25 Aug 2016 10:02
RNS Number : 0391I
HSBC Holdings PLC
25 August 2016
Financial summary
Financial summary | ||
Use of non-GAAP financial measures | 18 | |
Adjusted performance | 18 | |
Foreign currency translation differences | 18 | |
Significant items | 18 | |
Consolidated income statement | 19 | |
Group performance by income and expense item | 20 | |
Net interest income | 20 | |
Net fee income | 21 | |
Net trading income | 22 | |
Net income from financial instruments designated at fair value | 23 | |
Gains less losses from financial investments | 24 | |
Net insurance premium income | 24 | |
Other operating income | 25 | |
Net insurance claims and benefits paid and movement in liabilities to policyholders | 26 | |
Loan impairment charges and other credit risk provisions | 27 | |
Operating expenses | 28 | |
Share of profit in associates and joint ventures | 30 | |
Tax expense | 30 | |
Consolidated balance sheet | 31 | |
Movement from 31 December 2015 to 30 June 2016 | 32 | |
Reconciliation of RoRWA measures | 34 | |
Use of non-GAAP financial measures
Our reported results are prepared in accordance with IFRSs as detailed in the Financial Statements starting on page 101. In measuring our performance, the financial measures that we use include those which have been derived from our reported results in order to eliminate factors which distort period-on-period comparisons. These are considered non-GAAP financial measures.
Non-GAAP financial measures that we use throughout this Interim Report 2016 are described below. Non-GAAP financial measures are described and reconciled to the closest reported financial measure when used.
Adjusted performance
Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.
We use 'significant items' to collectively describe the group of individual adjustments that are excluded from reported results when arriving at adjusted performance. These items, which are detailed below, are ones that management and investors would ordinarily identify and consider separately when assessing performance in order to better understand underlying trends in the business.
We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant and providing insight into how management assesses period-on-period performance.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies for 1H16. We exclude the translation differences when deriving constant currency data because using these data allows us to assess balance sheet and income statement performance on a like-for-like basis to better understand the underlying trends in the business.
Foreign currency translation differences Foreign currency translation differences for the half-years to 30 June 2015 and 31 December 2015 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for the half-years to 30 June 2015 and 31 December 2015 at the average rates of exchange for the half‑year to 30 June 2016; and• the balance sheets at 30 June 2015 and 31 December 2015 at the prevailing rates of exchange on 30 June 2016.No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above. |
Significant items
The tables on pages 53 to 58 detail the effect of significant items on each of our geographical segments and global businesses during 1H16 and the two halves of 2015.
HSBC HOLDINGS PLC
18
Financial summary (continued)
Consolidated income statement
Summary consolidated income statement
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Net interest income | 15,760 | 16,444 | 16,087 | ||||||
Net fee income | 6,586 | 7,725 | 6,980 | ||||||
Net trading income | 5,324 | 4,573 | 4,150 | ||||||
Net income/(expense) from financial instruments designated at fair value | 561 | 2,666 | (1,134 | ) | |||||
Gains less losses from financial investments | 965 | 1,874 | 194 | ||||||
Dividend income | 64 | 68 | 55 | ||||||
Net insurance premium income | 5,356 | 5,607 | 4,748 | ||||||
Other operating income | 644 | 836 | 219 | ||||||
Total operating income | 35,260 | 39,793 | 31,299 | ||||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (5,790 | ) | (6,850 | ) | (4,442 | ) | |||
Net operating income before loan impairment charges and other credit risk provisions | 29,470 | 32,943 | 26,857 | ||||||
Loan impairment charges and other credit risk provisions | (2,366 | ) | (1,439 | ) | (2,282 | ) | |||
Net operating income | 27,104 | 31,504 | 24,575 | ||||||
Total operating expenses | (18,628 | ) | (19,187 | ) | (20,581 | ) | |||
Operating profit | 8,476 | 12,317 | 3,994 | ||||||
Share of profit in associates and joint ventures | 1,238 | 1,311 | 1,245 | ||||||
Profit before tax | 9,714 | 13,628 | 5,239 | ||||||
Tax expense | (2,291 | ) | (2,907 | ) | (864 | ) | |||
Profit for the period | 7,423 | 10,721 | 4,375 | ||||||
Profit attributable to shareholders of the parent company | 6,912 | 9,618 | 3,904 | ||||||
Profit attributable to non-controlling interests | 511 | 1,103 | 471 | ||||||
Average foreign exchange translation rates to $: | |||||||||
$1: £ | 0.698 | 0.657 | 0.652 | ||||||
$1: € | 0.896 | 0.897 | 0.906 |
HSBC HOLDINGS PLC
19
Group performance by income and expense item
For further financial performance data for each geographical region and global business, see pages 35 to 45 and 46 to 58, respectively.
Net interest income
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Interest income | 23,011 | 24,019 | 23,170 | |||||||
Interest expense | (7,251 | ) | (7,575 | ) | (7,083 | ) | ||||
Net interest income | 1 | 15,760 | 16,444 | 16,087 | ||||||
Average interest-earning assets | 1,733,961 | 1,730,663 | 1,723,296 | |||||||
Gross interest yield | 2 | 2.67 | % | 2.80 | % | 2.67 | % | |||
Cost of funds | (1.01 | %) | (1.03 | %) | (0.97 | %) | ||||
Net interest spread | 3 | 1.66 | % | 1.77 | % | 1.70 | % | |||
Net interest margin | 4 | 1.83 | % | 1.92 | % | 1.85 | % | |||
Net interest margin excluding Brazil | 1.75 | % | 1.82 | % | 1.77 | % |
For footnotes, see page 59.
In 1H16, we recorded $974m of net interest income in Brazil (1H15: $1,214m; 2H15: $1,011m) and average interest earning assets were $37,390m (1H15: $43,684m; 2H15: $36,409m).
Reported net interest income of $15.8bn decreased by $0.7bn or 4% compared with 1H15. This included the significant items and currency translation summarised in the table below.
On a reported basis, net interest margin of 1.83% fell by 9 basis points ('bps'), driven by currency movements. On
1 July 2016, we completed the sale of our operations in Brazil. During 1H16, our net interest margin excluding our operations in Brazil was 1.75%, 8 basis points ('bps') lower than the group's total net interest margin for this period, reflecting the impact of relatively higher interest rates in Brazil compared with the rest of our portfolio.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
- releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act | 2 | 12 | (22 | ) | |||||
2 | 12 | (22 | ) | ||||||
Currency translation | 946 | 457 | |||||||
Total | 2 | 958 | 435 |
Excluding the currency impact tabulated above, net interest income rose $0.3bn, as increases in Hong Kong, Mexico and Argentina were partly offset by a reduction in the UK and mainland China. However, net interest spread and margin decreased slightly. This was due to a number of factors, including reduced yields on customer lending in Europe and increased costs of debt issued by HSBC Holdings, although we benefited from lower costs of funds on customer accounts in Hong Kong and increased yields in Mexico and Argentina.
Interest income
Reported interest income fell by $1.0bn compared with 1H15, notably driven by currency movements in Latin
America and Europe. Excluding these, total interest income rose by $0.6bn, notably in Mexico, Argentina and the US. Interest income also rose in our operations in Brazil, although this was more than offset by an increase in interest expense.
Interest income on loans and advances to customers was higher. In Mexico and Argentina, this was due to higher yields following central bank interest rate rises. In Europe, the increase was mainly driven by balance growth in term lending in the UK despite lower yields on mortgages in line with competitive pricing, and the effect of downward movements in market interest rates in the eurozone. In Asia, although yields on lending increased marginally in Hong Kong and Singapore, customer lending income was broadly unchanged as the increase in yields was offset by the impact
HSBC HOLDINGS PLC
20
Financial summary (continued)
of central bank rate decreases in various countries, notably mainland China, and from a decrease in average balances. However, in North America, interest income from customer lending fell from continued run-off and sales in the US CML run-off portfolio.
Interest income on short-term funds and financial investments marginally increased. This was driven by a change in product mix in North America towards higher-yielding, mortgage-backed securities in order to maximise the effectiveness of the portfolio and, to a lesser extent, in Argentina from balance growth. These increases were partly offset by reductions in Europe from lower yields.
Interest income on reverse repurchase agreements - non‑trading was higher, driven by higher balances and market rates in North America.
Interest expense
Reported interest expense fell by $0.3bn compared with 1H15 driven by currency translation, primarily in Latin America and Europe.
Excluding this, interest expense rose $0.4bn as decreases in Asia were partly offset by an increase in cost in North America, Europe and Argentina.
Interest expense on customer accounts fell despite growth in average balances. This reflected a change in mix towards lower cost accounts in Hong Kong and central bank rate reductions in a number of markets, notably mainland China and Australia. This was partly offset by higher interest expense on customer accounts in North America, in line with promotional deposit offerings, and in Argentina from central bank rate rises.
Interest expense on debt issued rose, due to a rise in the cost of funds, despite a fall in average balances as redemptions across the Group were more than offset by issuances of senior debt from HSBC Holdings plc. The increase in the cost of debt was driven by a combination of market sentiment as well as longer maturities and the structural subordination of our new issuances. In addition, Interest expense rose on repos, notably in North America, reflecting higher balances and market rates.
Net fee income
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Account services | 1,310 | 1,383 | 1,362 | ||||||
Funds under management | 1,172 | 1,310 | 1,260 | ||||||
Cards | 1,010 | 1,120 | 1,161 | ||||||
Credit facilities | 908 | 989 | 930 | ||||||
Broking income | 530 | 817 | 624 | ||||||
Imports/exports | 436 | 485 | 486 | ||||||
Unit trusts | 412 | 595 | 412 | ||||||
Underwriting | 372 | 450 | 312 | ||||||
Remittances | 371 | 387 | 385 | ||||||
Global custody | 330 | 371 | 350 | ||||||
Insurance agency commission | 228 | 284 | 235 | ||||||
Other | 1,123 | 1,181 | 1,127 | ||||||
Fee income | 8,202 | 9,372 | 8,644 | ||||||
Less: fee expense | (1,616 | ) | (1,647 | ) | (1,664 | ) | |||
Net fee income | 6,586 | 7,725 | 6,980 |
Reported net fee income fell by $1.1bn compared with 1H15, partly reflecting the adverse effects of currency
translation between the periods of $0.3bn, notably in Asia and Europe.
Significant items and currency translation
Half-year to | ||||||||
30 Jun | 30 Jun | 31 Dec | ||||||
2016 | 2015 | 2015 | ||||||
$m | $m | $m | ||||||
Significant items | - | - | - | |||||
Currency translation | 295 | 132 | ||||||
Total | - | 295 | 132 |
On an adjusted basis, net fee income decreased by $844m, driven by a reduction in Hong Kong, primarily within RBWM. This partly reflected the effect of weaker equity markets and
risk-averse investor sentiment in Asia. Net fee income also decreased in Switzerland within GPB.
HSBC HOLDINGS PLC
21
Fee income from broking and unit trusts fell by $443m, compared with a strong performance in 1H15. The decrease was mainly in Hong Kong, driven by lower securities broking income and falling fund sales in RBWM, in part reflecting a reduction in stock market turnover of 46%.
Fee income from funds under management also decreased, by $108m. This was partly driven by lower fees in our Global Asset Management business in RBWM following a reduction in funds under management balances as a result of adverse market conditions, notably in Europe. Fee income from funds under management also decreased in Switzerland in GPB.
Net trading income
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Trading activities | 5,020 | 3,553 | 3,732 | ||||||
Net interest income on trading activities | 730 | 1,053 | 722 | ||||||
Loss on termination of hedges | - | (8 | ) | (3 | ) | ||||
Other trading income/(expense) - hedge ineffectiveness: | |||||||||
- on cash flow hedges | 4 | 4 | 11 | ||||||
- on fair value hedges | (41 | ) | 26 | (37 | ) | ||||
Fair value movement on non-qualifying hedges | (389 | ) | (55 | ) | (275 | ) | |||
Net trading income | 5,324 | 4,573 | 4,150 |
Reported net trading income of $5.3bn was $0.8bn higher than in 1H15. This included significant items and currency translation summarised in the table below.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Included within trading activities: | |||||||||
- favourable debit valuation adjustment on derivative contracts | 151 | 165 | 65 | ||||||
Other significant items: | |||||||||
- adverse fair value movements on non-qualifying hedges | (397 | ) | (45 | ) | (282 | ) | |||
(246 | ) | 120 | (217 | ) | |||||
Currency translation | 237 | 210 | |||||||
Total | (246 | ) | 357 | (7 | ) |
On an adjusted basis, net trading income from trading activities increased by $1.4bn, primarily driven by favourable movements of $1.3bn in the period compared with adverse movements of $0.6bn in 1H15 on assets held as economic hedges of foreign currency debt designated at fair value. Both these movements were offset by adverse movements on foreign currency debt designated at fair value in 'Net income from financial instruments designated at fair value'.
Excluding these movements, trading income decreased by $0.6bn, primarily in GB&M. Income decreased in Equities and Foreign Exchange, due to market volatility that led to reduced client activity. This was partly offset by an increase in revenue from our Rates business which benefited from increased client activity.
HSBC HOLDINGS PLC
22
Financial summary (continued)
Net income from financial instruments designated at fair value
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Net income/(expense) arising from: | |||||||||
- financial assets held to meet liabilities under insurance and investment contracts | 209 | 1,615 | (1,084 | ) | |||||
- liabilities to customers under investment contracts | 30 | (301 | ) | 335 | |||||
- HSBC's long-term debt issued and related derivatives | 270 | 1,324 | (461 | ) | |||||
- change in own credit spread on long-term debt (significant item) | 1,226 | 650 | 352 | ||||||
- other changes in fair value | (956 | ) | 674 | (813 | ) | ||||
- other instruments designated at fair value and related derivatives | 52 | 28 | 76 | ||||||
Net income from financial instruments designated at fair value | 561 | 2,666 | (1,134 | ) |
Assets and liabilities from which net income from financial instruments designated at fair value arose
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Financial assets designated at fair value | 23,901 | 23,852 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | ||||
Including: | ||||||
Financial assets held to meet liabilities under: | ||||||
- insurance contracts and investment contracts with DPF | 11,438 | 11,119 | ||||
- unit-linked insurance and other insurance and investment contracts | 11,206 | 11,153 | ||||
Long-term debt issues designated at fair value | 72,660 | 60,188 |
The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy.
These liabilities are discussed further on page 359 of the Annual Report and Accounts 2015.
Reported net income from financial instruments designated at fair value was $0.6bn in 1H16, compared with $2.7bn in 1H15. The former included favourable movements in the fair value of our own long-term debt of $1.2bn due to changes in credit spread, compared with favourable movements of $650m in 1H15.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
- own credit spread | 1,226 | 650 | 352 | ||||||
Currency translation | 152 | (60 | ) | ||||||
Total | 1,226 | 802 | 292 |
On an adjusted basis, which excludes changes in our own credit spread and the net adverse effect of currency translation shown above, net income from financial instruments designated at fair value decreased by $2.5bn.
Net income from financial assets held to meet liabilities under insurance and investment contracts of $209m was $1.4bn lower than in 1H15. This was primarily driven by weaker equity markets in France, Hong Kong and the UK.
The $1.4bn change was, however, broadly offset by 'liabilities to customers under investment contracts', and by 'Net insurance claims and benefits paid and movements in liabilities to policyholders' which are described on page 26.
Investment gains or losses arising from equity markets result in a corresponding movement in liabilities to customers. This reflects the extent to which unit-linked policyholders, in particular, participate in the investment performance of the associated asset portfolio.
Where the gains or losses are recorded depends on the contract type. When gains or losses relate to assets held to back investment contracts, the corresponding movement in liabilities to customers is recorded in 'Net income/(expense) from financial instruments designated at fair value'.
When gains or losses related to assets held to back insurance contracts or investment contracts with discretionary participation features ('DPF'), any corresponding movement
HSBC HOLDINGS PLC
23
in liabilities to customers is recorded in 'Net insurance claims and benefits paid and movement in liabilities to policyholders', which is detailed on page 26.
Other changes in fair value on our long-term debt and related derivatives primarily reflected:
• | In GB&M, adverse movements of $1.3bn, compared to favourable movements of $0.6bn in 1H15, on foreign |
currency debt designated at fair value and issued as part of our overall funding strategy (offset by assets held as economic hedges in 'Net trading income').
This was partly offset by:
• | In 'Other', favourable fair value movements of $0.4bn, compared with minimal movements in 1H15, relating to the economic hedging of interest and exchange rate risk on our long-term debt. |
Gains less losses from financial investments
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Net gains from disposal of: | |||||||||
- debt securities | 280 | 310 | 35 | ||||||
- equity securities | 693 | 1,578 | 251 | ||||||
- other financial investments | 4 | 4 | 1 | ||||||
977 | 1,892 | 287 | |||||||
Impairment of available-for-sale equity securities | (12 | ) | (18 | ) | (93 | ) | |||
Gains less losses from financial investments | 965 | 1,874 | 194 |
In 1H16, gains less losses from financial investments decreased by $0.9bn on a reported basis compared with 1H15. This was driven by the significant items and currency translation tabulated below, notably the non-recurrence of
the gain on the partial sale of our shareholding in Industrial Bank of $1.4bn in 1H15, and in 1H16 a gain on disposal of our membership interest in Visa Europe.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
- gain on disposal of our membership interest in Visa Europe | 584 | - | - | ||||||
- gain on the partial sale of shareholding in Industrial Bank | - | 1,372 | - | ||||||
584 | 1,372 | - | |||||||
Currency translation | 19 | 8 | |||||||
Total | 584 | 1,391 | 8 |
On an adjusted basis, excluding all significant items and currency translation tabulated above, gains less losses from financial investments decreased by $102m, driven by GB&M.
This was primarily driven by lower gains on equity securities in both Markets and Principal Investments.
Net insurance premium income
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Gross insurance premium income | 5,728 | 5,855 | 5,157 | ||||||
Reinsurance premiums | (372 | ) | (248 | ) | (409 | ) | |||
Net insurance premium income | 5,356 | 5,607 | 4,748 |
Reported net insurance premium income was $0.3bn lower than in 1H15, largely due to adverse effects of currency translation $159m.
HSBC HOLDINGS PLC
24
Financial summary (continued)
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | - | - | - | ||||||
Currency translation | 159 | 20 | |||||||
Total | - | 159 | 20 |
On an adjusted basis, excluding the effects of currency translation, net insurance premium income fell by $92m or 2%. This was largely driven by the disposal of our UK pensions business in 2H15, following our decision to exit the UK commercial pension market in 2014, and lower participating contract premiums in France.
In Asia, increased premiums in Singapore and Hong Kong on participating contracts were partly offset by the impact of new reinsurance agreements in Hong Kong.
Other operating income
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Rent received | 82 | 84 | 87 | ||||||
Gains/(losses) recognised on assets held for sale | 57 | 34 | (278 | ) | |||||
(Losses)/gains on investment properties | (3 | ) | 33 | 28 | |||||
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments | 28 | 26 | 27 | ||||||
Change in present value of in-force long-term insurance business | 351 | 438 | 361 | ||||||
Other | 129 | 221 | (6 | ) | |||||
Other operating income | 644 | 836 | 219 |
Change in present value of in-force long-term insurance business
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Value of new business | 458 | 438 | 371 | ||||||
Expected return | (266 | ) | (279 | ) | (273 | ) | |||
Assumption changes and experience variances | 172 | 241 | 263 | ||||||
Other adjustments | (13 | ) | 38 | - | |||||
Change in present value of in-force long-term insurance business | 351 | 438 | 361 |
Reported other operating income decreased by $192m from 1H15. This included the effects of the significant items recorded in the table below.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
Included within gains recognised on assets held for sale: | 36 | 17 | (249 | ) | |||||
- disposal costs of Brazilian operations | (32 | ) | - | (18 | ) | ||||
- gain/(loss) on sale of several tranches of real estate secured accounts in the US | 68 | 17 | (231 | ) | |||||
Currency translation | 39 | 23 | |||||||
Total | 36 | 56 | (226 | ) |
HSBC HOLDINGS PLC
25
Excluding the significant items and currency translation tabulated above, other operating income decreased by $172m compared with 1H15. This was primarily from lower favourable movements in present value of in-force ('PVIF') long-term insurance business and minimal movement in valuations on investment properties compared with gains in 1H15, mainly in Asia.
The lower favourable movement in PVIF in 2016 was primarily driven by decreasing yields in France, partly offset by the favourable effects of changes to interest rate assumptions in Singapore.
In addition, 1H15 included a change in interest rate assumption in France which had the effect of increasing PVIF.
Net insurance claims and benefits paid and movement in liabilities to policyholders
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Insurance claims and benefits paid and movement in liabilities to policyholders: | |||||||||
- gross | 6,192 | 7,099 | 4,773 | ||||||
- reinsurers' share | (402 | ) | (249 | ) | (331 | ) | |||
Net total | 5,790 | 6,850 | 4,442 |
Reported net insurance claims and benefits paid and movement in liabilities to policy holders were $1.1bn lower
than in 1H15, in part reflecting the currency translation movements of $0.2bn.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | - | - | - | ||||||
Currency translation | 217 | 19 | |||||||
Total | - | 217 | 19 |
Excluding the effects of currency translation, net insurance claims and benefits paid and movements in liabilities to policyholders were $0.8bn lower than in 1H15.
This reduction was primarily in Europe, and to a lesser extent Hong Kong, reflecting a decrease in returns on financial assets supporting liabilities to policyholders where the policyholder is exposed to investment risk. This decrease in returns reflected weaker equity market performance in France, Hong Kong and the UK.
Other drivers were reduced surrenders in Hong Kong and the impact of the sale of the UK pensions business in 2015. These reductions were partly offset by increases in liabilities to policyholders in Singapore, as a result of changes to interest rate assumptions.
The gains or losses recognised on the financial assets designated at fair value that are held to support these insurance contract liabilities are reported in 'Net income from financial instruments designated at fair value' on page 23.
HSBC HOLDINGS PLC
26
Financial summary (continued)
Loan impairment charges and other credit risk provisions
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Loan impairment charges | |||||||||
- new allowances net of allowance releases | 2,623 | 1,797 | 2,603 | ||||||
- recoveries of amounts previously written off | (340 | ) | (350 | ) | (458 | ) | |||
2,283 | 1,447 | 2,145 | |||||||
- individually assessed allowances | 1,263 | 480 | 1,025 | ||||||
- collectively assessed allowances | 1,020 | 967 | 1,120 | ||||||
Impairment allowances/(release) of available-for-sale debt securities | 34 | (38 | ) | 21 | |||||
Other credit risk provisions | 49 | 30 | 116 | ||||||
Loan impairment charges and other credit risk provisions | 2,366 | 1,439 | 2,282 | ||||||
% | % | % | |||||||
Impairment charges on loans and advances to customers as a percentageof average gross loans and advances to customers (annualised) | 0.52 | 0.31 | 0.47 |
Reported loan impairment charges and other credit risk provisions ('LICs') of $2.4bn were $927m higher than
in 1H15. This included favourable currency translation of $160m.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | - | - | - | ||||||
Currency translation | 160 | 19 | |||||||
Total | - | 160 | 19 |
Excluding the effects of currency translation, LICs were $1.1bn higher than in 1H15. This was due to an increase in Brazil (up by $346m) reflecting a deterioration in local economic conditions, as well as higher individually assessed charges in a small number of countries, notably in the oil and gas sector.
On an adjusted basis, individually assessed LICs were $1.3bn, an increase of $822m compared with 1H15. This primarily reflected increases in our GB&M and CMB businesses and included the following:
• | In North America (up by $495m), individually assessed LICs increased in our GB&M business in the US. This was primarily related to a significant specific charge on a mining related corporate exposure, as well as charges in the oil and gas sector. In addition, individually assessed LICs also increased in CMB in both Canada and the US, mainly in the oil and gas sector. |
• | In Asia (up by $125m), individually assessed charges increased, notably in our GB&M business in Australia, primarily driven by a small number of charges related to metals and mining exposures. In addition, the comparative period benefited from a release of allowances in Hong Kong. |
• | In Europe (up by $140m), individually assessed charges increased. This was mainly in the UK in our RBWM business due to net charges on individually assessed mortgage balances, compared with a net release in 1H15. Also, in Spain there were higher charges in CMB related to the construction sector. |
• | In Latin America (up by $47m), individually assessed charges increased, primarily in Brazil due to the deterioration of economic conditions. |
On an adjusted basis, collectively assessed LICs rose by $173m, mainly in RBWM and, to a lesser extent, in CMB. The increase arose from:
• | In Latin America collectively assessed LICs increased by $281m. This was mainly in Brazil (up by $217m) in both our RBWM and CMB businesses, where delinquency rates increased following the deterioration of economic conditions. In addition, LICs rose in Mexico in our RBWM business in line with our strategic focus on growing unsecured lending. |
This was partly offset by:
• | In North America (down by $45m) LICs decreased in our CMB and GB&M businesses as collectively assessed provisions related to the oil and gas sector were replaced with individually assessed LICs against specific clients in this sector (as discussed earlier). This was partly offset by an increase in our RBWM US CML run-off portfolio. |
• | In Europe, collectively assessed LICs decreased by $26m, mainly our RBWM business. This reflected a reduction in Turkey from favourable credit performance on unsecured lending, as well as net release of allowances in Greece. This was partly offset by an increase in our CMB business in the UK, primarily reflecting new allowances against exposures in the oil and gas sector. |
HSBC HOLDINGS PLC
27
In 1H16, we recorded net impairment allowances on available-for-sale debt securities compared with net releases
in 1H15. Both primarily related to asset-backed securities ('ABSs') in our UK GB&M business.
Operating expenses
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows: • 'Run-the-bank' costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses ('front office') supported by global functions ('back office').• 'Change-the-bank' costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change | business-as-usual activity to enhance future operating capabilities. • 'Costs-to-achieve' comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs-to-achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015.• The UK bank levy is reported as a separate category. | |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
By expense category | |||||||||
Employee compensation and benefits | 9,354 | 10,041 | 9,859 | ||||||
Premises and equipment (excluding depreciation and impairment) | 1,901 | 1,939 | 1,891 | ||||||
General and administrative expenses | 5,566 | 6,190 | 7,642 | ||||||
Administrative expenses | 16,821 | 18,170 | 19,392 | ||||||
Depreciation and impairment of property, plant and equipment | 605 | 604 | 665 | ||||||
Amortisation and impairment of intangible assets and goodwill | 1,202 | 413 | 524 | ||||||
Operating expenses | 18,628 | 19,187 | 20,581 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
By expense group | |||||||||
Run-the-bank - front office | 7,583 | 7,756 | 7,511 | ||||||
Run-the-bank - back office | 7,036 | 7,161 | 7,307 | ||||||
Change-the-bank | 1,454 | 1,733 | 1,739 | ||||||
Bank levy | (128 | ) | (44 | ) | 1,465 | ||||
Significant items | 2,683 | 1,544 | 2,040 | ||||||
Currency translation | 1,037 | 519 | |||||||
Operating expenses | 18,628 | 19,187 | 20,581 |
Staff numbers (full-time equivalents)
At | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
Geographical regions | |||||||||
Europe | 65,387 | 69,867 | 67,509 | ||||||
Asia | 119,699 | 120,588 | 120,144 | ||||||
Middle East and North Africa | 7,693 | 8,208 | 8,066 | ||||||
North America | 18,838 | 20,338 | 19,656 | ||||||
Latin America | 39,719 | 40,787 | 39,828 | ||||||
Staff numbers | 251,336 | 259,788 | 255,203 |
HSBC HOLDINGS PLC
28
Financial summary (continued)
Reported operating expenses of $18.6bn were $0.6bn or 3% lower than in 1H15, which included an impairment of $0.8bn relating to the goodwill in our GPB business in Europe (please see Note 20 for further details). The lower operating
expenses benefited from the favourable effects of currency translation of $1.0bn, partly offset by a $1.1bn increase in significant items.
Significant items and currency translation
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
- costs-to-achieve | 1,018 | - | 908 | ||||||
- costs to establish UK ring-fenced bank | 94 | - | 89 | ||||||
- disposal costs of Brazilian operations | 11 | - | 110 | ||||||
- impairment of Global Private Banking - Europe goodwill | 800 | - | - | ||||||
- regulatory provisions in GPB | 4 | 147 | 25 | ||||||
- restructuring and other related costs | - | 117 | - | ||||||
- settlements and provisions in connection with legal matters | 723 | 1,144 | 505 | ||||||
- UK customer redress programmes | 33 | 137 | 404 | ||||||
2,683 | 1,545 | 2,041 | |||||||
Currency translation | 1,037 | 519 | |||||||
Total | 2,683 | 2,582 | 2,560 |
On an adjusted basis, operating expenses of $15.9bn were $0.7bn lower than in 1H15, despite inflationary pressures and increases in regulatory programmes and compliance costs. This primarily reflected transformational cost savings of $0.9bn achieved in 1H16. On a run-rate basis, we are now approximately 40% of the way towards achieving the cost savings target we committed to in our Investor Update in June 2015.
Run-the-bank costs of $14.6bn were $0.3bn lower than in 1H15 and change-the-bank costs of $1.5bn were $0.3bn lower than in 1H15. This reflected the following factors:
• | In RBWM, costs were $0.3bn lower, reflecting the effects of our transformational cost initiatives, which included our branch optimisation programme. |
• | In GB&M, costs were $0.2bn lower, reflecting lower performance-related costs, primarily in Europe and Asia, and the effects of our transformational cost initiatives, including significantly lower headcount and better use of our shared global service centres. |
• | In GPB, costs were $0.1bn lower, reflecting a fall in staff costs from lower FTEs, primarily in Europe and Asia. |
• | In CMB, costs remained broadly unchanged due to strong cost discipline and delivery of transformation initiatives, including a more simplified organisation structure and process optimisation within our lending, on-boarding and servicing platforms. |
• | The cost savings in the global businesses noted above were also supported by the benefits of transformational activities in our technology, operations and other functions, primarily from process automation and organisational re-design. |
Included within the above, our total expenditure on regulatory programmes and compliance, comprising both run-the-bank and change-the-bank elements, was $1.5bn, up $0.2bn or 14% from 1H15. This reflected the continued implementation of our Global Standards programme to enhance our financial crime risk controls and capabilities, and to meet our external commitments.
Excluding investment in regulatory programmes and compliance, and credits relating to the prior year bank levy in both periods, adjusted operating expenses declined by $0.8bn or 5% compared with 1H15.
The number of employees expressed in FTEs at 30 June 2016 was 251,336, a decrease of 3,867 from 31 December 2015. This was driven by reductions in global businesses and global functions, partly offset by investment related to financial crime risk of 540 FTEs, and cost-to-achieve FTEs of 3,918.
HSBC HOLDINGS PLC
29
Reported cost efficiency ratios
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2016 | 2015 | 2015 | ||||
% | % | % | ||||
HSBC | 63.2 | 58.2 | 76.6 | |||
Geographical regions | ||||||
Europe | 82.2 | 78.3 | 112.2 | |||
Asia | 44.6 | 38.8 | 48.3 | |||
Middle East and North Africa | 41.9 | 48.4 | 47.8 | |||
North America | 83.1 | 79.7 | 91.0 | |||
Latin America | 68.8 | 67.6 | 78.5 | |||
Global businesses | ||||||
Retail Banking and Wealth Management | 70.2 | 67.1 | 78.3 | |||
Commercial Banking | 41.9 | 44.1 | 46.7 | |||
Global Banking and Markets | 53.3 | 56.4 | 63.3 | |||
Global Private Banking | 158.8 | 85.0 | 83.5 |
Share of profit in associates and joint ventures
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Associates | |||||||||
Bank of Communications Co., Limited | 974 | 1,021 | 990 | ||||||
The Saudi British Bank | 244 | 240 | 222 | ||||||
Other | 8 | 25 | 20 | ||||||
Share of profit in associates | 1,226 | 1,286 | 1,232 | ||||||
Share of profit in joint ventures | 12 | 25 | 13 | ||||||
Share of profit in associates and joint ventures | 1,238 | 1,311 | 1,245 |
Our reported share of profit in associates and joint ventures was $1.2bn, a decrease of $73m or 6%, largely from adverse effects of currency translation of $55m.
On an adjusted basis, share of profit in associates and joint ventures fell by $18m or 1%, primarily relating to HSBC Saudi Arabia, reflecting challenging stock market and economic conditions.
Tax expense
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Profit before tax | 9,714 | 13,628 | 5,239 | ||||||
Tax expense | (2,291 | ) | (2,907) | (864 | ) | ||||
Profit after tax | 7,423 | 10,721 | 4,375 | ||||||
Effective tax rate | 23.6 | % | 21.3% | 16.5 | % |
The effective tax rate for 1H16 of 23.6% was higher than the 21.3% in 1H15, principally due to the 8% surcharge on UK banking profits.
HSBC HOLDINGS PLC
30
Financial summary (continued)
Consolidated balance sheet
Summary consolidated balance sheet
At | ||||||
30 Jun 2016 | 31 Dec 2015 | |||||
$m | $m | |||||
Assets | ||||||
Cash and balances at central banks | 128,272 | 98,934 | ||||
Trading assets | 280,295 | 224,837 | ||||
Financial assets designated at fair value | 23,901 | 23,852 | ||||
Derivatives | 369,942 | 288,476 | ||||
Loans and advances to banks | 92,199 | 90,401 | ||||
Loans and advances to customers | 887,556 | 924,454 | ||||
Reverse repurchase agreements - non-trading | 187,826 | 146,255 | ||||
Financial investments | 441,399 | 428,955 | ||||
Assets held for sale | 50,305 | 43,900 | ||||
Other assets | 146,454 | 139,592 | ||||
Total assets | 2,608,149 | 2,409,656 | ||||
Liabilities and equity | ||||||
Liabilities | ||||||
Deposits by banks | 69,900 | 54,371 | ||||
Customer accounts | 1,290,958 | 1,289,586 | ||||
Repurchase agreements - non-trading | 98,342 | 80,400 | ||||
Trading liabilities | 188,698 | 141,614 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | ||||
Derivatives | 368,414 | 281,071 | ||||
Debt securities in issue | 87,673 | 88,949 | ||||
Liabilities under insurance contracts | 73,416 | 69,938 | ||||
Liabilities of disposal groups held for sale | 43,705 | 36,840 | ||||
Other liabilities | 109,864 | 102,961 | ||||
Total liabilities | 2,409,852 | 2,212,138 | ||||
Equity | ||||||
Total shareholders' equity | 191,257 | 188,460 | ||||
Non-controlling interests | 7,040 | 9,058 | ||||
Total equity | 198,297 | 197,518 | ||||
Total liabilities and equity | 2,608,149 | 2,409,656 |
HSBC HOLDINGS PLC
31
Selected financial information
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Called up share capital | 9,906 | 9,842 | ||||
Capital resources | 186,793 | 189,833 | ||||
Undated subordinated loan capital | 1,968 | 2,368 | ||||
Preferred securities and dated subordinated loan capital | 42,170 | 42,844 | ||||
Risk-weighted assets | 1,082,184 | 1,102,995 | ||||
Financial statistics | ||||||
Loans and advances to customers as a percentage of customer accounts | 68.8 | 71.7 | ||||
Average total shareholders' equity to average total assets | 7.44 | 7.31 | ||||
Net asset value per ordinary share at period end ($) | 8.75 | 8.73 | ||||
Number of $0.50 ordinary shares in issue (millions) | 19,813 | 19,685 | ||||
Closing foreign exchange translation rates to $: | ||||||
$1: £ | 0.744 | 0.675 | ||||
$1: € | 0.900 | 0.919 |
A more detailed consolidated balance sheet is contained in the Financial Statements on page 101.
Combined view of customer lending and customer deposits
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
Loans and advances to customers | 887,556 | 924,454 | |||||
Loans and advances to customers reported in 'Assets held for sale' | 20,711 | 19,021 | |||||
- Brazil | 5 | 19,203 | 17,001 | ||||
- other | 1,508 | 2,020 | |||||
Combined customer lending | 908,267 | 943,475 | |||||
Customer accounts | 1,290,958 | 1,289,586 | |||||
Customer accounts reported in 'Liabilities of disposal groups held for sale' | 20,531 | 16,682 | |||||
- Brazil | 5 | 19,357 | 15,094 | ||||
- other | 1,174 | 1,588 | |||||
Combined customer deposits | 1,311,489 | 1,306,268 |
For footnote, see page 59.
Movement from 31 December 2015 to 30 June 2016
Total reported assets of $2.6tn were 8% higher than at 31 December 2015 on a reported basis and 11% higher on a constant currency basis. This was driven by increased derivative assets and trading assets, notably settlement accounts.
Our ratio of customer advances to customer accounts was 69%. Loans and advances to customers fell on a reported basis while customer accounts increased on a reported basis. These changes included:
• | adverse currency translation movement of $24bn on loans and advances to customers and $31bn on customer accounts; and |
• | an $8bn reduction in corporate overdraft and current account balances relating to a small number of clients in our Global Liquidity and Cash Management business in the UK who settled their overdraft and deposit balances on a net basis, with these customers increasing the frequency with which they settled their positions. |
Excluding these movements, customer lending decreased by $5bn, partly due to reductions in our legacy portfolios.
Assets
Derivative assets increased by $81bn or 28%, driven by valuation movements in interest rate contracts, reflecting downward shifts in major yield curves, notably in the UK and to a lesser extent in France.
Trading assets increased by $55bn, driven by higher settlement account balances in Europe and North America and an increase in holding of debt securities, primarily in Asia. By contrast, Europe was affected by decreases in equity securities.
Reverse repurchase agreements - non-trading increased by $42bn, notably in Europe and North America, the latter reflecting deployment of surplus liquidity from cash balances.
Loans and advances to customers decreased by $37bn on a reported basis, driven by Europe and to a lesser extent Asia. This included:
HSBC HOLDINGS PLC
32
Financial summary (continued)
• | adverse currency translation movements of $24bn; and |
• | an $8bn reduction in corporate overdraft balances in Europe, with a corresponding fall in corporate customer accounts. |
Excluding these factors, customer lending balances decreased by $5bn, partly reflecting our strategic focus on reducing our legacy portfolio. In North America this included a $5.7bn transfer to 'Assets held for sale' of US first lien mortgage balances in RBWM. We disposed of most of these transferred loans during 1H16.
Balances also fell in Asia by $6bn, although they stabilised in the second quarter of 2016. Lending fell in CMB by $5bn, notably in Hong Kong and Singapore, particularly in trade lending. The fall in Hong Kong reflected weakened client demand and corporates in mainland China reverting back to mainland China from Hong Kong for financing as interest rates between Hong Kong and mainland China narrowed. By contrast, balances increased in Europe by $8bn, primarily reflecting higher term lending in CMB and GB&M, notably in the UK.
Liabilities
Derivative liabilities increased by $87bn in line with the movements of derivative assets as the underlying risk was broadly matched.
Trading liabilities increased by $47bn, primarily in Europe and North America, partly driven by an increase in settlement accounts.
Customer accounts were broadly in line with balances at 31 December 2015 and included:
• | adverse currency translation movements of $31bn; and |
• | an $8bn reduction in corporate current account balances, in line with a fall in corporate overdraft positions. |
Excluding these factors, customer accounts grew by $38bn, mainly in the UK, driven by increases in GB&M and RBWM, and in Hong Kong, notably in RBWM.
Equity
Total shareholders' equity was broadly unchanged. The effects of profits generated in the period and the issue of new contingent convertible securities of $2.0bn were broadly offset by the effects of dividends paid and an increase in accumulated foreign exchange losses. Movements in the foreign exchange reserves reflected the depreciation of sterling against the US dollar, although this was partly offset by appreciation in other currencies, including the euro and Canadian dollar.
Customer accounts by country
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Europe | 482,992 | 497,876 | ||||
- UK | 383,958 | 404,084 | ||||
- France | 39,896 | 35,635 | ||||
- Germany | 16,141 | 13,873 | ||||
- Switzerland | 8,820 | 10,448 | ||||
- other | 34,177 | 33,836 | ||||
Asia | 610,200 | 598,620 | ||||
- Hong Kong | 433,136 | 421,538 | ||||
- Australia | 18,655 | 17,703 | ||||
- India | 12,159 | 11,795 | ||||
- Indonesia | 5,738 | 5,366 | ||||
- Mainland China | 41,897 | 46,177 | ||||
- Malaysia | 14,233 | 14,114 | ||||
- Singapore | 43,578 | 41,307 | ||||
- Taiwan | 12,321 | 11,812 | ||||
- other | 28,483 | 28,808 | ||||
Middle East and North Africa (excluding Saudi Arabia) | 35,094 | 36,468 | ||||
- Egypt | 6,255 | 6,602 | ||||
- United Arab Emirates | 17,641 | 18,281 | ||||
- other | 11,198 | 11,585 | ||||
North America | 142,152 | 135,152 | ||||
- US | 90,646 | 86,322 | ||||
- Canada | 42,355 | 39,727 | ||||
- other | 9,151 | 9,103 | ||||
Latin America | 20,520 | 21,470 | ||||
- Mexico | 14,854 | 15,798 | ||||
- other | 5,666 | 5,672 | ||||
At end of period | 1,290,958 | 1,289,586 |
Risk-weighted assets
Risk-weighted assets totalled $1,082bn at 30 June 2016, a decrease of $21bn or 2% from 31 December 2015, reflecting targeted RWA initiatives and the effects of currency translation, partly offset by balance sheet growth and RWA increases as a result of credit quality deterioration. In 1H16, RWA initiatives resulted in a reduction of $48bn and included asset sales in the GB&M legacy and US CML run-off portfolios, reduced exposures, refined calculations and process improvements.
HSBC HOLDINGS PLC
33
Reconciliation of RoRWA measures
Performance management We target a return on average ordinary shareholders' equity of greater than 10%. For internal management purposes we monitor global businesses and geographical regions by pre-tax return on average risk-weighted assets ('RoRWA'), a metric which combines return on equity and regulatory capital efficiency objectives. This metric is calibrated against return on equity ('ROE') and capital requirements to ensure that we are best placed to achieve capital strength and business profitability combined with regulatory capital efficiency objectives. |
In addition to the pre-tax return on average risk-weighted assets ('RoRWA'), we measure our performance internally using the non-GAAP measure of adjusted RoRWA, which is adjusted profit before tax as a percentage of average risk-weighted assets adjusted for the effects of foreign currency translation differences and significant items. Excluded from adjusted RoRWA are certain items which distort period-on-period performance as explained on page 18.
Reconciliation of adjusted RoRWA
Half-year to 30 Jun 2016 | ||||||||||
Pre-tax return | Average RWAs | RoRWA6 | ||||||||
Footnotes | $m | $bn | % | |||||||
Reported | 9,714 | 1,100 | 1.8 | |||||||
Adjusted | 6 | 10,795 | 1,100 | 2.0 |
Half-year to 30 Jun 2015 | Half-year to 31 Dec 2015 | ||||||||||||||||||
Pre-tax return | Average RWAs | RoRWA6 | Pre-tax return | Average RWAs | RoRWA6 | ||||||||||||||
Footnotes | $m | $bn | % | $m | $bn | % | |||||||||||||
Reported | 13,628 | 1,208 | 2.3 | 5,239 | 1,147 | 0.9 | |||||||||||||
Adjusted | 6 | 12,550 | 1,163 | 2.2 | 7,161 | 1,129 | 1.3 |
For footnote, see page 59.
Reconciliation of reported and adjusted average risk-weighted assets
Half-year to | |||||||||||||||||||
30 Jun | 30 Jun | 30 Jun | 31 Dec | ||||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||
Footnotes | $bn | $bn | % | $bn | $bn | % | |||||||||||||
Average reported RWAs | 1,100 | 1,208 | (9 | ) | 1,100 | 1,147 | (4 | ) | |||||||||||
Currency translation adjustment | 7 | - | (40 | ) | - | (18 | ) | ||||||||||||
Acquisitions, disposals and dilutions | - | (5 | ) | - | - | ||||||||||||||
Average adjusted RWAs | 1,100 | 1,163 | (5 | ) | 1,100 | 1,129 | (3 | ) |
For footnote, see page 59.
HSBC HOLDINGS PLC
34
Global businesses
Global businesses | |
Summary | 35 |
Retail Banking and Wealth Management | 36 |
Commercial Banking | 38 |
Global Banking and Markets | 39 |
Global Private Banking | 41 |
Other | 42 |
Summary
HSBC reviews operating activity on a number of bases, including by geographical region and by global business.
We present global businesses followed by geographical regions because certain strategic themes, business initiatives and trends affect more than one geographical region.
Basis of preparation The results of our global businesses are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated and, accordingly, the presentation of global business data includes internal allocations of certain items of income and expense. These allocations include the costs of some support services and global functions to the extent that they can be meaningfully attributed to operational business lines. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Those costs which are not allocated to global businesses are included in 'Other'. Where relevant, income and expense amounts presented include the results of inter-segment funding as well as inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The expense of the UK bank levy is included in the Europe geographical region as we regard the levy as a cost of being headquartered in the UK. For the purposes of the segmentation by global businesses, the cost of the levy is included in 'Other'. |
Profit/(loss) before tax
Half-year to | ||||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | ||||||||||||||||
Footnotes | $m | % | $m | % | $m | % | ||||||||||||
Retail Banking and Wealth Management | 2,382 | 24.5 | 3,362 | 24.7 | 1,605 | 30.6 | ||||||||||||
Commercial Banking | 4,304 | 44.3 | 4,523 | 33.2 | 3,450 | 65.9 | ||||||||||||
Global Banking and Markets | 4,006 | 41.2 | 4,754 | 34.9 | 3,156 | 60.2 | ||||||||||||
Global Private Banking | (557 | ) | (5.7 | ) | 180 | 1.3 | 164 | 3.1 | ||||||||||
Other | 8 | (421 | ) | (4.3 | ) | 809 | 5.9 | (3,136 | ) | (59.8 | ) | |||||||
9,714 | 100.0 | 13,628 | 100.0 | 5,239 | 100.0 |
Total assets9
At | ||||||||||||
30 Jun 2016 | 31 Dec 2015 | |||||||||||
$m | % | $m | % | |||||||||
Retail Banking and Wealth Management | 470,245 | 18.0 | 473,284 | 19.6 | ||||||||
Commercial Banking | 355,388 | 13.6 | 365,290 | 15.2 | ||||||||
Global Banking and Markets | 1,873,474 | 71.8 | 1,616,704 | 67.1 | ||||||||
Global Private Banking | 79,068 | 3.0 | 81,448 | 3.4 | ||||||||
Other | 179,853 | 7.0 | 147,417 | 6.1 | ||||||||
Intra-HSBC items | (349,879 | ) | (13.4 | ) | (274,487 | ) | (11.4 | ) | ||||
2,608,149 | 100.0 | 2,409,656 | 100.0 |
Risk-weighted assets
At | ||||||||||||
30 Jun 2016 | 31 Dec 2015 | |||||||||||
$bn | % | $bn | % | |||||||||
Retail Banking and Wealth Management | 176.1 | 16.3 | 189.5 | 17.2 | ||||||||
Commercial Banking | 414.8 | 38.3 | 421.0 | 38.2 | ||||||||
Global Banking and Markets | 437.1 | 40.4 | 440.6 | 39.9 | ||||||||
Global Private Banking | 18.5 | 1.7 | 19.3 | 1.7 | ||||||||
Other | 35.7 | 3.3 | 32.6 | 3.0 | ||||||||
1,082.2 | 100.0 | 1,103.0 | 100.0 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
35
Retail Banking and Wealth Management
RBWM provides banking and wealth management services for our personal customers to help them secure their future prosperity and realise their ambitions.
Principal RBWM consists of | |||||||||||||||||||
TotalRBWM | US run-offportfolio | PrincipalRBWM10 | Bankingoperations | Insurancemanufacturing | Asset management | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Half-year to 30 Jun 2016 | |||||||||||||||||||
Net interest income | 7,724 | 388 | 7,336 | 6,433 | 901 | 2 | |||||||||||||
Net fee income/(expense) | 2,576 | (2 | ) | 2,578 | 2,418 | (304 | ) | 464 | |||||||||||
Other income/(loss) | 11 | 817 | (19 | ) | 836 | 769 | 46 | 21 | |||||||||||
Net operating income | 12 | 11,117 | 367 | 10,750 | 9,620 | 643 | 487 | ||||||||||||
LICs | 13 | (1,120 | ) | (97 | ) | (1,023 | ) | (1,023 | ) | - | - | ||||||||
Net operating income | 9,997 | 270 | 9,727 | 8,597 | 643 | 487 | |||||||||||||
Total operating expenses | (7,808 | ) | (846 | ) | (6,962 | ) | (6,413 | ) | (210 | ) | (339 | ) | |||||||
Operating profit/(loss) | 2,189 | (576 | ) | 2,765 | 2,184 | 433 | 148 | ||||||||||||
Income from associates | 14 | 193 | - | 193 | 173 | 14 | 6 | ||||||||||||
Profit/(loss) before tax | 2,382 | (576 | ) | 2,958 | 2,357 | 447 | 154 | ||||||||||||
RoRWA | 2.6 | % | (3.3 | )% | 4.0 | % | |||||||||||||
Half-year to 30 Jun 2015 | |||||||||||||||||||
Net interest income | 8,054 | 536 | 7,518 | 6,664 | 850 | 4 | |||||||||||||
Net fee income/(expense) | 3,334 | (2 | ) | 3,336 | 3,079 | (282 | ) | 539 | |||||||||||
Other income | 11 | 1,054 | 46 | 1,008 | 397 | 595 | 16 | ||||||||||||
Net operating income | 12 | 12,442 | 580 | 11,862 | 10,140 | 1,163 | 559 | ||||||||||||
LICs | 13 | (934 | ) | (47 | ) | (887 | ) | (887 | ) | - | - | ||||||||
Net operating income | 11,508 | 533 | 10,975 | 9,253 | 1,163 | 559 | |||||||||||||
Total operating expenses | (8,354 | ) | (688 | ) | (7,666 | ) | (7,076 | ) | (219 | ) | (371 | ) | |||||||
Operating profit/(loss) | 3,154 | (155 | ) | 3,309 | 2,177 | 944 | 188 | ||||||||||||
Income from associates | 14 | 208 | - | 208 | 178 | 11 | 19 | ||||||||||||
Profit/(loss) before tax | 3,362 | (155 | ) | 3,517 | 2,355 | 955 | 207 | ||||||||||||
RoRWA | 3.3 | % | (0.6 | )% | 4.6 | % | |||||||||||||
Half-year to 31 Dec 2015 | |||||||||||||||||||
Net interest income | 7,872 | 497 | 7,375 | 6,463 | 907 | 5 | |||||||||||||
Net fee income/(expense) | 2,884 | (2 | ) | 2,886 | 2,647 | (278 | ) | 517 | |||||||||||
Other income/(loss) | 11 | 318 | (249 | ) | 567 | 479 | 85 | 3 | |||||||||||
Net operating income | 12 | 11,074 | 246 | 10,828 | 9,589 | 714 | 525 | ||||||||||||
LICs | 13 | (1,005 | ) | (15 | ) | (990 | ) | (990 | ) | - | - | ||||||||
Net operating income | 10,069 | 231 | 9,838 | 8,599 | 714 | 525 | |||||||||||||
Total operating expenses | (8,666 | ) | (696 | ) | (7,970 | ) | (7,383 | ) | (213 | ) | (374 | ) | |||||||
Operating profit/(loss) | 1,403 | (465 | ) | 1,868 | 1,216 | 501 | 151 | ||||||||||||
Income from associates | 14 | 202 | - | 202 | 180 | 13 | 9 | ||||||||||||
Profit/(loss) before tax | 1,605 | (465 | ) | 2,070 | 1,396 | 514 | 160 | ||||||||||||
RoRWA | 1.6 | % | (2.0 | )% | 2.7 | % |
For footnotes, see page 59.
RBWM comprises the Principal RBWM business and the US run-off portfolio. We believe that highlighting Principal RBWM (and its constituent business streams, Banking Operations, Insurance Manufacturing and Asset Management) allows management to identify more readily the causes of material changes from year to year in the
ongoing business and to assess the factors and trends that are expected to have a material effect on the business in future years.
Insurance manufacturing for RBWM excludes other global businesses which contribute net operating income of $199m in 1H16 (1H15: $189m; 2H15: $97m) and profit before tax of
HSBC HOLDINGS PLC
36
Global businesses (continued)
$159m (1H15: $144m); 2H15: $57m) to overall insurance manufacturing. In 1H16, insurance manufacturing net operating income for RBWM included $575m within Wealth
Management (1H15: $1,080m) and $58m within other products (1H15: $83m).
Principal RBWM10 performance
Management view of adjusted revenue12
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Current accounts, savings and deposits | 2,856 | 2,633 | 2,668 | |||||||
Wealth Management products | 2,578 | 3,485 | 2,620 | |||||||
- investment distribution | 1,516 | 1,909 | 1,522 | |||||||
- life insurance manufacturing | 575 | 1,038 | 581 | |||||||
- asset management | 487 | 538 | 517 | |||||||
Personal lending | 4,668 | 4,704 | 4,731 | |||||||
- mortgages | 1,349 | 1,372 | 1,390 | |||||||
- credit cards | 1,767 | 1,850 | 1,811 | |||||||
- other personal lending | 1,552 | 1,482 | 1,530 | |||||||
Other | 321 | 295 | 497 | |||||||
Net operating income | 12 | 10,423 | 11,116 | 10,516 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
37
Commercial Banking
CMB serves approximately two million customers in 55 countries and territories. Our customers range from small enterprises focused primarily on their domestic markets through to corporates operating globally.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 4,809 | 4,892 | 4,967 | |||||||
Net fee income | 1,965 | 2,168 | 2,022 | |||||||
Other income | 11 | 735 | 474 | 347 | ||||||
Net operating income | 12 | 7,509 | 7,534 | 7,336 | ||||||
LICs | 13 | (833 | ) | (511 | ) | (1,259 | ) | |||
Net operating income | 6,676 | 7,023 | 6,077 | |||||||
Total operating expenses | (3,143 | ) | (3,321 | ) | (3,423 | ) | ||||
Operating profit | 3,533 | 3,702 | 2,654 | |||||||
Income from associates | 14 | 771 | 821 | 796 | ||||||
Profit before tax | 4,304 | 4,523 | 3,450 | |||||||
RoRWA | 2.1 | % | 2.1 | % | 1.6 | % |
Management view of adjusted revenue12
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Global Trade and Receivables Finance | 1,071 | 1,167 | 1,156 | |||||||
Credit and Lending | 2,821 | 2,747 | 2,864 | |||||||
Global Liquidity and Cash Management | 2,332 | 2,215 | 2,302 | |||||||
Markets products, Insurance and Investments and Other | 1,055 | 1,012 | 818 | |||||||
Net operating income | 12 | 7,279 | 7,141 | 7,140 |
For footnotes, see page 59. For details of significant items, see pages 53 to 58.
HSBC HOLDINGS PLC
38
Global businesses (continued)
Global Banking and Markets
GB&M supports major government, corporate and institutional clients worldwide in achieving their long-term strategic goals through tailored and innovative solutions.
TotalGB&M | Legacy | GB&Mclient-facingand BSM | ||||||||
Footnotes | $m | $m | $m | |||||||
Half-year to 30 Jun 2016 | ||||||||||
Net interest income | 3,434 | 2 | 3,432 | |||||||
Net fee income/(expense) | 1,641 | (3 | ) | 1,644 | ||||||
Net trading income/(expense) | 1 | 4,760 | (65 | ) | 4,825 | |||||
Other expense | 11 | (922 | ) | (34 | ) | (888 | ) | |||
Net operating income/(loss) | 12 | 8,913 | (100 | ) | 9,013 | |||||
LICs | 13 | (425 | ) | 12 | (437 | ) | ||||
Net operating income/(loss) | 8,488 | (88 | ) | 8,576 | ||||||
Total operating expenses | (4,749 | ) | (38 | ) | (4,711 | ) | ||||
Operating profit/(loss) | 3,739 | (126 | ) | 3,865 | ||||||
- | ||||||||||
Income from associates | 14 | 267 | ||||||||
Profit before tax | 4,006 | |||||||||
RoRWA | 1.8 | % | (1.0 | )% | 2.0 | % | ||||
Half-year to 30 Jun 2015 | ||||||||||
Net interest income | 3,629 | 114 | 3,515 | |||||||
Net fee income/(expense) | 1,711 | (6 | ) | 1,717 | ||||||
Net trading income/(expense) | 1 | 3,743 | (1 | ) | 3,744 | |||||
Other income/(expense) | 11 | 1,178 | (10 | ) | 1,188 | |||||
Net operating income | 12 | 10,261 | 97 | 10,164 | ||||||
LICs | 13 | 11 | 15 | (4 | ) | |||||
Net operating income | 10,272 | 112 | 10,160 | |||||||
Total operating expenses | (5,790 | ) | (41 | ) | (5,749 | ) | ||||
Operating profit | 4,482 | 71 | 4,411 | |||||||
Income from associates | 14 | 272 | ||||||||
Profit before tax | 4,754 | |||||||||
RoRWA | 1.9 | % | 0.4 | % | 2.0 | % | ||||
Half-year to 31 Dec 2015 | ||||||||||
Net interest income | 3,302 | 13 | 3,289 | |||||||
Net fee income/(expense) | 1,664 | (5 | ) | 1,669 | ||||||
Net trading income | 1 | 3,426 | 10 | 3,416 | ||||||
Other expense | 11 | (420 | ) | (54 | ) | (366 | ) | |||
Net operating income/(loss) | 12 | 7,972 | (36 | ) | 8,008 | |||||
LICs | 13 | (11 | ) | 22 | (33 | ) | ||||
Net operating income/(loss) | 7,961 | (14 | ) | 7,975 | ||||||
Total operating expenses | (5,044 | ) | (62 | ) | (4,982 | ) | ||||
Operating profit/(loss) | 2,917 | (76 | ) | 2,993 | ||||||
Income from associates | 14 | 239 | ||||||||
Profit before tax | 3,156 | |||||||||
RoRWA | 1.4 | % | (0.5 | )% | 1.5 | % |
For footnotes, see page 59.
The GB&M client-facing and Balance Sheet Management ('BSM') businesses measure excludes the effects of the legacy credit portfolio and income from associates. This allows GB&M management to identify more readily the cause of material changes from year to year in the ongoing businesses and assess the factors and trends that are expected to have a material effect on the businesses in future years.
HSBC HOLDINGS PLC
39
Management view of adjusted revenue12
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Global Markets | 3,588 | 4,188 | 2,448 | |||||||
- Legacy credit | (100 | ) | 96 | (32 | ) | |||||
- Credit | 506 | 478 | 164 | |||||||
- Rates | 1,116 | 961 | 612 | |||||||
- Foreign Exchange | 1,491 | 1,584 | 1,227 | |||||||
- Equities | 575 | 1,069 | 477 | |||||||
Global Banking | 1,776 | 1,813 | 1,859 | |||||||
Global Liquidity and Cash Management | 924 | 854 | 876 | |||||||
Securities Services | 786 | 835 | 818 | |||||||
Global Trade and Receivables Finance | 352 | 349 | 344 | |||||||
Balance Sheet Management | 1,448 | 1,506 | 1,312 | |||||||
Principal Investments | (5 | ) | 125 | 109 | ||||||
Other | 16 | (87 | ) | (16 | ) | (57 | ) | |||
Net operating income | 12 | 8,782 | 9,654 | 7,709 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
40
Global businesses (continued)
Global Private Banking
GPB serves high net worth individuals and families with complex and international needs within the Group's priority markets.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 395 | 454 | 416 | |||||||
Net fee income | 386 | 527 | 432 | |||||||
Other income | 11 | 192 | 196 | 147 | ||||||
Net operating income | 12 | 973 | 1,177 | 995 | ||||||
LICs | 13 | 11 | (5 | ) | (7 | ) | ||||
Net operating income | 984 | 1,172 | 988 | |||||||
Total operating expenses | (1,545 | ) | (1,001 | ) | (831 | ) | ||||
Operating (loss)/profit | (561 | ) | 171 | 157 | ||||||
Income from associates | 14 | 4 | 9 | 7 | ||||||
Profit before tax | (557 | ) | 180 | 164 | ||||||
RoRWA | (5.9 | )% | 1.8 | % | 1.6 | % |
Client assets17
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$bn | $bn | $bn | |||||||
At beginning of period | 349 | 365 | 370 | ||||||
Net new money | (7 | ) | (1 | ) | 1 | ||||
Of which: areas targeted for growth | 5 | 7 | 7 | ||||||
Value change | (6 | ) | 9 | (8 | ) | ||||
Exchange and other | (19 | ) | (3 | ) | (14 | ) | |||
At end of period | 317 | 370 | 349 |
For footnotes, see page 59. For details of significant items, see pages 53 to 58.
HSBC HOLDINGS PLC
41
Other8
'Other' contains the results of HSBC's holding company and financing operations, central support and functional costs with associated recoveries, unallocated investment activities, centrally held investment companies, certain property transactions, movements in fair value of own debt and the UK bank levy.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest expense | (392 | ) | (397 | ) | (313 | ) | ||||
Net fee income/(expense) | 18 | (15 | ) | (22 | ) | |||||
Net trading expense | (146 | ) | (123 | ) | (69 | ) | ||||
Changes in fair value of long-term debt issued and related derivatives | 270 | 1,324 | (461 | ) | ||||||
Changes in other financial instruments designated at fair value | 1,320 | (661 | ) | 722 | ||||||
Net income from financial instruments designated at fair value | 1,590 | 663 | 261 | |||||||
Other income | 2,959 | 4,559 | 3,060 | |||||||
Net operating income | 4,029 | 4,687 | 2,917 | |||||||
Total operating expenses | (4,453 | ) | (3,879 | ) | (6,054 | ) | ||||
Operating (loss)/profit | (424 | ) | 808 | (3,137 | ) | |||||
Income from associates | 14 | 3 | 1 | 1 | ||||||
(Loss)/profit before tax | (421 | ) | 809 | (3,136 | ) |
For footnotes, see page 59. For details of significant items, see pages 53 to 58.
HSBC HOLDINGS PLC
42
Global businesses (continued)
Analysis by global business
HSBC profit/(loss) before tax and balance sheet data
Half-year to 30 Jun 2016 | ||||||||||||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other8 | Inter-segmentelimination18 | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||
Net interest income/(expense) | 7,724 | 4,809 | 3,434 | 395 | (392 | ) | (210 | ) | 15,760 | |||||||||||||
Net fee income | 2,576 | 1,965 | 1,641 | 386 | 18 | - | 6,586 | |||||||||||||||
Trading income/(expense) excluding net interest income | 73 | 286 | 4,228 | 157 | (150 | ) | - | 4,594 | ||||||||||||||
Net interest (expense)/income on trading activities | (8 | ) | (8 | ) | 532 | - | 4 | 210 | 730 | |||||||||||||
Net trading income/(expense) | 1 | 65 | 278 | 4,760 | 157 | (146 | ) | 210 | 5,324 | |||||||||||||
Net income/(expense) from financial instruments designated at fair value | 185 | 74 | (1,283 | ) | (5 | ) | 1,590 | - | 561 | |||||||||||||
Gains less losses from financial investments | 383 | 264 | 307 | 11 | - | - | 965 | |||||||||||||||
Dividend income | 10 | 8 | 16 | 3 | 27 | - | 64 | |||||||||||||||
Net insurance premium income/(expense) | 4,748 | 601 | 2 | 8 | (3 | ) | - | 5,356 | ||||||||||||||
Other operating income/(expense) | 503 | 214 | 36 | 24 | 2,937 | (3,070 | ) | 644 | ||||||||||||||
Total operating income/(expense) | 16,194 | 8,213 | 8,913 | 979 | 4,031 | (3,070 | ) | 35,260 | ||||||||||||||
Net insurance claims | 19 | (5,077 | ) | (704 | ) | - | (6 | ) | (3 | ) | - | (5,790 | ) | |||||||||
Net operating income/(expense) | 12 | 11,117 | 7,509 | 8,913 | 973 | 4,028 | (3,070 | ) | 29,470 | |||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (1,120 | ) | (833 | ) | (425 | ) | 11 | 1 | - | (2,366 | ) | |||||||||||
Net operating income/(expense) | 9,997 | 6,676 | 8,488 | 984 | 4,029 | (3,070 | ) | 27,104 | ||||||||||||||
Employee expenses | 20 | (2,353 | ) | (1,117 | ) | (1,785 | ) | (309 | ) | (3,790 | ) | - | (9,354 | ) | ||||||||
Other operating expenses | (5,455 | ) | (2,026 | ) | (2,964 | ) | (1,236 | ) | (663 | ) | 3,070 | (9,274 | ) | |||||||||
Total operating (expense)/income | (7,808 | ) | (3,143 | ) | (4,749 | ) | (1,545 | ) | (4,453 | ) | 3,070 | (18,628 | ) | |||||||||
Operating profit/(loss) | 2,189 | 3,533 | 3,739 | (561 | ) | (424 | ) | - | 8,476 | |||||||||||||
Share of profit in associates and joint ventures | 193 | 771 | 267 | 4 | 3 | - | 1,238 | |||||||||||||||
Profit/(loss) before tax | 2,382 | 4,304 | 4,006 | (557 | ) | (421 | ) | - | 9,714 | |||||||||||||
% | % | % | % | % | % | |||||||||||||||||
Share of HSBC's profit before tax | 24.5 | 44.3 | 41.2 | (5.7 | ) | (4.3 | ) | 100.0 | ||||||||||||||
Cost efficiency ratio | 70.2 | 41.9 | 53.3 | 158.8 | 110.6 | 63.2 | ||||||||||||||||
Balance sheet data | 9 | |||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||
Loans and advances to customers (net) | 326,699 | 298,641 | 219,186 | 39,923 | 3,107 | 887,556 | ||||||||||||||||
Reported in held for sale | 7,304 | 8,472 | 4,279 | 623 | 33 | 20,711 | ||||||||||||||||
Total assets | 470,245 | 355,388 | 1,873,474 | 79,068 | 179,853 | (349,879 | ) | 2,608,149 | ||||||||||||||
Customer accounts | 588,864 | 347,842 | 274,095 | 77,981 | 2,176 | 1,290,958 | ||||||||||||||||
Reported in held for sale | 9,749 | 4,446 | 3,467 | 2,869 | - | 20,531 |
HSBC HOLDINGS PLC
43
HSBC profit/(loss) before tax and balance sheet data (continued)
Half-year to 30 Jun 2015 | ||||||||||||||||||||||
Retail Bankingand WealthManagement | Commercial Banking | Global Banking and Markets | Global Private Banking | Other8 | Inter-segmentelimination18 | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||
Net interest income/(expense) | 8,054 | 4,892 | 3,629 | 454 | (397 | ) | (188 | ) | 16,444 | |||||||||||||
Net fee income/(expense) | 3,334 | 2,168 | 1,711 | 527 | (15 | ) | - | 7,725 | ||||||||||||||
Trading income/(expense) excluding net interest income | 295 | 308 | 2,880 | 175 | (138 | ) | - | 3,520 | ||||||||||||||
Net interest (expense)/income on trading activities | (5 | ) | (7 | ) | 863 | (1 | ) | 15 | 188 | 1,053 | ||||||||||||
Net trading income/(expense) | 1 | 290 | 301 | 3,743 | 174 | (123 | ) | 188 | 4,573 | |||||||||||||
Net income from financial instruments designated at fair value | 1,237 | 128 | 638 | - | 663 | - | 2,666 | |||||||||||||||
Gains less losses from financial investments | 51 | 27 | 402 | 24 | 1,370 | - | 1,874 | |||||||||||||||
Dividend income | 11 | 10 | 17 | 4 | 26 | - | 68 | |||||||||||||||
Net insurance premium income | 4,950 | 624 | 3 | 30 | - | - | 5,607 | |||||||||||||||
Other operating income/(expense) | 609 | 100 | 120 | 2 | 3,163 | (3,158 | ) | 836 | ||||||||||||||
Total operating income/(expense) | 18,536 | 8,250 | 10,263 | 1,215 | 4,687 | (3,158 | ) | 39,793 | ||||||||||||||
Net insurance claims | 19 | (6,094 | ) | (716 | ) | (2 | ) | (38 | ) | - | - | (6,850 | ) | |||||||||
Net operating income/(expense) | 12 | 12,442 | 7,534 | 10,261 | 1,177 | 4,687 | (3,158 | ) | 32,943 | |||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (934 | ) | (511 | ) | 11 | (5 | ) | - | - | (1,439 | ) | |||||||||||
Net operating income/(expense) | 11,508 | 7,023 | 10,272 | 1,172 | 4,687 | (3,158 | ) | 31,504 | ||||||||||||||
Employee expenses | 20 | (2,571 | ) | (1,171 | ) | (1,994 | ) | (350 | ) | (3,955 | ) | - | (10,041 | ) | ||||||||
Other operating expenses | (5,783 | ) | (2,150 | ) | (3,796 | ) | (651 | ) | 76 | 3,158 | (9,146 | ) | ||||||||||
Total operating (expense)/income | (8,354 | ) | (3,321 | ) | (5,790 | ) | (1,001 | ) | (3,879 | ) | 3,158 | (19,187 | ) | |||||||||
Operating profit | 3,154 | 3,702 | 4,482 | 171 | 808 | - | 12,317 | |||||||||||||||
Share of profit in associates and joint ventures | 208 | 821 | 272 | 9 | 1 | - | 1,311 | |||||||||||||||
Profit before tax | 3,362 | 4,523 | 4,754 | 180 | 809 | - | 13,628 | |||||||||||||||
% | % | % | % | % | % | |||||||||||||||||
Share of HSBC's profit before tax | 24.7 | 33.2 | 34.9 | 1.3 | 5.9 | 100.0 | ||||||||||||||||
Cost efficiency ratio | 67.1 | 44.1 | 56.4 | 85.0 | 82.8 | 58.2 | ||||||||||||||||
Balance sheet data | 9 | |||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||
Loans and advances to customers (net) | 352,189 | 310,256 | 244,321 | 44,242 | 2,977 | 953,985 | ||||||||||||||||
Reported in held for sale | 6,640 | 10,325 | 4,016 | 43 | - | 21,024 | ||||||||||||||||
Total assets | 497,199 | 378,641 | 1,790,461 | 85,740 | 167,946 | (348,274 | ) | 2,571,713 | ||||||||||||||
Customer accounts | 589,715 | 362,069 | 299,181 | 82,878 | 1,957 | 1,335,800 | ||||||||||||||||
Reported in held for sale | 9,549 | 4,694 | 3,438 | 1,751 | - | 19,432 |
HSBC HOLDINGS PLC
44
Global businesses (continued)
Half-year to 31 Dec 2015 | ||||||||||||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other8 | Inter- segment elimination18 | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||
Net interest income/(expense) | 7,872 | 4,967 | 3,302 | 416 | (313 | ) | (157 | ) | 16,087 | |||||||||||||
Net fee income/(expense) | 2,884 | 2,022 | 1,664 | 432 | (22 | ) | - | 6,980 | ||||||||||||||
Trading income/(expense) excluding net interest income | 245 | 263 | 2,834 | 152 | (66 | ) | - | 3,428 | ||||||||||||||
Net interest (expense)/income on trading activities | (14 | ) | (9 | ) | 592 | (1 | ) | (3 | ) | 157 | 722 | |||||||||||
Net trading income/(expense) | 1 | 231 | 254 | 3,426 | 151 | (69 | ) | 157 | 4,150 | |||||||||||||
Net (expense)/income from financial instruments designated at fair value | (681 | ) | (18 | ) | (696 | ) | - | 261 | - | (1,134 | ) | |||||||||||
Gains less losses from financial investments | 17 | 10 | 196 | (1 | ) | (28 | ) | - | 194 | |||||||||||||
Dividend income | 12 | 6 | 23 | 7 | 7 | - | 55 | |||||||||||||||
Net insurance premium income/(expense) | 4,254 | 482 | 2 | 12 | (2 | ) | - | 4,748 | ||||||||||||||
Other operating income/(expense) | 363 | 152 | 57 | 1 | 3,083 | (3,437 | ) | 219 | ||||||||||||||
Total operating income/(expense) | 14,952 | 7,875 | 7,974 | 1,018 | 2,917 | (3,437 | ) | 31,299 | ||||||||||||||
Net insurance claims | 19 | (3,878 | ) | (539 | ) | (2 | ) | (23 | ) | - | - | (4,442 | ) | |||||||||
Net operating income/(expense) | 12 | 11,074 | 7,336 | 7,972 | 995 | 2,917 | (3,437 | ) | 26,857 | |||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (1,005 | ) | (1,259 | ) | (11 | ) | (7 | ) | - | - | (2,282 | ) | ||||||||||
Net operating income/(expense) | 10,069 | 6,077 | 7,961 | 988 | 2,917 | (3,437 | ) | 24,575 | ||||||||||||||
Employee expenses | 20 | (2,395 | ) | (1,272 | ) | (1,741 | ) | (304 | ) | (4,147 | ) | - | (9,859 | ) | ||||||||
Other operating expenses | (6,271 | ) | (2,151 | ) | (3,303 | ) | (527 | ) | (1,907 | ) | 3,437 | (10,722 | ) | |||||||||
Total operating (expense)/income | (8,666 | ) | (3,423 | ) | (5,044 | ) | (831 | ) | (6,054 | ) | 3,437 | (20,581 | ) | |||||||||
Operating profit/(loss) | 1,403 | 2,654 | 2,917 | 157 | (3,137 | ) | - | 3,994 | ||||||||||||||
Share of profit in associates and joint ventures | 202 | 796 | 239 | 7 | 1 | - | 1,245 | |||||||||||||||
Profit/(loss) before tax | 1,605 | 3,450 | 3,156 | 164 | (3,136 | ) | - | 5,239 | ||||||||||||||
% | % | % | % | % | % | |||||||||||||||||
Share of HSBC's profit before tax | 30.6 | 65.9 | 60.2 | 3.1 | (59.8 | ) | 100.0 | |||||||||||||||
Cost efficiency ratio | 78.3 | 46.7 | 63.3 | 83.5 | 207.5 | 76.6 | ||||||||||||||||
Balance sheet data | 9 | |||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||
Loans and advances to customers (net) | 340,009 | 302,240 | 236,932 | 42,942 | 2,331 | 924,454 | ||||||||||||||||
Reported in held for sale | 5,258 | 8,010 | 3,689 | 85 | 1,979 | 19,021 | ||||||||||||||||
Total assets | 473,284 | 365,290 | 1,616,704 | 81,448 | 147,417 | (274,487 | ) | 2,409,656 | ||||||||||||||
Customer accounts | 584,872 | 361,701 | 261,728 | 80,404 | 881 | 1,289,586 | ||||||||||||||||
Reported in held for sale | 7,758 | 3,363 | 2,551 | 3,010 | - | 16,682 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
45
Geographical regions
Geographical regions | |
Summary | 46 |
Europe | 47 |
Asia | 47 |
Middle East and North Africa | 48 |
North America | 48 |
Latin America | 49 |
Analysis by country | 50 |
Summary
HSBC reviews operating activity on a number of bases, including by geographical region and by global business.
In the analysis of profit and loss by geographical region that follows, operating income and operating expenses include intra-HSBC items of $1,615m (1H15: $1,564m; 2H15: $1,811m).
All tables are on a reported basis unless otherwise stated.
Basis of preparation The results of the geographical regions are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated, and accordingly, the presentation of the geographical data includes internal allocation of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to geographical regions. While such allocations have been done on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company transactions. All such transactions are undertaken on an arm's length basis. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. |
Profit/(loss) before tax
Half-year to | |||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | |||||||||||||||
$m | % | $m | % | $m | % | ||||||||||||
Europe | 1,579 | 16.3 | 2,205 | 16.2 | (1,562 | ) | (29.8 | ) | |||||||||
Asia | 7,155 | 73.7 | 9,400 | 69.0 | 6,363 | 121.5 | |||||||||||
Middle East and North Africa | 985 | 10.1 | 901 | 6.6 | 636 | 12.1 | |||||||||||
North America | 50 | 0.5 | 690 | 5.1 | (76 | ) | (1.5 | ) | |||||||||
Latin America | (55 | ) | (0.6 | ) | 432 | 3.1 | (122 | ) | (2.3 | ) | |||||||
Profit before tax | 9,714 | 100.0 | 13,628 | 100.0 | 5,239 | 100.0 |
Total assets9
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||
$m | % | $m | % | |||||||||
Europe | 1,251,513 | 47.9 | 1,129,365 | 46.9 | ||||||||
Asia | 946,998 | 36.3 | 889,747 | 36.9 | ||||||||
Middle East and North Africa | 58,802 | 2.3 | 59,236 | 2.5 | ||||||||
North America | 438,658 | 16.8 | 393,960 | 16.3 | ||||||||
Latin America | 93,067 | 3.6 | 86,262 | 3.6 | ||||||||
Intra-HSBC items | (180,889 | ) | (6.9 | ) | (148,914 | ) | (6.2 | ) | ||||
Total assets | 2,608,149 | 100.0 | 2,409,656 | 100.0 |
Risk-weighted assets21
At 30 Jun 2016 | At 31 Dec 2015 | ||||||||||
$bn | % | $bn | % | ||||||||
Total RWAs | 1082.2 | 100.0 | 1,103.0 | 100.0 | |||||||
Europe | 331.2 | 30.6 | 337.4 | 30.6 | |||||||
Asia | 462.3 | 42.7 | 459.7 | 41.7 | |||||||
Middle East and North Africa | 59.7 | 5.5 | 60.4 | 5.5 | |||||||
North America | 175.1 | 16.2 | 191.6 | 17.4 | |||||||
Latin America | 78.6 | 7.3 | 73.4 | 6.7 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
46
Geographical regions (continued)
Europe
Our principal banking operations in Europe are HSBC Bank plc in the UK, HSBC France, HSBC Private Bank (Suisse) SA and HSBC Trinkaus & Burkhardt AG in Germany. Through these operations we provide a wide range of banking, treasury and financial services to personal, commercial and corporate customers across Europe.
In total, we operate in 24 countries and territories in Europe.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 4,653 | 5,115 | 4,890 | |||||||
Net fee income | 2,250 | 2,447 | 2,444 | |||||||
Net trading income | 2,886 | 1,913 | 2,147 | |||||||
Other income | 1,333 | 1,994 | 108 | |||||||
Net operating income | 12 | 11,122 | 11,469 | 9,589 | ||||||
LICs | 13 | (398 | ) | (288 | ) | (402 | ) | |||
Net operating income | 10,724 | 11,181 | 9,187 | |||||||
Total operating expenses | (9,144 | ) | (8,978 | ) | (10,755 | ) | ||||
Operating profit/(loss) | 1,580 | 2,203 | (1,568 | ) | ||||||
Income from associates | 14 | (1 | ) | 2 | 6 | |||||
Profit/(loss) before tax | 1,579 | 2,205 | (1,562 | ) | ||||||
Loans and advances to customers (net) | 365,325 | 400,452 | 392,041 | |||||||
Customer accounts | 482,992 | 536,251 | 497,876 | |||||||
RoRWA | 0.9 | % | 1.2 | % | (0.9 | )% | ||||
Cost efficiency ratio | 82.2 | % | 78.3 | % | 112.2 | % | ||||
Period-end staff numbers | 65,387 | 69,867 | 67,509 |
For footnotes, see page 59.
Asia
Our principal banking subsidiaries in Hong Kong are The Hongkong and Shanghai Banking Corporation Limited, and Hang Seng Bank Limited. The former is the largest bank incorporated in Hong Kong and is our flagship bank in Asia.
We offer a wide range of banking and financial services in mainland China through our local subsidiaries, HSBC Bank (China) Company Limited and Hang Seng Bank (China) Limited. We also participate indirectly in mainland China through our associate, Bank of Communications Co., Limited ('BoCom').
Outside Hong Kong and mainland China, we conduct business in 18 countries and territories in Asia, with particularly strong coverage in Australia, India, Indonesia, Malaysia, Singapore and Taiwan.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 6,141 | 6,060 | 6,124 | |||||||
Net fee income | 2,571 | 3,291 | 2,741 | |||||||
Net trading income | 1,703 | 1,779 | 1,311 | |||||||
Other income | 1,337 | 2,935 | 1,062 | |||||||
Net operating income | 12 | 11,752 | 14,065 | 11,238 | ||||||
LICs | 13 | (344 | ) | (246 | ) | (447 | ) | |||
Net operating income | 11,408 | 13,819 | 10,791 | |||||||
Total operating expenses | (5,245 | ) | (5,457 | ) | (5,432 | ) | ||||
Operating profit | 6,163 | 8,362 | 5,359 | |||||||
Income from associates | 14 | 992 | 1,038 | 1,004 | ||||||
Profit before tax | 7,155 | 9,400 | 6,363 | |||||||
Loans and advances to customers (net) | 352,404 | 371,639 | 356,375 | |||||||
Customer accounts | 610,200 | 599,940 | 598,620 | |||||||
RoRWA | 3.1 | % | 3.8 | % | 2.7 | % | ||||
Cost efficiency ratio | 44.6 | % | 38.8 | % | 48.3 | % | ||||
Period-end staff numbers | 119,699 | 120,588 | 120,144 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
47
Middle East and North Africa
The network of branches of HSBC Bank Middle East Limited, together with HSBC's subsidiaries and associates, gives us wide coverage in the region. Our associate in Saudi Arabia, The Saudi British Bank (40% owned), is the Kingdom's sixth largest bank by total assets.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 786 | 758 | 773 | |||||||
Net fee income | 311 | 325 | 308 | |||||||
Net trading income | 185 | 167 | 158 | |||||||
Other income | 52 | 39 | 37 | |||||||
Net operating income | 12 | 1,334 | 1,289 | 1,276 | ||||||
LICs | 13 | (40 | ) | (31 | ) | (268 | ) | |||
Net operating income | 1,294 | 1,258 | 1,008 | |||||||
Total operating expenses | (559 | ) | (624 | ) | (610 | ) | ||||
Operating profit | 735 | 634 | 398 | |||||||
Income from associates | 14 | 250 | 267 | 238 | ||||||
Profit before tax | 985 | 901 | 636 | |||||||
Loans and advances to customers (net) | 29,774 | 31,207 | 29,894 | |||||||
Customer accounts | 35,094 | 38,186 | 36,468 | |||||||
RoRWA | 3.3 | % | 2.9 | % | 2.0 | % | ||||
Cost efficiency ratio | 41.9 | % | 48.4 | % | 47.8 | % | ||||
Period-end staff numbers | 7,693 | 8,208 | 8,066 |
For footnotes, see page 59.
North America
Our North American businesses are principally located in the US and Canada. Operations in the US are primarily conducted through HSBC Bank USA, N.A. and HSBC Finance Corporation, a national consumer finance company. HSBC Markets (USA) Inc. is the intermediate holding company of, inter alia, HSBC Securities (USA) Inc. Canadian operations are conducted through HSBC Bank Canada.
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 2,236 | 2,278 | 2,254 | |||||||
Net fee income | 970 | 1,057 | 961 | |||||||
Net trading income | 221 | 296 | 249 | |||||||
Other income | 525 | 495 | 67 | |||||||
Net operating income | 12 | 3,952 | 4,126 | 3,531 | ||||||
LICs | 13 | (617 | ) | (153 | ) | (391 | ) | |||
Net operating income | 3,335 | 3,973 | 3,140 | |||||||
Total operating expenses | (3,283 | ) | (3,287 | ) | (3,214 | ) | ||||
Operating profit/(loss) | 52 | 686 | (74 | ) | ||||||
Income from associates | 14 | (2 | ) | 4 | (2 | ) | ||||
Profit/(loss) before tax | 50 | 690 | (76 | ) | ||||||
Loans and advances to customers (net) | 122,509 | 132,340 | 128,851 | |||||||
Customer accounts | 142,152 | 137,296 | 135,152 | |||||||
RoRWA | 0.1 | % | 0.6 | % | (0.1 | )% | ||||
Cost efficiency ratio | 83.1 | % | 79.7 | % | 91.0 | % | ||||
Period-end staff numbers | 18,838 | 20,338 | 19,656 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
48
Geographical regions (continued)
Latin America
In 1H16, our operations in Latin America principally comprised HSBC Bank Brasil S.A.-Banco Múltiplo and HSBC México, S.A. In addition to banking services, we operated insurance businesses in Brazil, Mexico and Argentina. During 2015 our operations in Brazil were classified as held for sale. On 1 July, we completed the sale of our operations in Brazil.
Half-year to | ||||||||||||||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | ||||||||||||||||||||||||||
TotalLatinAmerica | Brazil | OtherLatinAmerica | TotalLatinAmerica | Brazil | OtherLatinAmerica | TotalLatinAmerica | Brazil | OtherLatinAmerica | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Net interest income | 1,976 | 974 | 1,002 | 2,249 | 1,214 | 1,035 | 2,069 | 1,011 | 1,058 | |||||||||||||||||||
Net fee income | 484 | 233 | 251 | 605 | 307 | 298 | 526 | 253 | 273 | |||||||||||||||||||
Net trading income | 297 | 144 | 153 | 402 | 242 | 160 | 262 | 128 | 134 | |||||||||||||||||||
Other income | 168 | 112 | 56 | 302 | 279 | 23 | 177 | 150 | 27 | |||||||||||||||||||
Net operating income | 12 | 2,925 | 1,463 | 1,462 | 3,558 | 2,042 | 1,516 | 3,034 | 1,542 | 1,492 | ||||||||||||||||||
LICs | 13 | (967 | ) | (748 | ) | (219 | ) | (721 | ) | (498 | ) | (223 | ) | (774 | ) | (467 | ) | (307 | ) | |||||||||
Net operating income | 1,958 | 715 | 1,243 | 2,837 | 1,544 | 1,293 | 2,260 | 1,075 | 1,185 | |||||||||||||||||||
Total operating expenses | (2,012 | ) | (1,070 | ) | (942 | ) | (2,405 | ) | (1,353 | ) | (1,052 | ) | (2,381 | ) | (1,260 | ) | (1,121 | ) | ||||||||||
Operating (loss)/profit | (54 | ) | (355 | ) | 301 | 432 | 191 | 241 | (121 | ) | (185 | ) | 64 | |||||||||||||||
Income from associates | 14 | (1 | ) | (1 | ) | - | - | - | - | (1 | ) | (1 | ) | - | ||||||||||||||
(Loss)/profit before tax | (55 | ) | (356 | ) | 301 | 432 | 191 | 241 | (122 | ) | (186 | ) | 64 | |||||||||||||||
Loans and advances to customers (net) | 17,544 | - | 17,544 | 18,347 | - | 18,347 | 17,293 | - | 17,293 | |||||||||||||||||||
- reported in held for sale | 19,203 | 19,203 | - | 20,827 | 20,827 | - | 17,001 | 17,001 | - | |||||||||||||||||||
Customer accounts | 20,520 | - | 20,520 | 24,127 | - | 24,127 | 21,470 | - | 21,470 | |||||||||||||||||||
- reported in held for sale | 19,357 | 19,357 | - | 19,432 | 19,432 | - | 15,094 | 15,094 | - | |||||||||||||||||||
RoRWA | (0.1 | )% | (1.6 | )% | 1.9 | % | 1.0 | % | 0.8 | % | 1.3 | % | (0.3 | )% | (0.9 | )% | 0.4 | % | ||||||||||
Cost efficiency ratio | 68.8 | % | 73.1 | % | 64.4 | % | 67.6 | % | 66.3 | % | 69.4 | % | 78.5 | % | 81.7 | % | 75.1 | % | ||||||||||
Period-end staff numbers | 39,719 | 18,835 | 20,884 | 40,787 | 19,641 | 21,146 | 39,828 | 19,145 | 20,683 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
49
Analysis by country
Profit/(loss) before tax by priority growth markets within global businesses
Retail Bankingand WealthManagement | CommercialBanking | GlobalBankingand Markets | GlobalPrivateBanking | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Europe | 853 | 1,326 | 594 | (744 | ) | (450 | ) | 1,579 | |||||||||||
- UK | 872 | 1,136 | 196 | 87 | (314 | ) | 1,977 | ||||||||||||
- France | 8 | 138 | 134 | 4 | (72 | ) | 212 | ||||||||||||
- Germany | 10 | 36 | 94 | 5 | (16 | ) | 129 | ||||||||||||
- Switzerland | - | - | - | (53 | ) | (23 | ) | (76 | ) | ||||||||||
- other | (37 | ) | 16 | 170 | (787 | ) | (25 | ) | (663 | ) | |||||||||
Asia | 2,081 | 2,356 | 2,512 | 123 | 83 | 7,155 | |||||||||||||
- Hong Kong | 1,811 | 1,198 | 1,092 | 91 | (22 | ) | 4,170 | ||||||||||||
- Australia | 50 | 25 | 59 | - | (2 | ) | 132 | ||||||||||||
- India | 11 | 81 | 236 | 6 | 68 | 402 | |||||||||||||
- Indonesia | (3 | ) | 51 | 67 | - | (6 | ) | 109 | |||||||||||
- Mainland China | 112 | 754 | 459 | (2 | ) | 49 | 1,372 | ||||||||||||
- Malaysia | 29 | 44 | 107 | - | 11 | 191 | |||||||||||||
- Singapore | 26 | 63 | 145 | 28 | (2 | ) | 260 | ||||||||||||
- Taiwan | 14 | 10 | 62 | - | (2 | ) | 84 | ||||||||||||
- other | 31 | 130 | 285 | - | (11 | ) | 435 | ||||||||||||
Middle East and North Africa | 161 | 322 | 506 | 5 | (9 | ) | 985 | ||||||||||||
- Egypt | 34 | 62 | 139 | - | - | 235 | |||||||||||||
- UAE | 72 | 114 | 184 | - | (10 | ) | 360 | ||||||||||||
- Saudi Arabia | 45 | 79 | 119 | 5 | 3 | 251 | |||||||||||||
- other | 10 | 67 | 64 | - | (2 | ) | 139 | ||||||||||||
North America | (515 | ) | 310 | 159 | 53 | 43 | 50 | ||||||||||||
- US | (571 | ) | 204 | (18 | ) | 31 | 64 | (290 | ) | ||||||||||
- Canada | 27 | 93 | 148 | - | (23 | ) | 245 | ||||||||||||
- other | 29 | 13 | 29 | 22 | 2 | 95 | |||||||||||||
Latin America | (198 | ) | (10 | ) | 235 | 6 | (88 | ) | (55 | ) | |||||||||
- Mexico | 47 | 52 | 51 | 1 | (21 | ) | 130 | ||||||||||||
- other | (245 | ) | (62 | ) | 184 | 5 | (67 | ) | (185 | ) | |||||||||
included in other: Brazil | 5 | (281 | ) | (140 | ) | 111 | 4 | (51 | ) | (357 | ) | ||||||||
Half-year to 30 Jun 2016 | 2,382 | 4,304 | 4,006 | (557 | ) | (421 | ) | 9,714 | |||||||||||
Europe | 863 | 1,287 | 905 | (23 | ) | (827 | ) | 2,205 | |||||||||||
- UK | 633 | 1,115 | 398 | 100 | (821 | ) | 1,425 | ||||||||||||
- France | 284 | 83 | 241 | 10 | 5 | 623 | |||||||||||||
- Germany | 12 | 30 | 74 | 12 | (14 | ) | 114 | ||||||||||||
- Switzerland | - | 3 | 1 | (162 | ) | - | (158 | ) | |||||||||||
- other | (66 | ) | 56 | 191 | 17 | 3 | 201 | ||||||||||||
Asia | 2,531 | 2,404 | 2,683 | 156 | 1,626 | 9,400 | |||||||||||||
- Hong Kong | 2,172 | 1,239 | 1,238 | 120 | 1,464 | 6,233 | |||||||||||||
- Australia | 24 | 61 | 128 | - | (7 | ) | 206 | ||||||||||||
- India | (3 | ) | 46 | 195 | 7 | 90 | 335 | ||||||||||||
- Indonesia | - | (29 | ) | 38 | - | 17 | 26 | ||||||||||||
- Mainland China | 184 | 817 | 544 | (1 | ) | 38 | 1,582 | ||||||||||||
- Malaysia | 67 | 60 | 105 | - | 8 | 240 | |||||||||||||
- Singapore | 45 | 63 | 139 | 31 | (17 | ) | 261 | ||||||||||||
- Taiwan | 11 | 12 | 66 | - | (5 | ) | 84 | ||||||||||||
- other | 31 | 135 | 230 | (1 | ) | 38 | 433 |
HSBC HOLDINGS PLC
50
Geographical regions (continued)
Retail Bankingand WealthManagement | CommercialBanking | GlobalBankingand Markets | Global Private Banking | Other | Total | ||||||||||||||
$m | $m | $m | $m | $m | $m | ||||||||||||||
Middle East and North Africa | Footnotes | 172 | 273 | 470 | 8 | (22 | ) | 901 | |||||||||||
- Egypt | 26 | 50 | 128 | - | (1 | ) | 203 | ||||||||||||
- UAE | 83 | 76 | 157 | (1 | ) | (21 | ) | 294 | |||||||||||
- Saudi Arabia | 54 | 82 | 118 | 10 | - | 264 | |||||||||||||
- other | 9 | 65 | 67 | (1 | ) | - | 140 | ||||||||||||
North America | (172 | ) | 423 | 356 | 37 | 46 | 690 | ||||||||||||
- US | (219 | ) | 204 | 190 | 37 | 70 | 282 | ||||||||||||
- Canada | 33 | 206 | 142 | - | (17 | ) | 364 | ||||||||||||
- other | 14 | 13 | 24 | - | (7 | ) | 44 | ||||||||||||
Latin America | (32 | ) | 136 | 340 | 2 | (14 | ) | 432 | |||||||||||
- Mexico | 33 | 28 | 56 | - | 1 | 118 | |||||||||||||
- other | (65 | ) | 108 | 284 | 2 | (15 | ) | 314 | |||||||||||
included in other: Brazil | 5 | (74 | ) | 32 | 208 | 2 | 23 | 191 | |||||||||||
Half-year to 30 Jun 2015 | 3,362 | 4,523 | 4,754 | 180 | 809 | 13,628 | |||||||||||||
Europe | 331 | 1,032 | 143 | 37 | (3,105 | ) | (1,562 | ) | |||||||||||
- UK | 331 | 925 | (14 | ) | 69 | (3,036 | ) | (1,725 | ) | ||||||||||
- France | 104 | 69 | (129 | ) | 4 | (32 | ) | 16 | |||||||||||
- Germany | 11 | 36 | 83 | 8 | (13 | ) | 125 | ||||||||||||
- Switzerland | - | 5 | (1 | ) | (58 | ) | (4 | ) | (58 | ) | |||||||||
- other | (115 | ) | (3 | ) | 204 | 14 | (20 | ) | 80 | ||||||||||
Asia | 1,855 | 2,104 | 2,251 | 96 | 57 | 6,363 | |||||||||||||
- Hong Kong | 1,627 | 1,145 | 881 | 57 | (137 | ) | 3,573 | ||||||||||||
- Australia | 37 | 18 | 110 | - | 2 | 167 | |||||||||||||
- India | (22 | ) | 51 | 184 | 7 | 51 | 271 | ||||||||||||
- Indonesia | (6 | ) | (83 | ) | 42 | - | 14 | (33 | ) | ||||||||||
- Mainland China | 113 | 752 | 518 | (2 | ) | 97 | 1,478 | ||||||||||||
- Malaysia | 52 | 35 | 110 | - | 5 | 202 | |||||||||||||
- Singapore | 35 | 59 | 120 | 34 | (2 | ) | 246 | ||||||||||||
- Taiwan | - | 12 | 67 | - | (8 | ) | 71 | ||||||||||||
- other | 19 | 115 | 219 | - | 35 | 388 | |||||||||||||
Middle East and North Africa | 100 | 135 | 403 | 8 | (10 | ) | 636 | ||||||||||||
- Egypt | 24 | 51 | 128 | - | 4 | 207 | |||||||||||||
- UAE | 8 | (57 | ) | 135 | 1 | (14 | ) | 73 | |||||||||||
- Saudi Arabia | 58 | 87 | 84 | 6 | 1 | 236 | |||||||||||||
- other | 10 | 54 | 56 | 1 | (1 | ) | 120 | ||||||||||||
North America | (473 | ) | 150 | 237 | 22 | (12 | ) | (76 | ) | ||||||||||
- US | (517 | ) | 98 | 165 | 28 | (15 | ) | (241 | ) | ||||||||||
- Canada | 25 | 53 | 47 | - | (4 | ) | 121 | ||||||||||||
- other | 19 | (1 | ) | 25 | (6 | ) | 7 | 44 | |||||||||||
Latin America | (208 | ) | 29 | 122 | 1 | (66 | ) | (122 | ) | ||||||||||
- Mexico | 40 | (33 | ) | (71 | ) | (3 | ) | (19 | ) | (86 | ) | ||||||||
- other | (248 | ) | 62 | 193 | 4 | (47 | ) | (36 | ) | ||||||||||
included in other: Brazil | 5 | (270 | ) | (21 | ) | 128 | 4 | (27 | ) | (186 | ) | ||||||||
Half-year to 31 Dec 2015 | 1,605 | 3,450 | 3,156 | 164 | (3,136 | ) | 5,239 |
For footnote, see page 59.
HSBC HOLDINGS PLC
51
Other information
Other information |
Funds under management
Half-year to | |||||||||
30 Jun2016 | 30 Jun 2015 | 31 Dec2015 | |||||||
$bn | $bn | $bn | |||||||
Funds under management by business | |||||||||
Global Asset Management | 426 | 440 | 419 | ||||||
Global Private Banking | 232 | 280 | 261 | ||||||
Affiliates | 3 | 6 | 4 | ||||||
Other | 209 | 237 | 212 | ||||||
870 | 963 | 896 | |||||||
At beginning of period | 896 | 954 | 963 | ||||||
Net new money | (8 | ) | 3 | (6 | ) | ||||
Value change | 6 | 32 | (30 | ) | |||||
Exchange and other | (24 | ) | (26 | ) | (31 | ) | |||
At end of period | 870 | 963 | 896 |
HSBC HOLDINGS PLC
52
Other information (continued)
Reconciliation of reported results to adjusted performance
Reconciliation of reported results to adjusted performance - geographical regions
Half-year to 30 Jun 2016 | |||||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
Revenue | 12 | ||||||||||||||||||||||||
Reported | 15 | 11,122 | 11,752 | 1,334 | 3,952 | 2,925 | 29,470 | 8,450 | 7,061 | ||||||||||||||||
Significant items | (1,522 | ) | (66 | ) | (5 | ) | (74 | ) | 65 | (1,602 | ) | (1,391 | ) | (22 | ) | ||||||||||
- debit valuation adjustment ('DVA') on derivative contracts | (110 | ) | (63 | ) | - | (13 | ) | 35 | (151 | ) | (100 | ) | (25 | ) | |||||||||||
- disposal costs of Brazilian operations | - | - | - | - | 32 | 32 | - | - | |||||||||||||||||
- fair value movements on non-qualifying hedges | 22 | 277 | 13 | - | 109 | (2 | ) | 397 | 239 | 16 | |||||||||||||||
- gain on sale of several tranches of real estate secured accounts in the US | - | - | - | (68 | ) | - | (68 | ) | - | - | |||||||||||||||
- gain on disposal of our membership interest in Visa Europe | (584 | ) | - | - | - | - | (584 | ) | (441 | ) | - | ||||||||||||||
- own credit spread | 23 | (1,103 | ) | (16 | ) | (5 | ) | (102 | ) | - | (1,226 | ) | (1,087 | ) | (13 | ) | |||||||||
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act | (2 | ) | - | - | - | - | (2 | ) | (2 | ) | - | ||||||||||||||
Adjusted | 15 | 9,600 | 11,686 | 1,329 | 3,878 | 2,990 | 27,868 | 7,059 | 7,039 | ||||||||||||||||
LICs | 13 | ||||||||||||||||||||||||
Reported | (398 | ) | (344 | ) | (40 | ) | (617 | ) | (967 | ) | (2,366 | ) | (261 | ) | (143 | ) | |||||||||
Adjusted | (398 | ) | (344 | ) | (40 | ) | (617 | ) | (967 | ) | (2,366 | ) | (261 | ) | (143 | ) | |||||||||
Operating expenses | |||||||||||||||||||||||||
Reported | 15 | (9,144 | ) | (5,245 | ) | (559 | ) | (3,283 | ) | (2,012 | ) | (18,628 | ) | (6,210 | ) | (2,760 | ) | ||||||||
Significant items | 1,841 | 114 | 3 | 708 | 17 | 2,683 | 873 | 62 | |||||||||||||||||
- costs-to-achieve | 774 | 114 | 3 | 121 | 6 | 1,018 | 674 | 62 | |||||||||||||||||
- costs to establish UK ring-fenced bank | 94 | - | - | - | - | 94 | 94 | - | |||||||||||||||||
- disposal costs of Brazilian operations | - | - | - | - | 11 | 11 | - | - | |||||||||||||||||
- impairment of Global Private Banking - Europe goodwill | 800 | - | - | - | - | 800 | - | - | |||||||||||||||||
- regulatory provisions in GPB | 4 | - | - | - | - | 4 | - | - | |||||||||||||||||
- settlements and provisions in connection with legal matters | 136 | - | - | 587 | - | 723 | 72 | - | |||||||||||||||||
- UK customer redress programmes | 33 | - | - | - | - | 33 | 33 | - | |||||||||||||||||
Adjusted | 15 | (7,303 | ) | (5,131 | ) | (556 | ) | (2,575 | ) | (1,995 | ) | (15,945 | ) | (5,337 | ) | (2,698 | ) | ||||||||
Share of profit in associates and joint ventures | |||||||||||||||||||||||||
Reported | (1 | ) | 992 | 250 | (2 | ) | (1 | ) | 1,238 | (2 | ) | 12 | |||||||||||||
Adjusted | (1 | ) | 992 | 250 | (2 | ) | (1 | ) | 1,238 | (2 | ) | 12 | |||||||||||||
Profit before tax | |||||||||||||||||||||||||
Reported | 1,579 | 7,155 | 985 | 50 | (55 | ) | 9,714 | 1,977 | 4,170 | ||||||||||||||||
Significant items | 319 | 48 | (2 | ) | 634 | 82 | 1,081 | (518 | ) | 40 | |||||||||||||||
- revenue | (1,522 | ) | (66 | ) | (5 | ) | (74 | ) | 65 | (1,602 | ) | (1,391 | ) | (22 | ) | ||||||||||
- operating expenses | 1,841 | 114 | 3 | 708 | 17 | 2,683 | 873 | 62 | |||||||||||||||||
Adjusted | 1,898 | 7,203 | 983 | 684 | 27 | 10,795 | 1,459 | 4,210 |
HSBC HOLDINGS PLC
53
Half-year to 30 Jun 2015 | |||||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
Revenue | 12 | ||||||||||||||||||||||||
Reported | 15 | 11,469 | 14,065 | 1,289 | 4,126 | 3,558 | 32,943 | 8,246 | 9,130 | ||||||||||||||||
Currency translation | 15 | (523 | ) | (252 | ) | (33 | ) | (61 | ) | (758 | ) | (1,594 | ) | (449 | ) | (16 | ) | ||||||||
Significant items | (580 | ) | (1,419 | ) | (3 | ) | (157 | ) | (12 | ) | (2,171 | ) | (539 | ) | (1,380 | ) | |||||||||
- DVA on derivative contracts | (79 | ) | (50 | ) | (1 | ) | (22 | ) | (13 | ) | (165 | ) | (67 | ) | (14 | ) | |||||||||
- fair value movements on non-qualifying hedges | 22 | 23 | - | - | 21 | 1 | 45 | 44 | 5 | ||||||||||||||||
- gain on sale of several tranches of real estate secured accounts in the US | - | - | - | (17 | ) | - | (17 | ) | - | - | |||||||||||||||
- gain on the partial sale of shareholding in Industrial Bank | - | (1,372 | ) | - | - | - | (1,372 | ) | - | (1,372 | ) | ||||||||||||||
- own credit spread | 23 | (512 | ) | 3 | (2 | ) | (139 | ) | - | (650 | ) | (504 | ) | 1 | |||||||||||
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act | (12 | ) | - | - | - | - | (12 | ) | (12 | ) | - | ||||||||||||||
Adjusted | 15 | 10,366 | 12,394 | 1,253 | 3,908 | 2,788 | 29,178 | 7,258 | 7,734 | ||||||||||||||||
LICs | 13 | ||||||||||||||||||||||||
Reported | (288 | ) | (246 | ) | (31 | ) | (153 | ) | (721 | ) | (1,439 | ) | (72 | ) | (58 | ) | |||||||||
Currency translation | 13 | 8 | - | 3 | 136 | 160 | 6 | 1 | |||||||||||||||||
Adjusted | (275 | ) | (238 | ) | (31 | ) | (150 | ) | (585 | ) | (1,279 | ) | (66 | ) | (57 | ) | |||||||||
Operating expenses | |||||||||||||||||||||||||
Reported | 15 | (8,978 | ) | (5,457 | ) | (624 | ) | (3,287 | ) | (2,405 | ) | (19,187 | ) | (6,753 | ) | (2,855 | ) | ||||||||
Currency translation | 15 | 387 | 144 | 9 | 32 | 498 | 1,037 | 327 | 5 | ||||||||||||||||
Significant items | 1,132 | 8 | 1 | 398 | 6 | 1,545 | 967 | 6 | |||||||||||||||||
- regulatory provisions in GPB | 147 | - | - | - | - | 147 | - | - | |||||||||||||||||
- restructuring and other related costs | 68 | 8 | 1 | 34 | 6 | 117 | 50 | 6 | |||||||||||||||||
- settlement and provisions in connection with legal matters | 780 | - | - | 364 | - | 1,144 | 780 | - | |||||||||||||||||
- UK customer redress programmes | 137 | - | - | - | - | 137 | 137 | - | |||||||||||||||||
Adjusted | 15 | (7,459 | ) | (5,305 | ) | (614 | ) | (2,857 | ) | (1,901 | ) | (16,605 | ) | (5,459 | ) | (2,844 | ) | ||||||||
Share of profit in associates and joint ventures | |||||||||||||||||||||||||
Reported | 2 | 1,038 | 267 | 4 | - | 1,311 | 4 | 16 | |||||||||||||||||
Currency translation | 2 | (55 | ) | - | (1 | ) | (1 | ) | (55 | ) | (1 | ) | - | ||||||||||||
Adjusted | 4 | 983 | 267 | 3 | (1 | ) | 1,256 | 3 | 16 | ||||||||||||||||
Profit before tax | |||||||||||||||||||||||||
Reported | 2,205 | 9,400 | 901 | 690 | 432 | 13,628 | 1,425 | 6,233 | |||||||||||||||||
Currency translation | (121 | ) | (155 | ) | (24 | ) | (27 | ) | (125 | ) | (452 | ) | (117 | ) | (10 | ) | |||||||||
Significant items | 552 | (1,411 | ) | (2 | ) | 241 | (6 | ) | (626 | ) | 428 | (1,374 | ) | ||||||||||||
- revenue | (580 | ) | (1,419 | ) | (3 | ) | (157 | ) | (12 | ) | (2,171 | ) | (539 | ) | (1,380 | ) | |||||||||
- operating expenses | 1,132 | 8 | 1 | 398 | 6 | 1,545 | 967 | 6 | |||||||||||||||||
Adjusted | 2,636 | 7,834 | 875 | 904 | 301 | 12,550 | 1,736 | 4,849 |
HSBC HOLDINGS PLC
54
Other information (continued)
Reconciliation of reported results to adjusted performance - geographical regions (continued)
Half-year to 31 Dec 2015 | |||||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
Revenue | 12 | ||||||||||||||||||||||||
Reported | 15 | 9,589 | 11,238 | 1,276 | 3,531 | 3,034 | 26,857 | 7,247 | 6,486 | ||||||||||||||||
Currency translation | 15 | (439 | ) | (50 | ) | (21 | ) | (7 | ) | (267 | ) | (763 | ) | (446 | ) | (14 | ) | ||||||||
Significant items | (76 | ) | (12 | ) | (7 | ) | 255 | (24 | ) | 136 | (56 | ) | (3 | ) | |||||||||||
- DVA on derivative contracts | (16 | ) | (8 | ) | - | 1 | (42 | ) | (65 | ) | (11 | ) | 1 | ||||||||||||
- disposal costs of Brazilian operations | - | - | - | - | 18 | 18 | - | - | |||||||||||||||||
- fair value movements on non-qualifying hedges | 22 | 177 | 2 | - | 103 | - | 282 | 160 | 1 | ||||||||||||||||
- loss on sale of several tranches of real estate secured accounts in the US | - | - | - | 231 | - | 231 | - | - | |||||||||||||||||
- own credit spread | 23 | (259 | ) | (6 | ) | (7 | ) | (80 | ) | - | (352 | ) | (227 | ) | (5 | ) | |||||||||
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act | 22 | - | - | - | - | 22 | 22 | - | |||||||||||||||||
Adjusted | 15 | 9,074 | 11,176 | 1,248 | 3,779 | 2,743 | 26,230 | 6,745 | 6,469 | ||||||||||||||||
LICs | 13 | ||||||||||||||||||||||||
Reported | (402 | ) | (447 | ) | (268 | ) | (391 | ) | (774 | ) | (2,282 | ) | (176 | ) | (97 | ) | |||||||||
Currency translation | 7 | (5 | ) | 1 | (3 | ) | 19 | 19 | 9 | - | |||||||||||||||
Adjusted | (395 | ) | (452 | ) | (267 | ) | (394 | ) | (755 | ) | (2,263 | ) | (167 | ) | (97 | ) | |||||||||
Operating expenses | |||||||||||||||||||||||||
Reported | 15 | (10,755 | ) | (5,432 | ) | (610 | ) | (3,214 | ) | (2,381 | ) | (20,581 | ) | (8,802 | ) | (2,831 | ) | ||||||||
Currency translation | 15 | 337 | 26 | 6 | 2 | 169 | 519 | 357 | 6 | ||||||||||||||||
Significant items | 1,273 | 122 | 14 | 453 | 179 | 2,041 | 1,184 | 43 | |||||||||||||||||
- costs-to-achieve | 600 | 122 | 14 | 103 | 69 | 908 | 536 | 43 | |||||||||||||||||
- costs to establish UK ring-fenced bank | 89 | - | - | - | - | 89 | 89 | - | |||||||||||||||||
- disposal costs of Brazilian operations | - | - | - | - | 110 | 110 | - | - | |||||||||||||||||
- regulatory provisions in GPB | 25 | - | - | - | - | 25 | - | - | |||||||||||||||||
- settlements and provisions in connection with legal matters | 155 | - | - | 350 | - | 505 | 155 | - | |||||||||||||||||
- UK customer redress programmes | 404 | - | - | - | - | 404 | 404 | - | |||||||||||||||||
Adjusted | 15 | (9,145 | ) | (5,284 | ) | (590 | ) | (2,759 | ) | (2,033 | ) | (18,021 | ) | (7,261 | ) | (2,782 | ) | ||||||||
Share of profit in associates and joint ventures | |||||||||||||||||||||||||
Reported | 6 | 1,004 | 238 | (2 | ) | (1 | ) | 1,245 | 6 | 15 | |||||||||||||||
Currency translation | - | (30 | ) | (1 | ) | - | 1 | (30 | ) | 1 | - | ||||||||||||||
Adjusted | 6 | 974 | 237 | (2 | ) | - | 1,215 | 7 | 15 | ||||||||||||||||
Profit before tax | |||||||||||||||||||||||||
Reported | (1,562 | ) | 6,363 | 636 | (76 | ) | (122 | ) | 5,239 | (1,725 | ) | 3,573 | |||||||||||||
Currency translation | (95 | ) | (59 | ) | (15 | ) | (8 | ) | (78 | ) | (255 | ) | (79 | ) | (8 | ) | |||||||||
Significant items | 1,197 | 110 | 7 | 708 | 155 | 2,177 | 1,128 | 40 | |||||||||||||||||
- revenue | (76 | ) | (12 | ) | (7 | ) | 255 | (24 | ) | 136 | (56 | ) | (3 | ) | |||||||||||
- operating expenses | 1,273 | 122 | 14 | 453 | 179 | 2,041 | 1,184 | 43 | |||||||||||||||||
Adjusted | (460 | ) | 6,414 | 628 | 624 | (45 | ) | 7,161 | (676 | ) | 3,605 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
55
Reconciliation of reported results to adjusted performance - global businesses
Half-year to 30 Jun 2016 | |||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Revenue | 12 | ||||||||||||||||||
Reported | 15 | 11,117 | 7,509 | 8,913 | 973 | 4,028 | 29,470 | ||||||||||||
Significant items | (280 | ) | (230 | ) | (131 | ) | (2 | ) | (959 | ) | (1,602 | ) | |||||||
- debit value adjustment ('DVA') on derivative contracts | - | - | (151 | ) | - | - | (151 | ) | |||||||||||
- disposal costs of Brazilian operations | - | - | - | - | 32 | 32 | |||||||||||||
- fair value movements on non-qualifying hedges | 22 | 142 | - | 20 | - | 235 | 397 | ||||||||||||
- gain on sale of several tranches of real estate secured accounts in the US | (68 | ) | - | - | - | - | (68 | ) | |||||||||||
- gain on disposal of our membership interest in Visa Europe | (354 | ) | (230 | ) | - | - | - | (584 | ) | ||||||||||
- own credit spread | 23 | - | - | - | - | (1,226 | ) | (1,226 | ) | ||||||||||
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act | - | - | - | (2 | ) | - | (2 | ) | |||||||||||
Adjusted | 15 | 10,837 | 7,279 | 8,782 | 971 | 3,069 | 27,868 | ||||||||||||
LICs | 13 | ||||||||||||||||||
Reported | (1,120 | ) | (833 | ) | (425 | ) | 11 | 1 | (2,366 | ) | |||||||||
Adjusted | (1,120 | ) | (833 | ) | (425 | ) | 11 | 1 | (2,366 | ) | |||||||||
Operating expenses | |||||||||||||||||||
Reported | 15 | (7,808 | ) | (3,143 | ) | (4,749 | ) | (1,545 | ) | (4,453 | ) | (18,628 | ) | ||||||
Significant items | 737 | 54 | 243 | 805 | 844 | 2,683 | |||||||||||||
- costs-to-achieve | 142 | 37 | 91 | 5 | 743 | 1,018 | |||||||||||||
- costs to establish UK ring-fenced bank | - | - | - | - | 94 | 94 | |||||||||||||
- disposal costs of Brazilian operations | 8 | 2 | (2 | ) | - | 3 | 11 | ||||||||||||
- impairment of Global Private Banking - Europe goodwill | - | - | - | 800 | - | 800 | |||||||||||||
- regulatory provisions in GPB | - | - | - | - | 4 | 4 | |||||||||||||
- settlements and provisions in connection with legal matters | 587 | - | 136 | - | - | 723 | |||||||||||||
- UK customer redress programmes | - | 15 | 18 | - | - | 33 | |||||||||||||
Adjusted | 15 | (7,071 | ) | (3,089 | ) | (4,506 | ) | (740 | ) | (3,609 | ) | (15,945 | ) | ||||||
Share of profit in associates and joint ventures | |||||||||||||||||||
Reported | 193 | 771 | 267 | 4 | 3 | 1,238 | |||||||||||||
Adjusted | 193 | 771 | 267 | 4 | 3 | 1,238 | |||||||||||||
Profit before tax | |||||||||||||||||||
Reported | 2,382 | 4,304 | 4,006 | (557 | ) | (421 | ) | 9,714 | |||||||||||
Significant items | 457 | (176 | ) | 112 | 803 | (115 | ) | 1,081 | |||||||||||
- revenue | (280 | ) | (230 | ) | (131 | ) | (2 | ) | (959 | ) | (1,602 | ) | |||||||
- operating expenses | 737 | 54 | 243 | 805 | 844 | 2,683 | |||||||||||||
Adjusted | 2,839 | 4,128 | 4,118 | 246 | (536 | ) | 10,795 |
HSBC HOLDINGS PLC
56
Other information (continued)
Reconciliation of reported results to adjusted performance - global businesses (continued)
Half-year to 30 Jun 2015 | |||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Revenue | 12 | ||||||||||||||||||
Reported | 15 | 12,442 | 7,534 | 10,261 | 1,177 | 4,687 | 32,943 | ||||||||||||
Currency translation | 15 | (726 | ) | (393 | ) | (464 | ) | (28 | ) | (61 | ) | (1,594 | ) | ||||||
Significant items | (23 | ) | - | (143 | ) | (24 | ) | (1,981 | ) | (2,171 | ) | ||||||||
- DVA on derivative contracts | - | - | (165 | ) | - | - | (165 | ) | |||||||||||
- fair value movement on non-qualifying hedges | 22 | (18 | ) | - | 22 | - | 41 | 45 | |||||||||||
- gain on sale of several tranches of real estate secured accounts in the US | (17 | ) | - | - | - | - | (17 | ) | |||||||||||
- gain on the partial sale of shareholding in Industrial Bank | - | - | - | - | (1,372 | ) | (1,372 | ) | |||||||||||
- own credit spread | 23 | - | - | - | - | (650 | ) | (650 | ) | ||||||||||
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act | 12 | - | - | (24 | ) | - | (12 | ) | |||||||||||
Adjusted | 15 | 11,693 | 7,141 | 9,654 | 1,125 | 2,645 | 29,178 | ||||||||||||
LICs | 13 | ||||||||||||||||||
Reported | (934 | ) | (511 | ) | 11 | (5 | ) | - | (1,439 | ) | |||||||||
Currency translation | 118 | 42 | - | - | - | 160 | |||||||||||||
Adjusted | (816 | ) | (469 | ) | 11 | (5 | ) | - | (1,279 | ) | |||||||||
Operating expenses | |||||||||||||||||||
Reported | 15 | (8,354 | ) | (3,321 | ) | (5,790 | ) | (1,001 | ) | (3,879 | ) | (19,187 | ) | ||||||
Currency translation | 15 | 556 | 187 | 250 | 27 | 95 | 1,037 | ||||||||||||
Significant items | 472 | 52 | 816 | 165 | 40 | 1,545 | |||||||||||||
- regulatory provisions in GBP | - | - | - | 147 | - | 147 | |||||||||||||
- restructuring and other related costs | 32 | 5 | 22 | 18 | 40 | 117 | |||||||||||||
- settlements and provisions in connection with legal matters | 350 | - | 794 | - | - | 1,144 | |||||||||||||
- UK customer redress programmes | 90 | 47 | - | - | - | 137 | |||||||||||||
Adjusted | 15 | (7,326 | ) | (3,082 | ) | (4,724 | ) | (809 | ) | (3,744 | ) | (16,605 | ) | ||||||
Share of profit in associates and joint ventures | |||||||||||||||||||
Reported | 208 | 821 | 272 | 9 | 1 | 1,311 | |||||||||||||
Currency translation | (6 | ) | (40 | ) | (9 | ) | - | - | (55 | ) | |||||||||
Adjusted | 202 | 781 | 263 | 9 | 1 | 1,256 | |||||||||||||
Profit before tax | |||||||||||||||||||
Reported | 3,362 | 4,523 | 4,754 | 180 | 809 | 13,628 | |||||||||||||
Currency translation | (58 | ) | (204 | ) | (223 | ) | (1 | ) | 34 | (452 | ) | ||||||||
Significant items | 449 | 52 | 673 | 141 | (1,941 | ) | (626 | ) | |||||||||||
- revenue | (23 | ) | - | (143 | ) | (24 | ) | (1,981 | ) | (2,171 | ) | ||||||||
- operating expenses | 472 | 52 | 816 | 165 | 40 | 1,545 | |||||||||||||
Adjusted | 3,753 | 4,371 | 5,204 | 320 | (1,098 | ) | 12,550 |
HSBC HOLDINGS PLC
57
Half-year to 31 Dec 2015 | |||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Revenue | 12 | ||||||||||||||||||
Reported | 15 | 11,074 | 7,336 | 7,972 | 995 | 2,917 | 26,857 | ||||||||||||
Currency translation | 15 | (328 | ) | (213 | ) | (207 | ) | 1 | (18 | ) | (763 | ) | |||||||
Significant items | 349 | 17 | (56 | ) | (7 | ) | (167 | ) | 136 | ||||||||||
- disposal costs of Brazilian operations | - | - | - | - | 18 | 18 | |||||||||||||
- DVA on derivative contracts | - | - | (65 | ) | - | - | (65 | ) | |||||||||||
- fair value movements on non-qualifying hedges | 22 | 108 | (1 | ) | 9 | (1 | ) | 167 | 282 | ||||||||||
- loss on sale of several tranches of real estate secured accounts in the US | 231 | - | - | - | - | 231 | |||||||||||||
- own credit spread | 23 | - | - | - | - | (352 | ) | (352 | ) | ||||||||||
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act | 10 | 18 | - | (6 | ) | - | 22 | ||||||||||||
Adjusted | 15 | 11,095 | 7,140 | 7,709 | 989 | 2,732 | 26,230 | ||||||||||||
LICs | 13 | ||||||||||||||||||
Reported | (1,005 | ) | (1,259 | ) | (11 | ) | (7 | ) | - | (2,282 | ) | ||||||||
Currency translation | 16 | 7 | (4 | ) | - | - | 19 | ||||||||||||
Adjusted | (989 | ) | (1,252 | ) | (15 | ) | (7 | ) | - | (2,263 | ) | ||||||||
Operating expenses | |||||||||||||||||||
Reported | 15 | (8,666 | ) | (3,423 | ) | (5,044 | ) | (831 | ) | (6,054 | ) | (20,581 | ) | ||||||
Currency translation | 15 | 260 | 92 | 149 | (10 | ) | 30 | 519 | |||||||||||
Significant items | 1,065 | 150 | 219 | 41 | 566 | 2,041 | |||||||||||||
- costs-to-achieve | 198 | 163 | 69 | 16 | 462 | 908 | |||||||||||||
- costs to establish UK ring-fenced bank | - | - | - | - | 89 | 89 | |||||||||||||
- disposal costs of Brazilian operations | 66 | 16 | 14 | 1 | 13 | 110 | |||||||||||||
- regulatory provisions in GPB | - | - | - | 24 | 1 | 25 | |||||||||||||
- settlements and provisions in connection with legal matters | 350 | - | 155 | - | - | 505 | |||||||||||||
- UK customer redress programmes | 451 | (29 | ) | (19 | ) | - | 1 | 404 | |||||||||||
Adjusted | 15 | (7,341 | ) | (3,181 | ) | (4,676 | ) | (800 | ) | (5,458 | ) | (18,021 | ) | ||||||
Share of profit in associates and joint ventures | |||||||||||||||||||
Reported | 202 | 796 | 239 | 7 | 1 | 1,245 | |||||||||||||
Currency translation | (5 | ) | (21 | ) | (4 | ) | - | - | (30 | ) | |||||||||
Adjusted | 197 | 775 | 235 | 7 | 1 | 1,215 | |||||||||||||
Profit before tax | |||||||||||||||||||
Reported | 1,605 | 3,450 | 3,156 | 164 | (3,136 | ) | 5,239 | ||||||||||||
Currency translation | (57 | ) | (135 | ) | (66 | ) | (9 | ) | 12 | (255 | ) | ||||||||
Significant items | 1,414 | 167 | 163 | 34 | 399 | 2,177 | |||||||||||||
- revenue | 349 | 17 | (56 | ) | (7 | ) | (167 | ) | 136 | ||||||||||
- operating expenses | 1,065 | 150 | 219 | 41 | 566 | 2,041 | |||||||||||||
Adjusted | 2,962 | 3,482 | 3,253 | 189 | (2,725 | ) | 7,161 |
For footnotes, see page 59.
HSBC HOLDINGS PLC
58
Other information (continued)
Footnotes to pages 2 to 58
1 | Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within GB&M's net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated. |
2 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). |
3 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
4 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
5 | Our operations in Brazil are classified as held for sale, with balance sheet accounts classified to 'assets held for sale' and 'liabilities of disposal groups held for sale'. There is no separate income statement classification. |
6 | Adjusted RoRWA is calculated using adjusted pre-tax return and adjusted average RWAs. RoRWAs are calculated using annualised PBT and an average of RWAs at quarter-year ends. A reconciliation between reported and adjusted performance is provided on page 53. |
7 | 'Currency translation adjustment' is the effect of translating the assets and liabilities of subsidiaries and associates for the previous period-end at the rates of exchange applicable at the current period-end. |
8 | The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include: net interest earned on free capital held centrally; operating costs incurred by the head office operations in providing stewardship and central management services to HSBC; costs incurred by the Group Service Centres and Shared Service Organisations, and their associated recoveries; the UK bank levy; unallocated investment activities; centrally held investment companies; gains arising from the dilution of interests in associates and joint ventures; and gains from certain property transactions. 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M). |
9 | Assets by geographical region and global businesses include intra-HSBC items. These items are eliminated under the headings 'Intra-HSBC items' or 'Inter-segment elimination', as appropriate. |
10 | The Principal RBWM business measure excludes the effects of the US run-off portfolio. We believe that looking at the Principal RBWM business allows management to more clearly discuss the cause of material changes from period to period in the ongoing business and to assess the factors and trends in the business that are expected to have a material effect in future years. |
11 | Other income/expense in this context comprises where applicable net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
12 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
13 | Loan impairment charges and other credit risk provisions. |
14 | Share of profit in associates and joint ventures. |
15 | Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group. |
16 | 'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits is included within 'Other'. |
17 | 'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet. |
18 | Inter-segment elimination comprises the costs of shared services and Group Service Centres included within 'Other' which are recovered from global businesses, and the intra-segment funding costs of trading activities undertaken within GB&M. HSBC's Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&M's 'Net trading income' on a fully funded basis, 'Net interest income/(expense)' and 'Net interest income/(expense) on trading activities' are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
19 | Net insurance claims and benefits paid and movement in liabilities to policyholders. |
20 | 'Employee expenses' comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the 'Other' category are shown in 'Other operating expenses'. |
21 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
22 | Excludes items where there are substantial offsets in the income statement for the same period. |
23 | 'Own credit spread' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. |
HSBC HOLDINGS PLC
59
Risk
Risk | |
Areas of special interest | 60 |
Credit risk | 61 |
Liquidity and funding | 75 |
Market risk | 78 |
Operational risk | 83 |
Reputational risk | 84 |
Risk management of insurance operations | 84 |
There have been no material changes to the policies and practices regarding risk management and governance described in the Annual Report and Accounts 2015.
A summary of our risk management policies and practices is provided in the Appendix to Risk on page 193 of the Annual Report and Accounts 2015.
Areas of special interest
During 1H16, we considered a number of particular areas because of the significant effect they may have on the Group. While some of these areas may have already been identified in our top and emerging risks (see page 16), further details of the actions taken in 1H16 are provided below.
The Monitor
Under the agreements entered into with the Department of Justice and the Financial Conduct Authority in 2012, including the five-year US deferred prosecution agreement, the Monitor was appointed to produce annual assessments of the effectiveness of the Group's anti-money laundering and sanctions compliance programme. The work of the Monitor is described on page 116 of the Annual Report and Accounts 2015.
We are working to implement the agreed recommendations flowing from the Monitor's reviews. The Monitor's third annual follow-up review is under way.
The 'US deferred prosecution agreement and related agreements and consent orders' is classified as a top and emerging risk, and is discussed on page 17.
Regulatory stress tests
The Group is participating in the Bank of England's 2016 concurrent stress test programme, which involves all major UK banks. The Bank of England will publish the results alongside the Financial Stability Report in the fourth quarter of 2016.
We also participated on a Group-wide basis in the European Banking Authority ('EBA') stress testing exercise. The results were published on 29 July 2016. Under the adverse scenario and methodology prescribed for this exercise, the Group maintained a ratio well above minimum regulatory requirements.
HSBC North America Holdings Inc. ('HNAH') participated in the 2016 Comprehensive Capital Analysis and Review ('CCAR') and Dodd-Frank Act Stress Testing ('DFAST') programmes of the Federal Reserve Board ('FRB'); HSBC Bank USA, N.A. participated in the 2016 DFAST programme of the
Office of the Comptroller of the Currency. Submissions were made on 5 April 2016 and the results of the FRB's DFAST process was disclosed on 23 June 2016. The results showed that HNAH had post-stress capital ratios which exceeded the regulatory minimums under both a supervisory adverse and severely adverse scenario. On 29 June 2016, the results of the CCAR process were announced and HNAH received a non-objection from the FRB to its 2016 capital plan.
Other entities in the Group, including The Hongkong and Shanghai Banking Corporation Limited, continue to participate in regional regulatory stress test activities.
A summary of our approach to stress testing and scenario analysis is provided on page 103 of the Annual Report and Accounts 2015.
The UK's referendum on EU membership
Following the UK electorate's vote to leave the European Union ('EU') in a national referendum, there has been a period of volatility against a backdrop of uncertainty, which is likely to continue for some time. We were aware of the potential for market disruption in the aftermath of a vote to leave the EU and took steps to plan for this outcome.
During 2015 and the first half of 2016, we undertook a number of different analyses including stress tests to consider the potential impact of a vote to leave the EU on capital positions, key portfolios, liquidity and our customers.
As the referendum approached, our priority was to ensure that we had adequate liquidity in each operating currency across all businesses. We also focused on operational and IT infrastructure resilience in anticipation of higher volumes and potential collateral calls immediately following the referendum. In addition, our global functions were engaged throughout and provided guidance on several issues including the standards of conduct to be maintained during a period of heightened volatility.
We are actively monitoring our portfolio to identify areas of stress, supported by stress testing analyses. Over the coming weeks and months, we intend to continue to work with regulators, governments and our customers in an effort to manage risks as they arise, particularly across those sectors most affected by the outcome. We will also continue to focus on serving and supporting our customers, and delivering on our strategy.
Negotiation of the UK's exit agreement, its future relationship with the EU and its trading relationship with the rest of the world will likely take a number of years to resolve. During this time, uncertainty as to the precise terms of these arrangements and the future legal and regulatory landscape may lead to uncertain economic conditions and market volatility. This may lead to reduced economic growth which could affect both HSBC and our clients.
Among other issues, changes to the UK's future relationship are likely to influence the business model for our London-based European cross-border banking operations, which currently rely on unrestricted access to the European financial services market.
Until the terms and timing of the UK's exit from the EU are confirmed, including the terms on which UK financial institutions will conduct cross-border business post-exit, it is not possible to fully determine the impact on HSBC.
HSBC HOLDINGS PLC
60
Risk (continued)
Oil and gas prices
Oil and commodity prices have remained low since the middle of 2014 as a result of existing global supply and demand imbalances, with significant price declines in late 2015 and early 2016. Prices rose during 1H16 reducing the level of stress in the portfolio. However the sector remains challenged with low levels of capital expenditure impacting the oil and gas services sector in particular.
The overall portfolio directly exposed to oil and gas had drawn risk exposures amounting to $31bn at 30 June 2016 (31 December 2015: $29bn) with sub-sectoral distributions as follows: integrated producers 48%, service companies 29%, pure producers 16% and infrastructure companies 7%.
The credit quality distribution of the oil and gas portfolio was as follows: 'strong' and 'good' categories made up 50% of the portfolio, 'satisfactory' 32%, 'sub-standard' 14% and 'impaired' 4%. The majority of the exposures were located in North America, Asia and Europe.
Individually assessed loan impairment charges in 1H16 remained contained at approximately $0.4bn.
The sector remains under enhanced monitoring with risk appetite and new lending significantly curtailed.
Credit risk
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises principally from direct lending, trade finance and leasing business, and also from certain other products such as guarantees and credit derivatives, and also from holding assets in the form of debt securities.
There have been no material changes to the policies and practices for the management of credit risk summarised in the Annual Report and Accounts 2015 in its 'Credit risk' section on page 118 and its Appendix to Risk on page 195.
Credit risk in the first half of 2016
An update on our oil and gas portfolio is provided in 'Areas of special interest' on page 61 of this Interim Report 2016.
Reported loans and advances declined by $36bn mainly due to foreign exchange effects reducing balances by $25bn.
Loan impairment charges for the period were $2.3bn. In wholesale lending, loan impairment charges were mainly in North America, Latin America and Europe. In retail lending, they consisted of impairments mainly in Brazil. More details of loan impairment charges are on page 27.
The commentary that follows is on a constant currency basis, while tables are presented on a reported basis. Information on currency movements is provided on page 72.
In wholesale lending, balances declined by $6.9bn. Significant net decreases included $3.5bn in North America, $2.2bn in Asia and $1.7bn in Europe.
In personal lending, balances decreased by $4.0bn, consisting of $5.9bn in North America partly offset by a $1.0bn increase in Europe.
Summary of credit risk
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $bn | $bn | |||||
At end of period | |||||||
Maximum exposure to credit risk | |||||||
- total assets subject to credit risk | 2,444 | 2,234 | |||||
- off-balance sheet commitments subject to credit risk | 1 | 713 | 713 | ||||
3,157 | 2,947 | ||||||
Gross loans and advances | |||||||
- personal lending | 360 | 374 | |||||
- wholesale lending | 629 | 650 | |||||
989 | 1,024 | ||||||
Impaired loans | |||||||
- personal lending | 9 | 12 | |||||
- wholesale lending | 13 | 12 | |||||
22 | 24 | ||||||
Impaired loans as a % of gross loans and advances | |||||||
- personal lending | 2.5 | % | 3.1 | % | |||
- wholesale lending | 2.0 | % | 1.9 | % | |||
- total | 2.2 | % | 2.3 | % | |||
Impairment allowances | $bn | $bn | |||||
- personal lending | 2.4 | 2.9 | |||||
- wholesale lending | 6.6 | 6.7 | |||||
9.0 | 9.6 | ||||||
Loans and advances net of impairment allowances | 980 | 1,015 |
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$bn | $bn | $bn | |||||||
For the period ended | |||||||||
Loan impairment charges | 2.3 | 1.5 | 2.1 | ||||||
- personal lending | 1.1 | 0.9 | 0.9 | ||||||
- wholesale lending | 1.2 | 0.6 | 1.2 | ||||||
Other credit risk provisions | 0.1 | (0.1 | ) | 0.2 | |||||
2.4 | 1.4 | 2.3 |
For footnote, see page 87.
Loans and advances
The following table analyses loans and advances by industry sector, and by the location of the principal operations of the lending subsidiary or, in the case of the operations of The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East and HSBC Bank USA, by the location of the lending branch. The distribution of loans across geographical regions and industries remained similar to last year.
HSBC HOLDINGS PLC
61
Gross loans and advances by industry sector and by geographical region
Europe | Asia | MENA | NorthAmerica | LatinAmerica | Total | As a %of totalgrossloans | |||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||||
Personal | 159,288 | 134,416 | 6,596 | 53,433 | 5,981 | 359,714 | 36.4 | ||||||||||||||
- first lien residential mortgages | 115,637 | 96,304 | 2,372 | 45,687 | 1,976 | 261,976 | 26.5 | ||||||||||||||
- other personal | 43,651 | 38,112 | 4,224 | 7,746 | 4,005 | 97,738 | 9.9 | ||||||||||||||
Wholesale | |||||||||||||||||||||
Corporate and commercial | 179,089 | 203,162 | 21,988 | 63,347 | 11,373 | 478,959 | 48.4 | ||||||||||||||
- manufacturing | 35,834 | 32,902 | 2,356 | 16,919 | 2,659 | 90,670 | 9.2 | ||||||||||||||
- international trade and services | 59,069 | 68,347 | 9,616 | 11,549 | 2,637 | 151,218 | 15.3 | ||||||||||||||
- commercial real estate | 23,268 | 31,505 | 606 | 8,077 | 1,266 | 64,722 | 6.5 | ||||||||||||||
- other property-related | 7,637 | 34,987 | 1,654 | 9,448 | 441 | 54,167 | 5.5 | ||||||||||||||
- government | 2,953 | 2,105 | 1,730 | 350 | 623 | 7,761 | 0.8 | ||||||||||||||
- other commercial | 2 | 50,328 | 33,316 | 6,026 | 17,004 | 3,747 | 110,421 | 11.1 | |||||||||||||
Financial | 47,018 | 75,969 | 9,641 | 13,658 | 3,749 | 150,035 | 15.2 | ||||||||||||||
- non-bank financial institutions | 30,522 | 16,466 | 2,472 | 7,615 | 761 | 57,836 | 5.9 | ||||||||||||||
- banks | 16,496 | 59,503 | 7,169 | 6,043 | 2,988 | 92,199 | 9.3 | ||||||||||||||
Total wholesale | 226,107 | 279,131 | 31,629 | 77,005 | 15,122 | 628,994 | 63.6 | ||||||||||||||
Total gross loans and advances at 30 Jun 2016 | 385,395 | 413,547 | 38,225 | 130,438 | 21,103 | 988,708 | 100.0 | ||||||||||||||
Percentage of total gross loans and advances | 39.0 | % | 41.8 | % | 3.9 | % | 13.2 | % | 2.1 | % | 100.0 | % | |||||||||
Personal | 170,526 | 132,707 | 6,705 | 58,186 | 5,958 | 374,082 | 36.5 | ||||||||||||||
- first lien residential mortgages | 125,544 | 94,606 | 2,258 | 50,117 | 1,986 | 274,511 | 26.8 | ||||||||||||||
- other personal | 44,982 | 38,101 | 4,447 | 8,069 | 3,972 | 99,571 | 9.7 | ||||||||||||||
Wholesale | |||||||||||||||||||||
Corporate and commercial | 191,765 | 211,224 | 22,268 | 62,882 | 11,374 | 499,513 | 48.8 | ||||||||||||||
- manufacturing | 39,003 | 34,272 | 2,504 | 17,507 | 2,572 | 95,858 | 9.4 | ||||||||||||||
- international trade and services | 62,667 | 72,199 | 9,552 | 11,505 | 3,096 | 159,019 | 15.5 | ||||||||||||||
- commercial real estate | 26,256 | 32,371 | 690 | 7,032 | 1,577 | 67,926 | 6.7 | ||||||||||||||
- other property-related | 7,323 | 35,206 | 1,908 | 8,982 | 45 | 53,464 | 5.2 | ||||||||||||||
- government | 3,653 | 1,132 | 1,695 | 203 | 772 | 7,455 | 0.7 | ||||||||||||||
- other commercial | 2 | 52,863 | 36,044 | 5,919 | 17,653 | 3,312 | 115,791 | 11.3 | |||||||||||||
Financial | 51,969 | 68,321 | 10,239 | 16,308 | 3,996 | 150,833 | 14.7 | ||||||||||||||
- non-bank financial institutions | 33,621 | 13,969 | 2,321 | 9,822 | 681 | 60,414 | 5.9 | ||||||||||||||
- banks | 18,348 | 54,352 | 7,918 | 6,486 | 3,315 | 90,419 | 8.8 | ||||||||||||||
Total wholesale | 243,734 | 279,545 | 32,507 | 79,190 | 15,370 | 650,346 | 63.5 | ||||||||||||||
Total gross loans and advances at 31 Dec 2015 | 414,260 | 412,252 | 39,212 | 137,376 | 21,328 | 1,024,428 | 100.0 | ||||||||||||||
Percentage of total gross loans and advances | 40.4 | % | 40.3 | % | 3.8 | % | 13.4 | % | 2.1 | % | 100.0 | % |
For footnote, see page 87.
HSBC HOLDINGS PLC
62
Risk (continued)
Assets held for sale
During 1H15, gross loans and advances and related impairment allowances arising in our Brazilian operations were reclassified from 'Loans and advances to customers' and 'Loans and advances to banks' to 'Assets held for sale' on the balance sheet. Although there was a reclassification on the balance sheet, there was no separate income statement reclassification. As a result, charges for loan impairment losses shown in the credit risk disclosures include loan impairment charges relating to financial assets classified as 'Assets held for sale'.
Loans and advances to banks and customers measured at amortised cost
Total gross loans and advances | Impairmentallowanceson loans andadvances | |||||
$m | $m | |||||
As reported | 988,708 | (8,953 | ) | |||
Reported in 'Assets held for sale' | 28,265 | (2,220 | ) | |||
At 30 Jun 2016 | 1,016,973 | (11,173 | ) |
At 31 December 2015, the gross loans and advances and related impairment allowances of our Brazilian operations were $23bn and $1.4bn, respectively. Gross loans and advances increased by $4.1 bn, mainly as a result of foreign exchange movements.
Credit quality of financial instruments
We assess credit quality on all financial instruments which bear credit risk. The distribution of financial instruments by credit quality is tabulated below.
Gross loans and impairment allowances on loans and advances to customers and banks reported in 'Assets held for sale'
Brazil | Other | Total | |||||||
$m | $m | $m | |||||||
Gross loans | |||||||||
Loans and advances to customers | 20,528 | 1,644 | 22,172 | ||||||
- personal | 6,954 | 1,529 | 8,483 | ||||||
- corporate and commercial | 13,574 | 115 | 13,689 | ||||||
Financial | 6,093 | - | 6,093 | ||||||
- non-bank financial institutions | 761 | - | 761 | ||||||
- banks | 5,332 | - | 5,332 | ||||||
At 30 Jun 2016 | 26,621 | 1,644 | 28,265 | ||||||
Impairment allowances | |||||||||
Loans and advances to customers | (2,085 | ) | (135 | ) | (2,220 | ) | |||
- personal | (977 | ) | (88 | ) | (1,065 | ) | |||
- corporate and commercial | (1,108 | ) | (47 | ) | (1,155 | ) | |||
Financial | - | - | - | ||||||
- non-bank financial institutions | - | - | - | ||||||
- banks | - | - | - | ||||||
At 30 Jun 2016 | (2,085 | ) | (135 | ) | (2,220 | ) |
The table below analyses the amount of LICs arising from assets held for sale. They primarily relate to our Brazilian operations, which we sold on 1 July 2016.
Loan impairment charges and other credit risk provisions
Total | |||
$m | |||
LICs arising from: | |||
- assets held for sale | 748 | ||
- assets not held for sale | 1,618 | ||
Half-year to 30 Jun 2016 | 2,366 |
Distribution of total financial instruments exposed to credit risk by credit quality
Neither past due nor impaired | |||||||||||||||||||||||||||
Strong | Good | Satis-factory | Sub-standard | Past due but not impaired | Impaired | Totalgrossamount | Impairmentallowances | Total | |||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
At 30 Jun 2016 | 1,729,146 | 342,205 | 312,992 | 31,302 | 12,575 | 27,001 | 2,455,221 | (11,173 | ) | 2,444,048 | |||||||||||||||||
At 31 Dec 2015 | 1,553,830 | 331,141 | 293,178 | 26,199 | 13,030 | 28,058 | 2,245,436 | (11,027 | ) | 2,234,409 | |||||||||||||||||
% | % | % | % | % | % | % | |||||||||||||||||||||
At 30 Jun 2016 | 70.4 | 13.9 | 12.7 | 1.3 | 0.6 | 1.1 | 100.0 | ||||||||||||||||||||
At 31 Dec 2015 | 69.2 | 14.7 | 13.1 | 1.2 | 0.6 | 1.2 | 100.0 |
The table above shows the credit quality distribution for all assets exposed to credit risk, including the balances relating to our Brazilian operations. The increase in 'strong' assets is mainly related to increases in cash and balances at central banks, trading assets and derivative assets as a result of the market volatility at the period-end.
Within the 'Past due but not impaired' amount at 30 June 2016, 99% was less than 90 days past due. This percentage was broadly unchanged compared with 31 December 2015.
HSBC HOLDINGS PLC
63
Distribution of loans and advances held at amortised cost by credit quality
Neither past due nor impaired | ||||||||||||||||||||||||||||
Strong | Good | Satis-factory | Sub-standard | Past duebut notimpaired | Impaired | Totalgrossamount | Impairmentallowances | Total | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
At 30 Jun 2016 | ||||||||||||||||||||||||||||
Loans and advances to customers | 3 | 445,645 | 204,657 | 192,404 | 20,375 | 11,509 | 21,919 | 896,509 | (8,953 | ) | 887,556 | |||||||||||||||||
- personal | 301,138 | 26,959 | 15,338 | 839 | 6,274 | 9,166 | 359,714 | (2,443 | ) | 357,271 | ||||||||||||||||||
- corporate and commercial | 112,296 | 162,277 | 168,020 | 19,140 | 4,757 | 12,469 | 478,959 | (6,262 | ) | 472,697 | ||||||||||||||||||
- non-bank financial institutions | 32,211 | 15,421 | 9,046 | 396 | 478 | 284 | 57,836 | (248 | ) | 57,588 | ||||||||||||||||||
Loans and advances to banks | 77,229 | 8,336 | 6,239 | 390 | 5 | - | 92,199 | - | 92,199 | |||||||||||||||||||
At 31 Dec 2015 | ||||||||||||||||||||||||||||
Loans and advances to customers | 3 | 472,691 | 214,152 | 194,393 | 16,836 | 12,179 | 23,758 | 934,009 | (9,555 | ) | 924,454 | |||||||||||||||||
- personal | 309,720 | 29,322 | 15,021 | 944 | 7,568 | 11,507 | 374,082 | (2,879 | ) | 371,203 | ||||||||||||||||||
- corporate and commercial | 127,673 | 168,772 | 171,466 | 15,379 | 4,274 | 11,949 | 499,513 | (6,435 | ) | 493,078 | ||||||||||||||||||
- non-bank financial institutions | 35,298 | 16,058 | 7,906 | 513 | 337 | 302 | 60,414 | (241 | ) | 60,173 | ||||||||||||||||||
Loans and advances to banks | 73,226 | 11,929 | 4,836 | 407 | 1 | 20 | 90,419 | (18 | ) | 90,401 |
For footnote, see page 87.
This table shows loans and advances held at amortised cost by credit quality distribution.
Impaired loans
Impaired gross loans and advances to customers and banks by industry sector
Impaired loans and advances at 30 Jun 2016 | Impaired loans and advances at 31 Dec 2015 | |||||||||||||||||
Individuallyassessed | Collectivelyassessed | Total | Individuallyassessed | Collectivelyassessed | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
Customers | 15,017 | 6,618 | 21,635 | 14,482 | 8,974 | 23,456 | ||||||||||||
- personal | 2,687 | 6,479 | 9,166 | 2,670 | 8,837 | 11,507 | ||||||||||||
- corporate and commercial | 12,330 | 139 | 12,469 | 11,812 | 137 | 11,949 | ||||||||||||
Financial | 284 | - | 284 | 321 | 1 | 322 | ||||||||||||
- non-bank financial institutions | 284 | - | 284 | 301 | 1 | 302 | ||||||||||||
- banks | - | - | - | 20 | - | 20 | ||||||||||||
15,301 | 6,618 | 21,919 | 14,803 | 8,975 | 23,778 |
On a reported basis, during 1H16 impaired gross loans and advances declined by $1.8bn. This was mainly due to a continued run-off of the US CML portfolio of $2.2bn.
Renegotiated loans and forbearance
The most significant portfolio of renegotiated loans remained in personal loans held by HSBC Finance Corporation ('HSBC Finance') in North America. On a reported basis, during 1H16, total renegotiated loans decreased by $5.9bn. The ongoing run-off and sales of the US CML portfolio reduced
renegotiated loans by $5.4bn. In Europe renegotiated loans reduced mainly as a result of foreign exchange effects.
The following tables show the gross carrying amounts of the Group's holdings of renegotiated loans and advances to customers by industry sector, geography and credit quality classification.
HSBC HOLDINGS PLC
64
Risk (continued)
Renegotiated loans and advances to customers by geographical region
Europe | Asia | MENA | North America | LatinAmerica | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
First lien residential mortgages | 1,333 | 62 | 34 | 5,498 | 31 | 6,958 | |||||||||||||
- neither past due nor impaired | 467 | 44 | 9 | 1,036 | 21 | 1,577 | |||||||||||||
- past due but not impaired | 160 | 5 | - | 627 | 3 | 795 | |||||||||||||
- impaired | 706 | 13 | 25 | 3,835 | 7 | 4,586 | |||||||||||||
Other personal lending | 300 | 288 | 19 | 912 | 34 | 1,553 | |||||||||||||
- neither past due nor impaired | 110 | 151 | 11 | 342 | 9 | 623 | |||||||||||||
- past due but not impaired | 49 | 14 | 1 | 152 | 1 | 217 | |||||||||||||
- impaired | 141 | 123 | 7 | 418 | 24 | 713 | |||||||||||||
Corporate and commercial | 4 | 4,528 | 739 | 1,369 | 980 | 390 | 8,006 | ||||||||||||
- neither past due nor impaired | 1,466 | 117 | 321 | 87 | 59 | 2,050 | |||||||||||||
- past due but not impaired | 93 | 1 | 60 | - | 2 | 156 | |||||||||||||
- impaired | 2,969 | 621 | 988 | 893 | 329 | 5,800 | |||||||||||||
Non-bank financial institutions | 276 | 1 | 271 | - | - | 548 | |||||||||||||
- neither past due nor impaired | 88 | - | 251 | - | - | 339 | |||||||||||||
- past due but not impaired | - | - | 17 | - | - | 17 | |||||||||||||
- impaired | 188 | 1 | 3 | - | - | 192 | |||||||||||||
Renegotiated loans at 30 Jun 2016 | 6,437 | 1,090 | 1,693 | 7,390 | 455 | 17,065 | |||||||||||||
- neither past due nor impaired | 2,131 | 312 | 592 | 1,465 | 89 | 4,589 | |||||||||||||
- past due but not impaired | 302 | 20 | 78 | 779 | 6 | 1,185 | |||||||||||||
- impaired | 4,004 | 758 | 1,023 | 5,146 | 360 | 11,291 | |||||||||||||
Renegotiated loans as % of total gross loans to customers | 1.7 | % | 0.3 | % | 5.5 | % | 5.9 | % | 2.5 | % | 1.9 | % | |||||||
Impairment allowances on renegotiated loans | 1,090 | 233 | 527 | 729 | 144 | 2,723 |
First lien residential mortgages | 1,461 | 68 | 36 | 10,680 | 37 | 12,282 | |||||||||||||
- neither past due nor impaired | 512 | 47 | 11 | 3,376 | 27 | 3,973 | |||||||||||||
- past due but not impaired | 174 | 5 | 4 | 1,567 | 3 | 1,753 | |||||||||||||
- impaired | 775 | 16 | 21 | 5,737 | 7 | 6,556 | |||||||||||||
Other personal lending | 298 | 272 | 33 | 1,054 | 35 | 1,692 | |||||||||||||
- neither past due nor impaired | 131 | 141 | 24 | 410 | 10 | 716 | |||||||||||||
- past due but not impaired | 51 | 16 | 2 | 173 | 1 | 243 | |||||||||||||
- impaired | 116 | 115 | 7 | 471 | 24 | 733 | |||||||||||||
Corporate and commercial | 4 | 5,215 | 599 | 1,411 | 638 | 506 | 8,369 | ||||||||||||
- neither past due nor impaired | 1,467 | 119 | 343 | 93 | 130 | 2,152 | |||||||||||||
- past due but not impaired | 109 | - | 14 | - | - | 123 | |||||||||||||
- impaired | 3,639 | 480 | 1,054 | 545 | 376 | 6,094 | |||||||||||||
Non-bank financial institutions | 340 | 4 | 272 | - | - | 616 | |||||||||||||
- neither past due nor impaired | 143 | - | 248 | - | - | 391 | |||||||||||||
- past due but not impaired | - | - | 24 | - | - | 24 | |||||||||||||
- impaired | 197 | 4 | - | - | - | 201 | |||||||||||||
Renegotiated loans at 31 Dec 2015 | 7,314 | 943 | 1,752 | 12,372 | 578 | 22,959 | |||||||||||||
- neither past due nor impaired | 2,253 | 307 | 626 | 3,879 | 167 | 7,232 | |||||||||||||
- past due but not impaired | 334 | 21 | 44 | 1,740 | 4 | 2,143 | |||||||||||||
- impaired | 4,727 | 615 | 1,082 | 6,753 | 407 | 13,584 | |||||||||||||
Renegotiated loans as % of total gross loans to customers | 1.8% | 0.3% | 5.6% | 9.5% | 3.2% | 2.5% | |||||||||||||
Impairment allowances on renegotiated loans | 1,402 | 193 | 575 | 1,014 | 155 | 3,339 |
For footnotes, see page 87.
HSBC HOLDINGS PLC
65
Loan impairment in the first half of 2016
Information in respect of loan impairment charges and other credit provisions is provided on page 27.
Loan impairment charge to the income statement by industry sector
Europe | Asia | MENA | NorthAmerica | LatinAmerica | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Personal | 103 | 152 | 59 | 135 | 611 | 1,060 | |||||||||||||
- first lien residential mortgages | (3 | ) | 5 | 9 | 94 | 3 | 108 | ||||||||||||
- other personal | 106 | 147 | 50 | 41 | 608 | 952 | |||||||||||||
Corporate and commercial | 284 | 185 | (24 | ) | 472 | 290 | 1,207 | ||||||||||||
- manufacturing and international trade and services | 15 | 134 | 11 | 41 | 172 | 373 | |||||||||||||
- commercial real estate and other property-related | 17 | (33 | ) | (8 | ) | 2 | 22 | - | |||||||||||
- other commercial | 2 | 252 | 84 | (27 | ) | 429 | 96 | 834 | |||||||||||
Financial | 28 | (2 | ) | (1 | ) | (9 | ) | - | 16 | ||||||||||
Total loan impairment charge for thehalf-year to 30 Jun 2016 | 415 | 335 | 34 | 598 | 901 | 2,283 | |||||||||||||
Personal | 113 | 145 | 24 | 101 | 488 | 871 | |||||||||||||
- first lien residential mortgages | (32 | ) | 2 | (7 | ) | 68 | 33 | 64 | |||||||||||
- other personal | 145 | 143 | 31 | 33 | 455 | 807 | |||||||||||||
Corporate and commercial | 214 | 97 | 21 | 50 | 216 | 598 | |||||||||||||
- manufacturing and international trade and services | 103 | 109 | (11 | ) | 9 | 175 | 385 | ||||||||||||
- commercial real estate and other property-related | (10 | ) | 13 | 25 | 1 | 17 | 46 | ||||||||||||
- other commercial | 2 | 121 | (25 | ) | 7 | 40 | 24 | 167 | |||||||||||
Financial | (6 | ) | - | (12 | ) | (3 | ) | (1 | ) | (22 | ) | ||||||||
Total loan impairment charge for thehalf-year to 30 Jun 2015 | 321 | 242 | 33 | 148 | 703 | 1,447 | |||||||||||||
Personal | 150 | 164 | 98 | 56 | 495 | 963 | |||||||||||||
- first lien residential mortgages | 25 | (3 | ) | 56 | 2 | 8 | 88 | ||||||||||||
- other personal | 125 | 167 | 42 | 54 | 487 | 875 | |||||||||||||
Corporate and commercial | 218 | 275 | 174 | 269 | 235 | 1,171 | |||||||||||||
- manufacturing and international trade and services | 55 | 141 | 118 | 17 | 130 | 461 | |||||||||||||
- commercial real estate and other property-related | 43 | 5 | 24 | 23 | 30 | 125 | |||||||||||||
- other commercial | 2 | 120 | 129 | 32 | 229 | 75 | 585 | ||||||||||||
Financial | 20 | - | (6 | ) | (4 | ) | 1 | 11 | |||||||||||
Total loan impairment charge for thehalf-year to 31 Dec 2015 | 388 | 439 | 266 | 321 | 731 | 2,145 |
For footnote, see page 87.
HSBC HOLDINGS PLC
66
Risk (continued)
Movement in impairment allowances on loans and advances to customers and banks
Banks | Customers | ||||||||||||
Footnotes | individuallyassessed | Individually assessed | Collectively assessed | Total | |||||||||
$m | $m | $m | $m | ||||||||||
At 1 Jan 2016 | 18 | 5,402 | 4,153 | 9,573 | |||||||||
Amounts written off | (16 | ) | (992 | ) | (840 | ) | (1,848 | ) | |||||
Recoveries of loans and advances previously written off | - | 44 | 296 | 340 | |||||||||
Charge to income statement | (2 | ) | 1,265 | 1,020 | 2,283 | ||||||||
Exchange and other movements | 5 | - | (319 | ) | (1,076 | ) | (1,395 | ) | |||||
At 30 Jun 2016 | - | 5,400 | 3,553 | 8,953 | |||||||||
Impairment allowances: | |||||||||||||
on loans and advances to customers | 5,400 | 3,553 | 8,953 | ||||||||||
- personal | 479 | 1,964 | 2,443 | ||||||||||
- corporate and commercial | 4,727 | 1,535 | 6,262 | ||||||||||
- non-bank financial institutions | 194 | 54 | 248 | ||||||||||
as a percentage of gross loans and advances | - | % | 0.6 | % | 0.4 | % | 0.9 | % | |||||
as a percentage of impaired gross loans and advances | - | % | 35.3 | % | 53.7 | % | 40.8 | % |
At 1 Jan 2015 | 49 | 6,195 | 6,142 | 12,386 | |||||||||
Amounts written off | - | (727 | ) | (1,463 | ) | (2,190 | ) | ||||||
Recoveries of loans and advances previously written off | - | 23 | 327 | 350 | |||||||||
Charge to income statement | (8 | ) | 488 | 967 | 1,447 | ||||||||
Exchange and other movements | 5 | (3 | ) | (780 | ) | (1,432 | ) | (2,215 | ) | ||||
At 30 Jun 2015 | 38 | 5,199 | 4,541 | 9,778 | |||||||||
Impairment allowances: | |||||||||||||
on loans and advances to customers | 5,199 | 4,541 | 9,740 | ||||||||||
- personal | 425 | 2,914 | 3,339 | ||||||||||
- corporate and commercial | 4,587 | 1,540 | 6,127 | ||||||||||
- non-bank financial institutions | 187 | 87 | 274 | ||||||||||
as a percentage of gross loans and advances | - | % | 0.5 | % | 0.5 | % | 0.9 | % | |||||
as a percentage of impaired gross loans and advances | 86.4 | % | 36.8 | % | 41.3 | % | 38.8 | % | |||||
At 1 Jul 2015 | 38 | 5,199 | 4,541 | 9,778 | |||||||||
Amounts written off | - | (641 | ) | (1,363 | ) | (2,004 | ) | ||||||
Recoveries of loans and advances previously written off | - | 63 | 395 | 458 | |||||||||
Charge to income statement | (3 | ) | 1,028 | 1,120 | 2,145 | ||||||||
Exchange and other movements | 5 | (17 | ) | (247 | ) | (540 | ) | (804 | ) | ||||
At 31 Dec 2015 | 18 | 5,402 | 4,153 | 9,573 | |||||||||
Impairment allowances: | |||||||||||||
on loans and advances to customers | 5,402 | 4,153 | 9,555 | ||||||||||
- personal | 426 | 2,453 | 2,879 | ||||||||||
- corporate and commercial | 4,800 | 1,635 | 6,435 | ||||||||||
- non-bank financial institutions | 176 | 65 | 241 | ||||||||||
as a percentage of gross loans and advances | - | % | 0.6 | % | 0.5 | % | 0.9 | % | |||||
as a percentage of impaired gross loans and advances | 90.0 | % | 36.5 | % | 46.3 | % | 40.2 | % |
For footnotes, see page 87.
HSBC HOLDINGS PLC
67
Risk (continued)
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
Europe | Asia | MENA | North America | Latin America6 | Total6 | |||||||||||||
% | % | % | % | % | % | |||||||||||||
Half-year to 30 Jun 2016 | ||||||||||||||||||
New allowances net of allowance releases | 0.32 | 0.23 | 0.34 | 0.99 | 5.40 | 0.59 | ||||||||||||
Recoveries | (0.08 | ) | (0.04 | ) | (0.09 | ) | (0.05 | ) | (0.42 | ) | (0.08 | ) | ||||||
Total charge for impairment losses | 0.24 | 0.19 | 0.25 | 0.94 | 4.98 | 0.51 | ||||||||||||
Amount written off net of recoveries | 0.32 | 0.12 | 0.99 | 0.48 | 1.40 | 0.33 | ||||||||||||
Half-year to 30 Jun 2015 | ||||||||||||||||||
New allowances net of allowance releases | 0.27 | 0.18 | 0.32 | 0.29 | 3.65 | 0.39 | ||||||||||||
Recoveries | (0.09 | ) | (0.04 | ) | (0.11 | ) | (0.06 | ) | (0.30 | ) | (0.08 | ) | ||||||
Total charge for impairment losses | 0.18 | 0.14 | 0.21 | 0.23 | 3.35 | 0.31 | ||||||||||||
Amount written off net of recoveries | 0.22 | 0.09 | 1.67 | 0.57 | 3.19 | 0.40 | ||||||||||||
Half-year to 31 Dec 2015 | ||||||||||||||||||
New allowances net of allowance releases | 0.35 | 0.29 | 1.81 | 0.53 | 5.49 | 0.57 | ||||||||||||
Recoveries | (0.13 | ) | (0.05 | ) | (0.10 | ) | (0.05 | ) | (0.57 | ) | (0.10 | ) | ||||||
Total charge for impairment losses | 0.22 | 0.24 | 1.71 | 0.48 | 4.92 | 0.47 | ||||||||||||
Amount written off net of recoveries | 0.29 | 0.15 | 0.31 | 0.32 | 3.31 | 0.34 |
HSBC HOLDINGS PLC
68
Risk (continued)
Wholesale lending
Wholesale lending covers the range of credit facilities
granted to sovereign borrowers, banks, non-bank financial institutions, corporate entities and commercial borrowers.
Total wholesale lending
Europe | Asia | MENA | North America | LatinAmerica | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Corporate and commercial | 179,089 | 203,162 | 21,988 | 63,347 | 11,373 | 478,959 | |||||||||||||
- manufacturing | 35,834 | 32,902 | 2,356 | 16,919 | 2,659 | 90,670 | |||||||||||||
- international trade and services | 59,069 | 68,347 | 9,616 | 11,549 | 2,637 | 151,218 | |||||||||||||
- commercial real estate | 23,268 | 31,505 | 606 | 8,077 | 1,266 | 64,722 | |||||||||||||
- other property-related | 7,637 | 34,987 | 1,654 | 9,448 | 441 | 54,167 | |||||||||||||
- government | 2,953 | 2,105 | 1,730 | 350 | 623 | 7,761 | |||||||||||||
- other commercial | 2 | 50,328 | 33,316 | 6,026 | 17,004 | 3,747 | 110,421 | ||||||||||||
Financial | 47,018 | 75,969 | 9,641 | 13,658 | 3,749 | 150,035 | |||||||||||||
- non-bank financial institutions | 30,522 | 16,466 | 2,472 | 7,615 | 761 | 57,836 | |||||||||||||
- banks | 16,496 | 59,503 | 7,169 | 6,043 | 2,988 | 92,199 | |||||||||||||
Gross loans at 30 Jun 2016 | 226,107 | 279,131 | 31,629 | 77,005 | 15,122 | 628,994 | |||||||||||||
Impairment allowances on wholesale lending | |||||||||||||||||||
Corporate and commercial | 2,494 | 1,345 | 1,034 | 1,059 | 330 | 6,262 | |||||||||||||
- manufacturing | 502 | 292 | 97 | 139 | 34 | 1,064 | |||||||||||||
- international trade and services | 578 | 638 | 434 | 101 | 36 | 1,787 | |||||||||||||
- commercial real estate | 538 | 12 | 145 | 76 | 110 | 881 | |||||||||||||
- other property-related | 184 | 32 | 214 | 47 | 70 | 547 | |||||||||||||
- government | 2 | - | 1 | 1 | 2 | 6 | |||||||||||||
- other commercial | 690 | 371 | 143 | 695 | 78 | 1,977 | |||||||||||||
Financial | 211 | 9 | 6 | 22 | - | 248 | |||||||||||||
- non-bank financial institutions | 211 | 9 | 6 | 22 | - | 248 | |||||||||||||
- banks | - | - | - | - | - | - | |||||||||||||
Impairment allowances at 30 Jun 2016 | 2,705 | 1,354 | 1,040 | 1,081 | 330 | 6,510 | |||||||||||||
Corporate and commercial | 191,765 | 211,224 | 22,268 | 62,882 | 11,374 | 499,513 | |||||||||||||
- manufacturing | 39,003 | 34,272 | 2,504 | 17,507 | 2,572 | 95,858 | |||||||||||||
- international trade and services | 62,667 | 72,199 | 9,552 | 11,505 | 3,096 | 159,019 | |||||||||||||
- commercial real estate | 26,256 | 32,371 | 690 | 7,032 | 1,577 | 67,926 | |||||||||||||
- other property-related | 7,323 | 35,206 | 1,908 | 8,982 | 45 | 53,464 | |||||||||||||
- government | 3,653 | 1,132 | 1,695 | 203 | 772 | 7,455 | |||||||||||||
- other commercial | 2 | 52,863 | 36,044 | 5,919 | 17,653 | 3,312 | 115,791 | ||||||||||||
Financial | 51,969 | 68,321 | 10,239 | 16,308 | 3,996 | 150,833 | |||||||||||||
- non-bank financial institutions | 33,621 | 13,969 | 2,321 | 9,822 | 681 | 60,414 | |||||||||||||
- banks | 18,348 | 54,352 | 7,918 | 6,486 | 3,315 | 90,419 | |||||||||||||
Gross loans at 31 Dec 2015 | 243,734 | 279,545 | 32,507 | 79,190 | 15,370 | 650,346 | |||||||||||||
Impairment allowances on wholesale lending | |||||||||||||||||||
Corporate and commercial | 2,735 | 1,256 | 1,157 | 777 | 510 | 6,435 | |||||||||||||
- manufacturing | 528 | 254 | 135 | 140 | 49 | 1,106 | |||||||||||||
- international trade and services | 813 | 599 | 439 | 123 | 48 | 2,022 | |||||||||||||
- commercial real estate | 613 | 35 | 145 | 76 | 343 | 1,212 | |||||||||||||
- other property-related | 237 | 72 | 267 | 55 | 1 | 632 | |||||||||||||
- government | 6 | - | - | - | 2 | 8 | |||||||||||||
- other commercial | 538 | 296 | 171 | 383 | 67 | 1,455 | |||||||||||||
Financial | 194 | 13 | 22 | 30 | - | 259 | |||||||||||||
- non-bank financial institutions | 194 | 13 | 4 | 30 | - | 241 | |||||||||||||
- banks | - | - | 18 | - | - | 18 | |||||||||||||
Impairment allowances at 31 Dec 2015 | 2,929 | 1,269 | 1,179 | 807 | 510 | 6,694 |
For footnote, see page 87.
HSBC HOLDINGS PLC
69
On a reported basis, gross loans decreased by $21bn, mainly due to foreign exchange movements of $14bn.
The commentary that follows is on a constant currency basis, while tables are presented on a reported basis.
Wholesale lending decreased by $6.9bn in 1H16. In North America, it decreased by $3.5bn, primarily driven by a decline in the US in 'financial'.
In Asia, there was a decline of $2.2bn overall. This consisted of decreases across 'international trade and services', 'other commercial' and 'manufacturing' totalling $9.0bn, driven by the continuation of the slowdown in trade and maturity of term loans, partly offset by a $7.2bn increase in 'financial'.
In Europe, overall balances declined by $1.7bn. In 'corporate and commercial' there was an increase in lending of $8bn which was offset by a reduction of $8bn relating to corporate overdraft balances where a small number of clients benefit from the use of net interest arrangements between overdrafts and deposits.
Personal lending
We provide a broad range of secured and unsecured personal lending products to meet customer needs. Personal lending includes loans secured on assets such as first liens on residential property, and unsecured lending products such as overdrafts, credit cards and payroll loans.
Total personal lending
Europe | Asia | MENA | North America | Latin America | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
First lien residential mortgages | 115,637 | 96,304 | 2,372 | 45,687 | 1,976 | 261,976 | ||||||||||||
Of which: | ||||||||||||||||||
- interest only (including offset) | 37,995 | 922 | - | 162 | - | 39,079 | ||||||||||||
- affordability (including ARMs) | 325 | 3,705 | - | 15,608 | - | 19,638 | ||||||||||||
Other personal lending | 43,651 | 38,112 | 4,224 | 7,746 | 4,005 | 97,738 | ||||||||||||
- other | 32,788 | 28,143 | 2,986 | 3,375 | 2,000 | 69,292 | ||||||||||||
- credit cards | 10,754 | 9,778 | 894 | 974 | 1,642 | 24,042 | ||||||||||||
- second lien residential mortgages | 105 | 30 | 2 | 3,367 | - | 3,504 | ||||||||||||
- motor vehicle finance | 4 | 161 | 342 | 30 | 363 | 900 | ||||||||||||
Total gross loans at 30 Jun 2016 | 159,288 | 134,416 | 6,596 | 53,433 | 5,981 | 359,714 | ||||||||||||
Impairment allowances on personal lending | ||||||||||||||||||
First lien residential mortgages | 250 | 33 | 70 | 594 | 18 | 965 | ||||||||||||
Other personal lending | 619 | 253 | 172 | 211 | 223 | 1,478 | ||||||||||||
- other | 359 | 129 | 141 | 30 | 104 | 763 | ||||||||||||
- credit cards | 260 | 123 | 25 | 32 | 116 | 556 | ||||||||||||
- second lien residential mortgages | - | - | - | 149 | - | 149 | ||||||||||||
- motor vehicle finance | - | 1 | 6 | - | 3 | 10 | ||||||||||||
Total impairment allowances at 30 Jun 2016 | 869 | 286 | 242 | 805 | 241 | 2,443 |
First lien residential mortgages | 125,544 | 94,606 | 2,258 | 50,117 | 1,986 | 274,511 | ||||||||||||
Of which: | ||||||||||||||||||
- interest only (including offset) | 40,906 | 936 | - | 180 | - | 42,022 | ||||||||||||
- affordability (including ARMs) | 356 | 3,966 | - | 17,041 | - | 21,363 | ||||||||||||
Other personal lending | 44,982 | 38,101 | 4,447 | 8,069 | 3,972 | 99,571 | ||||||||||||
- other | 32,862 | 27,682 | 3,147 | 3,284 | 1,816 | 68,791 | ||||||||||||
- credit cards | 12,115 | 10,189 | 929 | 996 | 1,780 | 26,009 | ||||||||||||
- second lien residential mortgages | - | 33 | 2 | 3,762 | - | 3,797 | ||||||||||||
- motor vehicle finance | 5 | 197 | 369 | 27 | 376 | 974 | ||||||||||||
Total gross loans at 31 Dec 2015 | 170,526 | 132,707 | 6,705 | 58,186 | 5,958 | 374,082 | ||||||||||||
Impairment allowances on personal lending | ||||||||||||||||||
First lien residential mortgages | 278 | 29 | 24 | 991 | 22 | 1,344 | ||||||||||||
Other personal lending | 667 | 227 | 214 | 241 | 186 | 1,535 | ||||||||||||
- other | 401 | 104 | 180 | 31 | 80 | 796 | ||||||||||||
- credit cards | 265 | 122 | 29 | 30 | 102 | 548 | ||||||||||||
- second lien residential mortgages | - | - | - | 180 | - | 180 | ||||||||||||
- motor vehicle finance | 1 | 1 | 5 | - | 4 | 11 | ||||||||||||
Total impairment allowances 31 Dec 2015 | 945 | 256 | 238 | 1,232 | 208 | 2,879 |
HSBC HOLDINGS PLC
70
Risk (continued)
On a reported basis, total personal lending reduced by $14bn, mainly due to adverse foreign exchange movements of $10bn and the ongoing run-off and sales of our US CML portfolio in North America of $6.7bn.
Loan impairment allowances reduced by $0.4bn, largely due to the reduction in our US CML run-off portfolio.
Loan impairment charges were $1.1bn for 1H16, $0.2bn more than 1H15 due largely to the deterioration of economic conditions in Brazil.
While the tables are presented on a reported basis, the commentary that follows is on a constant currency basis and excludes the effect of the ongoing run-off and sales of our US CML portfolio.
Total personal lending grew by $2.6bn compared with 31 December 2015, with mortgage balances increasing by $3.0bn, mainly in the UK which increased by $1.7bn reflecting the growth of the UK mortgage market in 1H16. There were increases in China of $1.0bn and Canada of $0.7bn, both as a result of business growth initiatives. The increase was partly offset by a $0.9bn reduction in Singapore following our decision to constrain the size of our mortgage portfolio in the country. In France there was a reclassification of $0.8bn from residential mortgages to commercial real estate.
The quality of both our Hong Kong and UK mortgage books remained high, with negligible defaults and impairment allowances. The average loan to value ('LTV') ratio on new mortgage lending in Hong Kong was 42% compared with an estimated 32% for the overall mortgage portfolio. The LTV ratio on new lending in the UK was 59% compared with the average of 41% for the total mortgage portfolio.
Other personal lending decreased by $0.4bn mainly due to a decrease in Switzerland of $1.3bn because of the continued repositioning of Global Private Banking. This was largely offset by a $1.9bn increase in France due to the
reclassification of certain portfolios, moving them from commercial real estate to other personal lending.
HSBC Finance
Residential mortgages, including second lien mortgages, decreased by $6.7bn to $12bn at 30 June 2016. In addition to the continued loan sales in the US CML run-off portfolio, we transferred a further $5.9bn to 'Assets held for sale' during 1H16, and these loans were mainly sold in April, May and July 2016. The average gain on sale of foreclosed properties that arose after we took title to the property was 1%.
The decrease in impairment allowances from $1.0bn at 31 December 2015 to $0.6bn at 30 June 2016 reflected reduced levels of delinquency and lower newly impaired loans and loan balances outstanding as a result of continued sale and liquidation of the portfolio.
Across the first and second lien residential mortgages in our US CML run-off portfolio, two-months-and-over delinquent balances reduced by $0.1bn to $1.0bn during 1H16, reflecting the continued portfolio run-off and loan sales.
Renegotiated real estate secured accounts in HSBC Finance reduced by $5.4bn or 50% and represented 82% at 30 June 2016 (31 December 2015: 91%) of our total renegotiated loans in North America, of which $3.2bn were classified as impaired (31 December 2015: $5.1bn). During 1H16, the aggregate number of renegotiated loans in HSBC Finance reduced due to portfolio run-off and further loan sales in the US CML portfolio.
HSBC Bank USA
In HSBC Bank USA, mortgage balances of $18bn at 30 June 2016 were broadly unchanged compared with 31 December 2015 with normal run-off being replaced with new originations. We continued to sell all new originations classed as agency-eligible in the secondary market.
Supplementary information
Gross loans and advances by industry sector
31 Dec2015 | Currencyeffect | Movement | 30 Jun2016 | ||||||||||
Footnotes | $m | $m | $m | $m | |||||||||
Personal | 374,082 | (10,339 | ) | (4,029 | ) | 359,714 | |||||||
- first lien residential mortgages | 274,511 | (9,206 | ) | (3,329 | ) | 261,976 | |||||||
- other personal | 99,571 | (1,133 | ) | (700 | ) | 97,738 | |||||||
Corporate and commercial | 499,513 | (11,023 | ) | (9,531 | ) | 478,959 | |||||||
- manufacturing | 95,858 | (2,400 | ) | (2,788 | ) | 90,670 | |||||||
- international trade and services | 159,019 | (3,466 | ) | (4,335 | ) | 151,218 | |||||||
- commercial real estate | 67,926 | (1,344 | ) | (1,860 | ) | 64,722 | |||||||
- other property-related | 53,464 | (391 | ) | 1,094 | 54,167 | ||||||||
- government | 7,455 | (151 | ) | 457 | 7,761 | ||||||||
- other commercial | 2 | 115,791 | (3,271 | ) | (2,099 | ) | 110,421 | ||||||
Financial | 150,833 | (3,392 | ) | 2,594 | 150,035 | ||||||||
- non-bank financial institutions | 60,414 | (2,685 | ) | 107 | 57,836 | ||||||||
- banks | 90,419 | (707 | ) | 2,487 | 92,199 | ||||||||
Total gross loans and advances | 1,024,428 | (24,754 | ) | (10,966 | ) | 988,708 | |||||||
Impaired loans and advances to customers | 23,758 | (560 | ) | (1,279 | ) | 21,919 | |||||||
Impairment allowances on loans and advances to customers | 9,555 | (193 | ) | (409 | ) | 8,953 |
For footnote, see page 87.
HSBC HOLDINGS PLC
71
The currency effect on personal lending gross loans and advances of $10bn was made up as follows: Europe $12bn, Asia $(1.2)bn and North America $(1.2)bn. The currency effect on wholesale lending gross loans and advances of
$(14)bn was made up as follows: Europe $(16)bn, Asia $1.8bn, North America $1.3bn, Latin America $(1.0)bn and Middle East and North Africa $(0.5)bn.
Impaired loans and allowances by geographical region - reconciliation of reported and constant currency changes
31 Dec 2015as reported | Currencytranslationadjustment7 | 31 Dec2015 at30 Jun 2016exchangerates | Movementon aconstantcurrencybasis | 30 Jun 2016as reported | Reportedchange7 | Constantcurrencychange7 | |||||||||||||||
$m | $m | $m | $m | $m | % | % | |||||||||||||||
Impaired loans | |||||||||||||||||||||
Europe | 9,677 | (542 | ) | 9,135 | (61 | ) | 9,074 | (6.2 | ) | (0.7 | ) | ||||||||||
Asia | 2,375 | 45 | 2,420 | 344 | 2,764 | 16.4 | 14.2 | ||||||||||||||
Middle East and North Africa | 1,766 | (25 | ) | 1,741 | (55 | ) | 1,686 | (4.5 | ) | (3.2 | ) | ||||||||||
North America | 8,930 | 27 | 8,957 | (1,341 | ) | 7,616 | (14.7 | ) | (15.0 | ) | |||||||||||
Latin America | 1,030 | (65 | ) | 965 | (186 | ) | 779 | (24.4 | ) | (19.3 | ) | ||||||||||
23,778 | (560 | ) | 23,218 | (1,299 | ) | 21,919 | (7.8 | ) | (5.6 | ) | |||||||||||
Impairment allowances | |||||||||||||||||||||
Europe | 3,869 | (176 | ) | 3,693 | (119 | ) | 3,574 | (7.6 | ) | (3.2 | ) | ||||||||||
Asia | 1,525 | 19 | 1,544 | 96 | 1,640 | 7.5 | 6.2 | ||||||||||||||
Middle East and North Africa | 1,418 | (15 | ) | 1,403 | (121 | ) | 1,282 | (9.6 | ) | (8.6 | ) | ||||||||||
North America | 2,041 | 26 | 2,067 | (181 | ) | 1,886 | (7.6 | ) | (8.8 | ) | |||||||||||
Latin America | 720 | (47 | ) | 673 | (102 | ) | 571 | (20.7 | ) | (15.2 | ) | ||||||||||
9,573 | (193 | ) | 9,380 | (427 | ) | 8,953 | (6.5 | ) | (4.6 | ) |
For footnote, see page 87.
HSBC HOLDINGS PLC
72
Risk (continued)
Gross loans and advances to customers by country
First lien residential mortgages $m | Other personal $m | Property- related $m | Commercial, international trade and other $m | Total $m | |||||||||||
Europe | 115,637 | 43,651 | 30,905 | 178,706 | 368,899 | ||||||||||
- UK | 108,049 | 18,903 | 23,649 | 134,074 | 284,675 | ||||||||||
- France | 2,871 | 14,267 | 5,417 | 21,631 | 44,186 | ||||||||||
- Germany | 2 | 197 | 446 | 9,468 | 10,113 | ||||||||||
- Switzerland | 614 | 6,903 | 127 | 826 | 8,470 | ||||||||||
- other | 4,101 | 3,381 | 1,266 | 12,707 | 21,455 | ||||||||||
Asia | 96,304 | 38,112 | 66,492 | 153,136 | 354,044 | ||||||||||
- Hong Kong | 61,221 | 24,103 | 49,082 | 79,831 | 214,237 | ||||||||||
- Australia | 9,905 | 753 | 1,869 | 6,519 | 19,046 | ||||||||||
- India | 1,284 | 390 | 689 | 6,579 | 8,942 | ||||||||||
- Indonesia | 60 | 342 | 71 | 4,816 | 5,289 | ||||||||||
- Mainland China | 6,591 | 1,358 | 5,795 | 21,451 | 35,195 | ||||||||||
- Malaysia | 3,039 | 3,372 | 1,973 | 4,251 | 12,635 | ||||||||||
- Singapore | 7,252 | 5,715 | 3,466 | 9,939 | 26,372 | ||||||||||
- Taiwan | 3,972 | 678 | 81 | 4,267 | 8,998 | ||||||||||
- other | 2,980 | 1,401 | 3,466 | 15,483 | 23,330 | ||||||||||
Middle East and North Africa (excluding Saudi Arabia) | 2,372 | 4,224 | 2,260 | 22,200 | 31,056 | ||||||||||
- Egypt | 1 | 514 | 83 | 2,091 | 2,689 | ||||||||||
- UAE | 1,955 | 2,074 | 1,736 | 13,872 | 19,637 | ||||||||||
- other | 416 | 1,636 | 441 | 6,237 | 8,730 | ||||||||||
North America | 45,687 | 7,746 | 17,525 | 53,437 | 124,395 | ||||||||||
- US | 28,277 | 4,418 | 12,492 | 39,324 | 84,511 | ||||||||||
- Canada | 16,121 | 3,116 | 4,760 | 13,408 | 37,405 | ||||||||||
- other | 1,289 | 212 | 273 | 705 | 2,479 | ||||||||||
Latin America | 1,976 | 4,005 | 1,707 | 10,427 | 18,115 | ||||||||||
- Mexico | 1,864 | 2,930 | 1,595 | 7,936 | 14,325 | ||||||||||
- other | 112 | 1,075 | 112 | 2,491 | 3,790 | ||||||||||
At 30 Jun 2016 | 261,976 | 97,738 | 118,889 | 417,906 | 896,509 | ||||||||||
Europe | 125,544 | 44,982 | 33,579 | 191,807 | 395,912 | ||||||||||
- UK | 117,346 | 20,797 | 25,700 | 149,327 | 313,170 | ||||||||||
- France | 3,606 | 12,130 | 6,070 | 20,380 | 42,186 | ||||||||||
- Germany | 4 | 203 | 347 | 7,941 | 8,495 | ||||||||||
- Switzerland | 511 | 8,045 | 224 | 834 | 9,614 | ||||||||||
- other | 4,077 | 3,807 | 1,238 | 13,325 | 22,447 | ||||||||||
Asia | 94,606 | 38,101 | 67,577 | 157,616 | 357,900 | ||||||||||
- Hong Kong | 60,943 | 24,389 | 50,825 | 80,609 | 216,766 | ||||||||||
- Australia | 9,297 | 726 | 1,592 | 6,448 | 18,063 | ||||||||||
- India | 1,248 | 431 | 637 | 5,728 | 8,044 | ||||||||||
- Indonesia | 56 | 346 | 71 | 4,965 | 5,438 | ||||||||||
- Mainland China | 5,716 | 1,645 | 6,185 | 23,703 | 37,249 | ||||||||||
- Malaysia | 2,792 | 3,113 | 1,993 | 4,947 | 12,845 | ||||||||||
- Singapore | 7,743 | 5,392 | 3,334 | 11,021 | 27,490 | ||||||||||
- Taiwan | 3,866 | 629 | 126 | 5,291 | 9,912 | ||||||||||
- other | 2,945 | 1,430 | 2,814 | 14,904 | 22,093 | ||||||||||
Middle East and North Africa (excluding Saudi Arabia) | 2,258 | 4,447 | 2,598 | 21,991 | 31,294 | ||||||||||
- Egypt | 1 | 549 | 104 | 2,097 | 2,751 | ||||||||||
- UAE | 1,854 | 2,286 | 1,833 | 14,199 | 20,172 | ||||||||||
- other | 403 | 1,612 | 661 | 5,695 | 8,371 | ||||||||||
North America | 50,117 | 8,069 | 16,014 | 56,690 | 130,890 | ||||||||||
- US | 34,382 | 4,813 | 11,435 | 42,439 | 93,069 | ||||||||||
- Canada | 14,418 | 3,029 | 4,315 | 13,490 | 35,252 | ||||||||||
- other | 1,317 | 227 | 264 | 761 | 2,569 | ||||||||||
Latin America | 1,986 | 3,972 | 1,622 | 10,433 | 18,013 | ||||||||||
- Mexico | 1,881 | 2,828 | 1,498 | 7,844 | 14,051 | ||||||||||
- other | 105 | 1,144 | 124 | 2,589 | 3,962 | ||||||||||
At 31 Dec 2015 | 274,511 | 99,571 | 121,390 | 438,537 | 934,009 |
HSBC HOLDINGS PLC
73
Securitisation exposures and other structured products
The following table summarises the carrying amount of our asset-backed securities ('ABSs') exposure by categories of collateral. It includes assets held in the GB&M legacy credit portfolio with a carrying value of $13bn (31 December 2015: $15bn).
At 30 June 2016, the available-for-sale reserve in respect of ABSs was a deficit of $713m (31 December 2015: $1,021m). For 2016, the impairment write-back in respect of ABSs was $17m (31 December 2015: $85m).
Carrying amount of HSBC's consolidated holdings of ABSs
Trading | Available for sale | Held to maturity | Designated at fair value through profit or loss | Loans and receivables | Total | Of which held through consolidated structured entities | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Mortgage-related assets | 1,414 | 20,594 | 13,198 | - | 424 | 35,630 | 3,566 | ||||||||||||||
- sub-prime residential | 67 | 1,828 | - | - | 115 | 2,010 | 727 | ||||||||||||||
- US Alt-A residential | - | 1,688 | 6 | - | 47 | 1,741 | 1,576 | ||||||||||||||
- US Government agency and sponsored enterprises: MBSs | 163 | 14,831 | 13,192 | - | - | 28,186 | - | ||||||||||||||
- other residential | 708 | 578 | - | - | 92 | 1,378 | 187 | ||||||||||||||
- commercial property | 476 | 1,669 | - | - | 170 | 2,315 | 1,076 | ||||||||||||||
Leveraged finance-related assets | 204 | 1,814 | - | - | 134 | 2,152 | 932 | ||||||||||||||
Student loan-related assets | 146 | 2,853 | - | - | 18 | 3,017 | 2,576 | ||||||||||||||
Other assets | 1,173 | 787 | - | 36 | 65 | 2,061 | 458 | ||||||||||||||
At 30 Jun 2016 | 2,937 | 26,048 | 13,198 | 36 | 641 | 42,860 | 7,532 | ||||||||||||||
Mortgage-related assets | 1,641 | 22,406 | 14,004 | 1 | 496 | 38,548 | 4,780 | ||||||||||||||
- sub-prime residential | 73 | 2,247 | - | 1 | 132 | 2,453 | 1,075 | ||||||||||||||
- US Alt-A residential | - | 1,989 | 7 | - | 55 | 2,051 | 1,796 | ||||||||||||||
- US Government agency and sponsored enterprises: MBSs | 166 | 15,082 | 13,997 | - | - | 29,245 | - | ||||||||||||||
- other residential | 812 | 780 | - | - | 108 | 1,700 | 253 | ||||||||||||||
- commercial property | 590 | 2,308 | - | - | 201 | 3,099 | 1,656 | ||||||||||||||
Leveraged finance-related assets | 240 | 2,294 | - | - | 149 | 2,683 | 1,310 | ||||||||||||||
Student loan-related assets | 236 | 2,991 | - | - | 25 | 3,252 | 2,679 | ||||||||||||||
Other assets | 1,184 | 880 | - | 23 | 128 | 2,215 | 565 | ||||||||||||||
At 31 Dec 2015 | 3,301 | 28,571 | 14,004 | 24 | 798 | 46,698 | 9,334 |
HSBC HOLDINGS PLC
74
Risk (continued)
Liquidity and funding
Liquidity risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. The risk arises from mismatches in the timing of cash flows.
Funding risk is the risk that funding considered to be sustainable, and therefore used to fund assets, is not sustainable over time. The risk arises when the funding needed for illiquid asset positions cannot be obtained at the expected terms and when required.
This section supersedes the information included in the Annual Report and Accounts 2015 from pages 154 to 165.
Our liquidity and funding risk management framework
The objective of the Group's internal liquidity and funding risk framework ('LFRF') is to allow it to withstand very severe liquidity stresses. It is designed to be adaptable to changing business models, markets and regulations.
The Group does not manage liquidity risk and funding risk centrally on a Group consolidated basis. They are managed by operating entity on a standalone basis with no implicit reliance assumed on any other Group entity unless pre-committed.
All operating entities are required to manage liquidity and funding risks in accordance with the LFRF.
On 1 January 2016, the Group introduced a new LFRF. It uses the liquidity coverage ratio ('LCR') and net stable funding ratio ('NSFR') regulatory framework as a foundation, but adds extra metrics, limits and overlays to address the risks that we consider are not adequately reflected by the regulatory framework.
The LFRF is delivered using the following key aspects:
• | stand-alone management of liquidity and funding by operating entity; |
• | operating entity classification by inherent liquidity risk ('ILR') categorisation; |
• | minimum LCR requirement depending on ILR categorisation; |
• | minimum NSFR requirement depending on ILR categorisation; |
• | legal entity depositor concentration limit; |
• | three-month and 12-month cumulative rolling term contractual maturity limits covering deposits from banks, deposits from non-bank financial institutions and securities issued; |
• | annual individual liquidity adequacy assessment ('ILAA') by principal operating entity; |
• | minimum LCR requirement by currency; |
• | intra-day liquidity; and |
• | forward-looking funding assessments. |
The new internal LFRF and the risk tolerance limits have been approved by the Board on the basis of recommendations made by the Group Risk Committee, and the metrics below are being disclosed for the first time following the implementation of the new LFRF. There are therefore no comparatives.
Our ILAA process aims to:
• | identify risks that are not reflected in the LFRF and, where required, to assess additional limits to be required locally; and |
• | validate the risk tolerance at the operating entity level by demonstrating that reverse stress testing scenarios are acceptably remote and that vulnerabilities have been assessed through the use of severe stress scenarios. |
Liquidity and funding in the first half of 2016
The liquidity position of the Group remained strong in 1H16. Our liquidity coverage ratio was 137% with unencumbered liquid assets of $474bn.
Management of liquidity and funding risk
Liquidity coverage ratio
The LCR metric is designed to promote the short-term resilience of a bank's liquidity profile, and became a minimum regulatory standard from 1 October 2015, under EC Delegated Regulation 2015/61.
It aims to ensure that a bank has sufficient unencumbered high-quality liquid assets ('HQLA') to meet its liquidity needs in a 30-calendar-day liquidity stress scenario. HQLAs consist of cash or assets that can be converted into cash at little or no loss of value in markets.
The calculation of the LCR metric involves two key assumptions about the definition of operational deposits and the ability to transfer liquidity from non-EU legal entities.
• | We define operational deposits as transactional (current) accounts arising from the provision of custody services by HSBC Security Services and Global Liquidity and Cash Management, where the operational component is assessed to be the lower of the current balance and the separate notional values of debits and credits across the account in the previous calculation period. |
• | We assume no transferability of liquidity from non-EU entities other than to the extent currently permitted. This results in $108bn of HQLA being excluded from the Group's LCR. |
On the basis of these assumptions, we reported to the UK's Prudential Regulation Authority ('PRA') a Group EC LCR at 30 June 2016 of 137%.
The ratio of total consolidated HQLAs to the EC LCR denominator at 30 June 2016 was 169%, reflecting the additional $108bn of HQLAs excluded from the Group LCR.
The liquidity position of the Group can also be represented by the stand-alone ratios of each of our principal operating entities. The Board and the Risk Management Meeting of the Group Management Board declare the initial criterion for categorising an operating entity as a principal entity is based on its material balance sheet size.
The table below displays the individual LCR levels for our principal operating entities on an EC LCR Delegated Regulation basis. The ratios shown for operating entities in non-EU jurisdictions can vary from their local LCR measures due to differences in the way non-EU regulators have implemented the Basel III recommendations.
HSBC HOLDINGS PLC
75
Operating entities' LCRs
Footnotes | At 30 Jun 2016 | |||
% | ||||
HSBC UK liquidity group | 8 | 126 | ||
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch | 9 | 198 | ||
The Hongkong and Shanghai Banking Corporation - Singapore Branch | 9 | 206 | ||
HSBC Bank USA | 113 | |||
HSBC France | 134 | |||
Hang Seng Bank | 246 | |||
HSBC Bank Canada | 143 | |||
HSBC Bank China | 180 | |||
HSBC Middle East - UAE branch | 251 | |||
HSBC Mexico | 166 | |||
HSBC Private Bank | 188 |
For footnotes, see page 87.
At 30 June 2016, all the Group's principal operating entities were within the risk tolerance level established by the Board and applicable under the new internal framework.
Net stable funding ratio
The NSFR requires institutions to maintain sufficient stable funding relative to required stable funding, and reflects a bank's long-term funding profile (funding with a term of more than a year). It is designed to complement the LCR.
The European calibration of NSFR is pending following the Basel Committee's final recommendation in October 2014. We calculate NSFR in line with the relevant text (Basel Committee on Banking Supervision publication 295), pending its implementation in Europe. This calculation requires various interpretations of the text as it stands, and therefore HSBC's NSFR may not be directly comparable with the ratios of other institutions.
The table below displays the individual NSFR levels for the principal HSBC operating entities on a BCBS295 basis.
Operating entities' NSFRs
Footnotes | At 30 Jun 2016 | ||
% | |||
HSBC UK liquidity group | 8 | 118 | |
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch | 9 | 164 | |
The Hongkong and Shanghai Banking Corporation - Singapore Branch | 9 | 120 | |
HSBC Bank USA | 115 | ||
HSBC France | 117 | ||
Hang Seng Bank | 161 | ||
HSBC Bank Canada | 137 | ||
HSBC Bank China | 146 | ||
HSBC Middle East - UAE Branch | 141 | ||
HSBC Mexico | 127 | ||
HSBC Private Bank | 149 |
For footnotes, see page 87.
At 30 June 2016, all the Group's principal operating entities were within the risk tolerance level established by the Board and applicable under the new internal framework.
Depositor Concentration and Term Funding Maturity Concentration
The LCR and NSFR metrics assume a stressed outflow based on a portfolio of depositors within each deposit segment. The validity of these assumptions is challenged if the underlying depositors do not represent a large enough portfolio so that a depositor concentration exists.
Operating entities are exposed to term re-financing concentration risk if the current maturity profile results in future maturities being overly concentrated in any defined period.
At 30 June 2016, all principal operating entities were within the risk tolerance levels set for depositor concentration and term funding maturity concentration. These risk tolerances were established by the Board and are applicable under the LFRF.
Liquid assets of HSBC's principal operating entities
The table below shows the unweighted liquidity value of assets categorised as liquid and used for the purposes of calculating the LCR metric.
The level of liquid assets reported reflects the stock of unencumbered liquid assets at the reporting date, using the regulatory definition of liquid assets.
Liquid assets are held and managed on a stand-alone operating entity basis. Most of the liquid assets shown are held directly by each operating entity's Balance Sheet Management ('BSM') department, primarily for the purpose of managing liquidity risk, in line with the LFRF.
The liquid asset buffer may also include securities held in held-to-maturity portfolios. In order to qualify as part of the liquid asset buffer, all held-to-maturity portfolios must have a deep and liquid repo market in the underlying security.
Liquid assets also include any unencumbered liquid asset held outside BSM for any other purpose. The LFRF gives ultimate control of all unencumbered assets and sources of liquidity to BSM.
HSBC HOLDINGS PLC
76
Risk (continued)
Liquid assets of HSBC's principal entities
Recognised at 30 Jun 2016 at: | |||||||
Footnotes | Group and entity level | entity level only | |||||
$m | $m | ||||||
HSBC UK liquidity group | 8 | ||||||
Level 1 | 164,116 | 164,116 | |||||
Level 2a | 4,145 | 4,145 | |||||
Level 2b | 932 | 932 | |||||
169,193 | 169,193 | ||||||
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch | 9 | ||||||
Level 1 | 67,885 | 123,349 | |||||
Level 2a | 7,169 | 7,169 | |||||
Level 2b | 3,283 | 3,283 | |||||
78,337 | 133,801 | ||||||
Hang Seng Bank | |||||||
Level 1 | 18,485 | 35,702 | |||||
Level 2a | 1,862 | 1,862 | |||||
Level 2b | 207 | 207 | |||||
20,554 | 37,771 | ||||||
HSBC Bank USA | |||||||
Level 1 | 57,320 | 66,455 | |||||
Level 2a | 13,100 | 13,100 | |||||
Level 2b | 4 | 4 | |||||
70,424 | 79,559 | ||||||
Total of HSBC's other principal entities | 10 | ||||||
Level 1 | 73,363 | 87,046 | |||||
Level 2a | 6,741 | 6,741 | |||||
Level 2b | 214 | 214 | |||||
80,318 | 94,001 |
For footnotes, see page 87.
Sources of funding
Our primary sources of funding are customer current accounts and customer savings deposits payable on demand or at short notice. We issue wholesale securities (secured and unsecured) to supplement our customer deposits and change the currency mix, maturity profile or location of our liabilities.
The level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed into liquid assets, cash and balances with central banks and financial investments, as required by the LFRF.
Loans and other advances to banks continued to exceed deposits by banks.
HSBC HOLDINGS PLC
77
Consolidated funding sources and uses
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Sources | ||||||
Customer accounts | 1,290,958 | 1,289,586 | ||||
Deposits by banks | 69,900 | 54,371 | ||||
Repurchase agreements- non-trading | 98,342 | 80,400 | ||||
Debt securities in issue | 87,673 | 88,949 | ||||
Liabilities of disposal groups held for sale | 43,705 | 36,840 | ||||
Subordinated liabilities | 21,669 | 22,702 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | ||||
Liabilities under insurance contracts | 73,416 | 69,938 | ||||
Trading liabilities | 188,698 | 141,614 | ||||
- repos | 957 | 442 | ||||
- stock lending | 8,487 | 8,859 | ||||
- settlement accounts | 36,173 | 10,530 | ||||
- other trading liabilities | 143,081 | 121,783 | ||||
Total equity | 198,297 | 197,518 | ||||
2,151,540 | 2,048,326 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Uses | ||||||
Loans and advances to customers | 887,556 | 924,454 | ||||
Loans and advances to banks | 92,199 | 90,401 | ||||
Reverse repurchase agreements - non-trading | 187,826 | 146,255 | ||||
Assets held for sale | 50,305 | 43,900 | ||||
Trading assets | 280,295 | 224,837 | ||||
- reverse repos | 3,634 | 438 | ||||
- stock borrowing | 11,278 | 7,118 | ||||
- settlement accounts | 40,092 | 12,127 | ||||
- other trading assets | 225,291 | 205,154 | ||||
Financial investments | 441,399 | 428,955 | ||||
Cash and balances with central banks | 128,272 | 98,934 | ||||
Net deployment in other balance sheet assets and liabilities | 83,688 | 90,590 | ||||
2,151,540 | 2,048,326 |
Market risk
Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.
There were no material changes to the policies and practices for the management of market risk described in the Annual Report and Accounts 2015.
A summary of our market risk management framework including current policies is provided on page 221 of the Annual Report and Accounts 2015.
Market risk in the first half of 2016
Global markets were influenced by the change in outlook for future rate rises in the US. Yields in major economies fell, with the stock of government debt trading at negative yields increasing substantially.
In China, concerns about a slowdown in the economy led to concerns about a further depreciation of the renminbi.
Towards the end of the reporting period, volatility increased substantially due to the referendum decision in the UK to leave the European Union.
Trading value at risk ('VaR'), before the effects of portfolio diversification benefits, increased. Overall, it decreased slightly to 30 June after including the effects of portfolio diversification benefits. Non-trading VaR increased slightly during 1H16.
Trading portfolios
Value at risk of the trading portfolios
Trading VaR predominantly resides within Global Markets. The VaR for trading activity at 30 June 2016 was slightly lower than at 31 December 2015 due primarily to declines in equity and credit spread trading VaR components largely offset by increases in interest rate and foreign exchange trading VaR components, and an increase in portfolio diversification benefits.
The Group trading VaR for the half-year is shown in the table on the next page.
HSBC HOLDINGS PLC
78
This information is provided by RNS
The company news service from the London Stock Exchange