The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFTO.L Regulatory News (FTO)

  • There is currently no data for FTO

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Year Report for the 6 months ended 30 June 12

23 Aug 2012 07:00

RNS Number : 6041K
Fortune Oil PLC
23 August 2012
 



FORTUNE OIL PLC

("Fortune Oil", "the Company" or together with its subsidiaries "the Group")

 

Half Year Report for the six months ended 30 June 2012

 

Fortune Oil develops and operates oil and gas supply and infrastructure projects in China. Fortune Oil is quoted on the Main Market of the London Stock Exchange and has its headquarters in Hong Kong.

 

FINANCIAL HIGHLIGHTS

 

§ Revenues including share of jointly controlled entities increased by 12.9 per cent to £338.8 million (H1 2011: £300.1 million).

 

§ Group profit from operations, excluding gains on disposal, increased by 20.3 per cent to £14.3 million (H1 2011: £11.8 million).

 

§ Earnings per share was 0.55p (H1 2011:0.57p). Earnings per share, excluding gains on disposal, increased 27.5 per cent to 0.31p (H1 2011: 0.24p).

 

§ Net assets further increased to £200.3 million as at 30 June 2012 (31 December 2011: £196.5 million).

 

§ Group net borrowings of £63.3 million as at 30 June 2012 (31 December 2011: £5.7 million).

 

§ The Annual General Meeting on 19 June 2012 approved a dividend payment of 0.18p per share for 2011 which was paid on 27 June 2012.

 

OPERATIONAL HIGHLIGHTS

 

§ A 187.1 per cent increase in new customer connections to 31,031 (H1 2011: 10,810 new customers connected).

 

·; Total field production from the Fortune Liulin Gas ("FLG") wells now exceeds 27,000 cubic metres per day with the most successful well to date (H3) currently producing over 11,000 cubic metres per day, a rate which exceeds all previous wells drilled by FLG and is in line with our projections.

 

§ Bluesky maintained its strong performance with a 15.7 per cent increase in sales volumes to 1.4 million tonnes (H1 2011: 1.2 million tonnes), driven by the continued increase in domestic air travel demand.

 

§ Maoming Single Point Mooring ("SPM") revenue increased 11.8 per cent to £8.9 million (H1 2011: £8.0 million) as throughput volumes increased by 7.3 per cent to 5.5 million tonnes (H1 2011: 5.2 million tonnes) with net profit increasing 34.9 per cent to £2.6 million (H1 2011: £2.0 million).

 

§ West Zhuhai Products Terminal throughput volume was down by 10.7 per cent to 1.1 million tonnes (H1 2011 1.3 million tonnes) and profit contribution to the Group decreased by 7.2 per cent due to decreased utilisation of the terminal by Petrochina.

 

Mr Qian Benyuan, Chairman of Fortune Oil, commented:

 

"I am delighted to report that Fortune Oil has continued to make excellent progress in the first half of 2012 building on the record performance achieved in 2011. Our natural gas business is making good progress and is on track to become the growth engine of the Company.

 

"The combination of our portfolio of assets, strong local relationships and geographical footprint in China, the world's largest energy consumer, will enable Fortune Oil to continue to build on this track record in the second half of the year, increasing our market share in China, and delivering shareholder value."

 

ENQUIRIES:

 

 

Fortune Oil PLC

Tee Kiam Poon - Chief Executive

Bill Mok - Chief Financial Officer

 

Tel: 00 852 2583 3125

Tel: 00 852 2583 3120

 

Pelham Bell Pottinger

Archie Berens

 

Tel: 020 7861 3112 / 07802 442486

 

FORTUNE OIL PLC

 

Half Year Report for the six months ended 30 June 2012

 

 

CHIEF EXECUTIVE'S REVIEW

 

FINANCIAL HIGHLIGHTS

 

§ Revenues including share of jointly controlled entities increased by 12.9 per cent to £338.8 million (H1 2011: £300.1 million).

 

§ Group profit from operations, excluding gains on disposal, increased by 20.3 per cent to £14.3 million (H1 2011: £11.8 million).

 

§ Earnings per share was 0.55p (H1 2011:0.57p). Earnings per share, excluding gains on disposal, increased 27.5 per cent to 0.31p (H1 2011: 0.24p).

 

§ Net assets further increased to £200.3 million as at 30 June 2012 (31 December 2011: £196.5 million).

 

§ Group net borrowings of £63.3 million as at 30 June 2012 (31 December 2011: £5.7 million).

 

§ The Annual General Meeting on 19 June 2012 approved a dividend payment of 0.18p per share for 2011, which was paid on 27 June 2012.

 

OPERATIONAL HIGHLIGHTS

 

Natural Gas

 

§ Operating profits increased by 31.3 per cent to £5.2 million (H1 2011: £4.0 million).

 

§ A 187.1 per cent increase in new customer connections to 31,031 (H1 2011: 10,810 new customers connected).

 

§ Two new liquefied natural gas ("LNG") bus refuelling stations are now in operation in Liaoning province to refuel a fleet of thirty intercity buses operating on the route between Shenyang and Fushun.

 

§ Fortune Gas invested in the Quyang joint venture in Hebei Province which will operate the city gas network along with LNG and CNG refuelling stations in the region.

 

§ Fortune Oil and its associates are now the second largest shareholder of China Gas Holdings ("CGH") with the combined shareholding increased further to 836,550,000 shares, representing 18.5 per cent of CGH total issued shares.

 

§ The Group remains well positioned to generate strong growth through execution of existing gas projects and demonstrated track record of developing new projects aligned to China's growing demand for natural gas.

 

Coal Bed Methane ("CBM")

 

§ Total field production from the Fortune Liulin Gas ("FLG") wells now exceeds 27,000 cubic metres per day with the most successful well to date (H3) currently producing over 11,000 cubic metres per day, a rate which exceeds all previous wells drilled by FLG and is in line with our projections.

 

§ Initial commercial gas sales expected early 2013.

 

§ Exploration period for the Production Sharing Contract ("PSC") has been extended for a further two years to 29 March 2014.

 

Oil Business

 

§ Bluesky maintained its strong performance with a Fortune Oil share of net profit of £6.0 million in the first half of 2012 (H1 2011: £5.9 million) on a 15.7 per cent increase in sales volumes to 1.4 million tonnes (H1 2011: 1.2 million tonnes), driven by the continued increase in domestic air travel demand.

 

§ Maoming Single Point Mooring ("SPM") revenue increased 11.8 per cent to £8.9 million (H1 2011: £8.0 million) as throughput volumes increased by 7.3 per cent to 5.5 million tonnes (H1 2011: 5.2 million tonnes) with net profit increasing 34.9 per cent to £2.6 million (H1 2011: £2.0 million).

 

§ West Zhuhai Products Terminal throughput volume was down by 10.7 per cent to 1.1 million tonnes (H1 2011 1.3 million tonnes) and profit contribution to the Group decreased by 7.2 per cent due to decreased utilisation of the terminal by Petrochina.

 

Resources

 

§ JORC compliant resource estimate of the Hrazdan mining area confirmed an Indicated Mineral Resource of 17.3 million tonnes at an average iron ore grade of 26.0 per cent and an Inferred Mineral Resource of 4.1 million tonnes at an average iron ore grade of 29.4 per cent.

 

§ Interests in the three Armenian iron ore mines increased to 73.34 per cent through renegotiation of the joint venture agreements.

 

There were no lost time incidents recorded in any of the Group's operations during the period.

 

Outlook

Overall, China's economic growth cooled significantly in the past year, however the economy is still projected to grow by 8 per cent in 2012. As of October 2012, the new Chinese administration is expected to take significant steps to demonstrate its commitment to maintaining China's strong and sustained growth. Even with the slowdown, China still has the world's largest growing energy market and will continue to provide growth opportunities in both the oil and gas markets which Fortune Oil can benefit from.

In line with the Chinese 12th Five Year Plan, the central government advocates increased urbanisation, expansion of domestic demand but with increased energy conservation and the reduction of gaseous emissions. Natural gas will play an increasing role in meeting the government targets in energy conservation and environmental protection and therefore we see good prospects for our natural gas business in particular the natural gas vehicle sectors.

During 2012 we have continued to expand our integrated gas network and to commercialise gas produced from the Liulin CBM block. Fortune Oil is also at the leading edge of the provision of clean fuels, particularly CNG and LNG, in the transportation market.

The Company anticipates steady growth in the second half of 2012 and we are excited by the medium term growth prospects for Fortune Oil. We continue to strengthen our position in the Chinese natural gas industry and will see further expansion of our customer base as natural gas availability increases. Our investment in China Gas Holdings through our joint venture with Mr Liu Minghui has the potential to further enhance the development of our natural gas business. 

We expect demand in the oil sector to remain strong. Air travel will continue to increase in China and the Bluesky business is well positioned to participate in this anticipated growth. Consumption of oil derived products such as diesel and petrol will also continue to grow with the rapid expansion of the automotive sector. 

The resources activities are still at an early stage but we believe 2012 will be a year in which significant steps will be taken to bring this business closer to value realisation.

TEE Kiam Poon

Chief Executive

23 August 2012

 

BUSINESS REVIEW

 

CHINESE ENERGY MARKET

The first half of 2012 has seen continued global economic uncertainty with the growth rate of the major economies, including China, slowing over the course of the year. China GDP growth for Q2 2012 was 7.6 per cent, the lowest for three years and down from 8.1 per cent in Q1. Although China's economic growth rate is expected to reach 8 per cent in 2012 China's central bank has cut interest rates twice to help stimulate the economy. Over the last 18 months the Chinese government was concerned about tackling the dual threat of inflation and the house price boom in major cities. Inflation has now eased to 2.2 per cent as of June 2012 the lowest level for two years, which provides the Chinese government with more flexibility to further ease monetary policy in order to stimulate the economy.

As a result of the slowdown in the Chinese economy growth in oil demand decreased to 3 per cent year on year and gas growth also reduced from 30 per cent year on year at the start of 2012 to less than 15 per cent year on year in June 2012. Despite the declining growth rate, demand for natural gas rose 15.9 per cent year on year to 72.1 billion cubic metres ("bcm") in the first six months of 2012, according to the National Development and Reform Commission. Natural gas imports, comprising LNG and pipeline supply from Central Asia, surged 44.6 per cent year on year to 19.8 bcm whilst domestic gas output during the period rose 6.3 per cent year on year to 53.6 bcm, according to the National Bureau of Statistics.

The continued industrialisation and urbanisation of China will see continued growth in natural gas demand, presenting considerable potential for the development of new city gas projects. By 2015 China's natural gas demand is projected to exceed 200 bcm which will represent about 8 per cent of China's total energy consumption, a level which is still significantly below the OECD average of 24 per cent and the UK's 40 per cent of the total energy consumption. The 12th Five Year Plan includes plans to construct 250,000 km of city gas pipelines bringing the total length to 600,000 km and build seven more LNG import terminals by 2015. The Central Government is promoting gas use as part of a series of measures aimed at curbing local air pollution and improving energy conservation. China continues to encourage natural gas use in the transportation sector with the amount of gas consumed by natural gas powered vehicles and vessels set to double under the period covered by the plan.

 

China continues to drive the development of its indigenous conventional and unconventional gas resources to meet this growing demand. However, CBM and shale gas are both still in the early stages of development in China and the pace of their development has not been sufficient in meeting Government's targets. Currently CBM production is around 1.5 bcm per annum with CBM total proven reserves of over 400 bcm. China has ambitions to increase annual CBM production to 10 bcm by 2015 and 20 bcm by 2020. The expectation is that the Chinese Government will continue to provide incentives for unconventional gas developers to encourage the investment needed to bring these resources on stream.

 

NATURAL GAS BUSINESS

 

Since entering the natural gas market nine years ago, Fortune Gas has continued to expand rapidly and is on track to be the future growth engine of the Group for some years The fundamental drivers for the natural gas business remain firmly in place, with demand in China for natural gas continuing to outstrip supply. The Company continues to make significant progress on the new natural gas projects announced over the past 18 months and is on track to deliver its growth strategy.

 

Revenue, including the share of jointly controlled entities, of the gas division in H1 2012 increased by 21.0 per cent to £38.4 million (H1 2011: £31.8 million) and the gas sales volume increased slightly to 239 million cubic meters (H1 2011: 237 million cubic meters) as operations at the new projects including Xinyang came on stream replacing lost volumes from divestments in H1 2011. The operating profit for the gas business increased by 31.3 per cent to £5.2 million (H1 2011: £4.0 million) driven by increased connections and rising gas sales margins.

 

A further 31,031 new customers were connected in this period (H1 2011: 10,810 new customers), representing a 187.1 per cent increase in the rate of connections, demonstrating the continued growth as new city gas networks are connected to gas supply. 

 

As part of its development strategy, Fortune Oil announced two new developments in its target markets in the first half of 2012 and made further progress in developing natural gas as a fuel for buses in Liaoning province and for ships on the Yangtze River.

 

1. Tianjin Gas LNG Joint Venture

 

Fortune Oil, through its 100 per cent subsidiary Fortune Oil PRC Holdings Limited, has established a joint venture with Tianjin Gas that will be responsible for the supply of liquefied natural gas ("LNG") to the city of Tianjin, China's sixth most populous city with a population of over 12 million. The joint venture company will manage, on a non-exclusive basis, the procurement, import and supply of LNG to Tianjin Gas including securing reliable and competitive overseas LNG supply. Fortune Oil holds 60 per cent and Tianjin Gas 40 per cent of the equity interest in the joint venture company.

 

Tianjin Gas is the largest natural gas supplier in Tianjin City responsible for gas supply and operations to 18 districts and counties in Tianjin City with over 95 per cent of the market, 2 million customers and 9,000 km of gas pipelines. Tianjin Gas is one of the main shareholders in the Tianjin LNG Import and Regasification terminal which is expected to start operations in 2013. The terminal will initially import 2.2 million tonnes (3 bcm) of LNG per annum into China using a floating storage and regasification unit ("FSRU") with the plan to expand the LNG import terminal in Tianjin to a capacity of 6 million tonnes per annum (8 bcm) from 2015.

 

2. Strategic Investment in China Gas Holdings Ltd ("CGH")

 

Fortune Oil has become a substantial shareholder, via a joint venture (China Gas Group Ltd) in CGH, the largest independent natural gas company in China in terms of city network, serving natural gas to over 160 cities. The strategic objectives for this joint venture are to explore the opportunities of combining CGH's strengths with those of Fortune Oil and to grow Fortune Oil's natural gas business in China. As of August 23 2012 the joint venture and its associates held 836,550,000 shares in CGH representing 18.5 per cent of CGH total issued shares making the joint venture and its associates the second largest shareholder of CGH.

 

This investment is very much in line with our stated strategic objectives of developing Fortune Oil in to a leading business in the Chinese natural gas supply market.

 

3. LNG Bus Refuelling Joint Venture in Liaoning Province

 

The rapid expansion in the use of natural gas as a fuel for the transportation sector provides Fortune Oil an opportunity to invest in refuelling facilities to supply natural gas to this sector. During the period Fortune Oil has installed two LNG refuelling stations on the route between Fushun and Shenyang to refuel a fleet of thirty LNG inter-city buses. Negotiations are also underway to supply LNG fuel on the inter city bus routes between Shenyang, Liaoyang and Chaoyang across Liaoning province.

 

As we expect demand for transport and LNG within this region to continue to grow going forward we will continue to evaluate opportunities to increase our exposure to this growth market further.

 

4. Yangtze River LNG Ship refuelling Joint Venture

 

In our joint venture to bring natural gas as a fuel to ships on the Yangtze River, the sites for the first two permanent LNG ship refuelling stations have been identified and Chinese design institutes are progressing the design and approvals prior to construction. These are the first of a number of stations Fortune Gas is planning to build along the Yangtze River.

 

Negotiations are also ongoing with a leading shipping company to commence conversion of its ships to dual fuel technology and the LNG fuel supply arrangements for these ships.

 

COAL BED METHANE

 

Fortune Oil continues to make progress at its Liulin CBM operations and the project is on track for first commercial gas sales in early 2013 following the expected completion of the gas gathering system.

 

Total field production from the Fortune Liulin Gas ("FLG") horizontal wells now exceeds 27,000 cubic metres per day with the most successful well to-date (H3) currently producing over 11,000 cubic metres per day, a rate which exceeds all previous wells drilled by FLG. These flow rates have been achieved with a bottom hole pressure ("BHP") of 1.6 megapascals (MPa) and gas flow rates are predicted to increase as the BHP is reduced further to a target of around 0.2 MPa.

 

In 2012, FLG drilled two more horizontal wells which are currently being dewatered and undergoing production testing. These wells, together with existing wells are expected to provide sufficient production volumes to meet the requirements of the existing Gas Sales Agreement ("GSA") of 100,000 cubic metres per day. Pricing under the GSA, is RMB1.58 per cubic metre which equates to gross sales revenues of RMB 52.1 million (£5.0 million) per annum (£2.5 million net to FLG).

 

Initial gas sales from the Liulin field will be via a Compressed Natural Gas wholesale station which has been constructed by Shanxi CUCBM and is currently awaiting final approval before operations commence in the second half of 2012. FLG has also completed the engineering design of the gas gathering system and the Engineering, Procurement and Construction contract is in place to install the gas gathering system across the Liulin block. The construction of the gathering system and associated equipment is expected to take around six months, which will enable initial gas sales in early 2013.

 

The Overall Development Plan ("ODP") has been prepared for submission in 2012 and a summary ODP has been submitted to FLG's Chinese partner China United Coal Bed Methane Corporation. The ODP is the final approval procedure required for full commercial operations and marks the transition of the field from exploration to development and operation and is a key step towards the commercialisation of gas from Liulin.

 

FLG met its exploration drilling targets for the CBM Liulin Block and the Ministry of Commerce has approved an extension of the exploration period of the Production Sharing Contract for the Liulin CBM block for a further two years to 29 March 2014.

 

OIL BUSINESS

 

Aviation Refuelling (South China Bluesky Aviation Oil Company)

 

The Bluesky joint venture achieved jet fuel volume growth of 15.7 per cent to 1.4 million tonnes with revenues of £980.1 million (H1 2011: £725.5 million), resulting in net profits of £24.3 million in H1 2012 (H1 2011: £24.2 million). Given recent momentum in the business we are confident in achieving another strong performance in 2012 although the decreasing oil price is having an impact on jet fuel prices in China. Bluesky therefore is seeking to minimise any potential impact price changes may have on its performance.

 

Maoming Single Point Mooring

 

The Maoming SPM volume throughput in the first half of 2012 increased 7.3 per cent to 5.5 million tonnes (H1 2011: 5.2 million tonnes). The joint venture revenue increased 11.8 per cent to £8.9 million (H1 2011: £8.0 million). Net profit for H1 2012 increased 34.9 per cent to £2.6 million (H1 2011: £2.0 million) due to the increase in throughput volume and a reduction in the impact of depreciation of recent capital expenditures. Presently we are negotiating with our joint venture partner to extend the joint venture contract which is due to expire in Q1 2013. The SPM facility continues to operate efficiently and with an accident-free and spill-free record. 

 

Products Terminal and Supply

 

The West Zhuhai Products Terminal (South China Petroleum Company) performance has continued to face declining volumes in H1 2012 with the throughput for the first half of 1.1 million tonnes decreasing by 10.7 per cent (H1 2011: 1.3 million tonnes). The profit contribution to Fortune Oil decreased to £0.39 million compared to £0.42 million in H1 2011 due to reduced usage of the terminal during the period.

 

This terminal continues to play an important role for Petrochina given its strategic interest in the asset and downstream strategy in Southern China. Options to diversify the terminal's customer base are currently being evaluated in order to help address declining volumes 

 

The Trading Business continues to focus on non-regulated oil and petrochemicals products and generated a turnover that decreased by 41.1 per cent to £45.7 million, (H1 2011: £77.5 million). Profits from operations amounted to £0.5 million in H1 2012 (H1 2011 £0.6 million). The trading business continues to explore options for the expansion of the types of products that it trades. 

RESOURCES 

 

Fortune Oil continues to make good progress on the development of the Hrazdan mine. SRK Consulting (UK) completed the JORC compliant Mineral Resource Statement for the Hrazdan iron ore mine, as announced on 13 April 2012. The Resource Statement confirmed an Indicated Mineral Resource of 17.3 million tonnes at an average iron ore grade of 26.0 per cent and an Inferred Mineral Resource of 4.1 million tonnes at an average iron ore grade of 29.4 per cent. Planning has now commenced to develop a 2.5 million tonnes per annum iron ore concentration plant producing in excess of 500,000 tonnes of concentrate of approximately 66 to 68 per cent iron. Sinosteel is finalising the flow sheet, basic design for the iron ore processing plant and the Feasibility Study is due to be completed by the end of 2012 with a view to determining the viability of developing the Hrazdan mine. Fortune Oil has also renegotiated various agreements to increase its effective interest in its three Armenian iron ore mining licenses to 73.34 per cent.

 

 

FINANCIAL REVIEW

 

Revenue and Expenditure

 

Revenues including the Group's share of jointly controlled entities increased by 12.9 per cent to £338.8 million in H1 2012 from £300.1 million in H1 2011. This was largely driven by the rapid growth in the Group's aviation refuelling business and the Gas business, which has been partially offset by the decrease in sales revenue in trading division.

 

On 14 February 2012, the Group disposed of its available for sale investments in respect of shares held in CGH, a listed company on the Hong Kong Exchange. The shares were held by a wholly owned subsidiary and were sold to China Gas Group Limited, a jointly controlled entity. The Group has realised gains on disposal of £4.7 million (H1 2011: £7.9 million). The gain in 2011 arose from the deemed disposal of FLG and the disposal of a Gas business subsidiary.

 

Operating profit before the gains on disposals improved to £14.3 million in H1 2012, compared with £11.8 million in H1 2011, an increase of 20.3 per cent. This increase was mainly due to steady growth in the Gas and Single Point Mooring businesses.

 

Distribution expenses increased by 29.0 per cent to £3.4 million in H1 2012 from £2.6 million in H1 2011 mainly due to the growth of the Gas business.

 

The after tax net profit attributable to equity shareholders, including gains on disposal, was £10.5 million, a decrease of 2.6 per cent compared to £10.8 million in H1 2011. Earnings per share also decreased to 0.55 pence compared with 0.57 pence in H1 2011.

 

Capital Expenditure and Acquisitions

 

Capital expenditure and acquisitions totalled £42.0 million of which £11.3 million was capital expenditure by the Group and £30.7 million was primarily expenditure by the Group to acquire shares in CGH as well as funding to a newly formed jointly controlled entity to acquire further shares in CGH. The capital expenditure mainly consisted of the expansion of gas pipeline networks, replacement of submarine pipeline and accessories of the buoy in Single Point Mooring and additions to exploration and evaluation assets in respect of the iron ore mining license in Armenia. Property, plant and equipment increased slightly by 4.9 per cent to £61.4 million as at 30 June 2012 (as at 31 December 2011: £58.6 million). 

 

Financial Position

 

The net assets of the Group as at 30 June 2012 were £200.3 million, compared with £196.5 million as at 31 December 2011. The net borrowing position as at 30 June 2012 was £63.3 million compared with £5.7 million as at 31 December 2011. With a cash balance of £71.9 million (as at 31 December 2011: £128.4 million), the Group envisages no difficulties in meeting both current loan repayment obligations and investment commitments.

 

Financial Costs and Tax

 

Finance expenses for the Group were £3.3 million in H1 2012, compared to £3.5 million in H1 2011. Group borrowings as at 30 June 2012 have slightly increased to £135.1 million compared with £134.1 million as at the end of 2011. The net gearing ratio (after deduction of cash) for the Group was 31.6 per cent as of 30 June 2012 and 2.9 per cent as of 31 December 2011.

 

 

The Group's tax charge for the period ended 30 June 2012 was £3.0 million (H1 2011: £3.2 million) representing an effective tax rate of 18.1 per cent compared with 18.6 per cent in H1 2011. Since 2008, the PRC corporate tax rate has been unified for both domestic and foreign companies at 25 per cent, being previously 15 per cent for foreign enterprises and 33 per cent for domestic corporations. The overall effective tax rate for Fortune Oil has gradually increased as most of the previous tax privileges have fallen away.

 

Foreign Exchange

 

The revenues and expenses of the Group are mainly denominated in China's renminbi (RMB). The remaining expenses are denominated either in pound sterling (£) or in Hong Kong dollars (HK$), which is pegged to the US dollar (US$), or in United States dollars (US$). On average for the six months ended 30 June 2012, the RMB appreciated against the US$ by 3.1 per cent and the pound sterling depreciated by 2.3 per cent against the US$, hence there was an overall 5.3 per cent depreciation of the pound sterling against the RMB. This currency movement has had the effect of increasing our profits as measured in pound sterling.

 

The assets and liabilities of the Group are also primarily denominated in RMB with our Armenian investment being denominated in US$. The balance, which represents a small proportion of the assets and liabilities, are denominated in pound sterling and HK$. Differing from the average annual rates, the closing pound sterling exchange rate appreciated against the RMB by 1.8 per cent and 0.9 per cent against the US$ when comparing the rate on 31 December 2011 with the rate on 30 June 2012.

 

The Group does not have a policy to hedge currency risk and therefore any changes in the RMB/£ exchange rate are likely to affect the Group's results as denominated in pound sterling.

 

Capital Structure

 

Most of the Group's investments and expenses take place in the People's Republic of China and are held through Fortune Oil PRC Holdings Limited, a 100%-owned Hong Kong based subsidiary of the Company. To facilitate inter company restructuring most of the investments in China are held through subsidiary Hong Kong registered companies. The Group's interests in Armenia are held through a separate investment structure. The Group's UK operations consist only of local representation as a direct expense to the Company.

 

Dividend

 

It is not the Company's policy to pay interim dividends. A final dividend of 0.18p per ordinary share was paid to shareholders on 27 June 2012, in respect of 2011 financial year.

 

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

Our business is supplying China with energy and resources, principally oil and natural gas with a recent expansion into iron ore mines in Armenia. There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to different materially from expected and historical results. These risks have not changed since the date of Annual Report 2011, where the principal risks and uncertainties are detailed on pages 24 and 25.

 

The principal risks and uncertainties facing Fortune Oil's operations include: concentration risks, pricing risks, regulatory and relationships risks, health, safety and environment (HSE) risks, attraction and retention of key employees, development risks, uninsured risks and investment risks.

 

GOING CONCERN STATEMENT

 

The Group's business activities and associated opportunities and risks are set out above in the "Business Review" and "Principal Risks and Uncertainties". The financial position of the Group, its cash flows and liquidity position is described in the Financial Review. In the management of liquidity risk, the Group monitors and maintains a level of cash and cash equivalents deemed adequate by the management to finance the Group's operation and mitigate the effects of fluctuations in cash flows. The Group meets part of its capital expenditure requirements from medium term loan facilities.

 

The current economic conditions may create uncertainty over:

 

(a) The level of demand for the Group's products and services;

(b) International exchange rates that affect commodity prices and hence the Group's revenues in China as denominated in US dollars or sterling;

(c) The availability of bank or equity finance in the foreseeable future; and

(d) Counterparty credit risk.

 

As at 30 June 2012, the Group had a cash balance of £71.9 million and a net borrowing position of £63.3 million. The Group's current forecasts and projections, adjusting for reasonably possible changes in trading conditions, show that the Group will be able to repay the interest and principal payments in a timely manner in accordance with loan agreements and to operate within the required covenants.

 

The Directors believe that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, Fortune Oil continues to adopt the going concern basis in preparing the half year report and accounts.

 

RESPONSIBILITY STATEMENT PURSUANT TO DTR 4.2 

 

The names and functions of the Directors of Fortune Oil are listed in the Company's Annual Report for 2011. We confirm that, to the best of each person's knowledge:

 

1) The condensed set of financial statements, which have been prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of the Group, or the undertakings included in the consolidation as a whole as required by DTR 4.2.4R;

 

2) The interim management report includes a fair review of important events that have occurred during the first six months of the financial year, and their impact on the half yearly financial report and a description of the principal risks and uncertainties for the remaining six months of the financial year in accordance with DTR 4.2.7R; and

 

3) The interim management report includes a fair review of disclosures of related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or the performance of the Group during that period and any changes in the related party transactions described in the last annual report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year in accordance with DTR 4.2.8 R.

 

These interim results have not been audited.

 

By order of the Board

 

Tee Kiam Poon

Chief Executive

 

 

FORTUNE OIL PLC

 

Half Year Financial Statements

 

Consolidated Income Statement

 

6 months

6 months

ended

ended

30.06.12

30.06.11

 Amount in £'000

Notes

 (Unaudited)

 (Unaudited)

 Revenue including share of jointly controlled entities

3

338,762

300,097

 Share of revenue of jointly controlled entities

3

(250,986)

(187,258)

 Group revenue

3

87,776

112,839

 Cost of sales

(71,882)

(99,857)

 Gross profit

15,894

12,982

 Distribution expenses

(3,359)

(2,603)

 Administrative expenses

(5,408)

(5,730)

 Share of results of jointly controlled entities

9

7,171

7,195

 Share of results of associates

10

(48)

-

 Profit from operations

14,250

11,844

Other gains

9,14

4,668

7,932

Finance costs

(3,333)

(3,465)

Investment revenue

769

778

 Profit before tax

16,354

17,089

 Income tax charge

4

(2,954)

(3,184)

 Profit for the period

13,400

13,905

 Attributable to:

Owners of the parent

10,527

10,808

Non-controlling interests

2,873

3,097

13,400

13,905

 Earnings per share

Basic

6

0.55p

0.57p

Diluted

6

0.55p

0.57p

 All results shown are from continuing operations.

 

 

 

 

FORTUNE OIL PLC

 

Half Year Financial Statements

 

Consolidated Statement of Comprehensive Income

 

6 months

6 months

ended

ended

30.06.12

30.06.11

 Amount in £'000

 (Unaudited)

 (Unaudited)

 Profit for the period

13,400

13,905

Exchange differences arising on translation of foreign operations

(2,533)

(2,969)

Net gain in fair value of available for sale financial assets

926

-

Disposal of available for sale financial assets

(4,106)

-

Share of net gain in fair value of available for sale financial assets in

jointly controlled entities

3,081

-

Gain on cash flow hedges arising during the period

-

564

Other comprehensive loss for the period

(2,632)

(2,405)

 Total comprehensive income for the period

10,768

11,500

 Attributable to:

Owners of the parent

8,768

9,578

Non-controlling interests

2,000

1,922

10,768

11,500

 

FORTUNE OIL PLC

 

Half Year Financial Statements

 

Consolidated Statement of Financial Position

 

 

 

30.06.12

31.12.11

Amount in £'000

Notes

(Unaudited)

(Audited)

Assets

 

 

Non-current assets

 

 

Property, plant and equipment

7

61,439

58,580

Goodwill

11

3,064

3,109

Intangible assets

8

49,286

46,602

Prepaid lease payments

1,744

1,731

Other non-current receivables

3,970

3,958

Investments in jointly controlled entities

9

147,806

71,643

Investments in associates

10

879

945

Available for sale investments

2,008

29,860

 

270,196

216,428

Current assets

 

 

Inventories

4,525

9,697

Trade and other receivables

49,801

33,203

Cash and cash equivalents

71,877

128,440

 

126,203

171,340

Total Assets

396,399

387,768

Liabilities

 

 

Current liabilities

 

 

Borrowings

12

40,319

21,905

Trade and other payables

47,146

41,109

Current tax liabilities

2,145

3,881

89,610

66,895

Non-current liabilities

 

 

Borrowings

12

94,822

112,222

Deferred tax liabilities

3,517

2,767

Other non-current liabilities

8,181

9,392

106,520

124,381

Total Liabilities

196,130

191,276

Net Assets

200,269

196,492

 

 

 

30.06.12

31.12.11

Amount in £'000

Notes

(Unaudited)

(Audited)

Equity

 

 

Capital and reserves

 

 

 

Ordinary shares

 13

19,875

19,875

Treasury shares

 

(878)

(878)

Share premium

 

10,129

10,129

Other reserves

 

3,081

3,180

Foreign currency translation reserve

 

26,874

28,534

Retained earnings

 

89,900

80,241

Equity attributable to owners of the parent

 

148,981

141,081

Non-controlling interests

 

51,288

55,411

Total Equity

 

200,269

196,492

 

 

FORTUNE OIL PLC

Half Year Financial Statements

 

Consolidated Cash Flow Statement

 

6 months

6 months

 ended

 ended

 

 30.06.12

 30.06.11

 Amount in £'000  

Notes 

(Unaudited)

(Unaudited)

 

 

 

Net cash (used in)/from operating activities 

15 

(4,392)

6,891

 

 

 

Interest received 

 

769

778

Dividend received from jointly controlled entities

 

352

716

Payment for property, plant and equipment 

 

(7,947)

(8,583)

Payment for other intangible assets 

 

(3,383)

(423)

Payment for prepaid lease payments 

 

(12)

(46)

Receipt from disposal of subsidiary undertakings

 

-

357

Payment for acquisition of subsidiary undertakings

 

-

(6,720)

Receipt from disposal of property, plant and equipment

 

3

-

Investments in jointly controlled entities

(1)

-

Loan to jointly controlled entities 

 

(38,570)

(63)

 

 

 

Net cash used in investing activities 

 

(48,789)

(13,984)

  

 

 

 

Dividend payment to owners of the parent 

5 

(3,424)

(2,468)

Net loans from/(repayment of loans to) non-controlling shareholders

 

44

(83)

Dividend paid to non-controlling shareholders 

 

(179)

(423)

Net proceeds from issue of new borrowings 

 

8,565

52,100

Repayment of borrowings 

 

(6,246)

(52,949)

 

 

 

Net cash used in financing activities 

 

(1,240)

(3,823)

Net decrease in cash and cash equivalents

 

(54,421)

(10,916)

Cash and cash equivalents at beginning of the period

 

128,440

100,349

Cash flow effect of foreign exchange rate changes

 

(2,142)

(2,102)

  

 

 

 

Cash and cash equivalents at end of the period

 

71,877

87,331

 

FORTUNE OIL PLC

 

Half Year Financial Statements

 

Consolidated Statement of Changes in Equity

 

 

Foreign

Attributable

Issued capital

currency

to owners

Non-

Ordinary

Treasury

Share

Other

Hedging

translation

Retained

of the

controlling

Amount in £'000

shares

shares

premium

reserves

reserves

reserve

earnings

parent

interests

Total

Balance at 1 January 2011

19,875

(898)

10,129

3,422

(564)

23,653

60,316

 

115,933

50,387

 

166,320

Profit for the period

-

-

-

-

-

-

10,808

10,808

3,097

13,905

Exchange differences arising on translation of foreign operations

-

-

-

-

-

(1,794)

-

(1,794)

(1,175)

(2,969)

Gain on cash flow hedges arising during the period

-

-

-

-

564

-

-

564

-

564

Total comprehensive income for the period

-

-

-

-

564

(1,794)

10,808

 

9,578

1,922

 

11,500

Payment of dividends to non-controlling interests

-

-

-

-

-

-

-

-

(423)

(423)

Dividend paid to owners of the parent

-

-

-

-

-

-

(2,468)

(2,468)

-

(2,468)

Exercise of share options

-

-

-

-

-

-

99

99

-

99

Movement in treasury shares

-

20

-

-

-

-

(4)

16

-

16

Acquisition of a subsidiary

-

-

-

-

-

-

-

-

10,668

10,668

Disposal of subsidiaries

-

-

-

(3,422)

-

(402)

3,422

(402)

(10,789)

(11,191)

Share-based payments

-

-

-

-

-

-

100

100

-

100

Balance at 30 June 2011 (Unaudited)

19,875

(878)

10,129

-

-

21,457

72,273

 

122,856

51,765

 

174,621

Amount in £'000

Issued capital

Ordinary shares

Treasury shares

Share premium

Other reserves

Hedging reserves

Foreign currency translation reserve

Retained earnings

Attributable to owners of the parent

Non-controlling interests

Total

Balance at 1 January 2012

19,875

(878)

10,129

3,180

-

28,534

80,241

 

141,081

55,411

 

196,492

Profit for the period

-

-

-

-

-

-

10,527

10,527

2,873

13,400

 

Exchange differences arising on translation of foreign operations

-

-

-

-

-

(1,660)

-

(1,660)

(873)

(2,533)

Net gain in fair value of available for sale financial assets

-

-

-

926

-

-

-

926

-

926

Disposal of available for sale financial assets

-

-

-

(4,106)

-

-

-

(4,106)

-

(4,106)

Share of net gain in fair value of available for sale financial assets in jointly controlled entities

-

-

-

3,081

-

-

-

3,081

-

3,081

Total comprehensive income for the period

-

-

-

(99)

-

(1,660)

10,527

8,768

2,000

10,768

Payment of dividends to non-controlling interests

-

-

-

-

-

-

-

-

(3,967)

(3,967)

Dividend paid to owners of the parent

-

-

-

-

-

-

(3,424)

(3,424)

-

(3,424)

Adjustment arising from changes in non-controlling interest

-

-

-

-

-

-

2,156

2,156

(2,156)

-

Share-based payments

-

-

-

-

-

-

400

400

-

400

Balance at 30 June 2012 (Unaudited)

19,875

(878)

10,129

3,081

-

26,874

89,900

148,981

51,288

200,269

Notes to the condensed set of financial statements

Six months ended 30 June 2011

 

1. Basis of preparation

 

The condensed financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting, as adopted by the European Union.

 

The financial information for the six months ended 30 June 2012 and 30 June 2011 was neither audited nor reviewed by the auditors. The information for the year ended 31 December 2011 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on these accounts was not qualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The Directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of no less than twelve months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements. Detail of the factors that which have been taken into account in assessing the Group's going concern status are set out on page 12 of the Business Review.

 

2. Significant accounting policies

 

The condensed financial statements have been prepared under the historical cost convention, except for the revaluation of certain properties and financial instruments.

 

The same accounting policies, presentation and methods of computation have been followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2011.

 

3. Segmental Reporting

 

The Group has adopted IFRS 8 Operating Segments to identify seven operating segments on the basis of internal reports about components of the Group which are reviewed regularly by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.

 

The Group has classified the operating divisions and the reportable segments under IFRS 8 as "Natural Gas", "Single point mooring facility", "Aviation Refuelling", "Trading", "Products Terminal", "Resources" and "Others".

 

Information regarding these segments is presented below.

a) Operating segments

Oil

Single point

Aviation

Natural Gas

mooring facility

Refuelling

Trading

2012

2011

2012

2011

2012

2011

2012

2011

 Amount in £'000

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Revenue including share

of jointly controlled entities

38,419

31,759

8,938

7,995

240,110

177,736

45,666

77,495

Share of revenue of

jointly controlled entities

(5,247)

(4,410)

-

-

(240,110)

(177,736)

 -

-

Group revenue

33,172

27,349

8,938

7,995

-

-

45,666

77,495

Profit from operations

(including share of results

of jointly controlled entities)

5,234

3,985

3,359

2,466

5,952

5,913

460

580

Office overheads *

Operating profit, net of overheads

Other gains

4,668

7,932

-

-

-

-

-

-

Finance costs

Investment revenue

Profit before tax

Income tax charge

Profit for the period

Attributable to

 Owners of the parent

 Non-controlling interests

 

 

 

 

 

 

Oil

Single point

Aviation

Natural Gas

mooring facility

Refuelling

Trading

30.06.12

31.12.11

30.06.12

31.12.11

30.06.12

31.12.11

30.06.12

31.12.11

 Amount in £'000

(Unaudited)

(Audited) 

(Unaudited)

(Audited) 

(Unaudited)

(Audited) 

(Unaudited)

(Audited) 

Net assets: by class of business

Assets

Segment assets

237,654

172,474

21,820

19,910

38,440

33,531

44,847

107,204

 Unallocated assets

Consolidated total assets

Liabilities

Segment liabilities

(31,309)

(40,276)

(7,889)

(3,178)

(486)

(1,661)

(13,132)

(9,656)

Unallocated liabilities ***

Consolidated

total liabilities

 

 
Oil
 
Products
Terminal
Resources
 
Others**
 
Group
 
 
 
 
 
 
 
 
 
 
2012
2011
2012
2011
 
2012
2011
 
2012
2011
 Amount in £'000
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
 
(Unaudited)
(Unaudited)
 
(Unaudited)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Revenue including share
 
 
 
 
 
 
 
 
 
 
of jointly controlled entities
1,314
1,113
-
-
 
4,315
3,999
 
338,762
300,097
 
 
 
 
 
 
 
 
 
 
 
Share of revenue of
 
 
 
 
 
 
 
 
 
 
jointly controlled entities
(1,314)
(1,113)
-
-
 
(4,315)
(3,999)
 
(250,986)
(187,258)
 
 
 
 
 
 
 
 
 
 
 
Group revenue
-
-
-
-
 
-
-
 
87,776
112,839
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit from operations
 
 
 
 
 
 
 
 
 
 
(including share of results
 
 
 
 
 
 
 
 
 
 
of jointly controlled entities)
388
419
-
(518)
 
180
196
 
15,573
13,041
 
 
 
 
 
 
 
 
 
 
 
Office overheads *
 
 
 
 
 
 
 
 
(1,323)
(1,197)
 
 
 
 
 
 
 
 
 
 
 
Operating profit, net of overheads
 
 
 
 
 
 
 
 
14,250
11,844
 
 
 
 
 
 
 
 
 
 
 
Other gains
-
-
-
-
 
-
-
 
4,668
7,932
Finance costs
 
 
 
 
 
 
 
 
(3,333)
(3,465)
Investment revenue
 
 
 
 
 
 
 
 
769
778
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
16,354
17,089
 
 
 
 
 
 
 
 
 
 
 
Income tax charge
 
 
 
 
 
 
 
 
(2,954)
(3,184)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit for the period
 
 
 
 
 
 
 
 
13,400
13,905
 
 
 
 
 
 
 
 
 
 
 
Attributable to
 
 
 
 
 
 
 
 
 
 
 Owners of the parent
 
 
 
 
 
 
 
 
10,527
10,808
 Non-controlling interests
 
 
 
 
 
 
 
 
2,873
3,097
 
 
Oil
 
 
 
 
 
Products
 
 
 
 
 
Terminal
Resources
Others**
Group
 
 
 
 
 
 
 
 
30.06.12
31.12.11
30.06.12
31.12.11
30.06.12
31.12.11
30.06.12
31.12.11
 Amount in £'000
(Unaudited)
(Audited) 
(Unaudited)
(Audited) 
(Unaudited)
(Audited) 
(Unaudited)
(Audited) 
 
 
 
 
 
 
 
 
 
Net assets: by class of business
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 Segment assets
3,862
5,171
47,120
47,004
2,332
2,156
396,075
387,450
Unallocated assets 0
 
0
0
 
0
0
324
318
Consolidated total assets35,47
 
27,940
1,156
 
-73
133
396,399
387,768
Liabilities
 
 
 
 
 
 
 
 
Segment liabilities
-
-
(8,586)
(8,525)
(1,007)
(1,016) 
(62,409)
(64,312)
Unallocated liabilities ***
 
-21,986
0
0
0
0
(133,721)
(126,964)
Consolidated total liabilities-
 
-31,551
0
0
0
0
(196,130)
(191,276)
 
 
-3,611
 
 
-73
133
200,269
196,492
 
 
 
 
 
 
 
 
 
Includes overheads in UK/HK/PRC offices.
 
 
 
**
Others include retail and distribution.
 
 
 
***
Includes bank loan, deferred tax and dividend withholding tax.
 
 
 

 

 

 

b) Analysis of group revenue

6 months

6 months

ended

ended

30.06.12

30.06.11

 Amount in £'000

 (Unaudited)

 (Unaudited)

Sales of goods

78,346

108,588

Income from gas connection contracts

8,905

3,200

Rental income

463

476

Others

62

575

87,776

112,839

Investment revenue

769

778

88,545

113,617

 

4. Income tax charge

Interim period income tax is accrued based on the average effective income tax rate of 18.1 per cent (6 months ended 30 June 2011: 18.6 per cent).

 

The Group tax charge does not include corporate income tax for jointly controlled entities, whose results are disclosed in the statement of comprehensive income net of tax.

 

Please refer to the financial review for discussion on the tax charges during the period.   

 

 

5. Dividends

 

6 months ended

Year ended

Amount in £'000

 

30.06.12

30.06.11

31.12.11

Amounts recognised as distributions to equity holders in the period:

 

Final dividend for the year ended 31 December 2011 of 0.18p (2010: 0.13p) per share

3,424

2,468

Proposed final dividend for the year ended 31 December 2011

3,633

 

 

The Directors do not recommend the payment of an interim dividend in respect of the 6 months ended 30 June 2012.

 

6. Earnings per share

 

Earnings per share has been calculated by dividing earnings attributable to the shareholders by the weighted average number of shares in issue during the respective periods, as indicated below:

 

 

 

30.06.12

30.06.12

30.06.11

30.06.11

31.12.11

31.12.11

No.

No.

No.

'000

pence

'000

pence

'000

pence

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Basic

1,900,319

0.55

1,897,958

0.57

1,898,617

0.96

Share option adjustment

11,940

-

2,356

-

14,320

-

Diluted 

1,912,259

0.55

1,900,314

0.57

1,912,937

0.95

 

7. Property, plant and equipment

During the period, the Group spent approximately £7.9 million on assets in the course of construction, single point mooring buoy facility and fixtures and fittings.

 

The Group also disposed of certain parts of its single point mooring buoy and fixtures and fittings with a carrying amount of £0.6 million.

 

The depreciation charge for the period was £3.5 million (6 months ended 30 June 2010: £2.9 million).

 

8. Other intangible assets

 

During the period, the Group spent approximately £3.0 million on exploration and evaluation assets in Armenia.

 

The amortisation charge for the period was £0.2 million (6 months ended 30 June 2011: £0.1 million).

 

9. Investments in jointly controlled entities

 

The Group established China Gas Group Limited ("CGG"), a 50% jointly controlled equity, during the period. The remaining movements were mainly due to share of profits, share of gain on establishment of new jointly controlled entity, share of reserves and loans to the jointly controlled entities. There have been exchange losses of £0.6 million. Details are as follows:

 

Jointly controlled entities

Interest in

Net loans

Total

jointly

to jointly

jointly

controlled

controlled

controlled

entities

entities

entities

Amount in £'000

(Unaudited)

(Unaudited)

(Unaudited)

Share of net assets / cost

At 1 January 2012

61,488

10,155

71,643

Exchange rate difference

 (511)

 (91)

(602)

Advances - CGG

-

63,196

63,196

Advances - other jointly controlled entities

-

3,189

3,189

Addition of investment

1

-

1

Dividend

 (2,112)

 -

 (2,112)

Share of profit from jointly controlled entities

 7,171

 -

 7,171

Gain on establishment of new jointly controlled

entity (Note 14)

2,239

-

2,239

Share of reserves

3,081

-

3,081

At 30 June 2012 

71,357

76,449

147,806

 

The advances mainly represents the additional loans to CGG during the period, of which £56.7 million was related to consideration paid in respect of transaction for the acquisition of China Gas Holdings Limited ("CGH") by CGG (see note 14) and  a further £6.5 million was advanced to acquire shares in CGH.

 

10. Investments in associates

 

There were no acquisitions during the period and the movement was due to exchange rate differences and shared losses of associates. Details are as follows:

 

Associates

Interest in

associates

Amount in £'000

(Unaudited)

Share of net assets/cost

At 1 January 2012

945

Exchange difference

(18)

Share of net loss from associate

(48)

At 30 June 2012

879

 

11. Goodwill

 

There were no acquisitions during the period. The movement represents the exchange loss.

 

12. Borrowings

Except for the renewal of the bank loan from the Shenzhen Development Bank of £7.0 million and an additional bank loan from the Bank of China of £1.5 million for the issuance of a letter of credit, there were no additional bank loans drawn during the period. The remainder of the movement mainly represents the exchange loss during the period. These loans are being used for general working capital requirements of the Group.

 

13. Issued capital

Issued capital as at 30 June 2012 amounted to £19.9 million. There were no movements in the issued capital of the Company during the period.

 

14. Disposal of available for sale financial asset

 

On 14 February 2012, the Group disposed of its shares in CGH, a listed company in the Hong Kong Exchange. These shares were previously held as an available for sale financial asset, and were sold by a wholly owned subsidiary of the Group to the newly form jointly controlled entity, China Gas Group Limited.

 

Investment in China Gas

Holdings Limited

Amount in £'000

(Unaudited)

Balance at the beginning of the period

27,815

Additions

4,577

Movement in fair value

926

Foreign currency exchange difference

 (655)

Balance at the date of disposal

32,663

 

The consideration for these shares together with £25.7 million of cash transferred to the jointly controlled entity was made in a form of a loan £56.7 million. Accordingly a loss on disposal of £1.7 million has been recognised in the income statement.

 

On the date of disposal, £4.1 million representing the net gain arising from changes in fair value, which were previously recognised in equity was reclassified to the income statement.

 

Other gains in the income statement represents:

Amount in £'000

(Unaudited)

Loss on disposal

(1,678)

Net gain arising from changes in fair value

4,107

Gain on establishment of new jointly controlled entity (Note 9)

2,239

Other gains

4,668

 

 

 

15. Notes to the cash flow statement

6 months

 6 months

ended

 ended

30.06.12

 30.06.11

 Amount in £'000 

(Unaudited)

(Unaudited)

Net cash from operating activities 

Profit for the period 

13,400

13,905

Adjustments for: 

Share of post-tax results of jointly controlled entities

(7,171)

 (7,195)

Share of post-tax results of associates

48

-

Taxation 

2,954

3,184

Amortisation 

165

137

Depreciation 

3,469

2,915

Loss on disposal of property, plant and equipment

556

1,973

Gain on disposal of subsidiary undertakings

-

(7,932)

Gain on disposal of available for sale financial asset

(4,668)

-

Share-based payments

400

100

Investment revenue 

(769)

(778)

Finance costs

3,333

3,465

Decrease/(increase) in inventories 

4,997

(7,019)

Increase in trade and other receivables 

(15,067)

(19,924)

Increase in trade and other payables

1,104

30,624

Net cash from operations 

2,751 

13,455

  

Interest paid 

(2,517)

 (2,113)

Taxation paid 

(4,626)

(4,451)

Net cash (used in)/from operating activities

(4,392)

6,891

Cash and cash equivalents 

 

Cash and bank balances

71,877

87,331

 

 

 

16. Related party transactions and significant contracts

The Group's related parties, the nature of the relationship and the extent of transactions with them are summarised below:

 

30.06.12

30.06.11

31.12.11

 Amount in £'000

Sub note

(Unaudited)

 (Unaudited)

(Audited)

Loans from equity non-controlling interests to subsidiaries

1

(1,619)

(1,250)

(1,604)

Loans to equity non-controlling interests to subsidiaries

1

5,437

953

5,451

Trade account receivable from non-controlling shareholders

2

3,932

4,001

4,208

Shareholder loans to jointly controlled entities

3

76,449

7,541

10,155

Sales of goods to Vitol Asia

4

-

-

3,212

Sales of goods to jointly controlled entitles

4

2,049

1,525

3,456

Purchase of goods from Vitol Asia

4

-

6,793

6,852

Purchase of goods from jointly controlled entities

4

1,132

698

1,629

Current account with Vitol Energy

4

(482)

(462) 

(490) 

Current account with jointly controlled entities

4

(46)

(55)

(37)

 

Sub Notes

1. The loans £1,619,000 (December 2011: £1,604,000) comprised loans from the non-controlling shareholders of Shuozhou Jingshuo Natural Gas Limited, Luquan Fu Xin Gas Company Limited, Shuozhou Fu Hua Natural Gas Limited, Qufu Fu Hua Gas Company Limited and Fu Song Jin Run Natural Gas Limited ("Fu Song"). Except for £15,000 (December 2011: £Nil) from non-controlling shareholders of Fu Song which is interest bearing of 9.2% p.a., the loans are unsecured, interest free and without fixed payment terms. Loans of £5,437,000 (December 2011: £5,451,000) comprised mainly loans to the non-controlling shareholders. A £1,467,000 (December 2011: £1,494,000) loan to the non-controlling shareholders of Beijing Everthriving Energy Technology Company Limited is unsecured, interest free and without fixed payment terms. A £3,970,000 (December 2011: £3,958,000) loan to the non-controlling shareholders of Bounty Resources Armenia Limited is guaranteed, interest bearing at a margin of 4% over LIBOR p.a. and repayable in June 2014.

2. Maoming Petrochemical Corporation ("MPCC") is a corporate shareholder of the Group's subsidiary, Maoming King Ming Petroleum Company. Throughputting turnover from MPCC amounted to £8,489,000 (June 2011:7,546,000) of which £3,932,000 was owed at 30 June 2012 (December 2011: £4,208,000).

3. The shareholder loans are part of shareholders' investment in the jointly controlled entities. These are common methods of making an investment in jointly controlled entities in the PRC. £13,254,000 (December 2011: £10,155,000) was due from Tianjin Tianhui Natural Gas Limited, Jining Qufu New Fu Hong Gas Limited, Beijing Fuhua Natural Gas Logistics Limited, Fortune Liulin Gas Company Limited and Xinyang Fortune Gas Company Limited. The remaining balances of £63,195,000 (December 2011 : £Nil) related to other jointly controlled entity, China Gas Group Limited ("CGG").

4. Vitol Energy (Bermuda) Limited is a shareholder of the Company. Purchases from Vitol Asia Pte Ltd amounted to £6,793,000 at 30 June 2011 (June 2012: £Nil) and purchases from jointly controlled entities, Jining Qufu New Fu Hong Gas Limited amounted to £1,132,000 (June 2011: £698,000). Sales from Group's subsidiary, Xinyang Fortune Gas Company Limited to Group's jointly controlled entity, Xinyang Fortune Vehicle Gas Company Limited, amounted to £2,049,000 (June 2011: £1,525,000).

Current account due to Vitol Energy (Bermuda) Limited amounted to £482,000 (December 2011: £490,000). Current account due to jointly controlled entities, Jining Qufu New Fu Hong Gas Limited, amounted to £46,000 (December 2011: £37,000).

 

5. Fortune Max Holdings Limited ("FMH") is controlled and beneficially owned by Mr. Daniel Chiu. FMH has entered into arrangements with lenders to finance the purchase of China Gas Holdings Limited ("CGH") shares, and then entered into an agreement to sell any such CGH shares to CGG, at all cost associated with the purchase and financing of any CGH shares acquired as and when these are transferred to CGG, and any losses arising on the CGH shares acquired by FMH. As at the date of this announcement, the outstanding balance of the abovementioned CGH shares is £65,500,000.

17. Armenian iron ore project

 

During the reporting period, the Group has increased its effective interest in the three Armenian iron ore mining licenses to 73.34%. This was achieved by acquiring an additional proportion of the non-controlling interest ("NCI") for no further consideration by negotiating agreements to revise the timing of settlement of the deferred consideration. This resulted in a £2.2 million increase in retained earnings and a £2.2 million decrease in NCI. Caspian Bounty Steel Limited, a subsidiary of the Group, now holds a direct 80% interest in Fortune Resources LLC.

 

18. Post balance sheet event

 

In July 2012, the Group entered into an agreement to acquire a 51% controlling interest in an entity in Quyang, Hebei province. The venture will operate the city gas network, LNG and CNG refuelling stations in that region. The acquisition is subject to completion of certain precedent conditions.

 

19. Approval of half year financial statements

The half year financial statements were approved by the board of directors on 23 August 2012.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DLLFLLVFEBBF
Date   Source Headline
6th Mar 201512:27 pmRNSCourt confirms Capital Reduction
4th Mar 20155:46 pmRNSCourt sanctions scheme of arrangement
4th Mar 20157:37 amRNSSuspension - FORTUNE OIL PLC
4th Mar 20157:30 amRNSStatement re. Suspension
4th Mar 20157:30 amRNSSuspension
13th Feb 20155:13 pmRNSResult of Meeting
16th Jan 20157:00 amRNSOffer Document Posted
9th Jan 20153:46 pmRNSDistribution of interim report
7th Jan 20151:27 pmRNSForm 8.3 - JTC Trustees Limited (Replacement)
6th Jan 20155:58 pmRNSForm 8.3 - China North Industries (Replacement)
6th Jan 20155:53 pmRNSForm 8.3 - Maoming Petrochem Corp (Replacement)
6th Jan 20155:51 pmRNSForm 8.3 - China Nat Electronics (Replacement)
6th Jan 20155:50 pmRNSForm 8.3 - China National Aero-Tech (Replacement)
6th Jan 20154:09 pmRNSForm 8.3 - JTC TRUSTEES LIMITED
6th Jan 20153:56 pmRNSForm 8.3 - China North Industries Corporation
6th Jan 20153:53 pmRNSForm 8.3 - Maoming Petrochemical Corporation
6th Jan 20153:53 pmRNSForm 8.3 - China Nat Electronics Import & Exports
6th Jan 20153:51 pmRNSForm 8.3- China National Aero-Technology
2nd Jan 20152:37 pmRNSForm 8.3 - [Fortune Oil Plc]
30th Dec 201410:38 amRNSForm 8.3 - Fortune Oil Plc
22nd Dec 20143:51 pmRNSForm 8 (OPD) - Fortune Oil Plc
22nd Dec 20149:38 amRNSForm 8.3 - Fortune Oil Plc
22nd Dec 20149:34 amRNSForm 8.3 - Fortune Oil
19th Dec 20143:57 pmRNSForm 8.3 - Fortune Oil Plc
18th Dec 201411:59 amRNSForm 8 (OPD) Fortune Dynasty Holdings Limited
18th Dec 20147:57 amRNSOffer for Fortune Oil
28th Nov 20147:00 amRNSInterim Report Announcement
26th Sep 20143:36 pmRNSResult of AGM
23rd Sep 201412:23 pmRNSGrants and vesting for Directors and PDMRs
17th Sep 201412:19 pmRNSCorrection to Key Performance Indicator
29th Aug 20149:34 amRNSNotice of AGM
19th Aug 20143:16 pmRNSAcquisition
15th Aug 20147:00 amRNSInterim Management Statement
24th Jul 20141:19 pmRNSAnnual Information Update
24th Jul 201411:00 amRNSAnnual Financial Report
9th Jun 20141:24 pmRNSDirectorate Change
20th May 20145:07 pmRNSLong Term Incentive Plan (LTIP) - change to dates
24th Mar 201410:17 amRNSPosting of second interim report
26th Feb 201412:21 pmRNSSecond Interim Report 2013
10th Jan 20142:06 pmRNSDirector Declaration
5th Dec 20134:40 pmRNSSecond Price Monitoring Extn
5th Dec 20134:35 pmRNSPrice Monitoring Extension
2nd Dec 20139:30 amRNSRe: Armenian Iron Ore Project
2nd Dec 20139:14 amRNSAppointment of Acting CEO / Change of Year End
27th Nov 201310:30 amRNSAllotment and Issuance of CGH Shares
27th Nov 201310:30 amRNSRegulatory Approval For New SPM
22nd Nov 20137:43 amRNSDirectors' shares vested in the EBT
21st Nov 20139:38 amRNSChina Gas Holdings Consideration Election
19th Nov 20137:00 amRNSInterim Management Statement
13th Nov 20139:58 amRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.