10 Sep 2009 07:00
ο»Ώ
Hilton Food Group plc
Interim Results for the 28 weeks toΒ 12 July 2009
Continued volume growth
Hilton Food Group plc, theΒ leading specialistΒ retailΒ meat packingΒ business supplying major international food retailersΒ inΒ Europe,Β is pleased to announce its interim results for the 28 weeks toΒ 12 July 2009.
|
28 weeks to 12 July 2009 |
28 weeks to 13 July 2008 |
52 weeks to 31 Dec 2008 |
|
|
Turnover |
Β£427.2m |
Β£378.5m |
Β£729.5m |
|
Operating profitΒ |
Β£11.5m |
Β£11.2m |
Β£20.2m |
|
Profit before tax |
Β£10.4m |
Β£9.7m |
Β£17.3m |
|
Cash generated from operations |
Β£19.3m |
Β£19.4m |
Β£35.3m |
|
Earnings per share |
10.6p |
9.5p |
16.5p |
|
InterimΒ dividend to be paid inΒ December 2008 |
2.6p |
2.4p |
5.74p |
|
Turnover growth of 13Β %Β and volume growth of 9% |
|
|
Profit before taxation 7% ahead of last year, earnings per share up 12% |
|
|
Cash generated from operations of Β£19.3m, enabling continued investmentΒ in equipment and facilitiesΒ |
|
|
Spreadable meat products launched inΒ HollandΒ in late July 2009 |
|
|
New bacon,Β sausageΒ and gammon business inΒ IrelandΒ performing well |
|
|
Strong trading inΒ Central Europe, with growing customer volumes |
Commenting,Β Robert Watson, Chief Executive said:
"I am pleased to report that in a challenging economic environment our trading over the first 28 weeks of 2009 has been resilient and in line with the board's expectations.
We have continued to grow the business through new product initiatives as well as achieving growth in new markets, such asΒ Central Europe, whilst our modern well invested facilities have enabled us to support our customers in our established markets. Turnover growth has been underpinned by strong volume growth and some positive impact from foreign currency translation."
Enquiries:
|
Hilton Food Group -Β Robert Watson, Nigel Majewski |
Tel:Β +44 (0)Β 1480 387Β 214 |
|
Citigate Dewe Rogerson -Β Tom Baldock,Β Nicola Smith |
Tel:Β +44 (0)Β 207Β 638 9571 |
Financial Review
The Group is presenting its interim resultsΒ for the 28 weeks toΒ 12 July 2009,Β togetherΒ with comparative information for the 28 weeks toΒ 13Β JulyΒ 2008Β and the year toΒ 31 December 2008. The interim results of the Group are prepared in accordance with InternationalΒ Financial Reporting Standards (IFRS) as adopted by theΒ European Union (EU).
Underlying trading performance has beenΒ solid, despite economic conditions remaining difficult acrossΒ Europe, with volumes growing overall byΒ 9%. Further details of volume growth by segment are detailed in the Review of operations, below.Β
Turnover rose byΒ 13% to Β£427.2m, as compared to Β£378.5mΒ in the corresponding 28 weekΒ periodΒ last year.Β The increase is aboveΒ theΒ level of volume gains, helped by the favourable impact of currency translation. Raw material prices increased slightly, but the effect on turnover was offset by a higher proportion of lower priced mince products in the sales mix.
The operating profit marginΒ wasΒ 2.7%Β (3.0%Β in the first 28 weeks of 2008 and 2.8% for the year toΒ 31 December 2008). The reduction in operating profit margin reflected the effect of consumers trading down to mince and less expensive meat cuts in a deep recession acrossΒ Europe.
Operating profit for the first 28 weeks, atΒ Β£11.5m, wasΒ Β£0.3m (3%)Β ahead of the operating profitΒ of Β£11.2mΒ earned in the corresponding period in 2008. Operating profit benefitedΒ fromΒ the higher volumes, but was moderated by the effect of continued consumer down trading noted above. The impact of currency translation on operating profit was not material.
Net finance costsΒ reducedΒ by Β£0.4m toΒ Β£1.2m, reflecting decreased borrowing costs.
Profit before taxationΒ was Β£10.4mΒ (2008:Β Β£9.7m), reflecting the increase in operating profitΒ of Β£0.3mΒ and the reduction in finance chargesΒ ofΒ Β£0.4m.Β The tax charge for the period wasΒ Β£2.3mΒ (2008: Β£2.5m),Β anΒ effective underlying rate of tax ofΒ 23%Β (2008: 26%), as a result of an increased proportion of the Group's profit before taxation being earned in lower corporate tax rate jurisdictions.
Basic earnings per shareΒ in the first 28 weeksΒ wereΒ 10.6pΒ (2008 9.5p)Β an increase ofΒ 12%.
The Directors propose an interim dividend of 2.6 pence per share, amounting to approximately Β£1.8 m (compared with an interim dividend of 2.4 pence per share in 2008 amounting to Β£1.7m) to be paid on 4 December 2009, to shareholders on the register at close of business on 6 November 2009.
The GroupΒ generatedΒ Β£19.3mΒ ofΒ cashΒ from operationsΒ during the period,Β as compared to Β£19.4m in the corresponding period last year.Β This has enabled theΒ GroupΒ to continue to reduce the level of net debt outstanding, despiteΒ continuing investment to improve and develop its facilities.Β Group borrowings, net of cash balancesΒ ofΒ Β£22.7m,Β wereΒ Β£25.2mΒ atΒ 12 July 2009Β (Β£28.6mΒ atΒ 31 December, 2008).
Capital expenditure in the period, atΒ Β£6.9m, included investments required to support the spreadable meat products launch inΒ Holland, together with continuing expenditure on efficiency improvement, equipment modernisation and upgrading information systems across all our facilities.
Principal risks and uncertainties
The Group has in place a formal system to identify, assess and manage the impact of risks on its business. The principal risks and uncertainties faced by the Group, together with the Group's risk management process are detailed in the Corporate Governance report on pages 25 to 28 of the Hilton Food Group plc annual report and financial statements 2008. The principal risks and uncertainties identified in this report were:
|
The Group's growth potential is dependent on the success of its customers and the future growth of their packed meat sales |
|
|
The Group is dependent on a small number of customers who exercise significant buying power and influence |
|
|
The Group's business is reliant on a number of key personnel and its ability to manage growth successfully |
|
|
The Group's business is dependent on maintaining a wide and flexible global meat supply base |
|
|
Outbreaks of disease and feed contamination affecting livestock and media concerns can impact the Group's sales |
|
|
The Group's business is dependent on the state of the economy and levels of consumer spending in the countries in which it operates |
The risks and uncertainties outlinedΒ aboveΒ had no adverse impact on the results for the 28 weeks toΒ 12 July 2009, beyond the effects of the recession acrossΒ EuropeΒ on consumer spending patterns, as identified in this interim management report. These risks and uncertainties are expected to remain unchanged with respect to the last 25 weeks of the financial year, over which theΒ macroeconomic environmentΒ acrossΒ EuropeΒ is not anticipated to show any marked improvement.
Related parties
Transactions withΒ related parties, which comprise only purchases of raw material meat and sales of packed retail products under normal market conditions, are covered in noteΒ 11 to the condensed consolidated interim financial information. The supply of packed retail products commenced in late 2008, otherwise the nature of these transactions is unchanged from previous years.
Forward looking information
This interim management report contains certain forward looking statements. These statements are made by theΒ Directors in good faith based on the information available to them at the time of their approval of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward looking information.
Review of operations
Western Europe
Operating profit of Β£10.2mΒ (2008 Β£10.8m) on turnover of Β£396.1mΒ (2008 Β£357.9m)
Continuing turnover and volume growthΒ was achieved inΒ Western Europe,Β with our customers continuing to achieve organic growth. Volume growthΒ was 5%,Β with turnover growth ofΒ 11%,Β the latterΒ reflectingΒ the volume growth with some benefit fromΒ favourable currency translation rates. This was achieved despiteΒ a depressedΒ macroeconomic environment,Β which has resulted in consumers tradingΒ down in relation to their meat purchases, to mince and less expensive meat cuts, but has not, to date, had any material effect on overall volumes of meat sold by our customers. The supply of spreadable meat products inΒ HollandΒ commenced in late July. The new Irish bacon, sausage and gammon business is making good progress. We view product development and extending the range of products supplied to our customers as a key strategy for continuing to drive our business forward.
Other regions
Operating profit of Β£1.3mΒ (2008 Β£0.4m) on turnover of Β£31.1mΒ (2008 Β£20.6m)
InΒ Central Europe, ourΒ business has expanded rapidly. VolumesΒ continue to build, with products being supplied to Tesco stores in theΒ Czech Republic,Β Hungary,Β PolandΒ andΒ SlovakiaΒ and, more recently, Rimi (a subsidiary ofΒ ICA) stores inΒ Latvia. Volumes supplied to Ahold stores in theΒ CzechΒ RepublicΒ also continue to grow. Overall volume growth wasΒ 55%, with turnover growth ofΒ 51%. The operating profit growth reflected both the volume gains and the absence of last year's start up costs.
Investment in maintaining state of the art facilities
Hilton continues to invest in its facilities, both to expand its business, as with the bacon, sausage and gammon facility inΒ Ireland, the spreadable meats line inΒ HollandΒ and the Central European expansion, and toΒ maintainΒ all its facilities at a state of the art level. This ensures that we can achieve low unit costs and competitive selling prices at high levels of production throughput. Capital expenditure in the period wasΒ Β£6.9mΒ (2008 Β£8.4m).
Employees
The continuedΒ progress made byΒ theΒ Group inΒ the first 28 weeks of 2009Β isΒ once again attributable to the strength of theΒ workforces and management teams we have in place in each country and, on behalf of the Board, we would like to thank them for their continuing enthusiasm,Β expertiseΒ and commitment.
Future outlook
DuringΒ the first 28 weeks of 2009 we have achieved continuing growth in our business in spite ofΒ a depressed economic backdrop acrossΒ Europe. In this environment consumers'Β drive for valueΒ is expectedΒ to continue, with retailers continuing to focus on driving sales of value lines. However, asΒ a business with modern,Β well invested and flexible facilities, a good geographic spread andΒ anΒ extensive global procurement reach,Β theΒ BoardΒ considers that Hilton remainsΒ well positionedΒ bothΒ for the current economic environmentΒ and to explore opportunities for geographical expansion.Β The remainder of 2009 will inevitably see continuingΒ challenges, but the Board expects the Group to meetΒ its forecasts for the 2009 financial year.
|
Gordon SummerfieldΒ CBE |
Robert WatsonΒ OBE |
|
Non-Executive Chairman |
Chief Executive |
|
9Β SeptemberΒ 2009 |
Statement of Director's responsibilitiesΒ
TheΒ Directors confirm that, to the best of their knowledge:
|
(a) |
the attached condensed consolidated interim financial information has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union; |
|
(b) |
the Financial review on pages 2 and 3Β and Review of operations on page 4 which constitute the 'interim management report' include a fair review of the information required by DTR 4.2.7R (indication of important events during the first 28 weeks and description of principal risks and uncertainties for the remaining 25 weeks of the year); andΒ |
|
(c) |
the attached condensed consolidated interim financial information includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and any changes). |
The Directors of Hilton Food Group plc are listed in the Hilton Food Group plc annual report and financial statements 2008 on pages 16 and 17. There have been no changes in Directors sinceΒ 31 December 2008, a list of which is maintained on the Hilton Food Group plc website:Β www.hiltonfoodgroupplc.com.
On behalf of the Board
Robert WatsonΒ OBE
Chief Executive
|
Nigel Majewski
|
|
Finance Director
|
9 September 2009
Income statement
|
28 weeksΒ ended 12Β JulyΒ 2009 |
28 weeks ended 13 July 2008 |
||
|
Continuing operations |
Note |
Β£'000 |
Β£'000 |
|
Revenue |
4 |
427,215 |
378,485 |
|
Cost of sales |
(371,942) |
(326,377) |
|
|
Gross profit |
55,273 |
52,108 |
|
|
Distribution costs |
(4,199) |
(3,841) |
|
|
Administrative expenses |
(39,547) |
(37,062) |
|
|
Operating profit |
4 |
11,527 |
11,205 |
|
Finance income |
125 |
610 |
|
|
Finance costs |
(1,299) |
(2,135) |
|
|
Finance costs - net |
(1,174) |
(1,525) |
|
|
Profit before income tax |
10,353 |
9,680 |
|
|
Income tax expense |
5 |
(2,341) |
(2,539) |
|
Profit for the half year |
8,012 |
7,141 |
|
|
Attributable to: |
|||
|
Equity holders of the company |
7,395 |
6,605 |
|
|
Minority interest |
617 |
536 |
|
|
8,012 |
7,141 |
||
|
Earnings per share for profit attributable to the equity holders of the company |
|||
|
- Basic and diluted (pence) |
7 |
10.6 |
9.5 |
Statement of comprehensive income
|
28 weeks ended 12Β JulyΒ 2009 |
28 weeks ended 13 July 2008 |
||
|
Β£'000 |
Β£'000 |
||
|
Profit for theΒ half year |
8,012 |
7,141 |
|
|
Other comprehensive income |
|||
|
Currency translation differences |
(2,508) |
1,385 |
|
|
Adjustment in respect of employee share scheme |
119 |
25 |
|
|
Other comprehensive income for theΒ half yearΒ net of tax |
(2,389) |
1,410 |
|
|
Total comprehensive income for theΒ half year |
5,623 |
8,551 |
|
|
Total comprehensive income attributable to: |
|||
|
Equity holders of the company |
5,191 |
7,960 |
|
|
Minority interest |
432 |
591 |
|
|
5,623 |
8,551 |
The notes form an integral part of this condensedΒ consolidatedΒ interim financial information.
Balance sheet
|
12Β July 2009 |
13 July 2008 |
31 December 2008 |
||
|
Note |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Assets |
||||
|
Non-current assets |
||||
|
Property, plant and equipmentΒ |
8 |
47,550 |
47,151 |
51,325 |
|
Intangible assets |
8 |
2,943 |
3,910 |
3,671 |
|
Deferred income tax assets |
461 |
1,395 |
364 |
|
|
50,954 |
52,456 |
55,360 |
||
|
Current assets |
||||
|
Inventories |
17,640 |
14,568 |
19,015 |
|
|
Trade and other receivables |
65,739 |
62,410 |
78,511 |
|
|
Cash and cash equivalents |
22,676 |
22,393 |
25,785 |
|
|
106,055 |
99,371 |
123,311 |
||
|
Total assets |
157,009 |
151,827 |
178,671 |
|
|
Capital and reserves attributable to equity holders of theΒ Company |
||||
|
Share capital |
10 |
6,966 |
6,966 |
6,966 |
|
Other reserves |
1,783 |
2,251 |
3,987 |
|
|
Retained earnings |
21,629 |
15,022 |
18,232 |
|
|
30,378 |
24,239 |
29,185 |
||
|
Reverse acquisition reserve |
(31,700) |
(31,700) |
(31,700) |
|
|
Merger reserve |
919 |
919 |
919 |
|
|
(403) |
(6,542) |
(1,596) |
||
|
Minority interest in equity |
1,648 |
958 |
1,752 |
|
|
Total equity |
1,245 |
(5,584) |
156 |
|
|
Liabilities |
||||
|
Non-current liabilities |
||||
|
Borrowings |
9 |
39,010 |
48,497 |
45,417 |
|
Deferred income tax liabilities |
2,030 |
1,710 |
2,186 |
|
|
Other non-current liabilities |
- |
56 |
- |
|
|
41,040 |
50,263 |
47,603 |
||
|
Current liabilities |
||||
|
Borrowings |
9 |
8,901 |
6,846 |
8,940 |
|
Trade and other payables |
104,819 |
98,284 |
120,869 |
|
|
Current income tax liabilities |
1,004 |
2,018 |
1,103 |
|
|
114,724 |
107,148 |
130,912 |
||
|
Total liabilities |
155,764 |
157,411 |
178,515 |
|
|
Total equity and liabilities |
157,009 |
151,827 |
178,671 |
The notes form an integral part of this condensedΒ consolidatedΒ interim financial information.
Statement of changes in equity
|
Attributable to equity holders of the company |
||||||||||
|
Note |
Share capital |
Other reserves |
Retained earnings |
Sub total |
Reverse acquisition reserve |
Merger reserve |
Total |
Minority interest |
Total equity |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Balance atΒ 1 January 2008 |
6,966 |
896 |
12,039 |
19,901 |
(31,700) |
919 |
(10,880) |
367 |
(10,513) |
|
|
Currency translation differences |
- |
1,330 |
- |
1,330 |
- |
- |
1,330 |
55 |
1,385 |
|
|
Profit for the half year |
- |
- |
6,605 |
6,605 |
- |
- |
6,605 |
536 |
7,141 |
|
|
Total recognised incomeΒ for the 28 weeks endedΒ 13Β July 2008 |
- |
1,330 |
6,605 |
7,935 |
- |
- |
7,935 |
591 |
8,526 |
|
|
Adjustment in respect of employee share scheme |
- |
25 |
- |
25 |
- |
- |
25 |
- |
25 |
|
|
Dividend paid |
6 |
- |
- |
(3,622) |
(3,622) |
- |
- |
(3,622) |
- |
(3,622) |
|
Balance atΒ 13 July 2008 |
6,966 |
2,251 |
15,022 |
24,239 |
(31,700) |
919 |
(6,542) |
958 |
(5,584) |
|
|
Balance atΒ 1 January 2009 |
6,966 |
3,987 |
18,232 |
29,185 |
(31,700) |
919 |
(1,596) |
1,752 |
156 |
|
|
Currency translation differences |
- |
(2,323) |
- |
(2,323) |
- |
- |
(2,323) |
(185) |
(2,508) |
|
|
Profit for the half year |
- |
- |
7,395 |
7,395 |
- |
- |
7,395 |
617 |
8,012 |
|
|
Total recognised incomeΒ for the 28 weeks endedΒ 12Β July 2009 |
- |
(2,323) |
7,395 |
5,072 |
- |
- |
5,072 |
432 |
5,504 |
|
|
Adjustment in respect of employee share scheme |
- |
119 |
- |
119 |
- |
- |
119 |
- |
119 |
|
|
Dividend paid |
6 |
- |
- |
(3,998) |
(3,998) |
- |
- |
(3,998) |
(536) |
(4,534) |
|
Balance atΒ 12 July 2009 |
6,966 |
1,783 |
21,629 |
30,378 |
(31,700) |
919 |
(403) |
1,648 |
1,245 |
|
The notes form an integral part of this condensedΒ consolidatedΒ interim financial information.
Cash flow statement
|
28 weeks ended 12Β July 2009 |
28 weeks ended 13 July 2008 |
||
|
Β£'000 |
Β£'000 |
||
|
Cash flows from operating activities |
|||
|
Cash generated from operations |
19,345 |
19,366 |
|
|
Interest paid |
(1,299) |
(3,002) |
|
|
Income tax paid |
(2,471) |
(2,585) |
|
|
Net cash generated from operating activities |
15,575 |
13,779 |
|
|
Cash flows from investing activities |
|||
|
Purchase of property, plant and equipment |
(6,917) |
(8,362) |
|
|
Proceeds from sale of property, plant and equipment |
5 |
196 |
|
|
Purchase of intangible assets |
(34) |
(59) |
|
|
Interest received |
125 |
610 |
|
|
Net cash used in investing activities |
(6,821) |
(7,615) |
|
|
Cash flows from financing activities |
|||
|
Proceeds from borrowings |
- |
2,440 |
|
|
Repayments of borrowings |
(5,185) |
(4,454) |
|
|
Dividends paid to company shareholders |
(3,998) |
(3,622) |
|
|
Dividends paid to minority interests |
(536) |
- |
|
|
Net cash used in financing activities |
(9,719) |
(5,636) |
|
|
Net (decrease)/increaseΒ in cash, cash equivalents and bank overdrafts |
(965) |
528 |
|
|
Cash, cash equivalents and bank overdrafts at start of period |
25,785 |
20,792 |
|
|
ExchangeΒ (losses)/gainsΒ on cash, cash equivalents and bank overdrafts |
(2,144) |
1,073 |
|
|
Cash,Β cash equivalentsΒ and bank overdraftsΒ at end of period |
22,676 |
22,393 |
The notes form an integral part of this condensedΒ consolidatedΒ interim financial information.
Notes to theΒ interimΒ financial information
1. General information
Hilton Food Group plc ("the Company") and its subsidiaries (together "the Group") is aΒ specialistΒ retailΒ meatΒ packing business supplying major international food retailers inΒ a number ofΒ European countries.
TheΒ Company is a publicΒ limitedΒ liability company incorporatedΒ and domiciledΒ in theΒ UK. The address of the registered office is 2-8 The Interchange,Β Latham Road, Huntingdon,Β Cambridgeshire PE29 6YE.Β The registered number of the Company is 6165540.Β
TheΒ Company has its primary listing on the London Stock Exchange.
ThisΒ condensedΒ consolidatedΒ interimΒ financial information was approved for issue onΒ 9Β September 2009.
ThisΒ condensed consolidated interim financial informationΒ doesΒ not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts forΒ the year endedΒ 31 December 2008Β were approved by the Board of Directors onΒ 30 March 2009Β and delivered toΒ the Registrar ofΒ Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not containΒ any statement under Section 498 of the Companies Act 2006.
This condensed consolidated interim financial information has been reviewed, not audited.
2. Basis of preparation
This condensed consolidated interim financial information for the 28 weeks ended 12 July 2009Β has been prepared in accordance with theΒ Disclosure and Transparency RulesΒ of the Financial Services Authority and with IAS 34, 'Interim financial reporting' as adopted by the European Union. TheΒ condensed consolidated interim financial informationΒ shouldΒ be read in conjunction with theΒ annualΒ report andΒ financial statements forΒ the year endedΒ 31 December 2008Β which have been prepared in accordance with IFRSΒ as adopted by the European Union.
3. Accounting policies
Except as described below, the accounting policies appliedΒ are consistent with those of the annualΒ report andΒ financialΒ statementsΒ forΒ the year endedΒ 31 December 2008, as described in those annual financial statements.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial yearΒ beginningΒ 1 January 2009.
IAS 1 (revised), 'Presentation of financial statements'. The Group has elected to present two statements: an income statement and a statement of comprehensive income. The interim financial statements have been prepared under the revised disclosure requirements.
IFRS 8, 'Operating segments'. IFRS 8 replaces IAS 14, 'Segment reporting', and requires a 'management approach'Β under which segment information is presented on the same basis as that used for internal reporting purposes.Β There has been no change to the number of reportable segments presented. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker has been identified as the Group's Executive Directors.
The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial yearΒ beginningΒ 1 January 2009, but are not currently relevant for the Group..
IFRIC 13, 'Customer loyaltyΒ programmesΒ relating to IAS 18, Revenue'.
IFRIC 14,Β 'IAS 19 - The limit on a defined benefit asset, minimum funding requirements and their interaction'.
IFRIC 15, 'Agreements for theΒ construction of real estates'.
IFRIC 16, 'Hedges of a net investment in a foreign operation'.
Amendment to IAS 32,Β 'Financial instruments: Presentation', and IAS 1,Β 'Presentation of financial statements' on 'Puttable financial instruments and obligations arising on liquidation'.
Amendment toΒ IFRSΒ 2,Β 'Share based payments'Β on 'Vesting conditions and cancellations'.Β
Amendment to IAS 39, 'Financial instruments: Recognition and measurement', and IFRS 7, 'Financial instruments: Disclosures', on the 'Reclassification of financial assets' (*).
Amendment to IFRS 7, 'Financial instruments: Disclosures' (*).
Amendment to IFRIC 9 and IAS 39 regarding embedded derivatives (*).
IAS 23 (revised), 'Borrowing costs'.
The following new standards, amendments to standards and interpretations have been issued but are not effective for the financial yearΒ beginningΒ 1 January 2009Β and have not beenΒ earlyΒ adopted:
IAS 27 (revised), 'Consolidated and separate financial statements' (effectiveΒ 1 JulyΒ 2009)Β andΒ IFRS 3 (revised), 'Business combinations' (effectiveΒ 1 July 2009). The amendment to IAS 27 concerns accounting for transactions with non-controlling interests. IFRS 3 (revised) concerns accounting for acquisitions. The Group will apply these revised standards prospectively to transactions with non-controlling interests and business combinations fromΒ 1 January 2010.
Amendment to IAS 39 'Financial instruments' on 'Eligible hedged items', effective for annual periods beginning on or afterΒ 1 July 2009Β (*).
Amendment to IFRS 2 ' Share based payments' on 'Group cash settled share based payments transactions' effective for annual periods beginning on or after 1 January 2010 (*).
IFRIC 12, 'Service concession arrangements', effective for annual periods beginning on or afterΒ 30 March 2009. This is not currently applicable for the Group as it does not have any service concession arrangements.
IFRIC 17, 'Distributions of non-cash assets to owners', effective for annual periods beginning on or afterΒ 1 July 2009. This is not currently applicable for the Group as it has not made any non-cash distributions (*).
IFRIC 18, 'Transfer of assets from customers', effective for transfer of assets received on or afterΒ 1 July 2009. This is not relevant to the Group as it has not received any assets from customers (*).
(*) notΒ yet endorsed by the EU
4. Segmental information
|
Total Segment revenue |
Operating profit/ segment result |
|
|
Β£'000 |
Β£'000 |
|
|
28 weeks endedΒ 12 July 2009 |
||
|
Western Europe |
396,093 |
10,223 |
|
Other |
31,122 |
1,304 |
|
Total |
427,215 |
11,527 |
|
28 weeks endedΒ 13 July 2008 |
||
|
Western Europe |
357,876 |
10,797 |
|
Other |
20,609 |
408 |
|
Total |
378,485 |
11,205 |
|
12 July 2009 |
13 July 2008 |
31 December 2008 |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Total assetsΒ |
|||
|
Western Europe |
140,977 |
133,740 |
161,917 |
|
Other |
15,571 |
16,692 |
16,390 |
|
Total segment assets |
156,548 |
150,432 |
178,307 |
|
Deferred income tax assets |
461 |
1,395 |
364 |
|
Total assets per balance sheet |
157,009 |
151,827 |
178,671 |
There are no significant seasonal fluctuations.
5. Income tax expense
Income tax expense is recognised based on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used forΒ the year toΒ 31 December 2009Β isΒ 22.6%.Β The estimated tax rate for the 28 weeks endedΒ 13Β JulyΒ 2008Β wasΒ 26.2%.
6. Dividends
|
28 weeks ended 12Β July 2009 |
28 weeks ended 13 July 2008 |
|
|
Β£'000 |
Β£'000 |
|
|
Final dividend paidΒ 5.74p (2008:Β 5.2p)Β per ordinary share |
3,998 |
3,622 |
|
Total dividends paid |
3,998 |
3,622 |
TheΒ DirectorsΒ proposeΒ an interim dividend ofΒ 2.6Β penceΒ per shareΒ to be paidΒ onΒ 4Β December 2009Β to shareholders who are on the register atΒ 6Β November 2009. This interim dividend,Β amounting to Β£1.8mΒ has not beenΒ recognisedΒ as a liability in this interimΒ financialΒ information.Β It will be recognised in shareholders' equityΒ in the year toΒ 31 December 2009.
Since incorporation the Company has declared and paid dividendsΒ totallingΒ Β£10.8m out of distributable reserves. The Companies Act 2006 (and previously 1985) requires public companies where necessary to prepareΒ and file relevantΒ accounts with the Registrar of Companies. However it has come to the attention of the Directors that the Company did not fully comply with these requirements resulting inΒ aΒ technical infringement of theΒ CompaniesΒ Act. In order toΒ addressΒ this situation a special resolution will be proposed at the Company's 2010 Annual General Meeting.
7. Earnings per share
Basic and diluted earnings per share are calculated by dividing the profit attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the year.
|
28 weeks ended 12Β July 2009 |
28 weeks ended 13 July 2008 |
|
|
Profit attributable to equity holders of the company (Β£'000) |
7,395 |
6,605 |
|
Weighted average number of ordinary shares in issue (thousands) |
69,657 |
69,657 |
|
Basic and diluted earnings per share (pence) |
10.6 |
9.5 |
8. Property, plant and equipment and intangible assets
|
Property, plant and equipment |
Intangible assets |
|
|
Β£'000 |
Β£'000 |
|
|
28 weeks endedΒ 13 July 2008 |
||
|
Opening net book amount as atΒ 1 January 2008 |
42,286 |
3,987 |
|
Exchange adjustments |
2,701 |
347 |
|
Additions |
8,362 |
59 |
|
Disposals |
(89) |
- |
|
Depreciation and amortisation |
(6,109) |
(483) |
|
Closing net book amount as atΒ 13 July 2008 |
47,151 |
3,910 |
|
28 weeks endedΒ 12 July 2009 |
||
|
Opening net book amountΒ as atΒ 1 January 2009 |
51,325 |
3,671 |
|
Exchange adjustments |
(3,867) |
(296) |
|
Additions |
6,917 |
34 |
|
Disposals |
(5) |
- |
|
Depreciation and amortisation |
(6,820) |
(466) |
|
Closing net book amountΒ as atΒ 12Β July 2009 |
47,550 |
2,943 |
AdditionsΒ compriseΒ investment in expansion and new products together withΒ continuing expenditure on efficiency improvement,Β equipment modernisation andΒ upgrading information systemsΒ across allΒ facilities.
9. Borrowings
|
28 weeks ended 12Β July 2009 |
28 weeks ended 13 July 2008 |
Year ended 31 December 2008 |
||
|
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Current |
8,901 |
6,846 |
8,940 |
|
|
Non-current |
39,010 |
48,497 |
45,417 |
|
|
Total borrowings |
47,911 |
55,343 |
54,357 |
Movements in borrowings is analysed as follows:
|
28 weeks ended 12Β July 2009 |
28 weeks ended 13 July 2008 |
Year ended Β 31 DecemberΒ 2008 |
||
|
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Opening amountΒ |
54,357 |
56,984 |
56,984 |
|
|
ExchangeΒ adjustments |
(1,261) |
1,240 |
1,637 |
|
|
New borrowings |
- |
2,440 |
2,915 |
|
|
Repayment of borrowings |
(5,185) |
(5,321) |
(7,179) |
|
|
Closing amount |
47,911 |
55,343 |
54,357 |
10. Share capital
|
Number of shares |
Ordinary shares |
Total |
|
|
(thousands) |
Β£'000 |
Β£'000 |
|
|
Opening balanceΒ 1 January 2008Β and atΒ 13 July 2008 |
69,657 |
6,966 |
6,966 |
|
Opening balanceΒ 1 January 2009Β and atΒ 12 July 2009 |
69,657 |
6,966 |
6,966 |
11. Related party transactions
The companies noted below are all deemed to be related parties by way ofΒ common Directors.
The followingΒ sales andΒ purchases were madeΒ on an arm's length basisΒ from related parties:
|
28 weeks ended 12Β July 2009 |
28 weeks ended 13 July 2008 |
Year ended Β 31 December 2008 |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Hilton Meats (International) LimitedΒ - sales |
6,423 |
- |
642 |
|
Hilton Meats (International) LimitedΒ - purchases |
41,537 |
37,696 |
73,281 |
|
Romford Wholesale Meats LimitedΒ - purchases |
23,143 |
23,909 |
44,344 |
|
RWM Dorset LimitedΒ - purchases |
11,701 |
14,041 |
24,218 |
|
Foyle Food Group LimitedΒ - purchases |
21,422 |
20,212 |
36,413 |
Amounts owing toΒ and fromΒ related parties were as follows:
|
12Β July 2009 |
13 July 2008 |
31 December 2008 |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Amounts owing to related parties |
|||
|
Hilton Meats (International) Limited |
4,510 |
4,264 |
6,735 |
|
Romford Wholesale Meats Limited |
3,251 |
2,540 |
4,259 |
|
RWM Dorset Limited |
1,729 |
1,591 |
1,139 |
|
Foyle Food Group Limited |
2,941 |
2,757 |
3,624 |
|
Amounts owing from related parties |
|||
|
Hilton Meats (International) Limited |
2,209 |
- |
642 |
The ultimate shareholders of all the above companies have an interest inΒ the share capital of the Company.
Auditors' review reportΒ
Independent review report to Hilton Food Group plc
Introduction
We have beenΒ engagedΒ by theΒ Company to review the condensed consolidated interim financial information in theΒ half yearΒ financial report for the 28 weeks endedΒ 12 July 2009Β which comprises the income statement,Β the statement of comprehensive income, theΒ balance sheet,Β theΒ statement of changes in equity,Β theΒ cash flow statement and related notes. We have read the other information contained in theΒ half yearΒ financialΒ report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated interim financial information.
Directors' responsibilities
TheΒ half yearΒ financialΒ report is the responsibility of, and has been approved by, theΒ Directors. TheΒ Directors are responsible for preparing theΒ half yearΒ financialΒ report in accordance with the Disclosure and Transparency Rules of theΒ United Kingdom's Financial Services Authority.
As disclosed in noteΒ 2, the annual financial statements of theΒ Group are prepared in accordance with IFRSsΒ as adopted by the European Union. The condensed consolidated interim financial information included in thisΒ half yearΒ financialΒ report has been prepared in accordance withΒ International Accounting Standard 34, 'InterimΒ FinancialΒ Reporting' as adopted by the European Union.
Our responsibility
Our responsibility is to express to theΒ Company a conclusion on the condensed consolidated interim financial information in theΒ half yearΒ financialΒ report based on our review. This report, including the conclusion, has been prepared for and only for the company and the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UKΒ andΒ Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in theΒ United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UKΒ andΒ Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial information in theΒ half yearΒ financial report for the 28 weeks ended 12 July 2009Β is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
PricewaterhouseCoopers LLP
Chartered Accountants
Belfast
9 September 2009
The maintenance and integrity of the Hilton Food Group plc website is the responsibility of theΒ Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interimΒ financialΒ report since it was initially presented on the website. LegislationΒ in theΒ United KingdomΒ governing the preparation and dissemination of financial information may differ fromΒ legislation in other jurisdictions
Follow the stocks