Last checked at 20 May 2009 07:00
Phytopharm plc
20 May 2009
| Company Contact: Phytopharm plc Sandy Morrison CEO Keith Thomson COO / CFO +44 1480 437 697 www.phytopharm.com | U.K. Investor Relations Contact: FD John Dineen Ben Atwell +44 207 831 3113 |
Interim Results for the six months ended 31 March 2009
Phytopharm plc (PYM: London Stock Exchange) ("Phytopharm" or the "Company", or the "Group") today announces its interim results for the six months ended 31 March 2009.
Financial summary
Operational summary
Sandy Morrison, Interim CEO, commented "We have made good progress in refocusing the business and implementing our cost reduction programme. Our successful meeting last week with the Cure Parkinson's Trust and several expert international scientific advisors, reinforced our belief that Cogane is a highly promising asset in a market with large unmet clinical need. We look forward to advancing this programme through the clinic and to realising value from our other assets through partnerships."
Business strategy review
During the last six months, the Company has completed a major review of its business strategy following the decision by Unilever not to proceed with the Hoodia programme.
Phytopharm is now focusing on building shareholder value by concentrating on its innovative pharmaceutical programmes, in particular on the lead programme, Cogane™. The Company plans to progress the Cogane™ and Myogane™ programmes to proof of concept by attracting non-dilutive funding, whilst the Company is seeking to establish partnerships for later phase clinical development and commercialisation.
A major part of the review of the Company's strategy has focused on restructuring the business. Accordingly, the Company's headcount has been reduced to 23 comprising 4 senior management, 14 scientific staff and 5 administrative and support staff.
The Company targeted a reduction in overall expenditure of up to 20% in the current financial year which is being achieved.
As communicated earlier in the year, one of the Company's other strategic thrusts is to secure non-dilutive funding options to supplement our current revenue. This focus of securing sources of non-dilutive funding from charities, grants and other viable sources continues to be pursued. The Company is delighted with the commitment and support it has already received from The Michael J Fox Foundation for Parkinson's Research (MJFF) and The Cure Parkinson's Trust (CPT). We look forward to building on both these valuable relationships to continue to progress the development of Cogane™. We maintain a dialogue with other charities in the Parkinson's disease area and continue to have constructive dialogue with The Motor Neurone Disease Association.
Phytopharm is in the process of filing several substantial grant applications with charities, foundations and government organisations in the UK as well as Europe and the USA, including MJFF. We expect to begin receiving responses to most of these applications in Q3 2009.
The Company is in discussions with potential partners for both its pharmaceutical and functional food programmes.
Pharmaceutical programmes
Cogane™
Cogane™ is a neuroprotective and neurotrophic compound in clinical development as a treatment for Parkinson's disease (PD). In pre-clinical models, Cogane™ reverses the changes in the area of the brain involved in Parkinson's disease by inducing the body's own production of proteins known as neurotrophic factors.
In April, the Company commenced a safety, tolerability and pharmacokinetic (PK) study involving both healthy volunteers and patients with PD. This study, being conducted on a part residential, part out-patient basis, is employing a randomised, double-blind, multiple dose ascending, placebo-controlled design to evaluate the safety, tolerability and PK profile of a new oral formulation of Cogane™ when taken for up to 28 days at various dose levels. In total, 18 healthy male and female volunteers and up to 18 male and female patients with PD aged between 40-80 years, are being enrolled with doses being escalated sequentially following a safety review at each dose level.
In addition, further charitable collaborations are being progressed. The CPT have provided further support including jointly funding the Scientific Advisory Panel Event on 11-12 May 2009. The event was attended by leading research scientists, physicians and neurologists from the USA, Canada and Europe in order to create the most appropriate design of a protocol for the proof of concept clinical study for Cogane™ in Parkinson's disease which Company plans to commence 2010.
Tom Isaacs, Co-founder of CPT has commented, "The Cure Parkinson's Trust is delighted to be able to confirm its support of Phytopharm in the development of Cogane™, a drug with significant potential in the treatment of Parkinson's. We fully support the development of Cogane™."
The Company continues to progress the pre-clinical studies in Cogane™ supported by The Michael J Fox Foundation for Parkinson's Research (MJFF). The pre-clinical studies to determine the optimal dosing requirements for Cogane™ are being carried out by Dr Jonathan Brotchie, a Senior Scientist at the Toronto Western Hospital and part of the University Health Network (UHN) in Toronto, Canada.
Myogane™
Myogane™ is also a neuroprotective and neurotrophic compound targeted at Amyotrophic Lateral Sclerosis (ALS), a form of motor neurone disease. This project is in preparation for further clinical studies, pending a decision on funding.
Functional foods
Hoodia extract
In December 2008 a satisfactory mutual termination agreement (MTA) was concluded with Unilever. Under this MTA the original IP rights have been restored to Phytopharm and access to Unilever's patents has been secured. In addition, Phytopharm has secured access to the Hoodia supply chain (Hoodia extract, Hoodia dried product and plantations).
Phytopharm is committed to realising the potential benefits of Hoodia extract as a functional food targeting weight management and is in early stage discussions with a number of interested partners. It is Phytopharm's intention to licence the Hoodia programme once a satisfactory business proposition emerges. During this process, Phytopharm's expenditure on the programme remains limited.
Phytopica®
Sales have been negatively impacted by the consequences of the significant M & A activity of our licensee, Intervet / Schering-Plough. Strategic options are being evaluated with regard to the future of this programme.
Management
Following the departure of the CEO and CFO in November 2008, Sandy Morrison, a non-executive director of the Company for two years, and former CEO of Lipton Limited, was appointed Interim CEO. The Company has appointed Keith Thomson as Interim COO / CFO (Board observer). Keith is a qualified chartered accountant (at KPMG) and experienced interim CEO and COO with a background in technology, financial services, life sciences and research and development.
The interim team has made considerable progress in implementing the Company's revised strategy and continues to drive forward the development programmes and generate non-dilutive funding from specific focused charities, grants and other viable sources.
The Company's intention is to postpone the recruitment of a new CEO until further progress has been achieved in attracting non-dilutive funding, partnering the pharmaceutical development programmes and the results of the ongoing Cogane™ studies are received.
Financial review
Income statement
The revenue of £0.72 million for the six months ended 31 March 2009 was generated from the collaboration with Unilever and from Intervet / Schering-Plough Animal Health for global sales, marketing and distribution of Phytopica® for canine skin health.
Revenue from Unilever represents reimbursement to the Group of development expenditure and certain Phytopharm staff agreed under the Mutual Termination Agreement signed in December 2008. Of the revenue in the six months ended 31 March 2009, £0.50 million represents payments from Unilever (six months 31 March 2008 £1.18 million).
Revenue from Intervet / Schering-Plough Animal Health comprises the sale of Phytopica® by Phytopharm to Intervet / Schering-Plough Animal Health for onward distribution and eventual sale to end users. Phytopica® sales for the six months to 31 March 2009 amounted to £0.13 million (six months to 31 March 2008 £0.16 million).
Other miscellaneous revenue for the six months ended 31 March 2009 amounted to £0.08 million (six months ended 31 March 2008 £0.05 million).
Other income of £0.12 million represents payments from Michael J Fox Foundation in respect of pre-clinical development work on Cogane™ for Parkinson's disease (six months to 31 March 2008 £0.05 million).
Expenditure on development has continued during the six months ended 31 March 2009 totalling £2.21 million compared to £2.48 million in the six months ended 31 March 2008. Approximately £0.17 million of development expenditure related to Hoodia development costs reimbursed by Unilever under the Mutual Termination Agreement signed in December 2008 which was considerably lower than the comparable period whereas expenditure on the Group's pharmaceutical programme, Cogane™ increased during the period in preparation for further clinical studies.
Expenditure on selling, general and administrative expenses for the period amounted to £0.69 million; a slight reduction compared to £0.75 million for the comparable period.
In addition, exceptional expenses totalling £0.29 million (£0.10 million development expenses and £0.19 million selling, general and administrative expenses) were incurred during the period in relation to the contractual termination costs for the former Executive Directors, together with restructuring costs.
Interest receivable for the six months ended 31 March 2009 amounted to £0.15 million compared to £0.04 million for the six months ended 31 March 2009. The increase reflects the higher average cash balance in the period.
The overall net loss for the period increased to £2.21 million (six months ended 31 March 2008; £1.77 million) mainly due to the increased development expenditure on Cogane™ together with the exceptional expenses incurred during the period.
Balance sheet
Non-current assets at 31 March 2009 amounted to £0.29 million compared to £0.30 million at 30 September 2008 and £0.25 million at 31 March 2008. Of these amounts, £0.10 million represents intangible assets, being the patent and know-how licenses acquired externally that have been recognised at cost. Other non-current assets represent property, plant and equipment.
Current assets amounted to £6.71 million at 31 March 2009 (30 September 2008 £8.19 million; 31 March 2008 £10.38 million), and comprised inventories of £0.28 million, amounts receivable of £0.70 million (of which £0.16 million related to R & D Tax Credits), together with money market investments and cash and cash equivalents of £5.73 million. Inventories declined in the six months ended 31 March 2009 as the Group continues to utilise these for the sale of Phytopica® and disposes of surplus raw materials.
Amounts receivable for R & D tax credits at 31 March 2009 have increased to £0.16 million compared to £0.09 million at 31 March 2008 (30 September 2008 £0.20 million). This increase relates to the Group's increased development expenditure on Cogane™.
Cash resources described as cash and cash equivalents are invested for a period of 90 days or less. Money market investments are fixed-rate short term deposits placed with a range of banks at fixed terms with a maturity date of more than three months. The Group's policy is to minimise the risks associated with cash and short term investments by placing these deposits with institutions with a recognised high rating, or with one of the major clearing banks.
Collectively cash, cash equivalents and money market investments decreased to £5.73 million at 31 March 2009 reflecting the cash outflows on operating activities. Cash resources at 31 March 2008 amounted to £8.80 million, including the net proceeds of the fundraising completed on 28 March 2008, and £7.11 million at 30 September 2008.
Current liabilities at 31 March 2009 have increased slightly to £1.95 million compared to £1.94 million at 31 March 2008 (30 September 2008 £1.33 million) in line with operating activities.
At 31 March 2009 the Group's share capital remained unchanged at £0.94 million (30 September 2008 £0.94 million; 31 March 2008 £0.94 million) and the increase in the share premium account to £55.71 million represents share issue costs recovered during the period (30 September 2008 £55.67 million; 31 March 2008 £55.66 million).
Forward looking statements
Certain information included in these statements is forward looking and involves risk and uncertainties that could cause results to differ materially from those expressed or implied by the forward looking statements.
Forward looking statements include, without limitation, projections relating to results of operations and financial conditions, market estimates, the Group's plans and objectives for future operations, including future revenues, financial plans and expected expenditures and divestments. All forward looking statements in this report are based upon information known to the Group at the date of this release. The Group undertakes no obligation to publicly update or revise any forward looking statement, whether as a result of new information, future events or otherwise.
It is not reasonably possible to itemise all of the many factors and specific events that could cause the Group's forward looking statements to be incorrect or that could otherwise have a material adverse effect on future operations or results of the Group.
Risks and uncertainties
There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results.
Industry risk
In common with other research and development stage businesses, Phytopharm's business risks relate principally to the success of its development programmes and to the need to fund its operations through these. The progress of the development programmes therefore represents the best indicator of the Group's performance and a full review of the programmes is given in the operational review on pages 1 to 3.
Financial risk
The Group has one product, Phytopica®, on the market. However the revenues currently being generated by this programme will not offset the Group's research and development expenditure, and the Group expects to continue to make losses until it is able to increase its revenues sufficiently. Additional funds such as charitable income, collaboration deals and / or further financing may be required to allow for further scope for product development. The availability and timing of such additional external funds represents a material uncertainty.
Clinical and regulatory risk
Successful commercialisation of the Group's products is likely to depend on continuing successful progress through clinical and consumer studies, and registration as applicable. Development of product candidates involves a lengthy and complex process, and products may not meet the necessary requirements in terms of toxicity, efficacy or safety, or the relevant regulators may not agree with the results of the Group's research and may require further testing or withhold approval altogether.
Competition risk
The Group's success depends on acceptance of the Group's products by the markets, including physicians and third party payers, and consequently the Group's progress may be adversely affected if it is unable to achieve market acceptance of its products. Factors which may affect the rate and level of market acceptance of any of the Group's products will include the existence or entry on to the market of superior competing products or therapies and the price of the Group's products compared to competing products.
Intellectual property risk
The Group's success depends in part on its ability to obtain and maintain protection for its intellectual and proprietary information, so that it can stop others from making, using or selling its inventions or proprietary rights. The Group's patent applications may not be granted and its existing patent rights may be successfully challenged and revoked.
Economic risk
As a consequence of the international nature of its business, the Group is exposed to risks associated with changes in foreign currency rates. The Group is headquartered in the United Kingdom, and substantially all its cash resources are in pounds sterling. An adverse change in exchange rates may lead to either an increase in certain of the Group's costs or a decrease in the pounds sterling value of its revenues, and hence a significant impact on the Group's reposted results of operations, financial position and cash flow.
Counterparty risk
The Group relies on third party organisations to conduct its clinical trials and to manufacture its products. If the relationship with or performance of any of these partners is adversely affected the Group's results of operations may be adversely impacted.
The Group also derives revenue or financial support from its collaborators and expects to derive additional support from partnering with certain charitable organisations. If these relationships are adversely affected, or if the products involved fail to continue to make satisfactory progress, the Group's results of operations may be adversely impacted.
Responsibility statement
The directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely:
The directors of Phytopharm plc are listed in the Phytopharm plc Annual Report for the period ended 30 September 2008. Dr D D Rees and Mr P J Morgan resigned on 13 November 2008.
By order of the Board
| Alistair Taylor Non-Executive Chairman 20 May 2009 | Sandy Morrison Chief Executive Officer 20 May 2009 |
Independent review report to Phytopharm plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2009, which comprises the income statement, balance sheet, statement of changes in equity, cash flow statement and related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2009 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Without qualifying our conclusion, we draw attention to note 1 to the condensed consolidated interim statements which deals with the group's ability to generate additional external funds. These conditions, along with other matters as set forth in note 1 indicate the existence of a material uncertainty that may cast significant doubt about the group's ability to continue as a going concern.
PricewaterhouseCoopers LLP Chartered Accountants, Cambridge, 20 May 2009
Notes:
a. The maintenance and integrity of the Phytopharm plc website is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim report since it was initially presented on the website.
b. Legislation in the United Kingdom governing the preparation and dissemination of financial information may differ from legislation in other jurisdictions.
Unaudited consolidated income statement
For the six months ended 31 March 2009
| Note | Unaudited Six months ended 31 Mar 2009 | Unaudited Six months ended 31 Mar 2008 | |
|
|
| £ | £ |
| Revenue | 2 | 716,170 | 1,385,628 |
| Cost of sales |
| (156,729) | (95,875) |
| Gross profit |
| 559,441 | 1,289,753 |
| Other income |
| 123,207 | 48,211 |
| Net operating expenses | 3 | (3,193,257) | (3,232,867) |
| Operating loss |
| (2,510,609) | (1,894,903) |
| Before exceptional items |
| (2,218,116) | (1,894,903) |
| Exceptional items | 4 | (292,493) | - |
| Interest receivable and similar income |
| 147,190 | 37,989 |
| Loss on ordinary activities before taxation |
| (2,363,419) | (1,856,914) |
| Tax credit on loss on ordinary activities | 5 | 156,343 | 90,432 |
| Loss for the half year period |
| (2,207,076) | (1,766,482) |
| Basic and diluted loss per ordinary share (pence) | 6 | (2.3) | (3.1) |
All revenues and expenses shown above were generated from continuing activities.
Unaudited consolidated balance sheets As at 31 March 2009
|
| Notes | Unaudited At 31 Mar 2009 £ | Unaudited At 31 Mar 2008 £ | Audited At 30 Sep 2008 £ |
| Non-current assets |
|
|
|
|
| Property, plant and equipment |
| 185,292 | 152,355 | 204,220 |
| Intangible assets | 7 | 99,400 | 99,400 | 99,400 |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets | 284,692 | 251,755 | 303,620 | |
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
| Inventories | 8 | 280,997 | 615,336 | 400,231 |
| Trade and other receivables | 9 | 541,687 | 873,671 | 483,875 |
| Current tax receivable |
| 157,033 | 90,432 | 200,108 |
| Money market investments |
| 5,000,000 | - | 5,500,000 |
| Cash and cash equivalents |
| 730,849 | 8,799,571 | 1,607,067 |
|
|
|
|
|
|
| Current assets |
| 6,710,566 | 10,379,010 | 8,191,281 |
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
| Trade and other payables | 10 | (1,945,290) | (1,940,475) | (1,333,586) |
|
|
|
|
|
|
|
|
|
|
|
|
| Net assets |
| 5,049,968 | 8,690,290 | 7,161,315 |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
| Share capital | 11 | 945,484 | 945,440 | 945,484 |
| Share premium |
| 55,709,052 | 55,663,851 | 55,671,139 |
| Other reserves (deficit) |
| (204,211) | (204,211) | (204,211) |
| Profit and loss account (deficit) |
| (51,400,357) | (47,714,790) | (49,251,097) |
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders' funds |
| 5,049,968 | 8,690,290 | 7,161,315 |
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited consolidated statements of changes in shareholders' equity
|
| Share capital | Share premium | Other reserves (deficit) | Profit and loss account (deficit) | Total | |||||||||
|
| £ | £ | £ | £ | £ | |||||||||
| Balance at 1 October 2007 | 556,063 | 48,685,559 | (204,211) | (46,236,749) | 2,800,662 | |||||||||
| Loss for the period | - | - | - | (1,766,482) | (1,766,482) | |||||||||
| Issue of equity share capital | 389,377 | 6,978,292 | - | - | 7,367,669 | |||||||||
| Equity share options charge | - | - | - | 288,441 | 288,441 | |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at 31 March 2008 | 945,440 | 55,663,851 | (204,211) | (47,714,790) | 8,690,290 | |||||||||
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
| |||||||||
| Loss for the period | - | - | - | (508,220) | (508,220) | |||||||||
| Issue of equity share capital | 44 | 7,288 | - | - | 7,332 | |||||||||
| Purchase of shares in Phytopharm plc | - | - | - | (2,220) | (2,220) | |||||||||
| Equity share options charge | - | - | - | (1,025,867) | (1,025,867) | |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at 30 September 2008 | 945,484 | 55,671,139 | (204,211) | (49,251,097) | 7,161,315 | |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||||||
| Loss for the period | - | - | - | (2,207,076) | (2,207,076) | |||||||||
| Share issue costs recovered | - | 37,913 | - | - | 37,913 | |||||||||
| Purchase of shares in Phytopharm plc | - | - | - | (2,381) | (2,381) | |||||||||
| Equity share options charge | - | - | - | 60,197 | 60,197 | |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at 31 March 2009 | 945,484 | 55,709,052 | (204,211) | (51,400,357) | 5,049,968 | |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| |||||
Unaudited consolidated cash flow statement For the six months ended 31 March 2009
|
| Unaudited Six months ended 31 Mar 2009 £ | Unaudited Six months ended 31 Mar 2008 £ |
| Cash flow from operating activities |
|
|
| Operating loss | (2,510,609) | (1,894,903) |
| Depreciation | 54,938 | 43,106 |
| Gain on disposal of property, plant and equipment | (198) | (2,694) |
| Share option charge | 60,197 | 288,441 |
|
|
|
|
|
|
|
|
|
| (2,395,672) | (1,566,050) |
| Changes in working capital |
|
|
| (Increase) in trade and other receivables | (57,812) | (362,608) |
| Increase in trade and other payables | 611,704 | 587,094 |
| Decrease in inventories | 119,234 | 68,147 |
|
|
|
|
| Cash used in operations | (1,722,546) | (1,273,417) |
| Taxation received | 199,418 | 521,168 |
|
|
|
|
|
|
|
|
| Net cash used in operating activities | (1,523,128) | (752,249) |
| Cash flows from investing activities |
|
|
| Purchase of property, plant & equipment | (41,112) | (185) |
| Sale of property, plant & equipment | 5,300 | 7,250 |
| Purchase of intangible fixed assets | - | (99,400) |
| Purchase of shares of Phytopharm plc | (2,381) | - |
| Interest received | 147,190 | 37,989 |
|
|
|
|
|
|
|
|
| Net cash generated from / (used in) investing activities | 108,997 | (54,346) |
| Cash flows from financing activities |
|
|
| Issue of shares | - | 8,564,390 |
| Share issue costs | - | (1,199,171) |
| Share issue costs recovered | 37,913 | - |
| Movement in money market investments | 500,000 | - |
|
|
|
|
| Net cash generated from financing activities | 537,913 | 7,365,219 |
|
|
|
|
| Movements in cash and cash equivalents in the period | (876,218) | 6,558,624 |
|
|
|
|
| Cash and cash equivalents at the beginning of the period | 1,607,067 | 2,240,947 |
|
|
|
|
|
|
|
|
| Cash and cash equivalents at the end of the period | 730,849 | 8,799,571 |
|
|
|
|
1. General information, accounting policies and basis of preparation
Phytopharm plc is a public limited company with a listing on the London Stock Exchange.
This condensed consolidated financial information was approved for issue on 20 May 2009 and comprises the consolidated interim balance sheets as at 31 March 2009 and 31 March 2008 and the year end balance sheet at 30 September 2008 together with the related consolidated interim statements of income, cash flows and changes in shareholders' equity for the periods then ended of Phytopharm plc.
In preparing this condensed consolidated financial information in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, "Interim financial reporting" as adopted by the European Union, management has used the principal accounting policies set out in the Group's annual financial statements for the period ended 30 September 2008, which have been prepared in accordance with IFRSs as adopted by the European Union.
The condensed consolidated interim financial information has not been audited and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 but has been reviewed by the auditors in accordance with ISRE 2410 (UK and Ireland) issued by the Auditing Practices Board. The Group's statutory accounts for the year ended 30 September 2008 have been delivered to the Registrar of Companies; the report of the auditors on these accounts was unqualified and did not contain a statement under section 237 (2) or (3) of the Companies Act 1985.
Going concern
This interim financial information has been prepared on a going concern basis which assumes that the Company will continue in operational existence for the foreseeable future. As at 31 March 2009 the Company had cash and money market investments of £5,730,849 (31 March 2008 £8,799,571).
Phytopharm is a pharmaceutical and functional food development company with a marketed product, Phytopica®, which is generating revenues.
The Directors have reviewed the working capital requirements of the Group for the next twelve months. In order to support the development of the Company's product candidates, the Group plans to incur future expenses which may be considerably in excess of revenue, thereby incurring operating losses. The Directors believe that the Group will have sufficient resources to continue as a going concern for at least a period of twelve months from the date of approval of these interim financial statements. In order to maintain our priority programmes, it is our intention to achieve substantial cost savings while continuing to pursue sources of non-dilutive revenue. Additional funds such as charitable income, collaboration deals and / or further financing may be required to allow further scope for product development. The availability and timing of such external funds represents a material uncertainty.
Critical accounting policies
The preparation of the consolidated interim financial statements requires the Directors to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The main accounting judgements relate to inventory valuation, the share option charge and the underlying assumptions. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.
Accounting policies
The accounting policies adopted are consistent with those of the financial statements for the year ended 30 September 2008, as described in those financial statements.
The IASB and IFRIC issued additional standards and interpretations which are effective for the period ending 30 September 2009.
The following standards have been issued by the IASB and endorsed by the EU, but have not been early adopted by the group.
| International Financial Reporting Standards (IFRS / IAS) | Effective date - periods beginning on or after |
| Annual improvements to IFRSs 2008 | 1 January 2009 |
| Amendment to IFRS 1 'First time adoption of IFRS' and IAS 27 'Consolidated and separate financial statements' on the 'Cost of an investment in a subsidiary, jointly controlled entity or associate' | 1 July 2009 |
| Amendment to IAS 39, 'Financial instruments: Recognition and measurement' and IFRS 7, 'Financial instruments: Disclosures' on the 'Reclassification of financial assets' | 1 July 2008, amended from 1 November 2008 |
| IFRS 8, 'Operating Segments' | 1 January 2009 |
| IFRS 2, 'Share-based Payment - amendment relating to vesting conditions and cancellations' | 1 January 2009 |
| IAS 1 (revised), 'Presentation of financial statements' | 1 January 2009 |
| IAS 23 (revised), 'Borrowing costs' | 1 January 2009 |
The following standards have been issued by the IASB but have not yet been endorsed by the EU, so are not yet effective.
| International Financial Reporting Standards (IFRS / IAS) | Effective date - periods beginning on or after |
| Annual improvements to IFRSs 2009 | 1 January 2010 |
| Amendments to IFRIC 9 and IAS 39 regarding embedded derivatives | 1 July 2008 |
| Amendment to IFRS 7, 'Financial instruments: Disclosures' | 1 January 2009 |
| Amendment to IAS 39, 'Financial Instruments: Recognition and measurement' on 'Eligible hedged items' | 1 July 2009 |
| Amendment to IAS 32, 'Financial instruments: Presentation', and IAS 1, 'Presentation of financial statements on 'Puttable financial instruments and obligations arising on liquidation' | 1 January 2009 |
| IFRS 3 (revised), 'Business combinations' | 1 July 2009 |
| IAS 27 (revised), 'Consolidated and separate financial statements' | 1 July 2009 |
The following IFRIC interpretations have become effective recently but have not been early adopted by the group.
| International Financial Interpretations Committee (IFRIC) | Effective date - periods beginning on or after |
| IFRIC 15, "Agreements for the Construction of Real Estate" | 1 January 2009 |
| IFRIC 16, " Hedges of a Net Investment in a Foreign Operation" | 1 October 2008 |
| IFRIC 17, "Distributions of Non-cash Assets to Owners" | 1 July 2009 |
| IFRIC 18, " Transfers of Assets from Customers" | 1 July 2009 |
The Group does not anticipate that these standards and interpretations will have a material effect on its financial statements.
2. Business and geographical segments
The Group's development and other functions operate across both pharmaceutical products and functional foods, are managed centrally and are reported internally as a single business. This also applies to the Group's marketed products. Accordingly, the Directors consider that there is only one primary reporting segment. Geographic segments are secondary as neither geographical origin nor destination is central to management's assessment of risk and return.
| Six months ended 31 Mar 2009 £ Unaudited | Six months ended 31 Mar 2008 £ Unaudited | |
| Revenue |
|
|
| Rest of Europe | 503,673 | 1,174,930 |
| United Kingdom | 131,090 | 210,698 |
| Asia | 81,407 | - |
|
|
|
|
|
| 716,170 | 1,385,628 |
| Other income |
|
|
| USA(i) | 123,207 | 48,211 |
|
|
|
|
|
|
|
|
|
| 839,377 | 1,433,839 |
|
|
|
|
|
|
|
|
(i) Represents grant income received
3. Net operating expenses
|
| Six months ended 31 Mar 2009 £ Unaudited | Six months ended 31 Mar 2008 £ Unaudited |
|
|
|
|
| Research and development | 2,313,522 | 2,483,131 |
| Administrative expenses | 879,735 | 749,736 |
|
|
|
|
|
|
|
|
|
| 3,193,257 | 3,232,867 |
|
|
|
|
|
|
|
|
4. Exceptional items
Exceptional items represent significant items of income or expense which due to their nature or the expected infrequency of the events giving rise to them, are presented separately on the face of the income statement to give a better understanding to shareholders of the elements of financial performance during the period. Exceptional items in the period comprise the restructuring costs following the Group's business strategy review of £76,250 together with the costs of the contractual notice periods for the former CEO and CFO of £216,243. The exceptional items in the period included £102,893 of research and development costs and £189,600 of administrative expenses. There were no exceptional items for the six months ended 31 March 2008.
5. Tax on loss on ordinary activities
There is no corporation tax charge because of the incidence of tax losses. The Company has taken advantage of the Research and Development corporation tax credits introduced in the Finance Act 2000 whereby a company may surrender corporation tax losses incurred on research and development expenditure for a corporation tax refund at the rate of 24.5 pence on the pound of actual expenditure.
6. Loss per ordinary share
Basic loss per share is calculated by dividing the losses attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
For diluted loss per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. Since the Group is loss making there is no such dilutive impact.
| Six months ended 31 Mar 2009 £ Unaudited | Six months ended 31 Mar 2008 £ Unaudited | |
|
|
|
|
| Attributable loss (£) | (2,207,076) | (1,766,482) |
| Weighted average number of shares in issue | 94,548,391 | 56,457,217 |
|
|
|
|
|
|
|
|
| Basic and diluted loss per ordinary share (pence) | (2.3) | (3.1) |
|
|
|
|
|
|
|
|
7. Intangible assets
Patents and know how licences acquired have been recognised as an intangible asset at cost.
8. Inventories
| 31 Mar 2009 £ Unaudited | 31 Mar 2008 £ Unaudited | 30 Sep 2008 £ Audited | |
| Finished goods and goods for resale | - | - | 69,708 |
| Work in progress | 126,292 | 181,741 | 126,292 |
| Raw materials and consumables | 154,705 | 433,595 | 204,231 |
|
|
|
|
|
|
|
|
|
|
|
| 280,997 | 615,336 | 400,231 |
|
|
|
|
|
|
|
|
|
|
9. Trade and other receivables
|
| 31 Mar 2009 £ Unaudited | 31 Mar 2008 £ Unaudited | 30 Sep 2008 £ Audited |
|
|
|
|
|
| Trade receivables | 150,136 | 730,483 | 54,330 |
| Other receivables | 106,122 | 19,278 | 27,427 |
| Prepayments and accrued income | 285,429 | 123,910 | 402,118 |
|
|
|
|
|
|
|
|
|
|
|
| 541,687 | 873,671 | 483,875 |
|
|
|
|
|
|
|
|
|
|
10. Trade and other payables
| 31 Mar 2009 £ Unaudited | 31 Mar 2008 £ Unaudited | 30 Sep 2008 £ Audited | |
|
|
|
|
|
| Trade payables | 606,654 | 761,147 | 343,461 |
| Other payables | 14,208 | 16,778 | 14,596 |
| Other taxation and social security | 20 | 89,440 | 44,689 |
| Accruals and deferred income | 1,324,408 | 1,073,110 | 930,840 |
|
|
|
|
|
|
|
|
|
|
|
| 1,945,290 | 1,940,475 | 1,333,586 |
|
|
|
|
|
|
|
|
|
|
11. Share capital
| 31 Mar 2009 £ Unaudited | 31 Mar 2008 £ Unaudited | 30 Sep 2008 £ Audited | |
| Authorised |
|
|
|
| 150,000,000 (31 March 2008: 150,000,000; 30 September 2008: 150,000,000) ordinary shares of 1 pence each | 1,500,000 | 1,500,000 | 1,500,000 |
|
|
|
|
|
| Allotted, called-up and fully paid |
|
|
|
| 94,548,391 (31 March 2008: 94,544,038; 30 September 2008: 94,548,391) ordinary shares of 1 pence each | 945,484 | 945,440 | 945,484 |
|
|
|
|
|
In the six months to 31 March 2009 no shares were issued for cash.
12. Related party transactions
The Group had no related party transactions requiring disclosure.
13. Post balance sheet events
There are no post balance sheet events of significance.