

Net asset value per share is calculated on 'market value basis net assets' of US$17,957 million (2008: US$11,260 million) and on 621 million (2008: 620 million) shares outstanding at the period end which excludes the Company's share of the shares held by Jardine Matheson of 483 million (2008: 473 million) shares.

Jardine Strategic Holdings Limited

Principal Risks and Uncertainties

The Board has overall responsibility for risk management and internal control. The following have been identified previously as the areas of principal risk and uncertainty facing the Company, and they remain relevant in the second half of the year:

Economic Risk

Commercial Risk and Financial Risk

Concessions, Franchises and Key Contracts

Regulatory and Political Risk

Terrorism, Pandemic and Natural Disasters

For greater detail, please refer to page 90 of the Company's Annual Report for 2008, a copy of which is available on the Company's website www.jardines.com.

Responsibility Statement

The Directors of the Company confirm to the best of their knowledge that:

(a)

the condensed financial statements have been prepared in accordance with 

IAS 34; and

(b)

the interim management report includes a fair review of all information required to

be disclosed by the Disclosure and Transparency Rules 4.2.7 and 4.2.8 issued

by the Financial Services Authority of the United Kingdom.

For and on behalf of the Board

A.J.L. Nightingale

Lord Leach of Fairford

Directors

7th August 2009

 

The interim dividend of US¢6.00 per share will be payable on 21st October 2009 to shareholders on the register of members at the close of business on 28th August 2009, and will be available in cash with a scrip alternative. The ex-dividend date will be on 26th August 2009, and the share registers will be closed from 31st August to 4th September 2009, inclusive. Shareholders will receive their cash dividends in United States dollars, unless they are registered on the Jersey branch register where they will have the option to elect for sterling. These shareholders may make new currency elections for the 2009 interim dividend by notifying the United Kingdom transfer agent in writing by 2nd October 2009. The sterling equivalent of dividends declared in United States dollars will be calculated by reference to a rate prevailing on 7th October 2009. Shareholders holding their shares through The Central Depository (Pte) Limited ('CDP') in Singapore will receive United States dollars unless they elect, through CDP, to receive Singapore dollars or the scrip alternative. 
 
 
Jardine Strategic 
 
 
 
Jardine Strategic is a holding company which takes long-term strategic investments in multinational businesses, particularly those with an Asian focus, and in other high quality companies with existing or potential links with the Group. Its principal attributable interests are in Jardine Matheson 54%, Hongkong Land 50%, Dairy Farm 78%, Mandarin Oriental 74% and Jardine Cycle & Carriage 69%, which in turn has a 50% interest in Astra. Jardine Strategic is 81%-held by Jardine Matheson. The Company also has a 21% interest in Rothschilds Continuation.
 
 
 
The primary share listing of the parent company, Jardine Strategic Holdings Limited, is in London, with secondary listings in Bermuda and Singapore. The Company is incorporated in Bermuda and its interests are managed from Hong Kong by Jardine Matheson Limited.
 
 
 
- end -
 
 
 
 
 
For further information, please contact:
 
 
 
Jardine Matheson Limited
 
James Riley
(852) 2843 8229
 
 
 
GolinHarris
 
Kennes Young
(852) 2501 7987
 
 
 
As permitted by the Disclosure and Transparency Rules of the Financial Services Authority of the United Kingdom, the Company will not be posting a printed version of the Half-Yearly Results announcement to shareholders. The Half-Yearly Results announcement will remain available on the Company's website, www.jardines.com, together with other Group announcements. 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BQLLBKVBEBBE
Date   Source Headline
13th Apr 20218:03 amRNSSuspension of Listing of Jardine Strategic
12th Apr 20211:25 pmRNSUpdate on Simplification of JM & Acquisition of JS
12th Apr 20211:02 pmRNSResults of Special General Meeting
24th Mar 20219:35 amRNSDirector Declaration
18th Mar 20217:00 amRNSCir re. Publication of Shareholder Circular
11th Mar 202111:27 amRNS2020 Preliminary Announcement of Results
11th Mar 202111:23 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
10th Mar 20219:38 amRNSFull Year 2020 Results of PT Hero
8th Mar 20217:00 amRNSRecommended Cash Acquisition of Jardine Strategic
8th Mar 20217:00 amRNSSimplification of Jardine Matheson Structure
26th Feb 202110:08 amRNSJardine Cycle & Carriage – Final Results
25th Feb 20219:54 amRNSAstra International - Final Results
5th Nov 20209:32 amRNSInterim Management Statement
5th Nov 20209:31 amRNSInterim Management Statement
5th Nov 20209:27 amRNSInterim Management Statement
5th Nov 20209:25 amRNSInterim Management Statement
5th Nov 20209:23 amRNSJC&C Interim Management Statement
5th Nov 20209:21 amRNSInterim Management Statement
30th Oct 202010:11 amRNSTotal Voting Rights
30th Oct 20209:24 amRNSNine Months 2020 Results of PT Hero
26th Oct 202010:38 amRNSPT Astra 2020 Third Quarter Financial Statements
14th Oct 202010:34 amRNSDirector/PDMR Shareholding
9th Oct 202010:23 amRNSAdditional Listing
30th Sep 202010:50 amRNSDividend
25th Sep 202011:39 amRNSDividend
2nd Sep 202010:24 amRNSCirc re. Scrip Dividend Scheme
30th Jul 202011:09 amRNSHalf-year Report
30th Jul 202011:03 amRNSHalf Year Results
30th Jul 202011:01 amRNSHalf-year Report
30th Jul 202010:36 amRNSJardine Cycle & Carriage - Half Year Results
29th Jul 202012:14 pmRNSHalf-year Report
29th Jul 202011:31 amRNSHalf-year Report
29th Jul 202010:53 amRNSFirst Half 2020 Results of PT Hero
29th Jul 202010:44 amRNSPT Astra International Tbk - First Half Results
15th Jun 202010:23 amRNSDirector Declaration
10th Jun 202010:27 amRNSFist Quarter 2020 Results of PT Hero
29th May 202010:24 amRNSTotal Voting Rights
13th May 202010:54 amRNSDirector/PDMR Shareholding
11th May 202010:24 amRNSAdditional Listing
7th May 202012:32 pmRNSAGM Statement
7th May 202012:32 pmRNSResult of AGM
29th Apr 202010:24 amRNSDividend
28th Apr 202010:38 amRNSInterim Management Statement
28th Apr 202010:37 amRNSInterim Management Statement
28th Apr 202010:28 amRNSInterim Management Statement
28th Apr 202010:20 amRNSInterim Management Statement
27th Apr 202010:55 amRNSJC&C Interim Management Statements

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.