Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIxico Regulatory News (IXI)

Share Price Information for Ixico (IXI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 8.625
Bid: 8.50
Ask: 8.75
Change: 0.00 (0.00%)
Spread: 0.25 (2.941%)
Open: 8.625
High: 8.625
Low: 8.625
Prev. Close: 8.625
IXI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Financial Results for the year ended 30 Sept 2022

7 Dec 2022 07:00

RNS Number : 8243I
IXICO plc
07 December 2022
 

7 December 2022

IXICO plc

("IXICO" or the "Group")

 

Financial Results for year ended 30 September 2022

Board succession planning & Notice of AGM

 

IXICO plc (AIM: IXI), the AI data analytics company delivering insights in neuroscience, announces its results for the year ended 30 September 2022.

 

Highlights:

 

Financial:

 

· £8.6 million revenues (2021: £9.2 million) reflects existing and new client contracts partially offset by material client trial cessations (as first announced in March 2021);

 

· Gross margin of 61% (2021: 66%) reflects an increased proportion of revenues relating to early phase trials;

 

· EBITDA1 of £1.5 million (2021: £1.7 million) reflects a fourth consecutive year of profitability and is in line with market expectations;

 

· Closing cash of £5.8 million (2021: £6.7 million), incorporating operating cash2 inflows of £0.9m (2021: £0.3m) offset by long-term technology investments of £2.2 million (2021: £2.2 million); and

 

· Closing balance sheet (net assets) increased to £12.5 million (20213: £11.5 million) as the Group continues investing for the long term to address the growing neurological clinical trials market opportunity.

 

Operational & Commercial:

 

· 2022-2027 5-year strategy 'Precision in Neuroscience' targeting further market penetration;

 

· HD-IH consortium agreement with CHDI, UniQure and PTC therapeutics applying IXICO's AI technology to create the world's leading data set on quantitative magnetic resonance imaging (MRI) in Huntington's disease;

 

· Release of IXIQ.Ai analysis platform, to support the requirement for improved predictive insights from MRI imaging biomarkers across neurodegenerative therapeutic indications;

 

· Closing order book of £16.0 million (2021: £18.8 million) future years' contracted revenues;

 

· £12.6 million of new client contracts in 2022, including 11 new projects, further diversifying the order book; and

 

· End-to-end services delivered to 24 clients across over 10 neurological therapeutic indications.

 

1Earnings before interest, tax, depreciation, and amortisation

2Operating cash excluding R&D tax credit inflows

3Restated

 

Giulio Cerroni, CEO of IXICO, said: "2022 has been a year of significant achievement. Whilst delivering a strong set of financial results, we have simultaneously enhanced the capabilities and global reach of IXICO as a specialist Neuroimaging CRO. Building on the resilience demonstrated by the Group in recent years, our strong balance sheet supports the execution of our renewed five-year strategic plan to commercialise and deploy a "broad and deep" portfolio of specialist neuroimaging services. Specifically, this includes the analysis of neuroimaging biomarkers as objective measures to improve patient selection, monitor patient safety and determine efficacy of new potential investigative treatments."

 

Board Succession planning

In line with current governance best practice guidelines, and as Charles Spicer has now served for nine years as a Non-Executive Director, the Board has agreed that Charles will retire from the role of Board Chair during 2023. Mark Warne, a current Non-Executive Director, will at that time assume the role of Chair. The Group has initiated a search for a new Non-Executive director and Charles will remain on the Board for a period of time as deemed appropriate by the Board to ensure a smooth handover of Board and sub-committee roles as part of a well-managed governance process.

Giulio Cerroni, CEO of IXICO, said: "I and the rest of the Board are tremendously grateful for all that Charles has given to IXICO. His leadership of the Board has been balanced and considered at all times over the years as he has been a wonderful adviser to me and to my leadership team. I am delighted that Charles has confirmed he is willing to remain on the Board whilst we undertake a managed transition of the roles within the Board and I look forward to continuing to work closely with him and with Mark across 2023."

 

Notice of AGM

 

IXICO announces that its 2023 Annual General Meeting ("AGM") will be held at CCT Venues Smithfield, Two East Poultry Avenue, Smithfield, London EC1A 9PT on 27 January 2023 at 10.30am.

 

The full Annual Report and Accounts, along with Notice of AGM, will be posted to shareholders on 16 December 2022 and at the same time will be made available on the Group's website in accordance with AIM Rule 20.

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 (MAR)

 

 

For further information please contact:

 

IXICO plc

+44 (0) 20 3763 7499

Giulio Cerroni, Chief Executive Officer

Grant Nash, Chief Financial Officer

 

 

Cenkos Securities PLC (Nominated adviser and sole broker)

+44 (0) 20 7397 8900

Giles Balleny / Max Gould (Corporate Finance)

 

Michael F Johnson / Tamar Cranford Smith (Sales)

 

 

 

 

 

About IXICO

IXICO is dedicated to delivering insights in neuroscience. Our purpose is to advance medicine and human health by turning data into clinically meaningful information, providing valuable new insights in neuroscience and our goal is to be a leading proponent of artificial intelligence in medical image analysis. We will achieve this by developing and deploying breakthrough data analytics, at scale, through our remote access technology platform, to improve the return on investment in drug development and reduce risk and uncertainty in clinical trials for our pharmaceutical clients.

 

More information is available on www.IXICO.com and follow us on Twitter @IXICOnews

 

 

 

Chair's statement

 

Focussing on investments and early phase trials is providing a bedrock for a return to growth

 

Setting a purpose-driven strategy designed to benefit all stakeholders

 

Overview

As uncertainty around the globe continues, it is ever more important for companies to hold themselves accountable to increased investor and societal scrutiny with interest focussed not just on corporate financial returns but also on the benefits (or harm) that any company is delivering to society and the global environment. Businesses are rightly expected to be managed in a manner accountable to both direct stakeholders (i.e. shareholders, clients, suppliers and employees) as well as the broader indirect stakeholders. It is with this perspective that the IXICO Board has sought to direct its governance activities over the past 12 months.

 

Given what was a challenging year for IXICO, the Board is particularly pleased with how the Group has enhanced its focus and purpose. IXICO has invested in technologies that elevate insights into the safety and efficacy of urgently needed new drugs in neurological disease areas. This investment enhances the likelihood of our biopharmaceutical clients bringing disease modifying drugs to rapidly increasing populations of AD, PD, HD and other rare and orphan neurological diseases. 

 

Delivering the groundwork for future growth

Despite the cancellation of three large client trials between March 2021 and January 2022, the Group has delivered a year of stable revenues and continued strong EBITDA. As importantly, we have further accelerated the diversification of those clients and projects that constitute our order book, something the Board identified in 2020 as a key priority to build the project pipeline that underpins future growth.

Developments and breakthroughs in scientific understanding of neurological disease in the drug development process continue, but so also do drug development failures. Neurological clinical trials will fail and so having an order book sufficiently diversified across projects, clients and trial phases is essential to deliver sustainable growth and to build operational scale.

The Group has delivered this despite the post-COVID challenges arising from an increasingly active jobs market and inflationary headwinds. Those companies that have responded best to such challenges are those that foresaw them and acted proactively to address them. The Board is proud that IXICO was one such company.

During the year we further improved our hybrid working model. Recognising that communication avenues between clients and suppliers are changing, we have adjusted our commercial approach accordingly. We also appreciate the pressures experienced by our employees due to the cost-of-living crisis and are proactively supporting them. 

As IXICO continues to scale and implements new market needed solutions in image biomarker analysis, the Board believes it is most important to expand our commercial reach to drive increased client diversification and penetration. Broadening market awareness of the IXICO brand, particularly across North America, is critical to ensure our market leading offering is understood and accessible by an increasing share of the available market.

Governance and people

IXICO's future depends on our people and the Board thanks all our employees for their hard work, dedication and flexibility. As a Group we continue to promote our values - Aspiration, Ability, Agility and Accountability - to augment our positive, motivated, and effective culture and align our team with our purpose.

The Board has been closely involved as the Group has renewed its five-year strategy for the period 2022-27, meeting formally nine times during the year with several additional ad-hoc meetings to discuss specific topics. The Group uses the ten principles outlined in the Quoted Companies Alliance ('QCA') Corporate Governance Code to ensure it maintains appropriate governance arrangements and the Board conducts itself in a manner which places IXICO's values and the QCA principles at the core of our culture.

At the 2023 Annual General Meeting ('AGM'), in accordance with the Company's Articles of Association, Giulio Cerroni will stand for re-election and Kate Rogers will stand for election, supported by the Board of Directors' recommendation.

Shareholders

The Group has an impressive list of leading institutions who have joined our shareholder register over the last few years, and we would like to thank all our shareholders for their continued support and enthusiasm.

Outlook

The Board remains focussed on the Group's opportunity to grow and is delighted with the progress made over the last 12 months in building up its order book following client trial failures.

We expect to continue this progress over the coming 12 months. While 2023 will see a short-term contraction in revenues as the full impact of recent client trial failures is felt in the Group's short-term revenues, continued traction in the market, coupled with successful wins of new early phase trials, should provide the bedrock for a return to growth over the medium and long term.

IXICO is well positioned in its market which continues to grow and attract new investment in the global pursuit of therapies to neurological diseases that impact the lives of millions of people and impose significant social and economic burdens. We are a small but important part of the solution to this high unmet medical need and the Board are proud of the way that the Group approaches its business activities with this significant responsibility held firmly at the front of mind.

 

Charles SpicerNon-Executive Chair

 

Chief Executive's Statement

 

Building on the successes of previous years.

Executing our five year Precision in Neuroscience strategy 

A year of achievement

We have delivered 2022 revenues of £8.6 million at a gross margin of over 60% and achieved EBITDA profitability of £1.5 million, an EBITDA margin of 18%. We have simultaneously enhanced the capabilities and global reach of IXICO as a specialist neuroimaging CRO. Building on the resilience demonstrated by the Group in recent years, our strong balance sheet supports the execution of our renewed five-year strategic plan to commercialise and deploy a 'broad and deep' portfolio of specialist neuroimaging services. Specifically, this includes the analysis of neuroimaging biomarkers as objective measures to improve patient selection, monitor patient safety and determine efficacy of new potential investigative treatments.

I am pleased to highlight several of these achievements and share details of the strategic pillars that underpin our ambitious goals for the period 2022 to 2027.

Delivering on our purpose

Our purpose is to enable the advance of medicine and human health in an increasingly broad range of neurodegenerative diseases. New services developed in our data analytics offering during 2022 have further strengthened our position to deliver on this purpose, underlined by over £12 million of new contracts signed during the year with new and existing clients.

During the year, I have articulated our Precision in Neuroscience strategy for the period 2022 to 2027, focussing on precision in neuroscience. The detail of this is communicated further in the full annual report. This reflects the completion of the five-year strategy that I set out on joining IXICO in 2017, which has driven substantial development of our scientific, technological and operational capabilities. This has seen a more than doubling of our revenues and a rapid move to profitability, all of which strengthen our ability to support our clients and deliver on our purpose.

This strategic renewal comes at a time when the Group has faced significant short-term challenges following client decisions to halt three large trials being supported by the Group; but also at a time when significant breakthroughs are being seen which enhance the medium and long-term opportunity for us. These include the increased adoption of imaging biomarkers in neurological diseases clinical trial protocols, together with new scientific approaches to addressing these diseases. These advances, alongside an aging global population and escalating associated healthcare costs are further developing the market opportunity for our services. In particular, we see promising momentum and opportunity in clinical development programmes of new investigative treatments for Alzheimer's disease.

Patient need, societal benefit, and market opportunity

We are achieving our purpose by building our specialist position in neurodegenerative conditions, which continues to be a focus of significant R&D investment by the global biopharmaceutical industry.

Clinical development in neurology is recognised as amongst the most challenging of therapeutic areas and will frequently mean that clinical trials will not reach regulatory approval. However, the potential quality of life benefits of new treatments to many millions of patients and families, and to society in general, supports the conviction that we are on a path of continued and accelerating clinical development and healthcare system investments in neurological conditions.

IXICO is well positioned to capitalise on the expected corresponding growing demand for neuroimaging biomarker analytics services. In addition to our strong innovation roadmap, we continue to invest in our technology and operational capabilities.

As we address an increasing number of client opportunities, it is important to demonstrate our ability to deliver our services, efficiently and at scale; accompanied by a secure and resilient infrastructure. In recent years, we have made significant capital investments in both our IT infrastructure and in the development of our next generation, Microsoft Azure-cloud based, TrialTracker platform. This will be deployed in 2023, enabling greater agility, enhanced client service levels and support new commercial services to support our long-term growth ambitions.

Executing on our forward-looking strategy

Our goal over the next five-year period is to establish IXICO as a global neuroimaging specialist CRO of scale. Our strategy is to continue to build a leadership position in rare diseases, such as Huntington's disease, whilst capitalising on the growing demand for neuroimaging services in Alzheimer's disease, Parkinson's disease and Multiple Sclerosis. Having established agreements for neuroimaging services with an increasing portfolio of leading biopharmaceutical clients, these act as a 'springboard for growth' by enhancing access to new prospective clinical trials being initiated in these large adjacent therapeutic areas.

As we enter the new year with £5.8m cash and remain debt free, our strong balance sheet enables us to support the necessary investments required to support the five pillars underpinning our ambitious growth strategy for the period 2022 to 2027.

Most of all, we are a people business

I have spoken to how ongoing investments in our technology platform and innovation roadmap ensures we continue to deliver superior AI driven analytics services, through our CRO project management infrastructure, utilising our end-to-end imaging technology platform. However, most important of all is the talent and commitment of my colleagues at IXICO. Our employees drive our performance, and I am proud of the organisation's tireless commitment to support our clients and enable continued progress in achieving our purpose. I would like to sign off this year, as in previous, in thanking all my colleagues at IXICO for another year of exceptional progress in achieving our purpose of advancing medicine and human health in neurological diseases. I look forward to 2023 being another year in which IXICO further develops its position as a trusted technology partner to the global biopharmaceutical industry.

 

Giulio Cerroni

Chief Executive Officer

Financial review

 

Strategically reinvesting profits to deliver on our purpose.

 

Sustained profitability and a strengthened balance sheet aimed at delivering future growth.

In 2022, the Group has delivered a year of continued strong EBITDA profitability despite a reduction in revenues following the cessation of its three largest client trials between March 2021 and January 2022. Further, whilst revenues are expected to contract in 2023, the underlying strength of the Group's order book has developed across the second half of 2022, both in terms of total value and the diversification of clients and projects. The Group continues to generate operating cash inflows, supporting its programme of investment which is designed to capture increased market share, in a growing market, across the medium and longer-term.

 

This review includes a comparison of the financial KPIs used to measure progress over the prior year, a summary of which is shown below:

 

 

KPI

2022

2021

Restated

Movement

Revenue

£8.6m

£9.2m

£0.6m ↓

Gross profit

£5.2m

£6.0m

£0.8m ↓

Gross margin

60.7%

65.6%

490bps ↓

EBITDA profit

£1.5m

£1.7m

£0.2m ↓

Operating profit

£0.9m

£1.1m

£0.2m ↓

Profit per share

2.14p

3.17p

1.03p ↓

Order book

£16.0m

£18.8m

£2.8m ↓

Net assets

£12.5m

£11.5m

£1.0m ↑

Cash

£5.8m

£6.7m

£0.9m ↓

Non-current asset investments

£2.3m

£2.6m

£0.3m ↓

 

Revenue

Revenue for the year of £8.6 million (2021: £9.2 million) represents a year-on-year contraction of 6%.

 

This contraction was caused by three large client trial cessations arising across 2021 and early 2022, each materially impacting future revenues. Replacing the revenues lost from these trials takes time, both in contracting and initiating new trials and reflecting that those new trials will tend to be lower value, earlier phase trials compared to the large, failed trials (which were predominantly late stage). Positively, the Group signed £12.6 million of new client contracts during the year, reflecting its continued traction in expanding its position within the market.

 

The Group will therefore see a reduction in revenues in 2023 but expects this to be a short-term contraction whilst new trials are contracted and initiated.

 

Gross profit

The Group reports gross profit of £5.2 million for the year (2021: £6.0 million). This equates to a gross margin of 61% (2021: 66%). Whilst gross margin remains strong, it has reduced on the prior year reflecting both the reduction in revenues and a revenue mix increasingly reflective of earlier phase trials, which tend to be lower margin.

 

Looking forward, as early phase trials continue to increase as a proportion of revenues delivered, we expect that gross margins will contract. Beyond 2023, as the Group wins additional trials, the operational leverage opportunity within the Group's cost structure supports long-term gross margin levels as we scale.

 

Earnings before interest, tax, depreciation, and amortisation ('EBITDA')

The Group delivered an EBITDA profit of £1.5 million in the year (2021: £1.7 million). EBITDA is considered a key alternative performance measure as it presents the underlying operating performance of the Group. This was achieved despite the year-on-year revenue contraction and reflects:

 

· careful management of expenditure, including no performance bonus payments in the year;

 

· the impact of capitalising costs in the Group's next generation TrialTracker platform (thereby reflecting an element of cost that would have been reported in the Consolidated Statement of Comprehensive Income onto the Consolidated Statement of Financial Position); and

 

· a small number of one-time benefits that have supported profitability in the year including foreign currency exchange gains and a write back of long term incentive charges reflecting that some share options awarded to the management team are no longer expected to achieve their performance conditions.

 

Looking forward, we expect to see a return to EBITDA losses in 2023 to reflect the reorientation of the order book to earlier phase trials, the loss of the one-time beneficial impacts seen in 2022 and a carefully managed continuation of investments as we focus on the growing medium and long-term opportunity available to the Group. EBITDA is reconciled by the following adjustments:

 

 

2022

 

£000

2021

Restated

£000

Profit attributable to equity holders for the period

1,032

1,512

Depreciation of fixed assets

451

464

Amortisation of fixed assets

188

144

Disposals of fixed assets

-

(53)

Interest on lease liabilities

23

22

Taxation

(147)

(414)

EBITDA

1,547

1,678

 

 

Operating profit

Operating expenditure in the year reflected careful cost management alongside targeted investment, specifically:

 

· research and development expenses of £1.2 million (2021: £1.2 million) included research into new algorithms to support image analysis in new and existing therapeutic indications. In addition, the Group capitalised £0.9 million of internal development employee costs primarily in respect of its next generation TrialTracker platform (2021: £1.0 million);

· sales and marketing expenses of £1.2 million (2021: £1.2 million) reflecting increased travel and conference expenditure supporting client relationship development post COVID-19 offset by savings resulting from employee turnover; and

· general and administrative expenses of £2.6 million (2021: £2.9 million) reflecting careful cost management within the business as well as a couple of one-time impacts that reduced expenditure as referred to in the EBITDA section above.

 

Operating profit of £0.9 million (2021: £1.1 million) equated to an operating profit margin of 11% (2021: 12%).

 

Order book

The Group continues to benefit from a healthy order book. On 30 September 2022 this totalled £16.0 million (2021: £18.8 million), which takes account of £8.6 million of revenues delivered during the financial year, £12.6 million of new and expanded multi-year contracts secured during the year and £6.8 million of trial descopes due to client trial failures including a minor foreign exchange movement in the year.

 

New contracts won were across 16 different clients, across 11 projects, 3 of whom are new to IXICO.

 

Cash

The Group reported operating cash inflows of £0.9 million before tax receipts in the year (2021: £0.3 million) reflecting the Group's sustained profitability and a reduced impact of the timing of working capital cash movements compared to the prior year.

 

The Group had a closing cash balance as at 30 September 2022 of £5.8 million (2021: £6.7 million) with the reduction in cash reflecting £2.2 million of focussed investment in technology assets designed to support future scalability and £0.1 million of lease payments on the Group offices. These investments were partially offset by £1.4 million of operating cash and taxation inflows. This strong, debt-free, cash balance means the Group is well positioned to continue to invest for growth.

 

Consideration of the Group as a going concern is discussed in the Directors' Report.

 

Non-current asset investments

The Group capitalised £2.3 million of non-current assets in the year to 30 September 2022 (2021: £2.6 million). This increase in non-current assets was primarily driven by the investment of £2.0 million in its next generation TrialTracker platform (2021: £1.8 million).

 

The next generation TrialTracker platform will further enhance the Group's capabilities to remotely collect, and centrally analyse, brain images in support of clinical trials. The platform has been developed on Microsoft Azure's cloud infrastructure supporting further improvements in system resilience, security, scalability, and efficiency. The platform development is now largely complete and is being tested ahead of launch in 2023.

 

Net assets

The Group's net asset position increased by £1.0 million to £12.5 million across the year (2021: £11.5 million). This is reflective of the Group's continued profitability, as well as the Group's commitment to build its technology assets to meet long-term future growth aspirations and market demands.

 

Profit per share

The Group reports a profit per share of 2.14p (2021: 3.17p).

 

The Group is delivering against its strategy, is profitable, and is well capitalised, providing a strong basis to continue to invest to secure and strengthen its position in an expanding market.

 

 

________

Grant NashChief Financial Officer

Consolidated Statement of Comprehensive Income

for the years ended 30 September 2022 and restated for 30 September 2021

 

 

 

 

30-Sep-22

 

30-Sep-21

Restated[1]

Notes

£000

£000

Revenue

6

8,643

 

9,190

Cost of sales

 

(3,400)

(3,166)

Gross profit

 

5,243

 

6,024

Other income

8

689

 

448

Operating expenses

 

Research and development expenses

 

(1,217)

 

(1,240)

Sales and marketing expenses

 

(1,226)

 

(1,209)

General and administrative expenses

 

(2,581)

 

(2,905)

Total operating expenses

11

(5,024)

(5,354)

Operating profit

 

908

 

1,118

Finance income

 

10

 

1

Finance expense

 

(33)

 

(22)

Profit on ordinary activities before taxation

 

885

1,097

Taxation

12

147

415

Profit attributable to equity holders for the period

 

1,032

1,512

 

Other comprehensive expense:

 

Items that will be reclassified subsequently to profit or loss

 

Foreign exchange translation differences

 

14

 

9

Movement in fair value of cash flow hedges

23

(214)

 

-

Cash flow hedges recycled to revenue

23

103

 -

Total other comprehensive expense

 

(97)

 

9

 

 

 

Total comprehensive income attributable

 

935

1,521

to equity holders for the period

 

 

 

Profit per share (pence)

 

 

Basic profit per share

13

2.14

 

3.17

Diluted profit per share

13

2.03

3.00

 

Consolidated Statement of Financial Position

as at 30 September 2022 and restated for 30 September 2021 and 30 September 2020

 

30-Sep-22

 

30-Sep-21

30-Sep-20

Restated[2]

Restated1

Notes

£000s

£000s

£000s

Assets

 

Non-current assets

 

Property, plant and equipment

14

817

 

1,081

1,014

Intangible assets

15

4,587

 

2,710

796

Total non-current assets

 

5,404

3,791

1,810

 

Current assets

 

Trade and other receivables

17

3,029

 

3,305

2,212

Current tax receivables

12

453

 

480

259

Cash and cash equivalents

 

5,769

6,684

7,945

Total current assets

 

9,251

 

10,469

10,416

 

 

Total assets

 

14,655

14,260

12,226

 

Liabilities and equity

 

Non-current liabilities

 

Trade and other payables

18

33

 

114

167

Provisions

 

 -

 

 -

90

Lease liabilities

19

394

519

45

Total non-current liabilities

 

427

 

633

302

 

Current liabilities

 

Trade and other payables

18

1,502

 

2,070

2,216

Derivative financial liabilities

23

111

 

-

-

Provisions

 

 -

 

 -

100

Lease liabilities

19

122

 

78

168

Total current liabilities

 

1,735

2,148

2,484

Total liabilities

 

2,162

2,781

2,786

 

Equity

 

Ordinary shares

21

482

 

482

471

Share premium

21

84,802

 

84,802

84,499

Merger relief reserve

21

1,480

 

1,480

1,480

Reverse acquisition reserve

21

(75,308)

 

(75,308)

(75,308)

Cash flow hedge reserve

21,23

(111)

 

 -

 -

Foreign exchange translation reserve

21

(74)

 

(88)

(97)

Capital redemption reserve

21

7,456

 

7,456

7,456

Accumulated losses

21

(6,234)

(7,345)

(9,061)

Total equity

 

12,493

 

11,479

9,440

 

 

Total liabilities and equity

 

14,655

14,260

12,226

 

Company Statement of Financial Position

as at 30 September 2022 and 30 September 2021

 

 

 

30-Sep-22

 

30-Sep-21

Notes

£000s

£000s

Assets

 

Non-current assets

 

Investments in Group undertakings

16

5,805

5,748

Total non-current assets

 

5,805

 

5,748

 

 

Current assets

 

 

Trade and other receivables

17

3,088

3,549

Cash and cash equivalents

 

1,590

 

1,845

Total current assets

 

4,678

 

5,394

 

 

 

Total assets

 

10,483

 

11,142

 

 

Liabilities and equity

 

 

Current liabilities

 

 

Trade and other payables

18

83

80

Total current liabilities

 

83

 

80

 

 

Equity

 

 

Ordinary shares

21

482

 

482

Share premium

21

84,802

 

84,802

Merger relief reserve

21

1,480

 

1,480

Capital redemption reserve

21

7,456

 

7,456

Accumulated losses

21

(83,820)

 

(83,158)

Total equity

 

10,400

 

11,062

 

 

 

Total liabilities and equity

10,483

 

11,142

 

 

Parent Company Income Statement

As permitted by Section 408 of the Companies Act 2006, the income statement of the Company is not presented as part of these financial statements. The Company's loss for the financial year was £741,000 (2021: £966,000).

 

Consolidated Statement of Changes in Equity

for the years ended 30 September 2022 and 30 September 2021

Foreign

Cash

 

Merger

Reverse

exchange

flow

Capital

Accumulated

 

Ordinary

Share

relief

acquisition

translation

hedge

redemption

Losses

 

shares

premium

reserve

reserve

reserve

reserve

reserve

Restated

Total

 

£000s

£000s

£000s

£000s

£000s

£000s

£000s

£000s

£000s

Balance at 30 September 2020

471

84,499

1,480

(75,308)

(97)

 -

7,456

(9,382)

9,119

Prior period adjustment (note 3)

-

-

-

-

-

-

-

321

321

Restated balance at 30 September 2020

471

84,499

1,480

(75,308)

(97)

 -

7,456

(9,061)

9,440

 

Total comprehensive income/(expense)

 

Profit for the period

 -

 -

 -

 -

 -

 -

 -

1,512

1,512

Other comprehensive expense:

 

Foreign exchange translation

 -

 -

 -

 -

9

 -

 -

 -

9

Total comprehensive income

 -

 -

 -

 -

9

 -

 -

1,512

1,521

 

Transactions with owners

 

Charge in respect of share options

 -

 -

 -

 -

 -

 -

 -

204

204

Exercise of share options

11

303

 -

 -

 -

 -

 -

 -

314

Total transactions with owners

11

303

 -

 -

 -

 -

 -

204

518

 

 

 

 

 

 

 

 

 

 

 

 

Restated balance at 30 September 2021

482

84,802

1,480

(75,308)

(88)

 -

7,456

(7,345)

11,479

 

 

 

 

 

 

Total comprehensive income

Profit for the period

 -

 -

 -

 -

 -

 -

 -

1,032

1,032

Other comprehensive expense:

 

Foreign exchange translation

 -

 -

 -

 -

14

 -

 -

 -

14

Movement in fair value of cash flow hedges

-

-

-

-

-

(214)

-

-

(214)

Cash flow hedges recycled to revenue

 -

 -

 -

 -

 -

103

 -

 -

103

Total comprehensive income

 -

 -

 -

 -

14

(111)

 -

1,032

935

Transactions with owners

 

Charge in respect of share options

 -

 -

 -

 -

 -

 -

 -

79

79

Total transactions with owners

 -

 -

 -

 -

 -

 -

 -

79

79

Balance at 30 September 2022

482

84,802

1,480

(75,308)

(74)

(111)

7,456

(6,234)

12,493

 

 

Company Statement of Changes in Equity

for the years ended 30 September 2022 and 30 September 2021

 

 

 

Merger

Capital

 

Ordinary

Share

relief

redemption

Accumulated

 

shares

premium

reserve

reserve

losses

Total

 

£000

£000

£000

£000

£000

£000

Balance at 30 September 2020

471

84,499

1,480

7,456

(82,396)

11,510

 

Total comprehensive expense for the period

-

-

-

-

(966)

(966)

Transactions with owners

Charge in respect of share options

-

-

-

-

204

204

Exercise of share options

11

303

-

-

-

314

Total transactions with owners

11

303

-

-

204

518

 

 

 

 

 

 

 

Balance at 30 September 2021

482

84,802

1,480

7,456

(83,158)

11,062

Total comprehensive expense for the period

-

-

-

-

(741)

(741)

 

Transactions with owners

 

Charge in respect of share options

-

-

-

-

79

79

Total transactions with owners

-

-

-

-

(662)

(662)

 

 

 

 

 

 

 

Balance at 30 September 2022

482

84,802

1,480

7,456

(83,820)

10,400

 

 

Consolidated and Company Statements of Cash Flows

for the years ended 30 September 2022 and 30 September 2021

 

 

 

 

Group

 

Company

 

30-Sep-22

30-Sep-21

30-Sep-22

30-Sep-21

Restated[3]

£000s

£000s

£000s

£000s

Cash flows from operating activities

 

Profit / (loss) for the period

1,032

1,512

(741)

(966)

Finance income

(10)

(1)

(4)

 -

Finance expense

33

22

 -

29

Taxation

(147)

(415)

 -

 -

Depreciation of fixed assets

451

464

 -

 -

Amortisation of intangibles

188

145

 -

 -

Research and development expenditure credit

(316)

(160)

 -

 -

Impairment of intangible assets

41

 -

 -

 -

Dilapidation provision release

 -

(53)

 -

 -

Share option charge

79

204

22

78

1,351

1,718

(723)

(859)

Changes in working capital

 

Decrease/(increase) in trade and other receivables

280

(1,093)

462

706

 (Decrease)/increase in trade and other payables

(696)

(366)

3

(21)

Cash (used in)/generated from operations

935

259

(258)

(174)

Taxation received

499

354

 -

 -

Taxation paid

(10)

 -

 -

 -

Net cash (used in)/generated from operating activities

1,424

613

(258)

(174)

Cash flows from investing activities

 

Purchase of property, plant and equipment

(187)

(170)

 -

 -

Purchase of intangible assets including staff costs capitalised

(2,058)

(1,984)

 -

 -

Finance income

6

1

3

 -

Net cash (used in)/ generated from investing activities

(2,239)

(2,153)

3

 -

Cash flows from financing activities

 

Issue of shares

 -

314

 -

314

Repayment of lease liabilities

(114)

(44)

 -

 -

Net cash (used in)/ generated from financing activities

(114)

270

 -

314

 

 

 

Movements in cash and cash equivalents in the period

(929)

(1,270)

(255)

140

Cash and cash equivalents at start of period

6,684

7,945

1,845

1,705

Effect of exchange rate fluctuations on cash held

14

9

 -

 -

Cash and cash equivalents at end of period

5,769

6,684

1,590

1,845

 

Notes to the financial statements

For the years ended 30 September 2022 and 30 September 2021

 

The financial information set out in these results does not constitute the Group's consolidated statutory accounts for the years ended 30 September 2022 or 2021. Statutory accounts for the year ended 30 September 2021 have been filed with the Registrar of Companies. The statutory accounts for the year ended 30 September 2022 will be delivered to the Registrar in due course. Those accounts have been reported on by the Independent Auditors; their report for the accounts for both financial years was (i) unqualfied; (ii) did not include a reference of any matters to which the auditor drew attention by way of emphasis without qualifying their report; and (iii) did not contain a statement under 498 (2) or 498 (3) of the Companies act 2006.

 

Copies of the Annual Report 2022 will be posted to shareholders on or about 16 December 2022.

 

1. Presentation of the financial statements

 

a. General information

 

IXICO plc (the 'Company') is a public limited company incorporated in England and Wales and is admitted to trading on the AIM market of the London Stock Exchange under the symbol IXI. The address of its registered office is 4th Floor, Griffin Court, 15 Long Lane, London EC1A 9PN.

 

The Company is a parent of a number of subsidiaries detailed in note 16, together referred to throughout as 'the Group'. The Group is an established provider of technology-enabled services to the global biopharmaceutical industry. The Group's services are used to select participants for clinical trials and assess the safety and efficacy of new drugs in development within the field of neurological disease.

 

b. Basis of preparation

 

The consolidated financial statements have been prepared on a going concern basis and in accordance with international accounting standards in conformity with the requirement of the Companies Act 2006.

 

The consolidated financial statements comprise a Statement of Comprehensive Income, a Statement of Financial Position, a Statement of Changes in Equity, a Statement of Cash Flows, and accompanying notes. These financial statements have been prepared under the historical cost convention modified by the revaluation of certain financial instruments.

 

The consolidated financial statements are presented in Great British Pounds ('£' or 'GBP') and are rounded to the nearest thousand unless otherwise stated. This is the predominant functional currency of the Group, and is the currency of the primary economic environment in which it operates. Foreign currency transactions are accounted in accordance with the policies set out below.

 

c. Basis of consolidation

 

The consolidated financial statements incorporate the accounts of the Company and its subsidiary companies adjusted to eliminate intra-Group balances and any unrealised gains and losses or income and expenses arising from intra-Group transactions. The Company's subsidiaries are detailed in note 16. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.

 

The Group controls a subsidiary when the Group is exposed to, or has rights to, variable returns from its involvement with a subsidiary and has the ability to affect those returns through its power over a subsidiary. In assessing control, potential voting rights that are currently exercisable or convertible are taken into account.

 

The results of subsidiary companies are included in the consolidated financial statements from the date that control commences until the date that control ceases. The assets and liabilities of foreign operations are translated into GBP at exchange rates prevailing at the end of the reporting period. Income statements and cash flows of foreign operations are translated into GBP at average monthly exchange rates which approximate foreign exchange rates at the date of the transaction. Foreign exchange differences arising on retranslation are recognised directly in a separate translation reserve.

 

d. Going concern

 

Whilst COVID-19, and the associated uncertainties are now receding, the conflict in eastern Europe, accompanied by rising inflation, interest rates and a broad degree of macro-economic and political disruption continue to create challenges for the global economy.

The Group is not immune to these challenges but benefits from serving a sector that is less exposed to economic slowdowns as compared to others. The Group itself is well capitalised and debt-free, meaning it is able to benefit from rising interest rates on its cash reserves without any exposure to increased costs of debt.

Whilst the Group has suffered material client contract cessations during the year, these are not atypical for the neurological market the Group serves, in which it is notoriously challenging to achieve a market approved drug. The Group has a strong balance sheet for its size, with a large cash balance and has secured £12.6 million of new contracts in the year providing it with good visibility of future revenues across a diversified portfolio of clients and projects.

In assessing going concern, management has prepared detailed sensitised forecasts which consider different scenarios throughout the course of the next 12 months. These include the risk to current projects and expected future sales pipelines, assessed through a Reverse Stress Test. The Directors have considered these forecasts, alongside the Group's strong balance sheet and cash balance as well as the ability for the Group to mitigate costs if necessary. After due consideration of these forecasts, the Directors concluded with confidence that the Group has adequate financial resources to continue in operation for the foreseeable future.

 

2. New and amended accounting standards and interpretations

 

a. Adoption of new accounting standards for the year ended 30 September 2022

 

The Group has adopted all new and amended accounting standards and interpretations issued by the International Accounting Standards Board ('IASB') that are mandatory for the current reporting period. The standards and amendments that are now effective and have been adopted by the Group include:

Onerous Contracts - Cost of Fulfilling a Contract (Amendments to IAS 37)

Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)

There was no impact on the Group's financial statements as a result of adopting these standards.

b. Accounting developments affecting financial statements in subsequent periods

 

At the date of authorisation of these financial statements, several new, but not yet effective, standards and amendments to existing standards and interpretations have been published by the IASB. The standards and amendments that are not yet effective and have not been adopted early by the Group include:

Classification of liabilities as current or non-current (Amendments to IAS 1)

 

The Directors anticipate, based on current business processes, that the introduction of the above standards and amendments will not have a material impact on the Group and Company financial statements and therefore the impact of these changes on the financial statements has not been assessed.

3. Prior period adjustment

 

Under IFRS 15, an entity should recognise as an asset the incremental costs of obtaining a contract with a client if it expects to recover those costs. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a client that it would not have incurred if the contract had not been obtained. The asset is then amortised on a systematic basis over the contract period.

 

Following an internal review of the Group's accounting policies, including IFRS 15, it was identified that some elements of its sales commission payments constitute incremental costs of obtaining client contracts. This portion of sales commission costs were being recognised in full when the corresponding client contract was signed. This treatment is incorrect. The correct treatment was for these costs to have been capitalised and amortised on a systematic basis to reflect the period of the client contract. This error impacted the financial years 2017 through 2021.

 

The impact of this error led to an overstatement of total comprehensive income in 2021 by £63,000 due to no recognition of amortisation of commission contracts from financial years 2017 through to 2021, instead the commission was recognised at the time the corresponding contract was signed. Due to the Group surrendering taxable losses under the R&D tax credit schemes the restatement did not materially affect the Group's tax position. The 2021 liability position was also identified as overstated by £191,000 due to a recognition of a commission accrual, representing commission that was likely to be earned through the life of the contract. As this element of the commission payment requires the respective employee to remain in service for a specific period, this element of commission should have been accrued over time as this service was provided. Finally, the 2021 asset position was understated by £130,000 as no commission asset was recognised. The full extent of the 2021 restatement is therefore to increase net assets by £258,000 as can be seen below:

 

 

Consolidated statement of financial position

2020 as originally presented

Change in commission accounting

2020 restated

 

2021 as originally presented

Change in commission accounting

2021 restated

£000s

£000s

£000s

 

£000s

£000s

£000s

Trade and other receivables

2,082

130

2,212

3,194

111

3,305

Trade and other payables

2,407

(191)

2,216

2,217

(147)

2,070

Accumulated losses

(9,382)

321

(9,061)

(7,603)

258

(7,345)

 

 

 

2021 as originally presented

Change in commission accounting

2021 restated

Consolidated statement of comprehensive income

£000s

£000s

£000s

Sales and marketing expenses

(1,146)

(63)

(1,209)

Total operating expenses

(5,291)

(63)

(5,354)

Operating profit

1,181

(63)

1,118

Profit on ordinary activities before taxation

1,160

(63)

1,097

Profit attributable to equity holders for the period

1,575

(63)

1,512

Total comprehensive income attributable to equity holders for the period

1,584

(63)

1,521

 

2021 as originally presented

Change in commission accounting

2021 restated

Consolidated and Company Statements of Cash Flows

£000s

£000s

£000s

Profit/(loss) for the period

1,575

(63)

1,512

Changes in working capital

 

(Increase)/decrease in trade and other receivables

(1,112)

19

(1,093)

Increase/(decrease) in trade and other payables

(410)

44

(366)

Cash (used in)/generated from operations

259

-

259

Net cash (used in)/generated from operating activities

613

-

613

 

2021 As originally presented

Change in commission accounting

2021 Restated

Basic earnings per share

3.30p

(0.13p)

3.17p

Diluted earnings per share

3.12p

(0.12p)

3.00p

 

 

4. Significant accounting policies

 

4.1 Revenue

Revenue is principally derived from service revenue. Revenue comprises the transaction price, being the amount of consideration the Group expects to be entitled to in exchange for transferring promised goods or services to a customer in the ordinary course of business net of value-added tax, returns, rebates and discounts and after eliminating sales within the Group.

 

In determining whether to recognise revenue, the Group follows a 5-step process:

 

1. Identifying the contract with a client;

2. Identifying the performance obligations;

3. Determining the transaction price;

4. Allocating the transaction price to the performance obligations; and

5. Recognising revenue when/as performance obligation(s) are satisfied.

 

All services provided to clients are agreed at the inception of a project through contracts, wherein the transaction price is determined and agreed for each performance obligation in the schedule of work. The transaction price agreed at the outset is not variable or subject to any refunds or warranties, this is consistent across all revenue streams. A critical part of the contract is a detailed schedule of work that provides the list of services to be provided by the Group. Under the requirements of IFRS 15 - Revenue from Contracts with Customers, the Group is required to identify individual and distinct performance obligations within each contract. This represents a judgement, and the Group has considered whether each individual service provided meets these requirements in its own right and in the context of the contract, by assessing in particular the level of interrelationship between each type of service and the nature of the contract entered in to with clients. The Group has identified performance obligations within each of the revenue streams as set out below. The transaction price associated to each performance obligation is allocated based on their relative stand-alone selling price. Revenue is recognised once the performance obligation is met for each distinct service. Deferred income and advanced payments are recognised where consideration is received before all performance considerations have been completed. They are then released in line with contractual terms which dictate which performance obligations they relate to. The Group invoices in the month performance obligations are completed and hence do not recognise any contract assets relating to revenue.

 

Revenue types

The Group's contracts comprise a variety of performance obligations. These obligations are all considered streams of a single revenue type, being service revenue. Most of the Group's revenue is recognised at a point in time; the Group recognises this revenue once control is passed to the client, or once the service has been delivered on behalf of the client.

 

The Group's most significant streams of service revenue are outlined below and have the respective recognition criteria:

 

Service type

Performance obligations

Revenue recognition policy

Project & site set up

Training materials and delivery

Scientific reports

This service type includes the initial project set up documentation, such as scientific protocols and operational guides, and close out activities such as scientific reports. Where a tangible product is created, the performance obligation is met once the item is transferred to the client.

 

In respect of training, materials are prepared in advance and provided to clients as tools for site training. Site training is provided either through live online training or through a self-paced training module. The performance obligation is met once each individual site has completed the training.

 

Revenue for this service is recognised at a point in time once the Group has delivered the relevant material on behalf of the client.

 

For training materials and delivery, revenue is recognised at the point in time when a site has completed its training.

Project management

Site management

Each contract requires various project management activities. These services are provided throughout the duration of a contract. Site management services are provided throughout the duration of a site being operational and would typically be shorter than the project management cycle. For both activities, the costs and time spent delivering these services are generally spread evenly over the project lifetime. As such the performance obligation is met when the specific service is provided each month.

 

 

The services provided for project and site management represents a provision of ongoing services. As the fee is charged monthly to the client over the duration for which management services are provided, revenue for these items is recognised over a series of points in time across the contract.

TrialTracker configuration and access

The TrialTracker platform delivers a robust and comprehensive set of centralised imaging services designed to efficiently manage the complex imaging workflow, including image upload, quality control, reading and analysis. The platform also allows for reporting and data transfer. This involves the initial configuration and deployment of TrialTracker, and access granted to client trial sites for upload of clinical information.

 

Due to the lack of interrelationship between the two distinct services provided, each are recognised independently. The performance obligations for each are:

 

· The performance obligation for deployment is met over a period of time during the configuration and development of TrialTracker.

 

· The performance obligation for ongoing access to TrialTracker for the upload of data by client trial sites is recognised over the duration of the project once TrialTracker is deployed.

 

The deployment of TrialTracker is recognised over time as the platform is configured for the customer. This is because an asset is being created that has no alternative use for the Group and there is an enforceable entitlement to receive payment for the work completed to date.

 

The ongoing access fee is charged monthly to the client and so revenue is recognised over a series of points in time across the contract.

 

Data management and quality control

Ensuring data are managed appropriately and that the data are of a high quality is critical in the delivery of the Group's service. The data management and imaging teams work in collaboration to ensure ongoing integrity of data.

 

The data will go through a series of quality control reviews prior to being used in the Group's performance of reading and analysis. Therefore, the performance obligation is met once the data is quality checked.

 

Data management is an ongoing service performed throughout the duration of a project whilst data is being received and managed on a project. The respective costs and time spent delivering this service is generally spread evenly over the duration in which data is being managed and as such the performance obligation is met when the specific service is provided each month.

 

In respect of data quality control, revenue will be recognised at the point in time when data is quality checked.

 

The services provided for data management represents a provision of ongoing services. As the fee is charged monthly to the client over the duration for which data management is required, revenue for these items is recognised over a series of points in time across the contract.

Data reading and analysis

The Group provides data analysis services across a range of biomarkers, providing high-quality, clinically meaningful data. The performance obligation for these services is met once the analysis is completed.

 

Revenue from reading and analysis of clinical data is recognised at the point in time when the work is complete.

Licence revenue

Revenue relating to licencing is entirely attributable to TrialTracker. Each agreement will grant the user rights to access the software for their own use and receive associated technical support during the licence period.

 

The granting of the licence and its associated support are distinct performance obligations and are met on a straight-line basis over the contract term.

 

Revenue for both the licencing and support are recognised on a straight-line basis over the duration of the contract and is therefore recognised over time. Licence revenue in the current year is not material.

 

Change orders

Throughout the duration of a contract, the client may request additional services or service changes to be made. For revenue recognition purposes, the Group treats a change order or contract modification to a client agreement as a separate contract, if both:

 

· the scope changes due to the addition, or reduction, of 'distinct' services; and

· the price change reflects the services stand-alone selling prices ('SSP') under the circumstances of the modified contract.

 

The revenue recognition for the change order is applied in the same way as the original contract, as detailed above, with the original client agreement remaining unchanged.

 

In line with note 5, the Group has determined that it acted as an agent in one material contract in the year. The Group charges a management fee and recognises this as revenue. This contract delivered £192,000 of revenues in the year.

 

4.2 Other income

Government grants

A government grant is recognised only when there is reasonable assurance that the Group will comply with any conditions attached to the grant and the grant will be received. The grants are recognised as income over the period necessary to match them with the related costs, for which they are intended to compensate, on a systematic basis. The Group recognises grant income as an item of other income.

 

Research and Development Expenditure Credit ('RDEC')

The Group has elected to take advantage of the RDEC introduced in the Finance Act 2013. A company may surrender corporation tax losses on research and development expenditure incurred on or after 1 April 2013 for a corporation tax refund. Relief is given as a taxable credit on 13% of qualifying research and development expenditure. The Group recognises research and development expenditure credit as an item of other income, taking advantage of the 'above the line' presentation, and is recognised in the year for which the research and development relates.

4.3 Research and development expenditure

In all instances across the Group, research expenditure is expensed through the income statement. For development expenditure, items will be expensed where the recognition criteria for internally generated intangible assets is not met.

 

The main criteria used to assess this, as required under IAS 38 - Intangible Assets, are:

- Demonstrating technical feasibility of completing the intangible asset;

- Intention to complete the asset;

- Ability to use or sell the asset in order to generate future economic benefit;

- Availability of adequate technical or other resources to complete development; and

- Ability to measure reliably the expenditure attributable to the asset.

It was determined that the Group continued to meet the above criteria in respect of specific developments to its TrialTracker platform and data analytics service offering. As a result, associated development costs are capitalised in the year and an intangible asset is recognised as set out in note 15.

 

 

4.4 Share-based payments

Equity-settled share-based payments are measured at the fair value of the equity instruments at the grant date. The fair value determined at the grant date of the equity-settled share-based payment is expensed on a straight-line basis over the performance period, based on the Group's estimate of equity instruments that will eventually vest. At each reporting date, the Group revises its estimate of the number of equity instruments expected to vest as a result of the effect of any non-market-based performance conditions.

 

Any changes that impact the original estimates, for example the effect of employees who have left the Group in the year and have forfeited their options, is recognised in the Consolidated Statement of Comprehensive Income such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to equity reserves.

 

Details regarding the determination of the fair value of equity-settled share-based transactions are set out in note 22 of the consolidated financial statements.

 

In the year the Group modified the terms of two option awards. The Group accounts for the incremental fair value expense of these modifications on a straight-line basis over the remaining performance period in line with the accounting policy as described above.

 

4.5 Employee benefits

All employee benefit costs are recognised in the Consolidated Statement of Comprehensive Income as they are incurred. These principally relate to holiday pay and contributions to the Group defined contribution pension plan.

 

The assets of the Group pension scheme are held separately from those of the Group in independently administered pension funds. The Group does not offer any other post-retirement benefits.

 

4.6 Leased assets

A lease is defined as a contract that gives the Group the right to use an asset for a period of time in exchange for consideration. The Group identifies from the contract the total length and cost of the lease contract, and determines whether it meets the definition of a right-of-use asset. Recognition of a right-of-use asset is met if it is longer than 12 months and of a high value. For those leases that do not meet these criteria, the rental charge payable under these leases are charged to the Consolidated Statement of Comprehensive Income on a straight-line basis over the lease term.

 

The initial recognition and subsequent measurement of right-of-use asset leases are:

 

Initial recognition

At the commencement date, the Group measures the lease liability at the present value of future lease payments, discounted using the Group's incremental borrowing rate. The Group also recognises a right-of-use asset which is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs and an estimate of any costs to reinstate the asset to its original condition. 

 

Subsequent measurement

The lease liability is reduced for payments made and increased for interest accrued, and is remeasured for any modifications made to the lease. The right-of-use asset is depreciated on a straight-line basis over the expected lease term. The asset is also assessed for impairment when such indicators exist.

 

On the statement of financial position, right-of-use assets are included in property, plant and equipment and lease liabilities are shown separately. Please see note 19 for more information.

 

4.7 Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated depreciation and, where appropriate, less provisions for impairment. The initial recognition and subsequent measurement of property, plant and equipment are:

 

Initial recognition

Property, plant and equipment is initially recognised at acquisition cost, including any costs directly attributable to bringing the assets to the location and condition necessary for them to be capable of operating. In most circumstances, the cost will be its purchase cost, together with the cost of delivery.

 

Subsequent measurement

An asset will only be depreciated once it is ready for use. Depreciation is charged so as to write off the cost of property, plant and equipment, less its estimated residual value, over the expected useful economic lives of the assets.

Depreciation is charged on a straight-line basis as follows:

 

Office buildings

over expected lease term

Leasehold improvements

shorter of 5 years or the lease term

Fixtures and fittings

3 years

Equipment

3 years

 

The disposal or retirement of an asset is determined by comparing the sales proceeds with the carrying amount. Any gains or losses are recognised within the Consolidated Statement of Comprehensive Income.

4.8 Intangible assets

Acquired intangibles

Intangible assets that are acquired through business combinations are recognised as intangible assets if they are separable from the acquired business or arise from contractual or legal rights. These assets will only be recognised if they are also expected to generate future economic benefits and their fair value can be reliably measured.

 

Initial recognition

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date of acquisition.

 

Subsequent measurement

Following capitalisation, the intangible assets are carried at cost less any accumulated amortisation, and where appropriate, less provisions for impairment.

 

Intangible assets are amortised using the straight-line method over their estimated useful economic life as follows:

 

- Intangibles acquired through business combinations

5 years

- Computer software

3 years

- Data acquisition

5 years

 

Amortisation is charged to the Consolidated Statement of Comprehensive Income and is included within cost of sales for those items directly related to project activities, or otherwise within general and administrative expenses.

 

Internally generated intangible assets

Intangible assets that are capitalised internally are deemed to have met the recognition criteria set out in IAS 38. These items relate to research and development costs and are considered in note 4.3.

 

Initial recognition

Internally generated intangible assets are initially recognised at cost once the recognition criteria of IAS 38 are met.

 

Subsequent measurement

Any assets that are not yet ready for use will be capitalised as assets under construction and will not be amortised. Once the asset is ready for use, amortisation will begin. The amortisation rates adopted are based on the expected useful economic life of the projects to which they relate. The assets useful economic life is as follows:

 

Internally generated technology

3 - 10 years

 

4.9 Impairment of non-current assets

Each category of non-current assets is reviewed for impairment both annually and when there is an indication that an asset may be impaired, being when events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss is recognised in the Consolidated Statement of Comprehensive Income for the amount by which the asset's carrying value exceeds its recoverable amount.

 

The recoverable amount is the higher of an asset's fair value less cost to sell and value in use. Non-financial assets, other than goodwill, which have suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.

4.10 Investments in Group undertakings

Investments in Group undertakings are initially recognised at cost and subsequently measured at cost less any impairment provision. Investments are subject to an annual impairment review, with any impairment charge being recognised through the Consolidated Statement of Comprehensive Income. Additions to investments are amounts relating to share options for the services performed by employees of the subsidiaries of the Company and are classified as capital contributions within note 16

 

4.11 Trade and other receivables

Trade and other receivables are initially recognised at fair value and subsequently stated at amortised cost using the effective interest method, less any expected credit losses. The Group makes use of a simplified approach in accounting for trade and other receivables as well as contract assets and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses.

 

The Group assess impairment of trade receivables on an individual basis as they possess individual credit risk characteristics based on each client. Refer to note 17 for further information on aging of trade receivables and an analysis of any expected credit losses.

 

The Group recognises commission payments as incremental costs from obtaining a contract. Those that are paid immediately are capitalised under IFRS 15 and amortised over 3 years (2021: 3 years), being the average length of contracts entered into by the Group. Those not paid immediately are accrued over a period of time as this element of the commission payment requires the respective employee to remain in service for a specific period.

 

4.12 Taxation

Current tax Current tax represents amounts recoverable within the United Kingdom and is provided at amounts expected to be recovered using the tax rates and laws that have been enacted at the Statement of Financial Position date.

Research and development credits The benefit associated with UK-based research and development is recognised under the UK's Research and Development Expenditure Credit scheme. Details of the recognition are set out in note 4.2.

Deferred taxation Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements in accordance with IAS 12 - Income taxes. Deferred tax liabilities are recognised for all taxable temporary differences. A deferred tax asset is recognised only to the extent that it is probable that sufficient taxable profit will be available in future years to utilise the temporary difference. Deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction, other than a business combination, that at the time of the transaction affects neither the accounting, nor taxable profit or loss.

Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the Statement of Financial Position date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

 

Deferred tax assets and liabilities are offset only when there is a legally enforceable right to set off current tax assets against current tax liabilities, they relate to income taxes levied by the same taxation authority and the Group intends to settle these on a net basis.

 

Deferred tax assets are recognised to the extent it is probable that the underlying tax loss or deductible temporary difference will be utilised against future taxable income. This is assessed based on the Group's forecast of future operating results, adjusted for significant non-taxable income and expenses and specific limits on the use of any unused tax loss or credit. As such, the Group does not recognise any deferred tax assets, see note 20.

 

4.13 Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand with original maturities at inception of 3 months or less.

 

4.14 Foreign currency translation

Transactions denominated in foreign currencies are translated into Great British Pounds at actual rates of exchange prevailing at the date of transaction. Monetary assets and liabilities expressed in foreign currencies are translated into Great British Pounds at rates of exchange prevailing at the end of the financial year. All foreign currency exchange differences are taken to the Consolidated Statement of Comprehensive Income in the year in which they arise.

 

Non-monetary items are not retranslated at year end and are measured at historical cost (translated using the exchange rates at the transaction date), except for non-monetary items measured at fair value which are translated using the exchange rates at the date when fair value was determined.

 

4.15 Trade and other payables

Trade and other payables are non-interest-bearing, unless significantly overdue, and are initially recognised at fair value and subsequently stated at amortised cost.

 

4.16 Provisions, contingent assets and contingent liabilities

Provisions are recognised when the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources will be required from the Group and amounts can be estimated reliably. The timing of such outflows may still be uncertain. Such provisions are measured at the estimated expenditure required to settle the present obligation based on the most reliable estimate available at the reporting date, discounted to the present value where material.

Any reimbursement that the Group is virtually certain to collect from a third party in relation to the related provision will be recognised as a separate asset.

Liabilities are not recognised where the outflow of economic resources is not probable, but are instead disclosed as contingent liabilities.

4.17 Equity instruments

Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.

4.18 Financial instruments

Financial assets and financial liabilities are recognised on the Consolidated Statement of Financial Position when the Group or the Company becomes a party to the contractual provisions of the instrument. Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement.

 

The Group holds one type of derivative financial instrument - forward contracts used for the purposes of hedging. These are designated as cash flow hedges and held at fair value with changes held in the cash flow hedge reserve. On crystallisation the gain or loss is recycled to revenue to reflect the risks being hedged. The ineffective portion of the hedging instrument is recognised in the profit or loss account immediately.

 

Further information relating to financial instruments and the policies adopted by the Group to manage risk is found in note 23.

 

 

5. Significant management judgement in applying accounting policies and estimation uncertainty

 

When preparing the consolidated financial statements, the Directors make a number of judgements, estimates and assumptions about the recognition and measurement of assets, liabilities, income and expenses.

 

Significant management judgements

The following are significant management judgements in applying the accounting policies of the Group that have the most significant effect on the consolidated financial statements.

 

Determination of acting as agent or principal

The scope of a client project or its contract terms are reviewed to determine whether the Group is acting as principal or agent. This determination depends on the facts and circumstances of each individual project or contract and requires judgement, which are made in accordance with the applicable standards. The primary indicator used to determine whether the Group is acting as a principal is whether control of the good or service is gained prior to the good or service transferring to the client. If control is gained, revenue is recognised on a gross basis. If no control is achieved, then revenue is recognised on a net basis. During the prior year, the Group entered into a contract with a client to arrange the delivery of products from a third party to various client trial sites. The Group determined this was an agency relationship. If this judgement was incorrect and the Group was acting as principal, it would result in a material increase in revenue and cost of sales recognised in the year and in the prior year and a decrease in profit margins achieved.

 

Capitalisation of internally developed software

Distinguishing the research and development phases of a new software product and determining whether the requirements for the capitalisation of development costs are met requires judgement. Management will assess whether a project meets the recognition criteria as set out in IAS 38 based on an individual project basis. More detail is included in note 4.3 as to the specific considerations given to each project when determining whether to capitalise internally developed software. Where the criteria are not met, the research and development expenditure will be expensed in the Consolidated Statement of Comprehensive Income. Where the recognition criteria are met, the items will be capitalised as an intangible asset.

 

During the year ended 30 September 2022, research and development expenses totalled £2,129,000 (2021: £2,270,000). Of this amount, £912,000 (2021: £1,030,000) was capitalised as an intangible asset relating to employee costs. The balance of expenditure being £1,217,000 (2021: £1,240,000) is recognised in the Consolidated Statement of Comprehensive Income as an expense.

 

Recovery of deferred tax assets

Deferred tax assets have not been recognised for deductible temporary differences and tax losses. The Directors consider that there is not sufficient certainty that future taxable profits will be available to utilise those temporary differences and tax losses. Further information on the Group's deferred tax asset can be found in note 20 of the consolidated financial statements.

 

Estimation uncertainty

Information about estimates and assumptions that have the most significant effect on recognition and measurement of assets, liabilities, income and expenses is provided below. Changes to these estimations may result in substantially different results for the year.

 

Determination of transaction prices in revenue recognition

Client contracts include an agreed work order so the transaction price for a contract is allocated against each distinct performance obligations for each service, based on their relative stand-alone selling prices. For legacy contracts prior to the adoption of IFRS 15, management were required to estimate the standalone price allocated to each distinct service that were previously grouped in a single price. For new contracts, the fair value of individual components is based on actual amounts charged by the Group on a stand-alone basis. Management have determined that for items recognised on a straight-line basis, including project, site and data management, the demands of this on the Group are spread evenly over the life of the revenue stream. This was determined through an understanding of the work required to deliver the various revenue streams and the obligations within the contract needing to be met.

 

Share-based payments

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value of the options granted is measured using an option valuation model, taking into account the terms and conditions upon which the options were granted. Details of the estimations used in determining the fair value of the options in issue are detailed in note 22. In line with IAS 2, management assess whether non-market conditions will be achieved and adjusts appropriately.

 

Useful lives of depreciable assets

The useful lives of depreciable assets are determined by management at the date of purchase based on the expected useful lives of the assets. These are subsequently monitored and reviewed annually and where there is objective evidence of changes in the useful economic lives, these estimates are adjusted. Any changes to these estimates may result in significantly different results for the period. 

 

Commission assets

The Group capitalises incremental costs incurred through contracts in line with IFRS 15. These costs are spread over 3 years which is the average length of a contract, as opposed to using a tailored time period for each project. Management annually reviews this assessment to determine that there are no material variances.

 

6. Revenue

 

An analysis of the Group's revenue by type is as follows:

 

 

 

 

 

2022

2021

 

 

 

 

 

 

 

 

 

£000

£000

Service revenue

 

 

 

8,643

9,190

 

 

All material revenue streams derived by the Group relate to the delivery of services in support of clinical trials. As such, all revenue is deemed to belong to one stream, being service revenue.

 

Revenue derived from services provided over time do not constitute a material portion of revenue and therefore disclosure distinguishing between revenue recognised at a point in time versus over time is not made.

 

For the year ended 30 September 2022, revenue includes £499,000 (2021: £438,000) held in contract liabilities within trade and other payables at the beginning of the period. This amount includes the satisfaction of performance obligations relating to legacy contracts whereby TrialTracker deployments and access are combined in a single access fee, with this access fee being recognised over the duration of the project. This amount also includes performance obligations relating to advance payments that were not yet complete at the end of the prior year. Advance payments are charged to clients to de-risk start-up activities and are recognised at a point in time once an activities performance obligation is met, £575,000 of advanced payments were recognised on the balance sheet as at 30 September 2022 (2021: £214,000).

 

 

7. Segmental information

 

The Board considers there to be only one core operating segment for the Group's activities. This is based on the Group's development, commercial and operational delivery teams operating across the entirety of the Group, which is primarily based in the United Kingdom. The projects undertaken by the Group are managed by project managers, who receive inputs for each project from other team members. Performance information is reported as a single business unit to the management team.

 

The information gathered for each project is subsequently reported to the Group's Chief Executive Officer, who is considered to be the chief operating decision-maker. This information is used for resource allocation and assessment of performance. Therefore, the entirety of the Group's revenue and assets can be attributed wholly to this operating segment with reference to the Consolidated Statement of Comprehensive Income and Consolidated Statement of Financial Position.

 

During the year ended 30 September 2022, the Group had three clients (2021: two clients) that exceeded 10% of total revenue. In 2022 the individual percentage revenue associated with these clients was 38% (£3,320,000), 14% (£1,175,000) and 11% (£976,000). In 2021, the individual percentage revenue associated with the two largest clients was 55% (£5,012,000) and 14% (£1,248,000).

 

 

Geographical information

 

The Group's revenue can be categorised by country, based on the location of the contracting client. Sometimes clients of the Group, which include global biopharmaceutical companies with offices in multiple locations across the world, request the Group to contract directly with their regional offices in the United Kingdom or European locations. In such circumstances the associated revenues are reported as being based in the contracting location even though much of the operational execution of the contract will include entities or partners of the client based elsewhere in the world.

 

 

 

 

 

2022

 

2021

 

 

 

 

 

£000

£000

Switzerland

 

 

 

2,077

3,247

United Kingdom

 

 

 

2,057

1,983

United States of America

 

 

 

2,711

1,860

Netherlands

 

 

 

436

1,248

Ireland

 

 

 

724

482

Other - Europe

 

 

 

638

370

Revenue

 

 

 

8,643

9,190

 

 

As the Group is domiciled in the United Kingdom, the entirety of the revenue originates from this location.

 

 

8. Other income

 

Items of other income principally relate to government grants received. Grants are recognised as income over the period required to match them with the related costs, for which they are intended to compensate, on a systematic basis.

 

The Group also recognises Research and Development Expenditure Credit ('RDEC') as other income.

 

 

2022

2021

 

£000

£000

Grant income

373

288

RDEC

316

160

Other income

689

448

 

 

9. Auditor's remuneration

 

 

2022

2021

 

 

£000

£000

Audit services

- Group and Parent Company

38

33

- subsidiary companies

26

22

 

 

 

Total audit fees

 

64

55

Audit-related assurance services

7

6

 

 

 

Total auditor's remuneration

 

 

71

61

 

 

 

10. Employees and Directors

 

The average monthly number of persons (including Executive and Non-Executive Directors) employed by the Group was:

 

2022

2021

 

 

 

 

Number

Number

Administration

15

16

Operations, research and development

 

 

 

 

75

77

Average total persons employed

 

 

 

 

90

93

 

The aggregate remuneration of employees in the Group was:

2022

2021

 

restated

£000

£000

Wages and salaries

5,851

5,841

Social security costs

610

625

Other pension costs

286

269

Share-based payments charge

 

 

 

 

79

204

Total remuneration for employees

 

 

 

 

6,826

6,939

Employee costs capitalised

 

 

 

 

(912)

(1,030)

Net employee costs

 

 

 

 

5,914

5,909

 

The Group operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the Group in independently administered funds. The amounts outstanding at 30 September 2022 in respect of pension costs were £46,000 (2021: £42,000).

 

The remuneration of the Group's Directors is set out in the Directors' Remuneration Report in the full annual report, as well as in note 24 under related party transactions.

 

The Company did not directly employ any staff and therefore there is no cost recognised in respect of staff costs.

 

11. Operating profit

 

The Group's operating profit has been achieved after charging:

2022

2021

restated

 

 

 

£000

£000

Research and development expenses

1,176

1,240

Sales and marketing expenses

1,173

1,146

Amortisation of commission assets (restated)

53

63

Operating lease charges: land, buildings and printers

1

2

Depreciation of tangible assets

451

464

Impairment in the year

41

 -

Dilapidation provision release

-

(53)

Amortisation of intangible assets

23

26

Foreign exchange (gain) / loss

(149)

28

Administrative expenses

2,255

2,438

Total operating expenses

 

 

 

5,024

5,354

 

 

There is a further amortisation charge of £165,000 (2021: £118,000) recognised in cost of sales for those items directly related to project activities. The total amortisation charge for the year is £188,000 (2021: £144,000).

 

 

12. Taxation

 

The tax charge for each period can be reconciled to the result per the Consolidated Statement of Comprehensive Income as follows:

 

2022

2021

restated

£000

£000

Profit on ordinary activities before taxation

885

1,097

 

Profit before tax at the effective rate of corporation tax

 

 in the United Kingdom of 19% (2021: 19%)

168

208

 

Effects of:

 

Expenses not deductible for tax purposes

4

4

Origination and reversal of temporary differences

(332)

(415)

Research and development uplifts net of losses surrendered for tax credits

17

(319)

Commission restatement

-

12

Prior period adjustment

(4)

95

Tax credit for the period

(147)

(415)

 

The tax credit for each period can be reconciled as follows:

 

2022

2021

 

£000

£000

Small or medium enterprise research and development credit

(200)

(350)

Deduction for corporation tax on RDEC

57

30

Prior period adjustment

(4)

(95)

Tax credit for the period

(147)

(415)

 

 

The Group has elected to take advantage of the RDEC, introduced in the Finance Act 2013 whereby a company may surrender corporation tax losses on research and development expenditure incurred on or after 1 April 2013 for a corporation tax refund.

 

The following is a reconciliation between the tax charge and the tax receivable within the Consolidated Statement of Financial Position:

2022

2021

 

£000

£000

Current tax receivable at start of period

480

259

Current period credit

472

575

Corporation tax repayment

(499)

(354)

Current tax receivable at end of period

453

480

 

 

The tax credit for each period can be reconciled to the current period credit recognised in tax receivable within the Consolidated Statement of Financial Position in each period as follows:

 

2022

2021

 

£000

£000

Tax credit for the year

147

415

RDEC gross of corporation tax deduction

316

160

Tax recoverable

9

-

Current period credit

472

575

 

 

13. Earnings per share

 

The calculation of basic and diluted earnings per share ('EPS') of the Group is based on the following data:

 

2022

2021

Restated

 

 

Earnings

 

Earnings for the purposes of basic and diluted EPS, being net profit attributable to the owners of the Company (£000)

1,032

1,512

Number of shares

 

Weighted average number of shares for the purposes of basic EPS

48,151,373

47,664,319

Effect of potentially dilutive ordinary shares:

- Weighted average number of share options

2,606,350

2,749,423

 

Weighted average number of shares for the purposes of diluted EPS

50,757,723

50,413,742

 

 

Basic earnings per share is calculated by dividing earnings attributable to the owners of the Company by the weighted average number of shares in issue during the year. The diluted EPS is calculated by dividing earnings attributable to the owners of the Company by the weighted average number of shares in issue taking into account the share options outstanding during the year.

The basic and diluted earnings per share for the Group and Company is:

 

2022

2021

 

 

 

 

 

Restated

Basic earnings per share

2.14p

3.17p

Diluted earnings per share

2.03p

3.00p

 

14. Property, plant and equipment

 

Group

 

 

 

Office

Leasehold

Fixtures and

 

building

improvement

 fittings

Equipment

Total

 

Cost

£000

£000

£000

£000

£000

At 30 September 2020

462

146

5

831

1,444

Additions

405

39

-

124

568

Adjustment for dilapidation provision release

(90)

-

-

-

(90)

Disposals

-

-

-

-

-

At 30 September 2021

777

185

5

955

1,922

Additions

-

-

-

187

187

Disposals

-

-

-

(25)

(25)

At 30 September 2022

777

185

5

1,117

2,084

 

 

Accumulated depreciation

At 30 September 2020

191

47

4

188

430

Charge for the period

139

51

1

273

464

Adjustment for dilapidation provision release

(53)

-

-

-

(53)

Disposals

-

-

-

-

-

At 30 September 2021

277

98

5

461

841

Charge for the period

102

59

-

290

451

Disposals

-

-

-

(25)

(25)

At 30 September 2022

379

157

5

726

1,267

 

 

Net book value

 

At 30 September 2021

500

87

-

494

1,081

At 30 September 2022

398

28

-

391

817

 

 

The only right-of-use asset is held within the office building category. At 30 September 2022, the carrying amount of the right-of-use asset was £398,000 (2021: £500,000).

 

 

Company

At 30 September 2022 and 30 September 2021, the Company had no property, plant and equipment.

 

15. Intangible assets

 

Group

 

 

Other acquired intangibles

Other Internally developed technology

Next generation TrialTracker platform

Total

 

£000

£000

£000

£000

Cost

At 30 September 2020

257

352

318

927

Additions

60

179

1,819

2,058

Transfers

(107)

107

-

-

Impairment

-

-

-

-

At 30 September 2021

210

638

2,137

2,985

Additions

11

121

1,974

2,106

Impairment

-

(41)

-

(41)

Disposals

-

(8)

-

(8)

At 30 September 2022

221

710

4,111

5,042

 

 

Accumulated amortisation

At 30 September 2020

65

66

-

131

Amortisation

39

105

-

144

Impairment

-

-

-

-

At 30 September 2021

104

171

-

275

Amortisation

37

151

-

188

Impairment

-

-

-

-

Disposals

-

(8)

-

(8)

At 30 September 2022

141

314

-

455

 

 

Net book value

At 30 September 2021

106

467

2,137

2,710

At 30 September 2022

80

396

4,111

4,587

 

 

Amortisation is charged to the Consolidated Statement of Comprehensive Income and is included within cost of sales for those items directly related to project activities, or otherwise within general and administrative expenses.

 

Internally developed technology

The Group has capitalised research and development costs during the year in relation to the development of its proprietary TrialTracker software. Development includes TrialTracker platform upgrades as well as additional algorithm development. The costs capitalised include time and expenses in relation to staff costs. In recognising these assets, the Group has applied the recognition criteria of IAS 38 relating to internally generated intangible assets, where costs in relation to the development phase must be capitalised under certain circumstances. More information in relation to this is included in the accounting policies of the Group in notes 4 and 5.

 

Assets under construction

Assets that are still under construction undergo an annual impairment test which is carried out at the end of the reporting period. This impairment test considers the carrying amount of the asset and compares it with its recoverable amount, with an impairment being recognised if the recoverable amount is lower than the carrying amount. Management have determined the recoverable amount as being the value-in-use, which is calculated using management expectations of future revenues, discounted at an applicable rate. There was no indication of impairment at the year end. Whilst the asset remains under construction, amortisation is not charged.

 

Company

At 30 September 2022 and 30 September 2021, the Company had no intangible assets.

16. Investments

 

The consolidated financial statements of the Group as at 30 September 2022 and at 30 September 2021 include:

 

 

Name of subsidiary

Class of share

Country of incorporation

Principal activities

Directly held:

IXICO Technologies Limited

Ordinary

United Kingdom

Data collection and analysis of neurological diseases

Indirectly held:

IXICO Technologies Inc.

Ordinary

United States

Sales and marketing

 

The Company and Group has no investments other than the holdings in the above subsidiaries that are all 100% owned. The carrying amounts of the investments in subsidiaries for the Company are:

 

 

2022

2021

£000

£000

Investments in subsidiary undertakings

 

 

 

At beginning of the period

5,748

5,623

Capital contribution

57

125

Total investments at end of the period

 

 

5,805

5,748

 

 

The capital contribution represents the charge in the year for share-based awards issued by the Company to employees of IXICO Technologies Limited and IXICO Technologies Inc.

 

17. Trade and other receivables

 

 

 

Group

Company

 

2022

2021

2022

2021

restated

£000

£000

£000

£000

Trade receivables

2,247

2,613

-

-

Less provision for bad and doubtful debts

-

-

-

-

Net carrying amount of trade receivables

2,247

2,613

-

-

Other taxation and social security

30

11

2

2

Prepayments and accrued income

652

552

28

19

Commission assets (restated)

96

111

Other receivables

4

18

1

-

Amounts due from subsidiary undertakings

-

-

3,057

3,528

Trade and other receivables

3,029

3,305

3,088

3,549

 

All amounts are classified as short-term and are expected to be received within one year. The average credit period granted to clients ranges from 30 to 90 days (2021: 30 to 90 days).

 

A provision for expected credit losses is made when there is uncertainty over the ability to collect the amounts outstanding from clients. This is determined based on specific circumstances relating to each individual client. The Directors consider that there are immaterial credit losses (2021: immaterial credit losses) due to the calibre of customers the Group has and so the carrying amount of trade and other receivables approximates their fair value.

 

Within the Company, there are expected to be immaterial credit losses (2021: immaterial credit losses) from subsidiary companies due to the level of cash available in the subsidiaries which would allow the repayment of these receivables immediately.

 

As at the year-end, the ageing of trade receivables which are past due but not impaired is as follows:

 

Group

Company

 

2022

2021

2022

2021

£000

£000

£000

£000

Amounts not past due

2,189

2,613

-

-

Past due:

 

Less than 30 days

58

-

-

-

Total trade receivables

2,247

2,613

-

-

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets disclosed in note 23.

 

18. Trade and other payables

 

 

Group

Company

 

2022

2021

2022

2021

restated

£000

£000

£000

£000

Current liabilities

 

 

 

 

Trade payables

254

734

-

15

Other taxation and social security

56

42

-

-

Contract liabilities

673

475

-

-

Accrued expenses

508

806

83

65

Other payables

 

 

11

13

-

-

1,502

2,070

83

80

Non-current liabilities

 

Accrued expenses

33

114

-

-

 

 

 

 

Total trade and other payables

 

 

1,535

2,184

83

80

 

Trade payables and accrued expenses principally comprise amounts outstanding for trade purchases and ongoing costs. No interest is charged on the trade payables. The Group's policy is to ensure that payables are paid within the pre-agreed credit terms and to avoid incurring penalties and/or interest on late payments.

 

The fair value of trade and other payables approximates their current book values.

 

 

 

Reconciliation of liabilities arising from financing activities

The only liabilities affecting financing activities arise solely from the recognition of the lease liability:

 

 

 

 

Total

 

 

£000

Lease liability as at 1 October 2020

 

 

213

Cash-flow: Repayment of lease

 

 

(44)

Non-cash: Interest charge

 

 

22

Non-cash: Remeasurement following lease modification

 

 

406

Lease liability as at 30 September 2021

 

 

 

597

 

 

 

 

 

Lease liability as at 1 October 2021

 

 

597

Cash-flow: Repayment of lease

 

 

(114)

Non-cash: Interest charge

 

 

33

Lease liability as at 30 September 2022

 

 

 

516

19. Leases

 

All lease liabilities are presented in the statement of financial position as follows:

Group

 

2022

2021

 

£000

£000

Current

 

122

78

Non-current

 

394

519

 

516

597

 

The Group uses leases throughout the business for office space and IT equipment. With the exception of short-term leases and leases of low value, each lease is reflected on the balance sheet as a right-of-use asset in property, plant and equipment and a lease liability.

 

Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublet the asset to another party, the right-of-use asset can only be used by the Group. For leases over office buildings, the Group must keep those properties in a good state of repair.

 

The Group has identified one lease relating to the office building that meets the definition of a right-of-use asset. There is no option to purchase and payments are not linked to an index. The remaining lease term is 48 months (2021: 60 months). The lease has the ability to be extended at the end of this term and can be terminated on the break date being after 3.5 years from the date the lease was renegotiated.

 

The Group has elected to not recognise a lease liability for short-term leases, being 12 months or less, or for leases of low value. Payments for these are expensed on a straight-line basis.

 

Right-of-use asset and lease liability

Additional information on the right-of-use asset is as follows:

 

Asset

Depreciation

Carrying amount

 

£000

£000

£000

Office building

 

500

(102)

398

 

The various elements recognised in the financial statements are as follows:

 

 

2022

2021

 

 

£000

£000

Statement of Comprehensive Income

 

 

 

Depreciation charge in the year

 

 

102

139

Release of dilapidation provision

 

 

-

(53)

Interest expense on lease liability

 

 

33

22

Low value leases expensed in the year

 

 

1

2

 

 

 

Statement of Cash Flows

 

 

 

Capital repayments on lease agreements

 

 

114

44

 

The undiscounted maturity analysis of lease liabilities for the office building is as follows:

 

 

 

 

 

 

 

 

Within 1 year

1 - 2 years

2 - 3 years

3 - 4 years

4 - 5 years

Total

30 September 2022

 

Lease payments

 

151

132

166

134

-

583

Finance charges

 

(29)

(20)

(14)

(4)

-

(67)

Net present values

 

122

112

152

130

-

516

 

30 September 2021

 

 

Lease payments

 

111

155

132

166

133

697

Finance charges

 

(33)

(29)

(20)

(14)

(4)

(100)

Net present values

78

126

112

152

129

597

At 30 September 2022, the Group's commitment to short-term and low-value leases was £nil (2021: £nil).

 

20. Deferred tax

 

Deferred tax asset (unrecognised)

Group

Company

 

2022

2021

2022

2021

 

£000

£000

£000

£000

Tax effect of temporary differences:

 

Tax allowances in excess of depreciation

 1,316

891

(1) 

(1)

Accumulated losses

 (17,310)

(17,098)

(3,217) 

(3,038)

Losses on financial instruments debited to equity

28

-

-

-

Deductible temporary differences

 

 (14)

(51)

(5) 

(20)

Deferred tax asset (unrecognised)

 

(15,980)

(16,258)

(3,223)

(3,059)

 

The unrecognised deferred tax asset predominantly arises due to unused tax losses carried forward that have originated but not reversed at the Consolidated Statement of Financial Position date and from transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future.

 

The unrecognised deferred tax asset is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which temporary differences will reverse. Based on tax rates and laws enacted or substantively enacted at the latest balance sheet date, the rate when the above temporary differences are expected to reverse is currently 25% (2021: 25%).

 

21. Issued capital and reserves

 

Ordinary shares and share premium

The Company has one class of ordinary shares. The share capital issued has a nominal value of £0.01 and each share carries the right to one vote at shareholders' meetings and all shares are eligible to receive dividends. Share premium is recognised when the amount paid for a share is in excess of the nominal value.

 

The Group and Company's opening and closing share capital and share premium reserves are:

 

Group and Company

 

Ordinary

Share

Share

 

shares

capital

 

premium

 

Number

£000

£000

Authorised, issued and fully paid

 

 

 

At 30 September 2022 and 30 September 2021

48,151,373

482

84,802

 

Exercise of share options

 

During the year, no options were exercised.

 

Other reserves

Accumulated losses

This reserve relates to the cumulative results made by the Group and Company in the current and prior periods.

 

Merger relief reserve

In accordance with Section 612 'Merger Relief' of the Companies Act 2006, the Company issuing shares as consideration for a business combination, accounted at fair value, is obliged, once the necessary conditions are satisfied, to record the share premium to the merger relief reserve.

 

Reverse acquisition reserve

Reverse accounting under IFRS 3 'Business Combinations' requires that the difference between the equity of the legal parent and the issued equity instruments of the legal subsidiary, pre-combination, is recognised as a separate component of equity.

 

Capital redemption reserve

This reserve holds shares that were repurchased and cancelled by the Company.

 

Foreign exchange translation reserve

This reserve represents the impact of retranslation of overseas subsidiaries on consolidation.

 

Cash flow hedge reserve

This reserve represents the movement in designated hedging instruments in the year that have not yet crystallised.

 

 

22. Share-based payments

 

Certain Directors and employees of the Group hold options to subscribe for shares in the Company under share option schemes. All share options relate to a single scheme outlined in the EMI Share Option Plan 2014.

The scheme is open, by invitation, to both Executive Directors and employees. Participants are granted share options in the Company which contain vesting conditions. These are subject to the achievement of individual employee and Group performance criteria as determined by the Board. The vesting period varies by award and the conditions approved by the Board. Options are usually forfeited if the employee leaves the Group before the options vest.

 

Total share options outstanding have a range of exercise prices from £0.01 to £0.70 per option and the weighted average contractual life is 7.2 years (2021: 7.7 years). The total charge for each period relating to employee share-based payment plans for continuing operations is disclosed in note 10 of the consolidated financial statements.

 

Details of the share options under the scheme outstanding during the period are as follows:

2022

 

2021

 

 

Number

Weighted average exercise price

Number

Weighted average exercise price

Outstanding at start of the period

3,815,931

£0.18

4,438,512

£0.17

Granted

900,000

£0.20

475,000

£0.52

Exercised

-

-

(1,060,081)

£0.30

Lapsed

(225,000)

£0.35

(37,500)

£0.36

Outstanding at end of the period

4,490,931

£0.18

3,815,931

£0.18

Exercisable at end of the period

1,719,680

£0.07

998,766

£0.07

During the year to 30 September 2022, there were two issues of share options awarded (2021: one issue of share options). Details of these awards are provided below.

10 January 2022

Share options totalling 300,000 were granted on 10 January 2022 to employees of the Group with an exercise price of £0.01. In this grant there were two performance conditions attached. The options are subject to a performance condition linked to share price growth and a performance condition linked to service. Both conditions will be measured over a 3-year period.

14 September 2022

Share options totalling 600,000 were granted on 14 September 2022 to employees of the Group with an exercise price of £0.29. In this grant there were two conditions attached. The options are subject to a performance condition linked to revenue growth and a performance condition linked to service. Both conditions will be measured over a 3-year period.

The final valuation was based the Monte Carlo method followed by 'Hull White' trinomial lattice with the following inputs:

 

10-Jan-22

14-Sep-22

Weighted average share price

£0.59

£0.35

Weighted average exercise price

£0.01

£0.26

Expected volatility

55.40%

39.30%

Expected life

10 years

10 years

Expected dividend yield

0%

0%

Risk-free interest rate

1.18%

2.16%

 

The expected volatility was calculated using the Exponentially Weighted Moving Average Mode model. The shares dated 14-Sep-22 changed marginally following valuation. The fair value has been slightly uplifted to reflect this.

Share option modifications

In the year the Group modified two pools of options, these related to options originally granted on 5 December 2019 and options granted on 5 July 2020 accompanied by the following conditions.

 

5 December 2019

 

On 5 December 2019, the Company issued options with an exercise price of £0.01. The share options granted were subject to share price and revenue growth performance metrics. The associated performance measurement date was to be made immediately prior to the third anniversary from the date of the award. Of the options that were deemed to vest based on achievement of the performance criteria, 50% were to be eligible to vest immediately on the third anniversary from the date of the award and 50% were to be eligible to vest on the first anniversary of this date. The performance conditions of this award were as follows:

 

- 0% of the share options would vest if the share price increased by less than 12.5%;

- 25% of the share options would vest if the share price increased by 12.5% from the date of issue of the grant;

- 25% - 100% of the share options would vest on a straight-line basis if the share price increased by up to 25% from the date of issue of the grant

 

The options would not vest unless compound annual revenue growth of the Company over the three-year period was 10% or greater.

 

5 July 2020

 

On 5 July 2020, the Company issued options with an exercise price of £0.70. The share options granted were subject to share price, and revenue growth performance metrics. The associated performance measurement date was immediately prior to the third anniversary from the date of the award. Of any options that were deemed to vest based on achievement of the performance criteria, 50% were to be eligible to vest immediately on the third anniversary from the date of the award and 50% were to be eligible to vest on the first anniversary of this date. The performance conditions of this award were as follows:

 

- 0% of the share options would vest if the share price increases by less than 12.5%;

- 25% of the share options would vest if the share price increases by 12.5% from the date of issue of the grant;

- 25% - 100% of the share options would vest on a straight-line basis if the share price increases by up to 25% from the date of issue of the grant

 

The options would not vest unless compound annual revenue growth of the Company over the three-year period was 10% or greater.

 

On 14 September 2022, both pools of share options granted to those still employed by the Group were modified. This altered the performance measurement date by inserting additional performance condition measurement dates at each anniversary of the award date. No new valuation was computed, those options which had met the performance criteria at prior evaluation dates were deemed to be valued at the current share price. The remaining options had no change as only the final and original performance evaluation date remained. The vesting dates remained unmodified.

23. Financial risk management

 

In common with all other areas of the business, the Group is exposed to risks that arise from the use of financial instruments. This note describes the Group's objectives, policies and processes for managing those risks and the methods used to measure them.

 

The main risks arising from the Group's financial instruments are liquidity, interest rate, foreign currency and credit risk. The Group's financial instruments comprise cash and various items such as trade receivables and trade payables, which arise directly from its operations.

 

Categories of financial instruments

 

 

Group

Company

 

2022

2021

2022

2021

Restated

 

 

£000

£000

£000

£000

Financial assets held at amortised cost

 

Trade and other receivables excluding prepayments

2,943

3,331

3,060

3,530

Cash and cash equivalents

 

 

5,769

6,684

1,590

1,845

 

 

8,712

10,015

4,650

5,375

 

 

Financial liabilities held at amortised cost

 

Trade and other payables excluding statutory liabilities

1,535

1,691

83

80

Lease liabilities

 

 

516

597

-

-

 

 

2,051

2,288

83

80

 

Financial liabilities held at fair value

 

Forward contracts held at fair value (Level 1)

 

111

-

-

-

 

111

-

-

-

 

 

Fair value of financial assets and liabilities

There is no material difference between the fair values and the carrying values of the financial instruments held at amortised cost because of the short maturity period of these financial instruments or their intrinsic size and risk.

 

 

Liquidity risk management

Liquidity risk is the risk that the Group will not be able to meet its obligations as they fall due through having insufficient resources. The Group monitors its levels of working capital to ensure that it can meet its liabilities as they fall due. Ultimate responsibility for liquidity risk management rests with the Board, which has built an appropriate framework for the management of the Group's short-, medium- and long-term funding and liquidity requirements.

 

The principal current asset of the business is cash and cash equivalents and is therefore the principal financial instrument employed by the Group to meet its liquidity requirements. The Board ensures that the business maintains surplus cash reserves to minimise any liquidity risk.

 

The financial liabilities of the Group and Company are all mostly due within 3 months (2021: 3 months) of the Consolidated Statement of Financial Position date, with the exception of the lease liability. Further analysis of the lease liability is provided in note 19. All other non-current liabilities are due between 1 to 5 years after the period end. The Group does not have any borrowings or payables on demand which would increase the risk of the Group not holding sufficient reserves for repayment.

 

 

Market risk

Interest rate risk management

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rate. The Group operates an interest rate policy designed to minimise interest costs and reduce volatility in reported earnings.

 

The Group holds all cash and cash equivalents with institutions with a recognised high credit rating. Interest rates on current accounts are floating. Changes in interest rates may increase or decrease the Group's finance income.

 

The Group does not have any committed interest-bearing borrowing facilities and consequently there is no material exposure to interest rate risk in respect of financial liabilities.

 

 

Foreign currency risk management

Foreign currency risk is the risk that the fair value of future cash flows of a foreign currency exposure will fluctuate because of changes in foreign exchange rates.

 

The Group's exposure to the risk of changes in foreign exchange rates relates to the Group's overseas operating activities, primarily denominated in US Dollars, Euros and Swiss Francs. There is also an investment by the Company in a foreign subsidiary. The Group's exposure to foreign currency changes for all other currencies is not material. The Group seeks to minimise the exposure to foreign currency risk by matching local currency income with local currency costs where possible. In the year, due to a change in US Dollar revenues and costs, the Group made the decision to begin hedging substantially all forecast USD inflows and to apply hedge accounting to minimise currency risk.

 

During the year, the Group made use of financial instruments to minimise foreign exchange gains or losses. The Group entered into forward contracts to sell US Dollars at quarterly intervals and applied hedge accounting to all of these contracts. Under hedge accounting, unrealised gains or losses are recognised in other comprehensive income and the cash flow hedge reserve, with the ineffective portion being recognised in the profit and loss as soon as they occur. The gains or losses arising on these are allocated to revenue on settlement. The item hedged was a portion of highly probable forecast US Dollar inflows. The hedged item is the receipt of US Dollars, and the hedging instrument is the sale of a portion of these. The Group has determined that a 1:1 ratio exists between the instrument and items as the underlying risks of both are the same - the exchange rate of USD:GBP. The Group uses the dollar offset method to monitor effectiveness, which compares the change in fair value of the underlying derivative and the change in fair value of future cash flows. As the instrument and items fair value are based on the underlying exchange rate, ineffectiveness has not arisen in the year. Ineffectiveness can arise due to the counterparties credit risk and inaccurate forecasting, which could leave the Group over hedged. However, the Group monitors this through its Treasury function.

 

At year end the Group had contracts to sell $1,000,000, these hedges are designated as effective under IFRS 9 and hence the fair value of these is recognised in other comprehensive income. These balances are removed from the Group's US Dollar exposure as there is deemed to be no foreign exchange exposure. At 30 September 2022 $1m is hedged to period of March 2023, at an average rate of 1.2797.

 

The hedging transactions in the year had the following effect on the Group's results:

 

Without hedge accounting

Hedging movements

2022

£000

£000

£000

Statement of Comprehensive Income

 

 

 

Revenue

8,746

(103)

8,643

Profit for the year

1,136

(103)

1,033

Total other comprehensive expense

14

(111)

(97)

Total comprehensive income attributable to equity holders for the period

1,149

(214)

935

 

Statement of financial position

 

Derivative financial liabilities

-

111

111

Cash flow hedge reserve

-

(111)

(111)

Accumulated losses

(6,131)

(103)

(6,234)

 

 

The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities as at 30 September are as follows:

 

Group

Company

2022

2021

2022

2021

US Dollar exposure

USD'000

USD'000

USD'000

USD'000

Balance at end of period

 

 

Monetary assets

704

1,224

-

-

Monetary liabilities

(135)

(612)

-

-

Total exposure

569

612

-

-

 

Group

Company

2022

2021

2022

2021

Euro exposure

EUR'000

EUR'000

EUR'000

EUR'000

Balance at end of period

 

 

Monetary assets

480

450

-

-

Monetary liabilities

(15)

(24)

-

-

Total exposure

465

426

-

-

 

 

Group

Company

2022

2021

2022

2021

Swiss Franc exposure

CHF'000

CHF'000

CHF'000

CHF'000

Balance at end of period

 

 

Monetary assets

113

-

-

-

Monetary liabilities

-

-

-

-

Total exposure

113

-

-

-

 

 

Foreign currency sensitivity analysis

As at 30 September 2022, the sensitivity analysis assumes a +/-10% change of the USD/GBP, EUR/GBP and CHF/GBP exchange rates, which represents management's assessment of a reasonably possible change in foreign exchange rates (2021: 10%). The sensitivity analysis was applied on the fair value of financial assets and liabilities.

 

 

2022

2021

10% weaker1

10% stronger

10% weaker

10% stronger

 

 

 

£000

£000

£000

£000

US Dollar

(51)

51

(61)

61

Euro

(41)

41

(43)

43

Swiss Franc

 

 

(10)

10

-

-

 

 

 

(102)

102

(104)

104

 

1 10% weaker relates to the Great British Pound strengthening against the currency and therefore the Group would be in a weaker monetary position.

 

 

Credit risk management

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group's financial assets are cash and cash equivalents and trade and other receivables. The carrying value of these assets represents the Group's maximum exposure to credit risk in relation to financial assets.

 

The Group's credit risk is primarily attributable to its trade receivables. The amounts presented in the Consolidated Statement of Financial Position are net of allowances for any expected credit losses, estimated by the Group's management based on prior experience and their assessment of the current economic environment, and any specific criteria identified in respect of individual trade receivables. An allowance for expected credit losses is made where there is an identified loss event, which, based on previous experience, is evidence of a reduction in the recoverability of future cash flows. There are no outstanding expected credit losses identified at 30 September 2022 (2021: nil).

 

Prior to entering into an agreement to provide services, the Group makes appropriate enquiries of the counterparty and independent third parties to determine creditworthiness. The Group has not identified any significant credit risk exposure to any single counterparty or Group of counterparties as at the period end.

 

The Group and Company continually reviews client credit limits based on market conditions and historical experience. Any provision for impairment, as well as the ageing analysis of overdue trade receivables, is set out in note 17.

 

The Group and Company's policy is to minimise the risks associated with cash and cash equivalents by placing these deposits with institutions with a recognised high credit rating.

 

 

 

Capital risk management

The Group considers capital to be shareholders' equity as shown in the Consolidated Statement of Financial Position, as the Group is primarily funded by equity finance and is not yet in a position to pay a dividend. The Group had no borrowings at 30 September 2022 (2021: £nil).

 

The objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and for other stakeholders. In order to maintain or adjust the capital structure the Group may return capital to shareholders or issue new shares.

 

 

24. Related party transactions

 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

Remuneration and transactions of Directors and key management personnel

 

Key management remuneration:

2022

2021

 

 

 

 

 

£000

£000

Short-term employee benefits

1,269

1,317

Post-employment benefits

33

27

Other long-term benefits

(115)

46

Share-based payments

 

 

 

 

77

171

Total remuneration

 

 

 

 

1,264

1,561

 

Key management includes Executive Directors, Non-Executive Directors and senior management who have the responsibility for managing, directly or indirectly, the activities of the Group.

 

The aggregate Directors' remuneration, including employers' National Insurance and share-based payments' expense, was £658,000 (2021: £1,028,000) and aggregate pension of £15,000 (2021: £15,000). Further detail of Directors' remuneration is disclosed in the Directors' Remuneration Report in the full annual report.

 

Transactions with group companies

The Company is responsible for financing and setting Group strategy. The Company's subsidiaries carry out the Group's research and development strategy, employ all employees, including the Executive Directors, and manage the Group's intellectual property. As a result, a management charge is made between the subsidiaries and the Company for the services provided by the subsidiaries on behalf of the Company. Similarly, as share options are issued in the Company for employees of the subsidiaries, a charge is made between the Company and its subsidiaries.

Intercompany balances are unsecured and are interest bearing at 6%, with no fixed date of repayment but are repayable on demand. The intercompany balance also includes specific funding provided by the Company, which attracts a 0% interest rate.

Outstanding balances related to subsidiary undertakings are disclosed in note 17. During the year, the following transactions occurred with related parties:

2022

 

2021

 

£000

£000

Charges from subsidiaries:

 

Management recharge from subsidiaries

416

611

Net interest charged

(68)

29

 

Charges to subsidiaries:

 

Share option charge

57

125

 

 


[1] See note 3

[2] See note 3

[3] See note 3

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UPGWCPUPPGRQ
Date   Source Headline
15th Apr 20247:00 amRNSLife Molecular Imaging – Neuraceq Supply Agreement
3rd Apr 20247:00 amRNSImeka Collaboration Agreement
13th Mar 20247:00 amRNSTrading Update
29th Jan 202412:00 pmRNSHolding(s) in Company
25th Jan 20244:00 pmRNSResult of AGM
12th Jan 20249:35 amRNSDirectorate Change
27th Dec 20237:00 amRNSUpdate regarding Nominated Adviser and Broker
15th Dec 20237:00 amRNSChange of Auditor
5th Dec 20237:00 amRNSFinancial Results for year ended 30 September 2023
27th Nov 20237:00 amRNSNotice of Results and Investor Presentation
5th Oct 20237:00 amRNSAppointment of Independent Non-Executive Director
29th Sep 20237:00 amRNSTrading Update
18th Jul 20237:00 amRNSContract Win
14th Jun 20237:00 amRNSContract Win
23rd May 20237:00 amRNSHalf year report
16th May 20237:00 amRNSInvestor Meet Company presentation
10th May 20237:00 amRNSTrading Update
3rd Apr 20238:35 amRNSExtension of Huntington's disease consortium
21st Mar 202312:11 pmRNSHolding(s) in Company
10th Mar 20237:00 amRNSContract Win
7th Feb 20237:00 amRNSTrading Update
31st Jan 20234:35 pmRNSPrice Monitoring Extension
31st Jan 20232:05 pmRNSSecond Price Monitoring Extn
31st Jan 20232:00 pmRNSPrice Monitoring Extension
31st Jan 202311:05 amRNSSecond Price Monitoring Extn
31st Jan 202311:00 amRNSPrice Monitoring Extension
27th Jan 20231:00 pmRNSResult of AGM
3rd Jan 20237:00 amRNSTotal Voting Rights
22nd Dec 202212:18 pmRNSDirector Bed & ISA Dealing
13th Dec 20227:00 amRNSPDMR Exercise of Options
9th Dec 20229:05 amRNSContract Win
8th Dec 20223:34 pmRNSContract Update
7th Dec 20227:00 amRNSFinancial Results for the year ended 30 Sept 2022
21st Nov 20227:00 amRNSNotice of Results and Investor Presentation
25th Oct 20227:00 amRNSTrading Update
21st Sep 202210:35 amRNSHD-IH Consortium
14th Sep 20227:00 amRNSGrant of Share Options
1st Sep 20227:00 amRNSTrading Update and FY2023 Guidance
4th Aug 20227:00 amRNSContract Win
26th Jul 202211:22 amRNSContract Win - Replacement
21st Jul 20227:00 amRNSContract Win
14th Jun 20227:00 amRNSContract Extension
24th May 20227:00 amRNSHalf-year Report and Trading Update
16th May 20227:00 amRNSInvestor Presentation
10th May 20227:00 amRNSConsortium Agreement in Huntington's Disease
25th Apr 20227:00 amRNSTrading Update
21st Apr 20227:00 amRNSNew Contract Win
8th Mar 20227:00 amRNSContract worth circa £800k
14th Feb 20227:00 amRNSLaunch of IXIQ.Ai Deep learning AI-based platform
8th Feb 202212:30 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.